ENDEAVOR IP, INC. - FORM 8-K/A - EX-99.1

Attached files

file	filename
8-K/A - ENDEAVOR IP, INC.	q1101192_8ka-endeavorip.htm
EX-99.2 - ENDEAVOR IP, INC.	q1101192_ex99-2.htm
EX-99.3 - ENDEAVOR IP, INC.	q1101192_ex99-3.htm

Mesh Comm, LLC

Financial Statements

December 31, 2012 and 2011

CONTENTS

Page(s)

Report of Independent Registered Public Accounting Firm	1

Balance Sheets - Years ended December 31, 2012 and 2011	2

Statements of Operations – Years ended December 31, 2012 and 2011	3

Statement of Member Equity – Years Ended December 31, 2012 and 2011	4

Statements of Cash Flows – December 31, 2012 and 2011	5

Notes to Financial Statements	6-8

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Member

Mesh Comm, LLC

We have audited the accompanying balance sheets of Mesh Comm, LLC (the "Company") as of December 31, 2012 and 2011 and the related statements of operations, changes in members equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Mesh Comm, LLC as of December 31, 2012 and 2011, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

/s/ KBL, LLP

New York, New York

July 22, 2013

Mesh Comm, LLC
Balance Sheets

	December 31, 2012		December 31, 2011

Assets

Current Assets
Cash	$	2,509	$	16,880
Total Current Assets		2,509		16,880

Total Assets	$	2,509	$	16,880

Members Equity

Members Equity	$	2,509	$	16,880

See accompanying notes to financial statements

Mesh Comm, LLC
Statements of Operations

	Year Ended			Year Ended
	December 31, 2012			December 31, 2011

Revenue	$	-		$	975,000

Cost of revenues		-			512,386

Gross profit		-			462,614

General and administrative expenses		9,406			30,292

Net (loss) income	$	(9,406	)	$	432,322

See accompanying notes to financial statements

Mesh Comm, LLC
Statement of Members Equity
Years Ended December 31, 2012 and 2011

Balance - December 31, 2010	$	89,856

Member contributions		25,000

Member distributions		(530,298	)

Net income - 2011		432,322

Balance - December 31, 2011		16,880

Member contributions		102,000

Member distributions		(106,965	)

Net loss - 2012		(9,406	)

Balance - December 31, 2012	$	2,509

See accompanying notes to financial statements

Mesh Comm, LLC
Statements of Cash Flows

	Year Ended			Year Ended
CASH FLOWS FROM OPERATING ACTIVITIES:	December 31, 2012			December 31, 2011

Net (loss) income	$	(9,406	)	$	432,322
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Net Cash Provided By (Used In) Operating Activities		(9,406	)		432,322

CASH FLOWS FROM FINANCING ACTIVITIES:
Member contributions		102,000			25,000
Member distributions		(106,965	)		(530,298	)
Net Cash Used in Financing Activities		(4,965	)		(505,298	)

Net decrease in cash		(14,371	)		(72,976	)

Cash - beginning of year		16,880			89,856

Cash - end of year	$	2,509		$	16,880

Supplemental Cash Flow Information:
Cash paid during the year for:
Income taxes	$	-		$	-
Interest	$	-		$	-

See accompanying notes to financial statements

Mesh Comm, LLC
Notes to Financial Statements
December 31, 2012 and 2011

Note 1 Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations

Mesh Comm, LLC (the “Company”), was incorporated in the State of Georgia on November 7, 2008.

The Company is engaged in the protection of intellectual property in the United States. The intellectual property covers wireless communication technologies. The Company actively pursues licensing revenues by providing a license to its intellectual property to those entities that wish to acquire a right to use the technology. The intellectual property was acquired from a third party and include U.S. issued patents and applications.

See Note 3 regarding the Company’s sale of intellectual property rights sold to Endeavor IP, Inc., a public company.

Risks and Uncertainties

The Company intends to operate in an industry that is subject to rapid change. The Company's operations will be subject to significant risk and uncertainties including financial, operational, technological, regulatory and other risks, including the potential risk of business failure.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.

Cash

The Company considers all highly liquid instruments purchased with a maturity of three months or less and money market accounts to be cash equivalents. The Company had no cash equivalents at December 31, 2012 and 2011.

Mesh Comm, LLC
Notes to Financial Statements
December 31, 2012 and 2011

Revenue Recognition

The Company recognizes revenue in accordance with ASC Topic 605, “Revenue Recognition.” Revenue is recognized when (i) persuasive evidence of an arrangement exists, (ii) all obligations have been substantially performed, (iii) amounts are fixed or determinable and (iv) collectability is reasonably assured.

The Company receives a one-time, final lump sum payment, in exchange for granting a non exclusive license. At the time of payment there are no further obligations for the Company or any licensee.

Revenues from patent enforcement activities accounted for 100% of revenues since the Company’s inception.

Cost of Revenues

Cost of revenue mainly includes expenses incurred in connection with the Company’s patent enforcement activities, such as legal fees, consulting costs, patent maintenance, royalty fees for acquired patents and other related expenses, as well as, the amortization of acquired patents.

Cost of revenue does not include expenses related to product development, integration or support, as these are included in general and administrative expenses.

The Company pays a contingency fee of approximately 25%-45% of gross recoveries from litigation settlements. These fees are based upon a graduated scale as negotiated between the Company and its legal counsel.

Income Taxes

The Company is a single member LLC and elected to be treated as an S-Corporation for federal and state income tax reporting purpose and, thus no federal or state income tax expense has been recorded in the financial statements. The federal and state income tax returns of the individual are subject to examination by the IRS and state taxing authorities, generally for three years after they were filed.

Fair Value of Financial Instruments

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

Mesh Comm, LLC
Notes to Financial Statements
December 31, 2012 and 2011

The following are the hierarchical levels of inputs to measure fair value:

Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3: Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

The Company's financial instruments consisted primarily of cash. The carrying amount of the Company's financial instrument generally approximates its fair value as of December 31, 2012 and 2011 due to the short-term nature of this instrument.

Recent Accounting Pronouncements

There are no recent accounting pronouncements that are expected to have an effect on the Company’s financial statements.

Note 2 Contingencies

In the ordinary course of business, the Company actively pursues legal remedies to enforce its intellectual property rights and to stop unauthorized use of its technology. Other than ordinary routine litigation incidental to the business, the Company knows of no material, active or pending legal proceedings against the Company, nor is the Company involved as a plaintiff in any material proceedings or pending litigation.

Note 3 Subsequent Event

Acquisition of Mesh Comm, LLC by Endeavor IP, Inc.

On May 13, 2013, Endeavor IP, Inc. (“Endeavor”), through its wholly owned subsidiary IP Acquisition I, Inc. purchased certain intellectual property rights from Mesh Comm, LLC (“Mesh”) under the terms of a patent purchase agreement.

In exchange for $800,000 and a 20% royalty on future net revenues associated with enforcement activities, Endeavor acquired from Mesh two U.S. patents and one pending patent application relating to wireless communication networks, as well as all right, title and interest in all related causes of actions and other enforcement rights under or on account of any of such acquired patents. Endeavor assumed all obligations of Mesh under that certain license agreement between Mesh and a third party licensor.

Consulting Agreement

Endeavor entered into a 2 year consulting agreement with the manager of Mesh; this individual will assist with all aspects of the acquired patent portfolio, including, among other things, maintenance of inventions, patent prosecutions and applications related to the patents. This individual will be paid $7,000 per month. The agreement is subject to cancellation.

Attached files

Stock widget

Investing forum

ENDEAVOR IP, INC. Reports