Attached files

file filename
EX-99.2 - 2Q13 EARNINGS CONFERENCE CALL PRESENTATION - US BANCORP \DE\d567675dex992.htm
8-K - FORM 8-K - US BANCORP \DE\d567675d8k.htm

Exhibit 99.1

 

LOGO    News Release   
   Contacts:   
   Thomas Joyce    Judith T. Murphy
   Media    Investors/Analysts
   (612) 303-3167    (612) 303-0783

U.S. BANCORP REPORTS RECORD EARNINGS FOR THE SECOND QUARTER OF 2013

MINNEAPOLIS, July 17, 2013 — U.S. Bancorp (NYSE: USB) today reported net income of $1,484 million for the second quarter of 2013, or $.76 per diluted common share. Earnings for the second quarter of 2013 were driven by a year-over-year reduction in noninterest expense and a lower provision for credit losses. Highlights for the second quarter of 2013 included:

 

   

Industry-leading performance ratios, including:

 

   

Return on average assets of 1.70 percent

 

   

Return on average common equity of 16.1 percent

 

   

Efficiency ratio of 51.7 percent

 

   

Strong new lending activity of $65.7 billion during the second quarter, including:

 

   

$37.6 billion of new and renewed commercial and commercial real estate commitments

 

   

$2.6 billion of lines related to new credit card accounts

 

   

$25.5 billion of mortgage and other retail loan originations

 

   

Growth in average total loans of 5.2 percent over the second quarter of 2012 (7.2 percent excluding covered loans) and 1.2 percent on a linked quarter basis (1.6 percent excluding covered loans)

 

   

Growth in average total commercial loans of 11.2 percent over the second quarter of 2012 and 2.2 percent over the first quarter of 2013

 

   

Growth in average total commercial real estate loans of 3.7 percent over the second quarter of 2012 and 1.8 percent over the first quarter of 2013

 

   

Growth in average commercial and commercial real estate commitments of 10.2 percent year-over-year and 2.2 percent over the prior quarter

 

   

Continued strong growth in average deposits of 7.0 percent over the second quarter of 2012

 

   

Average noninterest-bearing deposits growth of 3.6 percent and average total savings deposits growth of 13.1 percent year-over-year

 

   

Growth in average total savings deposits of 2.1 percent over the linked quarter, while noninterest-bearing deposits remained relatively stable with an increase of .7 percent

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 2

 

   

Lower net charge-offs on both a linked quarter and year-over-year basis. Provision for credit losses was $30 million less than net charge-offs

 

   

Net charge-offs were $41 million lower than the first quarter of 2013

 

   

Annualized net charge-offs to average total loans ratio declined to .70 percent

 

   

Allowance to period-end loans of 2.02 percent at June 30, 2013

 

   

Nonperforming assets declined on both a linked quarter and year-over-year basis

 

   

Nonperforming assets (excluding covered assets) decreased 5.3 percent from the first quarter of 2013

 

   

Allowance to nonperforming assets (excluding covered assets) was 231 percent at June 30, 2013, compared with 221 percent at March 31, 2013, and 210 percent at June 30, 2012

 

   

Capital generation continues to reinforce capital position. Ratios at June 30, 2013 were:

 

   

Tier 1 capital ratio of 11.1 percent

 

   

Total risk based capital ratio of 13.3 percent

 

   

Tier 1 common equity to risk-weighted assets ratio of 9.2 percent

 

   

Tier 1 common equity ratio of approximately 8.3 percent using proposed rules for the Basel III standardized approach released June 2012 and 8.6 percent estimated using final rules released July 2013

 

   

Returned 73 percent of second quarter earnings to shareholders through dividends and share buybacks

 

   

Repurchased 18 million shares of common stock during the second quarter

 

   

Annual dividend raised from $.78 to $.92, an 18 percent increase

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 3

 

 

EARNINGS SUMMARY

                          Table 1   

($ in millions, except per-share data)

                       
     2Q
2013
     1Q
2013
     2Q
2012
     Percent
Change
2Q13 vs
1Q13
     Percent
Change
2Q13 vs
2Q12
     YTD
2013
     YTD
2012
     Percent
Change
 

Net income attributable to U.S. Bancorp

   $ 1,484       $ 1,428       $ 1,415         3.9         4.9       $ 2,912       $ 2,753         5.8   

Diluted earnings per common share

   $ .76       $ .73       $ .71         4.1         7.0       $ 1.49       $ 1.38         8.0   

Return on average assets (%)

     1.70         1.65         1.67               1.68         1.64      

Return on average common equity (%)

     16.1         16.0         16.5               16.1         16.3      

Net interest margin (%)

     3.43         3.48         3.58               3.46         3.59      

Efficiency ratio (%)

     51.7         50.7         51.1               51.2         51.5      

Tangible efficiency ratio (%) (a)

     50.6         49.6         49.8               50.1         50.1      

Dividends declared per common share

   $ .230       $ .195       $ .195         17.9         17.9       $ .425       $ .390         9.0   

Book value per common share (period-end)

   $ 18.94       $ 18.71       $ 17.45         1.2         8.5            

 

(a) Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding net securities gains (losses) and intangible amortization.

Net income attributable to U.S. Bancorp was $1,484 million for the second quarter of 2013, 4.9 percent higher than the $1,415 million for the second quarter of 2012, and 3.9 percent higher than the $1,428 million for the first quarter of 2013. Diluted earnings per common share of $.76 in the second quarter of 2013 were $.05 higher than the second quarter of 2012 and $.03 higher than the previous quarter. Return on average assets and return on average common equity were 1.70 percent and 16.1 percent, respectively, for the second quarter of 2013, compared with 1.67 percent and 16.5 percent, respectively, for the second quarter of 2012. The provision for credit losses was lower than net charge-offs by $30 million in the second quarter and first quarter of 2013 and $50 million lower in the second quarter of 2012.

U.S. Bancorp Chairman, President and Chief Executive Officer Richard K. Davis said, “Our Company earned record net income of $1,484 million in the second quarter, or $.76 per diluted common share. In addition, we achieved profitability metrics that remain among the very best in our industry, including a return on average assets of 1.70 percent, return on average common equity of 16.1 percent and an efficiency ratio of 51.7 percent. I take great pride in our Company’s ability to attain these record results, particularly given the current slow, albeit steady, growth we have seen in the markets we serve.

“The second quarter of each year is one of our Company’s strongest from a fee revenue growth perspective, and this year was no exception, as we experienced linked quarter growth in virtually all categories of fee income. We also experienced solid average loan and deposit growth year-over-year of 5.2

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 4

 

percent and 7.0 percent, respectively. Importantly, average total loans grew by 1.2 percent linked quarter, accelerating from the 1.0 percent linked quarter growth we experienced in the first quarter. Given early industry indicators, our linked quarter loan growth shows that we are continuing to gain market share. Average deposits increased by 1.0 percent over the first quarter - a rate fairly comparable to the growth in average loans. Commercial and commercial real estate utilization rates remain, however, fairly flat at approximately 25 percent.

“Credit quality remains strong, as the ratio of net charge-offs to average total loans fell to .70 percent this quarter from .79 percent in the prior quarter. Nonperforming assets declined by over 5 percent and late stage delinquencies also improved. Our provision for credit losses was $30 million less than net charge-offs for the quarter, reflecting the improvement in the credit metrics and overall quality of the Company’s loan portfolio.

“We continue to generate significant capital each quarter. At June 30th, the Company’s Tier 1 capital ratio was 11.1 percent, while the Tier 1 common equity ratio was 8.6 percent as estimated under the final Basel III rules released earlier this month. As anticipated, in June we announced an 18 percent increase in the dividend rate on our common stock, raising the rate to $.92 on an annualized basis. This higher dividend, combined with the repurchase of 18 million shares during the quarter, resulted in a 73 percent return of earnings to shareholders – in-line with our goal of returning 60-80 percent of our earnings to shareholders each year. The Company’s capital position remains strong and, importantly, has allowed us to return to a normal capital distribution mode.

“Last Friday, I had the privilege of joining a small group of our employees on stage at the NYSE to ring The Closing Bell in celebration of the 150th anniversary of the signing of our national bank charter. I want to thank employees who traveled to New York City to represent their co-workers as we commemorated this milestone, and also want to take this opportunity to thank all of our 66,000 employees whose hard work and dedication have contributed to the success of our Company. We have a rich 150 year heritage upon which we will build a very strong future for the benefit of our customers, our employees, our communities and our shareholders.”

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 5

 

INCOME STATEMENT HIGHLIGHTS

   Table 2

(Taxable-equivalent basis, $ in millions,
except per-share data)

  

 

     2Q
2013
     1Q
2013
     2Q
2012
     Percent
Change
2Q13 vs
1Q13
    Percent
Change
2Q13 vs
2Q12
    YTD
2013
     YTD
2012
     Percent
Change
 

Net interest income

   $ 2,672       $ 2,709       $ 2,713         (1.4     (1.5   $ 5,381       $ 5,403         (.4

Noninterest income

     2,276         2,165         2,355         5.1        (3.4     4,441         4,594         (3.3
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total net revenue

     4,948         4,874         5,068         1.5        (2.4     9,822         9,997         (1.8

Noninterest expense

     2,557         2,470         2,601         3.5        (1.7     5,027         5,161         (2.6
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Income before provision and taxes

     2,391         2,404         2,467         (.5     (3.1     4,795         4,836         (.8

Provision for credit losses

     362         403         470         (10.2     (23.0     765         951         (19.6
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Income before taxes

     2,029         2,001         1,997         1.4        1.6        4,030         3,885         3.7   

Taxable-equivalent adjustment

     56         56         55         —           1.8        112         111         .9   

Applicable income taxes

     529         558         564         (5.2     (6.2     1,087         1,091         (.4
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Net income

     1,444         1,387         1,378         4.1        4.8        2,831         2,683         5.5   

Net (income) loss attributable to noncontrolling interests

     40         41         37         (2.4     8.1        81         70         15.7   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Net income attributable to U.S. Bancorp

   $ 1,484       $ 1,428       $ 1,415         3.9        4.9      $ 2,912       $ 2,753         5.8   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Net income applicable to U.S. Bancorp common shareholders

   $ 1,405       $ 1,358       $ 1,345         3.5        4.5      $ 2,763       $ 2,630         5.1   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Diluted earnings per common share

   $ .76       $ .73       $ .71         4.1        7.0      $ 1.49       $ 1.38         8.0   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Net income attributable to U.S. Bancorp for the second quarter of 2013 was $69 million (4.9 percent) higher than the second quarter of 2012, and $56 million (3.9 percent) higher than the first quarter of 2013. The increase in net income year-over-year was principally due to a reduction in noninterest expense and a lower provision for credit losses. On a linked quarter basis the increase in net income was due to growth in noninterest income and a reduction in the provision for credit losses.

Total net revenue on a taxable-equivalent basis for the second quarter of 2013 was $4,948 million; $120 million (2.4 percent) lower than the second quarter of 2012, reflecting a 1.5 percent decrease in net interest income and a 3.4 percent decrease in noninterest income. The decrease in net interest income year-over-year was the result of a decline in loan and investment portfolio rates, partially offset by higher average earning assets, continued growth in lower cost core deposit funding and the positive impact from maturities of higher-rate long-term debt during 2012. Noninterest income decreased year-over-year, primarily due to lower mortgage banking revenue. Total net revenue on a taxable-equivalent basis was $74 million (1.5 percent) higher on a linked quarter basis due to a 5.1 percent increase in noninterest income driven by seasonally higher payments-related revenue and increases in the majority of other revenue categories,

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 6

 

partially offset by a 1.4 percent decrease in net interest income, the result of declining loan and investment securities portfolio rates and lower average earning assets.

Total noninterest expense in the second quarter of 2013 was $2,557 million; $44 million (1.7 percent) lower than the second quarter of 2012 and $87 million (3.5 percent) higher than the first quarter of 2013. The decrease in total noninterest expense year-over-year was primarily the result of the impact of a second quarter 2012 accrual for the Company’s portion of an indemnification obligation associated with Visa Inc. (NYSE: V) litigation matters (“Visa accrual”) and lower professional services expense, partially offset by higher compensation and employee benefits expense. The increase in total noninterest expense on a linked quarter basis was primarily due to higher insurance and regulatory expense relative to the prior quarter and seasonally higher professional services and marketing and business development costs.

The Company’s provision for credit losses for the second quarter of 2013 was $362 million, $41 million lower than the prior quarter and $108 million lower than the second quarter of 2012. The provision for credit losses was lower than net charge-offs by $30 million in the second quarter and first quarter of 2013 and $50 million lower in the second quarter of 2012. Net charge-offs in the second quarter of 2013 were $392 million, compared with $433 million in the first quarter of 2013, and $520 million in the second quarter of 2012. Given current economic conditions, the Company expects the level of net charge-offs to be relatively stable in the third quarter of 2013.

Nonperforming assets include assets originated or acquired by the Company, as well as loans and other real estate acquired under FDIC loss sharing agreements that substantially reduce the risk of credit losses to the Company (“covered assets”). Excluding covered assets, nonperforming assets were $1,921 million at June 30, 2013, compared with $2,029 million at March 31, 2013, and $2,256 million at June 30, 2012. The decrease in nonperforming assets, excluding covered assets, compared with a year ago was driven primarily by reductions in the construction and development portfolio, as well as by improvement in commercial mortgages, total commercial and credit card loans. Covered nonperforming assets were $355 million at June 30, 2013, compared with $377 million at March 31, 2013, and $773 million at June 30, 2012. The ratio of the allowance for credit losses to period-end loans, including covered loans, was 2.02 percent at June 30, 2013, compared with 2.11 percent at March 31, 2013, and 2.25 percent at March 31, 2012. The Company expects total nonperforming assets to remain relatively stable in the third quarter of 2013.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 7

 

NET INTEREST INCOME

   Table 3
(Taxable-equivalent basis; $ in millions)   

 

     2Q
2013
    1Q
2013
    2Q
2012
    Change
2Q13 vs
1Q13
    Change
2Q13 vs
2Q12
    YTD
2013
    YTD
2012
    Change  

Components of net interest income

                

Income on earning assets

   $ 3,095      $ 3,168      $ 3,285      $ (73   $ (190   $ 6,263      $ 6,574      $ (311

Expense on interest-bearing liabilities

     423        459        572        (36     (149     882        1,171        (289
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 2,672      $ 2,709      $ 2,713      $ (37   $ (41   $ 5,381      $ 5,403      $ (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yields and rates paid

                

Earning assets yield

     3.98     4.07     4.34     (.09 )%      (.36 )%      4.02     4.37     (.35 )% 

Rate paid on interest-bearing liabilities

     .74        .80        1.02        (.06     (.28     .77        1.04        (.27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross interest margin

     3.24     3.27     3.32     (.03 )%      (.08 )%      3.25     3.33     (.08 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin

     3.43     3.48     3.58     (.05 )%      (.15 )%      3.46     3.59     (.13 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average balances

                

Investment securities (a)

   $ 74,438      $ 73,467      $ 73,181      $ 971      $ 1,257      $ 73,955      $ 72,329      $ 1,626   

Loans

     225,186        222,421        214,069        2,765        11,117        223,811        212,115        11,696   

Earning assets

     311,927        313,992        303,754        (2,065     8,173        312,954        301,899        11,055   

Interest-bearing liabilities

     229,419        232,186        226,229        (2,767     3,190        230,795        225,771        5,024   

 

(a) Excludes unrealized gain (loss)

Net Interest Income

Net interest income on a taxable-equivalent basis in the second quarter of 2013 was $2,672 million, a decrease of $41 million (1.5 percent) from the second quarter of 2012. The decrease was the result of lower loan and investment portfolio rates, partially offset by higher average earning assets, continued growth in lower cost core deposit funding and the positive impact from maturities of higher-rate long-term debt during 2012. Average earning assets were $8.2 billion (2.7 percent) higher than the second quarter of 2012, driven by increases of $11.1 billion (5.2 percent) in average total loans and $1.3 billion (1.7 percent) in average investment securities, partially offset by decreases of $1.1 billion (14.4 percent) in average loans held for sale and $3.1 billion (34.3 percent) in other earning assets, principally due to the deconsolidation of certain community development and tax-advantaged investment variable interest entities (“VIEs”) during the current quarter. Net interest income decreased $37 million (1.4 percent) on a linked quarter basis, driven by a 5 basis point decline in the net interest margin and a $2.1 billion decrease in average earning assets, as growth in average loans was more than offset by declines in average loans held for sale and other earning assets. The net interest margin in the second quarter of 2013 was 3.43 percent, compared with 3.58 percent in the second quarter of 2012, and 3.48 percent in the first quarter of 2013. The decline in the net interest margin

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 8

 

on a year-over-year and linked quarter basis primarily reflected lower rates on investment securities and loans. On a year-over-year basis, this impact was partially offset by lower rates on deposits and long-term debt.

 

AVERAGE LOANS

  
($ in millions)    Table 4

 

     2Q
2013
     1Q
2013
     2Q
2012
     Percent
Change
2Q13 vs
1Q13
    Percent
Change
2Q13 vs
2Q12
    YTD
2013
     YTD
2012
     Percent
Change
 

Commercial

   $ 61,507       $ 59,921       $ 54,362         2.6        13.1      $ 60,718       $ 52,836         14.9   

Lease financing

     5,255         5,378         5,658         (2.3     (7.1     5,316         5,740         (7.4
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total commercial

     66,762         65,299         60,020         2.2        11.2        66,034         58,576         12.7   

Commercial mortgages

     31,371         31,011         30,624         1.2        2.4        31,192         30,259         3.1   

Construction and development

     6,513         6,207         5,925         4.9        9.9        6,361         6,008         5.9   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total commercial real estate

     37,884         37,218         36,549         1.8        3.7        37,553         36,267         3.5   

Residential mortgages

     46,873         45,109         39,166         3.9        19.7        45,996         38,498         19.5   

Credit card

     16,416         16,528         16,696         (.7     (1.7     16,472         16,737         (1.6

Retail leasing

     5,653         5,448         5,151         3.8        9.7        5,551         5,123         8.4   

Home equity and second mortgages

     15,989         16,434         17,598         (2.7     (9.1     16,210         17,765         (8.8

Other

     25,224         25,364         25,151         (.6     .3        25,294         25,027         1.1   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total other retail

     46,866         47,246         47,900         (.8     (2.2     47,055         47,915         (1.8
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total loans, excluding covered loans

     214,801         211,400         200,331         1.6        7.2        213,110         197,993         7.6   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Covered loans

     10,385         11,021         13,738         (5.8     (24.4     10,701         14,122         (24.2
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total loans

   $ 225,186       $ 222,421       $ 214,069         1.2        5.2      $ 223,811       $ 212,115         5.5   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Average total loans were $11.1 billion (5.2 percent) higher in the second quarter of 2013 than the second quarter of 2012, driven by growth in residential mortgages (19.7 percent), commercial loans (13.1 percent), retail leasing (9.7 percent), total commercial real estate (3.7 percent) and other retail loans (.3 percent). These increases were partially offset by declines in home equity and second mortgages (9.1 percent), lease financing (7.1 percent), credit card loans (1.7 percent) and covered loans (24.4 percent). Average total loans, excluding covered loans, were higher by 7.2 percent year-over-year. Average total loans were $2.8 billion (1.2 percent) higher in the second quarter of 2013 than the first quarter of 2013, driven by increases in residential mortgages (3.9 percent), retail leasing (3.8 percent), commercial loans (2.6 percent) and total commercial real estate (1.8 percent), partially offset by decreases in home equity and second mortgages (2.7 percent), lease financing (2.3 percent), credit card loans (.7 percent), other retail loans

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 9

 

(.6 percent) and covered loans (5.8 percent). Excluding covered loans, average total loans grew by 1.6 percent on a linked quarter basis.

Average investment securities in the second quarter of 2013 were $1.3 billion (1.7 percent) higher year-over-year and $1.0 billion (1.3 percent) higher than the prior quarter. The increases were primarily due to purchases of U.S. government agency-backed securities, net of prepayments and maturities.

 

AVERAGE DEPOSITS

  
($ in millions)    Table 5

 

     2Q
2013
     1Q
2013
     2Q
2012
     Percent
Change
2Q13 vs
1Q13
    Percent
Change
2Q13 vs
2Q12
    YTD
2013
     YTD
2012
     Percent
Change
 

Noninterest-bearing deposits

   $ 66,866       $ 66,400       $ 64,531         .7        3.6      $ 66,634       $ 64,057         4.0   

Interest-bearing savings deposits

                     

Interest checking

     48,403         48,404         45,928         —           5.4        48,404         46,693         3.7   

Money market savings

     55,368         53,096         44,456         4.3        24.5        54,238         45,191         20.0   

Savings accounts

     31,929         31,409         29,556         1.7        8.0        31,670         29,201         8.5   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total of savings deposits

     135,700         132,909         119,940         2.1        13.1        134,312         121,085         10.9   

Time certificates of deposit less than $100,000

     13,152         13,610         14,768         (3.4     (10.9     13,380         14,862         (10.0

Time deposits greater than $100,000

     31,667         32,099         32,062         (1.3     (1.2     31,882         29,788         7.0   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total interest-bearing deposits

     180,519         178,618         166,770         1.1        8.2        179,574         165,735         8.4   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total deposits

   $ 247,385       $ 245,018       $ 231,301         1.0        7.0      $ 246,208       $ 229,792         7.1   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Average total deposits for the second quarter of 2013 were $16.1 billion (7.0 percent) higher than the second quarter of 2012. Average noninterest-bearing deposits increased $2.3 billion (3.6 percent) year-over-year, driven by growth in Consumer and Small Business Banking. Average total savings deposits were $15.8 billion (13.1 percent) higher year-over-year, the result of growth in Consumer and Small Business Banking, as well as in corporate trust and broker-dealer balances. Average time certificates of deposit less than $100,000 were $1.6 billion (10.9 percent) lower due to maturities, while time deposits greater than $100,000 were relatively stable, decreasing $.4 billion (1.2 percent). Time deposits greater than $100,000 are managed as an alternative to other funding sources, such as wholesale borrowing, based largely on relative pricing.

Average total deposits increased $2.4 billion (1.0 percent) over the first quarter of 2013. Average noninterest-bearing deposits increased modestly by $.5 billion (.7 percent) on a linked quarter basis, mainly in Consumer and Small Business Banking. Average total savings deposits increased $2.8 billion (2.1 percent) due to higher Consumer and Small Business Banking, Wholesale Banking and Commercial Real

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 10

 

Estate and corporate trust balances. Compared with the first quarter of 2013, average time certificates of deposit less than $100,000 and average time deposits greater than $100,000 were relatively stable, declining $.9 billion (1.9 percent).

 

NONINTEREST INCOME

  
($ in millions)    Table 6

 

     2Q
2013
     1Q
2013
     2Q
2012
    Percent
Change
2Q13 vs
1Q13
    Percent
Change
2Q13 vs
2Q12
    YTD
2013
     YTD
2012
    Percent
Change
 

Credit and debit card revenue

   $ 244       $ 214       $ 235        14.0        3.8      $ 458       $ 437        4.8   

Corporate payment products revenue

     176         172         190        2.3        (7.4     348         365        (4.7

Merchant processing services

     373         347         359        7.5        3.9        720         696        3.4   

ATM processing services

     83         82         89        1.2        (6.7     165         176        (6.3

Trust and investment management fees

     284         278         262        2.2        8.4        562         514        9.3   

Deposit service charges

     160         153         156        4.6        2.6        313         309        1.3   

Treasury management fees

     140         134         142        4.5        (1.4     274         276        (.7

Commercial products revenue

     209         200         216        4.5        (3.2     409         427        (4.2

Mortgage banking revenue

     396         401         490        (1.2     (19.2     797         942        (15.4

Investment products fees

     46         41         38        12.2        21.1        87         73        19.2   

Securities gains (losses), net

     6         5         (19     20.0        nm        11         (19     nm   

Other

     159         138         197        15.2        (19.3     297         398        (25.4
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

   

Total noninterest income

   $ 2,276       $ 2,165       $ 2,355        5.1        (3.4   $ 4,441       $ 4,594        (3.3
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

   

Noninterest Income

Second quarter noninterest income was $2,276 million; $79 million (3.4 percent) lower than the second quarter of 2012 and $111 million (5.1 percent) higher than the first quarter of 2013. The year-over-year decrease in noninterest income was principally due to a $94 million (19.2 percent) reduction in mortgage banking revenue due to lower origination and sales revenue. Credit and debit card revenue increased $9 million (3.8 percent) over the prior year due to higher volumes, including the impact of business expansion, partially offset by the impact of a credit recorded in the second quarter of 2012 related to the final expiration of debit card customer rewards. Merchant processing services revenue was $14 million (3.9 percent) higher as a result of an increase in product fees and higher volumes. Trust and investment management fees increased $22 million (8.4 percent) year-over-year, reflecting improved market conditions and business expansion, while investment products fees increased $8 million (21.1 percent) over the prior year, due to higher sales volumes and fees. In addition, the second quarter of 2013 included a $25 million favorable variance in net securities gains (losses), principally due to impairments recorded in the prior year on a

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 11

 

number of money center bank securities following rating agency downgrades. In addition to lower mortgage banking revenue, offsetting these positive variances was a $14 million (7.4 percent) decline in corporate payment products revenue, the result of lower government and transportation-related transactions, and a $6 million (6.7 percent) decline in ATM processing services revenue due to lower volumes. Commercial products revenue was $7 million (3.2 percent) lower year-over-year, due to lower standby letters of credit, bond underwriting and syndication fees, partially offset by an increase in other capital markets revenue and commercial loan fees. In addition, other revenue declined by $38 million (19.3 percent), driven by lower equity investment and retail lease revenue.

Noninterest income was $111 million (5.1 percent) higher in the second quarter of 2013 than the first quarter of 2013, driven by seasonally higher payments-related revenue and linked quarter growth in the majority of the fee income categories. Credit and debit card revenue increased $30 million (14.0 percent), corporate payment products revenue increased $4 million (2.3 percent) and merchant processing revenue increased $26 million (7.5 percent) on a linked quarter basis, primarily due to seasonally higher transaction volumes. Trust and investment management fees increased $6 million (2.2 percent) over the first quarter of 2013 due to the impact of improved market conditions and account growth. Deposit service charges increased $7 million (4.6 percent) and treasury management fees increased $6 million (4.5 percent) over the prior quarter, principally due to seasonally higher transaction volumes. Commercial products revenue was $9 million (4.5 percent) higher due to an increase in syndication fees, other commercial loan fees and foreign exchange and other capital markets revenue, partially offset by lower bond underwriting fees. Investment products fees increased $5 million (12.2 percent) due to higher sales volumes and fees. In addition, other revenue increased $21 million (15.2 percent), including higher equity investment and other revenue, partially offset by lower retail lease revenue. Offsetting these positive variances was a $5 million (1.2 percent) decrease in mortgage banking revenue, as higher origination and sales revenue was offset by an unfavorable change in the valuation of mortgage servicing rights (“MSRs”), net of hedging activities.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 12

 

NONINTEREST EXPENSE

   Table 7
($ in millions)   

 

     2Q
2013
     1Q
2013
     2Q
2012
     Percent
Change
2Q13 vs
1Q13
    Percent
Change
2Q13 vs
2Q12
    YTD
2013
     YTD
2012
     Percent
Change
 

Compensation

   $ 1,098       $ 1,082       $ 1,076         1.5        2.0      $ 2,180       $ 2,128         2.4   

Employee benefits

     277         310         229         (10.6     21.0        587         489         20.0   

Net occupancy and equipment

     234         235         230         (.4     1.7        469         450         4.2   

Professional services

     91         78         136         16.7        (33.1     169         220         (23.2

Marketing and business development

     96         73         80         31.5        20.0        169         189         (10.6

Technology and communications

     214         211         201         1.4        6.5        425         402         5.7   

Postage, printing and supplies

     78         76         77         2.6        1.3        154         151         2.0   

Other intangibles

     55         57         70         (3.5     (21.4     112         141         (20.6

Other

     414         348         502         19.0        (17.5     762         991         (23.1
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total noninterest expense

   $ 2,557       $ 2,470       $ 2,601         3.5        (1.7   $ 5,027       $ 5,161         (2.6
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Noninterest Expense

Noninterest expense in the second quarter of 2013 totaled $2,557 million, a decrease of $44 million (1.7 percent) from the second quarter of 2012, and an $87 million (3.5 percent) increase over the first quarter of 2013. The decrease in total noninterest expense year-over-year was primarily the result of the impact of a second quarter 2012 Visa accrual and lower professional services expense, partially offset by higher compensation and employee benefits expense. Other expense decreased by $88 million (17.5 percent) due to the prior year Visa accrual, lower FDIC insurance expense and costs related to other real estate owned, partially offset by higher costs related to investments in affordable housing and other tax-advantaged projects. Professional services expense was $45 million (33.1 percent) lower than the same quarter of last year, due to a reduction in mortgage servicing review-related costs. Other intangible expense decreased $15 million (21.4 percent) year-over-year as a result of the reduction or completion of the amortization of certain intangibles. These reductions were partially offset by higher compensation and employee benefits expense of $22 million (2.0 percent) and $48 million (21.0 percent), respectively. The increase in compensation expense was primarily attributable to the growth in staffing for business initiatives and business expansion, in addition to merit increases. Employee benefits expense increased principally due to higher pension costs and staffing levels. Marketing and business development expense was $16 million (20.0 percent) higher year-over-year, primarily due to payments-related initiatives. Technology and communications expense was $13 million (6.5 percent) higher than last year, reflecting business expansion and technology projects.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 13

 

Noninterest expense increased $87 million (3.5 percent) on a linked quarter basis. The majority of the variance was in other expense, which increased $66 million (19.0 percent) due to higher insurance and regulatory expense relative to the prior quarter, partially offset by lower costs related to other real estate owned. In addition, compensation expense was $16 million (1.5 percent) higher, primarily due the impact of merit increases. Professional services expense and marketing and business development expense increased $13 million (16.7 percent) and $23 million (31.5 percent) respectively, driven by the timing of projects and initiatives across a majority of the business lines. Partially offsetting these unfavorable variances was a $33 million (10.6 percent) decrease in employee benefits expense, which was largely due to seasonally lower payroll taxes.

Provision for Income Taxes

The provision for income taxes for the second quarter of 2013 resulted in a tax rate on a taxable-equivalent basis of 28.8 percent (effective tax rate of 26.8 percent), compared with 31.0 percent (effective tax rate of 29.0 percent) in the second quarter of 2012, and 30.7 percent (effective tax rate of 28.7 percent) in the first quarter of 2013.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 14

 

ALLOWANCE FOR CREDIT LOSSES    Table 8
($ in millions)   

 

     2Q     1Q      4Q     3Q     2Q  
     2013     2013      2012     2012     2012  

Balance, beginning of period

   $ 4,708      $ 4,733       $ 4,771      $ 4,864      $ 4,919   

Net charge-offs

           

Commercial

     34        32         47        59        56   

Lease financing

     4        3         5        7        15   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total commercial

     38        35         52        66        71   

Commercial mortgages

     8        15         12        20        47   

Construction and development

     (25     4         5        5        6   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total commercial real estate

     (17     19         17        25        53   

Residential mortgages

     74        92         96        121        109   

Credit card

     173        160         161        167        170   

Retail leasing

     (1     1         1        —           —      

Home equity and second mortgages

     58        73         75        89        63   

Other

     48        52         59        68        54   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other retail

     105        126         135        157        117   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total net charge-offs, excluding covered loans

     373        432         461        536        520   

Covered loans

     19        1         7        2        —      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total net charge-offs

     392        433         468        538        520   

Provision for credit losses

     362        403         443        488        470   

Net change for credit losses to be reimbursed by the FDIC

     (38     5         (13     (10     (5

Other changes (a)

     (28     —            —           (33     —      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 4,612      $ 4,708       $ 4,733      $ 4,771      $ 4,864   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Components

           

Allowance for loan losses, excluding losses to be reimbursed by the FDIC

   $ 4,303      $ 4,343       $ 4,382      $ 4,426      $ 4,507   

Allowance for credit losses to be reimbursed by the FDIC

     9        47         42        55        65   

Liability for unfunded credit commitments

     300        318         309        290        292   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 4,612      $ 4,708       $ 4,733      $ 4,771      $ 4,864   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross charge-offs

   $ 506      $ 549       $ 576      $ 639      $ 631   

Gross recoveries

   $ 114      $ 116       $ 108      $ 101      $ 111   

Allowance for credit losses as a percentage of

           

Period-end loans, excluding covered loans

     2.03        2.11         2.15        2.26        2.34   

Nonperforming loans, excluding covered loans

     287        274         269        244        247   

Nonperforming assets, excluding covered assets

     231        221         218        213        210   

Period-end loans

     2.02        2.11         2.12        2.19        2.25   

Nonperforming loans

     269        255         228        202        196   

Nonperforming assets

     203        196         177        168        161   

 

(a) Second quarter 2013 amount represents reductions in the allowance for covered loans where the reversal of provision expense was offset by an associated decrease in the indemnification asset. Third quarter 2012 amount related to the sale of a credit card portfolio.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 15

 

Credit Quality

Net charge-offs and nonperforming assets declined on a linked quarter and year-over-year basis as economic conditions continued to slowly improve. On a linked quarter basis, net charge-offs decreased $41 million (9.5 percent), and nonperforming assets, excluding covered assets, decreased $108 million (5.3 percent). The allowance for credit losses was $4,612 million at June 30, 2013, compared with $4,708 million at March 31, 2013, and $4,864 million at June 30, 2012. Total net charge-offs in the second quarter of 2013 were $392 million, compared with $433 million in the first quarter of 2013, and $520 million in the second quarter of 2012. The decrease in total net charge-offs on a linked quarter basis primarily reflected improvement in the commercial real estate portfolios, which recorded a net recovery in the current quarter, as well as improvement in the residential mortgages and home equity and second mortgages portfolios. The $128 million (24.6 percent) decline in net charge-offs year-over-year was primarily due to improvement in the commercial, commercial real estate and residential mortgages portfolios. The Company recorded $362 million of provision for credit losses, $30 million less than net charge-offs for the second quarter of 2013.

Commercial and commercial real estate loan net charge-offs decreased to $21 million (.08 percent of average loans outstanding) in the second quarter of 2013, compared with $54 million (.21 percent of average loans outstanding) in the first quarter of 2013, and $124 million (.52 percent of average loans outstanding) in the second quarter of 2012.

Residential mortgage loan net charge-offs were $74 million (.63 percent of average loans outstanding) in the second quarter of 2013, compared with $92 million (.83 percent of average loans outstanding) in the first quarter of 2013, and $109 million (1.12 percent of average loans outstanding) in the second quarter of 2012. Credit card loan net charge-offs were $173 million (4.23 percent of average loans outstanding) in the second quarter of 2013, compared with $160 million (3.93 percent of average loans outstanding) in the first quarter of 2013, and $170 million (4.10 percent of average loans outstanding) in the second quarter of 2012. Total other retail loan net charge-offs were $105 million (.90 percent of average loans outstanding) in the second quarter of 2013, compared with $126 million (1.08 percent of average loans outstanding) in the first quarter of 2013, and $117 million (.98 percent of average loans outstanding) in the second quarter of 2012.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 16

 

The ratio of the allowance for credit losses to period-end loans was 2.02 percent (2.03 percent excluding covered loans) at June 30, 2013, compared with 2.11 percent (2.11 percent excluding covered loans) at March 31, 2013, and 2.25 percent (2.34 percent excluding covered loans) at June 30, 2012. The ratio of the allowance for credit losses to nonperforming loans was 269 percent (287 percent excluding covered loans) at June 30, 2013, compared with 255 percent (274 percent excluding covered loans) at March 31, 2013, and 196 percent (247 percent excluding covered loans) at June 30, 2012.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 17

 

CREDIT RATIOS    Table 9
(Percent)   

 

     2Q     1Q      4Q      3Q      2Q  
     2013     2013      2012      2012      2012  

Net charge-offs ratios (a)

             

Commercial

     .22        .22         .32         .41         .41   

Lease financing

     .31        .23         .37         .50         1.07   

Total commercial

     .23        .22         .32         .42         .48   

Commercial mortgages

     .10        .20         .16         .26         .62   

Construction and development

     (1.54     .26         .33         .33         .41   

Total commercial real estate

     (.18     .21         .18         .27         .58   

Residential mortgages

     .63        .83         .88         1.17         1.12   

Credit card (b)

     4.23        3.93         3.86         4.01         4.10   

Retail leasing

     (.07     .07         .07         —            —      

Home equity and second mortgages

     1.45        1.80         1.76         2.04         1.44   

Other

     .76        .83         .92         1.06         .86   

Total other retail

     .90        1.08         1.12         1.30         .98   

Total net charge-offs, excluding covered loans

     .70        .83         .88         1.04         1.04   

Covered loans

     .73        .04         .24         .06         —      

Total net charge-offs

     .70        .79         .85         .99         .98   

Delinquent loan ratios—90 days or more past due excluding nonperforming loans (c)

             

Commercial

     .09        .09         .09         .06         .07   

Commercial real estate

     .03        .02         .02         .03         .03   

Residential mortgages

     .53        .54         .64         .72         .80   

Credit card

     1.10        1.26         1.27         1.18         1.17   

Other retail

     .16        .18         .20         .20         .19   

Total loans, excluding covered loans

     .27        .29         .31         .31         .33   

Covered loans

     5.40        5.18         5.86         5.61         4.96   

Total loans

     .49        .52         .59         .61         .61   

Delinquent loan ratios—90 days or more past due including nonperforming loans (c)

             

Commercial

     .24        .25         .27         .31         .38   

Commercial real estate

     1.13        1.38         1.50         1.75         1.92   

Residential mortgages

     1.96        2.01         2.14         2.52         2.46   

Credit card

     1.75        2.04         2.12         2.18         2.29   

Other retail

     .63        .67         .66         .64         .57   

Total loans, excluding covered loans

     .97        1.06         1.11         1.24         1.27   

Covered loans

     7.08        7.13         9.28         9.30         9.30   

Total loans

     1.24        1.35         1.52         1.69         1.76   

 

(a) Annualized and calculated on average loan balances
(b) Net charge-offs as a percent of average loans outstanding, excluding portfolio purchases where the acquired loans were recorded at fair value at the purchase date were 4.23 percent for the second quarter of 2013, 4.00 percent for the first quarter of 2013, 4.00 percent for the fourth quarter of 2012, 4.17 percent for the third quarter of 2012 and 4.25 percent for the second quarter of 2012.
(c) Ratios are expressed as a percent of ending loan balances.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 18

 

ASSET QUALITY    Table 10
($ in millions)   

 

     Jun 30      Mar 31      Dec 31      Sep 30      Jun 30  
     2013      2013      2012      2012      2012  

Nonperforming loans

              

Commercial

   $ 91       $ 85       $ 107       $ 133       $ 172   

Lease financing

     14         16         16         19         23   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     105         101         123         152         195   

Commercial mortgages

     263         289         308         392         376   

Construction and development

     161         218         238         239         314   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate

     424         507         546         631         690   

Residential mortgages

     685         673         661         757         660   

Credit card

     109         127         146         163         189   

Other retail

     222         228         217         210         182   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming loans, excluding covered loans

     1,545         1,636         1,693         1,913         1,916   

Covered loans

     168         209         386         449         570   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming loans

     1,713         1,845         2,079         2,362         2,486   

Other real estate (a)

     364         379         381         259         324   

Covered other real estate (a)

     187         168         197         198         203   

Other nonperforming assets

     12         14         14         16         16   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming assets (b)

   $ 2,276       $ 2,406       $ 2,671       $ 2,835       $ 3,029   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming assets, excluding covered assets

   $ 1,921       $ 2,029       $ 2,088       $ 2,188       $ 2,256   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accruing loans 90 days or more past due, excluding covered loans

   $ 580       $ 609       $ 660       $ 644       $ 663   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accruing loans 90 days or more past due

   $ 1,119       $ 1,165       $ 1,323       $ 1,326       $ 1,315   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Performing restructured loans, excluding GNMA and covered loans

   $ 3,311       $ 3,318       $ 3,421       $ 3,387       $ 3,310   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Performing restructured GNMA and covered loans

   $ 2,217       $ 2,294       $ 2,159       $ 2,002       $ 1,727   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming assets to loans plus ORE, excluding covered assets (%)

     .88         .95         .98         1.06         1.11   

Nonperforming assets to loans plus ORE (%)

     1.00         1.07         1.19         1.30         1.40   

 

(a) Includes equity investments in entities whose only asset is other real estate owned.
(b) Does not include accruing loans 90 days or more past due or restructured loans that continue to accrue interest.

Nonperforming assets at June 30, 2013, totaled $2,276 million, compared with $2,406 million at March 31, 2013, and $3,029 million at June 30, 2012. Total nonperforming assets at June 30, 2013, included $355 million of covered assets. The ratio of nonperforming assets to loans and other real estate was 1.00 percent (.88 percent excluding covered assets) at June 30, 2013, compared with 1.07 percent (.95 percent excluding covered assets) at March 31, 2013, and 1.40 percent (1.11 percent excluding covered assets) at June 30, 2012. Commercial nonperforming assets were $90 million (46.2 percent) lower than a year ago, while

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 19

 

remaining relatively stable on a linked quarter basis. Commercial mortgage and construction and development nonperforming assets declined by $266 million (38.6 percent) year-over-year and $83 million (16.4 percent) on a linked quarter basis. Credit card nonperforming assets were $80 million (42.3 percent) lower on a year-over-year basis and $18 million (14.2 percent) lower on a linked quarter basis. Residential mortgage nonperforming assets increased $25 million (3.8 percent) from the second quarter of 2012 and $12 million (1.8 percent) from the prior quarter. Other retail nonperforming assets increased $40 million (22.0 percent) year-over-year but decreased slightly (2.6 percent) on a linked quarter basis. Residential mortgage and other retail loan portfolios were impacted by the third quarter of 2012 regulatory clarification in the treatment of consumer borrowers who have had debt discharged through bankruptcy but continue to make payments on their loans.

Accruing loans 90 days or more past due were $1,119 million ($580 million excluding covered loans) at June 30, 2013, lower than the $1,165 million ($609 million excluding covered loans) at March 31, 2013, and the $1,315 million ($663 million excluding covered loans) at June 30, 2012.

 

CAPITAL POSITION    Table 11
($ in millions)   

 

     Jun 30     Mar 31     Dec 31     Sep 30     Jun 30  
     2013     2013     2012     2012     2012  

Total U.S. Bancorp shareholders’ equity

   $ 39,683      $ 39,531      $ 38,998      $ 38,661      $ 37,792   

Tier 1 capital

     32,219        31,774        31,203        30,766        30,044   

Total risk-based capital

     38,378        38,099        37,780        37,559        36,429   

Tier 1 capital ratio

     11.1     11.0     10.8     10.9     10.7

Total risk-based capital ratio

     13.3        13.2        13.1        13.3        13.0   

Leverage ratio

     9.5        9.3        9.2        9.2        9.1   

Tangible common equity to tangible assets

     7.5        7.4        7.2        7.2        6.9   

Tangible common equity to risk-weighted assets

     8.9        8.8        8.6        8.8        8.5   

Tier 1 common equity to risk-weighted assets using Basel I definition

     9.2        9.1        9.0        9.0        8.8   

Tier 1 common equity to risk-weighted assets approximated using proposed rules for the Basel III standardized approach released June 2012

     8.3        8.2        8.1        8.2        7.9   

Tier 1 common equity to risk-weighted assets estimated using final rules for the Basel III standardized approach released July 2013

     8.6        —           —           —           —      

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 20

 

Total U.S. Bancorp shareholders’ equity was $39.7 billion at June 30, 2013, compared with $39.5 billion at March 31, 2013, and $37.8 billion at June 30, 2012. On June 18, 2013, the Company announced an 18 percent increase in the dividend rate on common stock to $.92 on an annualized basis, or $.23 on a quarterly basis. During the second quarter, the Company returned 73 percent of second quarter earnings to shareholders, including $425 million in common stock dividends and $610 million of repurchased common stock. The Tier 1 capital ratio was 11.1 percent at June 30, 2013, compared with 11.0 percent at March 31, 2013, and 10.7 percent at June 30, 2012. The tangible common equity to tangible assets ratio was 7.5 percent at June 30, 2013, compared with 7.4 percent at March 31, 2013, and 6.9 percent at June 30, 2012. The Tier 1 common equity to risk-weighted assets ratio was 9.2 percent at June 30, 2013, compared with 9.1 percent at March 31, 2013, and 8.8 percent at June 30, 2012. All regulatory ratios continue to be in excess of “well-capitalized” requirements. The Tier 1 common equity to risk-weighted assets ratio using proposed rules for the Basel III standardized approach released June 2012 was approximately 8.3 percent at June 30, 2013, compared with 8.2 percent at March 31, 2013. The Tier 1 common equity to risk-weighted assets ratio estimated using final rules for the Basel III standardized approach released July 2013 was approximately 8.6 percent at June 30, 2013.

 

COMMON SHARES    Table 12
(Millions)   

 

     2Q     1Q     4Q     3Q     2Q  
     2013     2013     2012     2012     2012  

Beginning shares outstanding

     1,858        1,869        1,880        1,892        1,901   

Shares issued for stock option and stock purchase plans, acquisitions and other corporate purposes

     4        6        2        5        4   

Shares repurchased

     (18     (17     (13     (17     (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending shares outstanding

     1,844        1,858        1,869        1,880        1,892   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 21

 

LINE OF BUSINESS FINANCIAL PERFORMANCE (a)    Table 13

($ in millions)

  

 

     Net Income Attributable            Net Income Attributable               
     to U.S. Bancorp      Percent Change     to U.S. Bancorp            2Q 2013  
     2Q      1Q      2Q      2Q13 vs     2Q13 vs     YTD      YTD      Percent     Earnings  

Business Line

   2013      2013      2012      1Q13     2Q12     2013      2012      Change     Composition  

Wholesale Banking and

                       

Commercial Real Estate

   $ 323       $ 328       $ 328         (1.5     (1.5   $ 651       $ 659         (1.2     22

Consumer and Small Business

                       

Banking

     349         317         374         10.1        (6.7     666         754         (11.7     24   

Wealth Management and

                       

Securities Services

     46         35         41         31.4        12.2        81         86         (5.8     3   

Payment Services

     313         256         313         22.3        —           569         566         .5        21   

Treasury and Corporate Support

     453         492         359         (7.9     26.2        945         688         37.4        30   
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

      

 

 

 

Consolidated Company

   $ 1,484       $ 1,428       $ 1,415         3.9        4.9      $ 2,912       $ 2,753         5.8        100
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

      

 

 

 

 

(a) preliminary data

Lines of Business

The Company’s major lines of business are Wholesale Banking and Commercial Real Estate, Consumer and Small Business Banking, Wealth Management and Securities Services, Payment Services, and Treasury and Corporate Support. These operating segments are components of the Company about which financial information is prepared and is evaluated regularly by management in deciding how to allocate resources and assess performance. Noninterest expenses incurred by centrally managed operations or business lines that directly support another business line’s operations are charged to the applicable business line based on its utilization of those services, primarily measured by the volume of customer activities, number of employees or other relevant factors. These allocated expenses are reported as net shared services expense within noninterest expense. Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2013, certain organization and methodology changes were made and, accordingly, prior period results were restated and presented on a comparable basis.

Wholesale Banking and Commercial Real Estate offers lending, equipment finance and small-ticket leasing, depository services, treasury management, capital markets, international trade services and other financial services to middle market, large corporate, commercial real estate, financial institution, non-profit and public sector clients. Wholesale Banking and Commercial Real Estate contributed $323 million of the

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 22

 

Company’s net income in the second quarter of 2013, compared with $328 million in the second quarter of 2012 and in the first quarter of 2013. Wholesale Banking and Commercial Real Estate’s net income decreased $5 million (1.5 percent) from the same quarter of 2012 due to lower total net revenue, partially offset by a lower provision for credit losses and a reduction in total noninterest expense. Total net revenue declined by $49 million (5.8 percent). Net interest income decreased modestly, $2 million (.4 percent) year-over-year, primarily due to lower rates on loans and the impact of lower rates on the margin benefit from deposits, partially offset by higher average loan and deposit balances and higher loan fees. Total noninterest income decreased $47 million (14.7 percent), driven by lower commercial products revenue, including standby letters of credit fees, loan-related fees and bond underwriting fees, partially offset by higher loan syndication fees and other capital markets revenue. In addition, there was a year-over-year decline in equity investment revenue. Total noninterest expense decreased $10 million (3.1 percent) from a year ago, primarily due to lower costs related to other real estate owned and FDIC insurance expense. The provision for credit losses was $30 million lower year-over-year, due to lower net charge-offs, partially offset by an unfavorable change in the reserve allocation.

Wholesale Banking and Commercial Real Estate’s contribution to net income in the second quarter of 2013 was also $5 million (1.5 percent) lower than the first quarter of 2013. Total net revenue increased modestly, $2 million (.3 percent), compared with the prior quarter. Net interest income increased $8 million (1.6 percent) on a linked quarter basis, primarily due to increased average loan balances and higher loan fees, partially offset by lower loan rates and the impact of lower rates on the margin benefit from deposits. Total noninterest income decreased by $6 million (2.2 percent), primarily due to lower equity investment and trading account revenue and bond underwriting and loan-related fees, partially offset by higher loan syndication fees. Total noninterest expense decreased $4 million (1.3 percent) driven by lower costs related to other real estate owned. The provision for credit losses increased $15 million (33.3 percent) due to an unfavorable change in the reserve allocation, partially offset by lower net charge-offs.

Consumer and Small Business Banking delivers products and services through banking offices, telephone servicing and sales, on-line services, direct mail, ATM processing and over mobile devices, such as mobile phones and tablet computers. It encompasses community banking, metropolitan banking, in-store banking, small business banking, consumer lending, mortgage banking, workplace banking, student banking and 24-hour banking. Consumer and Small Business Banking contributed $349 million of the Company’s net income in the second quarter of 2013, a $25 million (6.7 percent) decrease from the second quarter of

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 23

 

2012, and a $32 million (10.1 percent) increase over the prior quarter. Within Consumer and Small Business Banking, the retail banking division reported a 1.8 percent decrease in its contribution from the same quarter of last year. Retail banking’s total net revenue was 4.8 percent lower than the second quarter of 2012. Net interest income decreased 3.5 percent, primarily due to lower loan rates and the impact of lower rates on the margin benefit from deposits, partially offset by higher average loan and deposit balances. Total noninterest income for the retail banking division decreased 7.9 percent from a year ago, principally due to lower retail lease revenue. Total noninterest expense for the retail banking division in the second quarter of 2013 increased 1.0 percent from the same quarter of the prior year, largely due to increases in net shared services and marketing costs, partially offset by a reduction in FDIC insurance expense, costs related to other real estate owned and other intangibles expense. The provision for credit losses for the retail banking division decreased 38.0 percent on a year-over-year basis due to lower net charge-offs and a favorable change in the reserve allocation. The contribution of the mortgage banking division decreased 10.8 percent from the second quarter of 2012 due to a decrease in total net revenue, partially offset by a reduction in total noninterest expense and a lower provision for credit losses. The division’s 16.4 percent decrease in total net revenue was due to a 19.7 percent decrease in total noninterest income, driven by lower mortgage origination and sales revenue, and a 7.3 percent decrease in net interest income, primarily the result of lower average loans held for sale. Total noninterest expense was 15.6 percent lower, reflecting a reduction in mortgage servicing review-related professional services costs, partially offset by an increase in net shared services expense. The provision for credit losses for the mortgage banking division decreased 40.2 percent due to a favorable change in the reserve allocation and lower net charge-offs.

Consumer and Small Business Banking’s contribution in the second quarter of 2013 was $32 million (10.1 percent) higher than the first quarter of 2013, driven by a lower provision for credit losses. Within Consumer and Small Business Banking, the retail banking division’s contribution increased 57.5 percent. Total net revenue for the retail banking division was relatively flat with a .4 percent decrease from the previous quarter. Net interest income decreased by .3 percent due to lower loan rates and the impact of lower rates on the margin benefit from deposits, partially offset by higher average loan and deposit balances. Total noninterest income was .5 percent lower on a linked quarter basis, driven by lower retail lease revenue, partially offset by higher deposit service charges, reflecting seasonally higher transaction volumes. Total noninterest expense for the retail banking division was relatively flat on a linked quarter basis as higher marketing expense was offset by lower compensation and employee benefits expense, principally due to

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 24

 

seasonally lower payroll taxes. The provision for credit losses decreased 45.4 percent on a linked quarter basis due to a favorable change in the reserve allocation and lower net-charge-offs. The contribution of the mortgage banking division decreased 13.7 percent from the first quarter of 2013 due to lower total net revenue and an increase in the provision for credit losses, partially offset by a decline in total noninterest expense. Total net revenue decreased 3.8 percent due to a 9.3 percent decline in net interest income, driven by lower average loans held for sale, and a 1.3 percent decrease in total noninterest income, primarily due to an unfavorable change in the valuation of MSRs, net of hedging activities, partially offset by an increase in origination and sales revenue. Total noninterest expense decreased 3.1 percent, driven by lower compensation and employee benefits expense and costs related to other real estate owned. The mortgage banking division’s provision for credit losses increased on a linked quarter basis, principally due to an unfavorable change in the reserve allocation.

Wealth Management and Securities Services provides private banking, financial advisory services, investment management, retail brokerage services, insurance, trust, custody and fund servicing through five businesses: Wealth Management, Corporate Trust Services, U.S. Bancorp Asset Management, Institutional Trust & Custody and Fund Services. Wealth Management and Securities Services contributed $46 million of the Company’s net income in the second quarter of 2013, compared with $41 million in the second quarter of 2012 and $35 million in the first quarter of 2013. The business line’s contribution was $5 million (12.2 percent) higher compared to the same quarter of 2012 due to higher total net revenue, partially offset by an increase in total noninterest expense. Total net revenue increased by $40 million (11.1 percent) year-over-year, driven by a $32 million (11.5 percent) increase in total noninterest income, primarily due to the impact of improved market conditions, business expansion and higher investment products fees. Net interest income increased $8 million (9.6 percent), principally due to higher average deposit and loans balances, partially offset by the impact of lower rates on the margin benefit from deposits. Total noninterest expense increased by $33 million (11.2 percent) due to higher compensation and employee benefits expense and an increase in net shared services costs, including the impact of business expansion.

The business line’s contribution in the second quarter of 2013 was $11 million (31.4 percent) higher than the prior quarter. Total net revenue increased $15 million (3.9 percent) on a linked quarter basis, driven by improved market conditions and account growth, along with higher investment products fees, while total noninterest expense decreased $3 million (.9 percent) due to lower litigation-related costs, partially offset by an increase in compensation expense.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 25

 

Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate and purchasing card services, consumer lines of credit and merchant processing. Payment Services contributed $313 million of the Company’s net income in the second quarter of 2013, equal to the $313 million for the same period of 2012, but higher than the $256 million in the first quarter of 2013. Total net revenue increased $23 million (1.9 percent) year-over-year. Net interest income increased $11 million (2.9 percent), primarily due to improved loan rates and lower rebate costs on the government card program. Total noninterest income increased $12 million (1.5 percent) year-over-year. Credit and debit card revenue was $9 million (3.8 percent) higher than the prior year, primarily the result of higher volumes, including the impact of business expansion, partially offset by the impact of a credit recorded in the second quarter of 2012 related to the final expiration of debit card customer rewards. Merchant processing services revenue grew by $14 million (3.9 percent) due to higher product fees and volumes. Total noninterest expense increased $37 million (7.6 percent) compared with the second quarter of 2012, primarily due to higher compensation and employee benefits expense and net shared services expense, including the impact of business expansion, and an increase in marketing expense, partially offset by a reduction in other intangibles expense. The provision for credit losses decreased $14 million (7.1 percent), principally due to a favorable change in the reserve allocation.

Payment Services’ contribution in the second quarter of 2013 was $57 million (22.3 percent) higher than the first quarter of 2013 due to an increase in total net revenue and a lower provision for credit losses, partially offset by an increase in total noninterest expense. Total net revenue increased by $80 million (7.0 percent) from the first quarter of 2013. Net interest income was flat on a linked quarter basis, while total noninterest income was $81 million (10.8 percent) higher than the first quarter of 2013. This increase was due to a 14.0 percent increase in credit and debit card revenue, a 2.3 percent increase in corporate payment products revenue and a 7.5 percent increase in merchant processing revenue, primarily due to seasonally higher transaction volumes. Total noninterest expense increased $11 million (2.1 percent) on a linked quarter basis, principally due to the timing of marketing and professional services projects. The provision for credit losses decreased $22 million (10.7 percent) primarily due to a change in the reserve allocation, partially offset by an increase in net charge-offs.

Treasury and Corporate Support includes the Company’s investment portfolios, most covered commercial and commercial real estate loans and related other real estate owned, funding, capital management, interest rate risk management, the net effect of transfer pricing related to average balances,

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 26

 

income taxes not allocated to business lines, including most tax advantaged investments and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded net income of $453 million in the second quarter of 2013, compared with net income of $359 million in the second quarter of 2012 and net income of $492 million in the first quarter of 2013. Net interest income decreased $10 million (1.8 percent) from the second quarter of 2012, principally due to lower rates on the investment portfolio, partially offset by lower funding costs. Total noninterest income increased $53 million over the second quarter of last year, driven by a favorable variance in net securities gains (losses), principally due to impairments recorded in the prior year, and higher commercial products revenue. Total noninterest expense decreased by $73 million (27.0 percent), principally reflecting the prior year Visa accrual and a reduction in net shared services expense, partially offset by an increase in compensation and employee benefits expense and costs related to investments in affordable housing and other tax-advantaged projects. The provision for credit losses was $43 million higher than the second quarter of 2012, due to an increase in net charge-offs and an increase in the allowance allocation related to acquired loans.

Net income in the second quarter of 2013 was $39 million (7.9 percent) lower on a linked quarter basis due to higher total noninterest expense and an increase in the provision for credit losses. Total net revenue increased modestly on a linked quarter basis, as a $23 million (4.1 percent) decrease in net interest income, a result of lower rates on the investment portfolio, was more than offset by a $27 million (43.5 percent) increase in total noninterest income driven primarily by higher equity investment and trading account revenue. A $92 million (87.6 percent) increase in total noninterest expense primarily reflected higher insurance and regulatory expense relative to the prior quarter. The provision for credit losses was $33 million higher due to an increase in net charge-offs and an increase in the allowance allocation related to acquired loans.

Additional schedules containing more detailed information about the Company’s business line results are available on the web at usbank.com or by calling Investor Relations at 612-303-0781.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 27

 

On Wednesday, July 17, 2013, at 8:00 a.m. (CDT) Richard K. Davis, chairman, president and chief executive officer, and Andrew Cecere, vice chairman and chief financial officer, will host a conference call to review the financial results. The conference call will be available by telephone or on the Internet. A presentation will be used during the call and will be available on the Company’s website at www.usbank.com. To access the conference call from locations within the United States and Canada, please dial 866-316-1409. Participants calling from outside the United States and Canada, please dial 706-634-9086. The conference ID number for all participants is 91458345. For those unable to participate during the live call, a recording of the call will be available approximately two hours after the conference call ends on Wednesday, July 17th, and will run through Wednesday, July 24th, at 11:00 p.m. (CDT). To access the recorded message within the United States and Canada, dial 855-859-2056. If calling from outside the United States and Canada, please dial 404-537-3406 to access the recording. The conference ID is 91458345. To access the webcast and presentation go to www.usbank.com and click on “About U.S. Bank.” The “Webcasts & Presentations” link can be found under the Investor/Shareholder information heading, which is at the left side of the bottom of the page.

Minneapolis-based U.S. Bancorp (“USB”), with $353 billion in assets as of June 30, 2013, is the parent company of U.S. Bank National Association, the 5th largest commercial bank in the United States. The Company operates 3,087 banking offices in 25 states and 5,032 ATMs and provides a comprehensive line of banking, brokerage, insurance, investment, mortgage, trust and payment services products to consumers, businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 28

 

Forward-Looking Statements

The following information appears in accordance with the Private Securities Litigation Reform Act of 1995:

This press release contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, anticipated future revenue and expenses and the future plans and prospects of U.S. Bancorp. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. Global and domestic economies could fail to recover from the recent economic downturn or could experience another severe contraction, which could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities. Global financial markets could experience a recurrence of significant turbulence, which could reduce the availability of funding to certain financial institutions and lead to a tightening of credit, a reduction of business activity, and increased market volatility. Continued stress in the commercial real estate markets, as well as a delay or failure of recovery in the residential real estate markets could cause additional credit losses and deterioration in asset values. In addition, U.S. Bancorp’s business and financial performance is likely to be negatively impacted by recently enacted and future legislation and regulation. U.S. Bancorp’s results could also be adversely affected by deterioration in general business and economic conditions; changes in interest rates; deterioration in the credit quality of its loan portfolios or in the value of the collateral securing those loans; deterioration in the value of securities held in its investment securities portfolio; legal and regulatory developments; increased competition from both banks and non-banks; changes in customer behavior and preferences; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and management’s ability to effectively manage credit risk, residual value risk, market risk, operational risk, interest rate risk and liquidity risk.

For discussion of these and other risks that may cause actual results to differ from expectations, refer to U.S. Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2012, on file with the Securities and Exchange Commission, including the sections entitled “Risk Factors” and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. However, factors other than these also could adversely affect U.S. Bancorp’s results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.

 

(MORE)


U.S. Bancorp Reports Second Quarter 2013 Results

July 17, 2013

Page 29

 

Non-GAAP Financial Measures

In addition to capital ratios defined by banking regulators under the FDIC Improvement Act prompt corrective action provisions applicable to all banks, the Company considers various other measures when evaluating capital utilization and adequacy, including:

 

  Tangible common equity to tangible assets,

 

  Tangible common equity to risk-weighted assets using Basel I definition,

 

  Tier 1 common equity to risk-weighted assets using Basel I definition,

 

  Tier 1 common equity to risk-weighted assets approximated using proposed rules for the Basel III standardized approach released June 2012, and

 

  Tier 1 common equity to risk-weighted assets estimated using final rules for the Basel III standardized approach released July 2013.

These measures are viewed by management as useful additional methods of reflecting the level of capital available to withstand unexpected market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These measures differ from capital ratios defined by current banking regulations principally in that the numerator excludes trust preferred securities and preferred stock, the nature and extent of which varies among different financial services companies. These measures are not defined in generally accepted accounting principles (“GAAP”) or federal banking regulations. As a result, these measures disclosed by the Company may be considered non-GAAP financial measures.

There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this press release in their entirety, and not to rely on any single financial measure. A table follows that shows the Company’s calculation of these non-GAAP financial measures.

###

 

(MORE)


U.S. Bancorp

Consolidated Statement of Income

 

     Three Months Ended     Six Months Ended  
(Dollars and Shares in Millions, Except Per Share Data)    June 30,     June 30,  

(Unaudited)

   2013      2012     2013      2012  

Interest Income

          

Loans

   $ 2,552       $ 2,631      $ 5,114       $ 5,269   

Loans held for sale

     54         67        126         132   

Investment securities

     392         470        802         938   

Other interest income

     40         60        107         121   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest income

     3,038         3,228        6,149         6,460   

Interest Expense

          

Deposits

     144         177        299         358   

Short-term borrowings

     87         127        172         250   

Long-term debt

     191         266        409         560   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest expense

     422         570        880         1,168   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net interest income

     2,616         2,658        5,269         5,292   

Provision for credit losses

     362         470        765         951   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net interest income after provision for credit losses

     2,254         2,188        4,504         4,341   

Noninterest Income

          

Credit and debit card revenue

     244         235        458         437   

Corporate payment products revenue

     176         190        348         365   

Merchant processing services

     373         359        720         696   

ATM processing services

     83         89        165         176   

Trust and investment management fees

     284         262        562         514   

Deposit service charges

     160         156        313         309   

Treasury management fees

     140         142        274         276   

Commercial products revenue

     209         216        409         427   

Mortgage banking revenue

     396         490        797         942   

Investment products fees

     46         38        87         73   

Securities gains (losses), net

     6         (19     11         (19

Other

     159         197        297         398   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest income

     2,276         2,355        4,441         4,594   

Noninterest Expense

          

Compensation

     1,098         1,076        2,180         2,128   

Employee benefits

     277         229        587         489   

Net occupancy and equipment

     234         230        469         450   

Professional services

     91         136        169         220   

Marketing and business development

     96         80        169         189   

Technology and communications

     214         201        425         402   

Postage, printing and supplies

     78         77        154         151   

Other intangibles

     55         70        112         141   

Other

     414         502        762         991   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest expense

     2,557         2,601        5,027         5,161   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     1,973         1,942        3,918         3,774   

Applicable income taxes

     529         564        1,087         1,091   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

     1,444         1,378        2,831         2,683   

Net (income) loss attributable to noncontrolling interests

     40         37        81         70   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income attributable to U.S. Bancorp

   $ 1,484       $ 1,415      $ 2,912       $ 2,753   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income applicable to U.S. Bancorp common shareholders

   $ 1,405       $ 1,345      $ 2,763       $ 2,630   
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per common share

   $ .76       $ .71      $ 1.49       $ 1.39   

Diluted earnings per common share

   $ .76       $ .71      $ 1.49       $ 1.38   

Dividends declared per common share

   $ .230       $ .195      $ .425       $ .390   

Average common shares outstanding

     1,843         1,888        1,851         1,895   

Average diluted common shares outstanding

     1,853         1,898        1,860         1,904   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Page 30


U.S. Bancorp

Consolidated Ending Balance Sheet

 

     June 30,     December 31,     June 30,  

(Dollars in Millions)

   2013     2012     2012  
     (Unaudited)           (Unaudited)  

Assets

      

Cash and due from banks

   $ 6,618      $ 8,252      $ 15,403   

Investment securities

      

Held-to-maturity

     34,668        34,389        34,635   

Available-for-sale

     40,307        40,139        39,313   

Loans held for sale

     4,766        7,976        8,257   

Loans

      

Commercial

     68,185        66,223        61,534   

Commercial real estate

     38,298        36,953        36,557   

Residential mortgages

     47,753        44,018        39,920   

Credit card

     16,649        17,115        16,905   

Other retail

     47,105        47,712        48,035   
  

 

 

   

 

 

   

 

 

 

Total loans, excluding covered loans

     217,990        212,021        202,951   

Covered loans

     9,985        11,308        13,137   
  

 

 

   

 

 

   

 

 

 

Total loans

     227,975        223,329        216,088   

Less allowance for loan losses

     (4,312     (4,424     (4,572
  

 

 

   

 

 

   

 

 

 

Net loans

     223,663        218,905        211,516   

Premises and equipment

     2,622        2,670        2,638   

Goodwill

     9,156        9,143        8,934   

Other intangible assets

     3,287        2,706        2,712   

Other assets

     28,328        29,675        29,728   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 353,415      $ 353,855      $ 353,136   
  

 

 

   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

      

Deposits

      

Noninterest-bearing

   $ 70,632      $ 74,172      $ 69,905   

Interest-bearing

     147,693        145,972        133,936   

Time deposits greater than $100,000

     33,243        29,039        37,475   
  

 

 

   

 

 

   

 

 

 

Total deposits

     251,568        249,183        241,316   

Short-term borrowings

     26,179        26,302        30,684   

Long-term debt

     19,724        25,516        28,821   

Other liabilities

     14,894        12,587        13,441   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     312,365        313,588        314,262   

Shareholders’ equity

      

Preferred stock

     4,756        4,769        4,769   

Common stock

     21        21        21   

Capital surplus

     8,167        8,201        8,176   

Retained earnings

     36,707        34,720        32,687   

Less treasury stock

     (8,680     (7,790     (7,031

Accumulated other comprehensive income (loss)

     (1,288     (923     (830
  

 

 

   

 

 

   

 

 

 

Total U.S. Bancorp shareholders’ equity

     39,683        38,998        37,792   

Noncontrolling interests

     1,367        1,269        1,082   
  

 

 

   

 

 

   

 

 

 

Total equity

     41,050        40,267        38,874   
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 353,415      $ 353,855      $ 353,136   
  

 

 

   

 

 

   

 

 

 

 

Page 31


U.S. Bancorp

Non-GAAP Financial Measures

 

     June 30,     March 31,     December 31,     September 30,     June 30,  

(Dollars in Millions, Unaudited)

   2013     2013     2012     2012     2012  

Total equity

   $ 41,050      $ 40,847      $ 40,267      $ 39,825      $ 38,874   

Preferred stock

     (4,756     (4,769     (4,769     (4,769     (4,769

Noncontrolling interests

     (1,367     (1,316     (1,269     (1,164     (1,082

Goodwill (net of deferred tax liability)

     (8,317     (8,333     (8,351     (8,194     (8,205

Intangible assets, other than mortgage servicing rights

     (910     (963     (1,006     (980     (1,118
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity (a)

     25,700        25,466        24,872        24,718        23,700   

Tier 1 capital, determined in accordance with prescribed regulatory requirements using Basel I definition

     32,219        31,774        31,203        30,766        30,044   

Preferred stock

     (4,756     (4,769     (4,769     (4,769     (4,769

Noncontrolling interests, less preferred stock not eligible for Tier 1 capital

     (685     (684     (685     (685     (685
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier 1 common equity using Basel I definition (b)

     26,778        26,321        25,749        25,312        24,590   

Tangible common equity (as calculated above)

     25,700        25,466        24,872        24,718        23,700   

Adjustments (1)

     (43     81        126        157        153   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier 1 common equity approximated using proposed rules for the Basel III standardized approach released June 2012 (c)

     25,657        25,547        24,998        24,875        23,853   

Tangible common equity (as calculated above)

     25,700           

Adjustments (2)

     195           
  

 

 

         

Tier 1 common equity estimated using final rules for the Basel III standardized approach released July 2013 (d)

     25,895           

Total assets

     353,415        355,447        353,855        352,253        353,136   

Goodwill (net of deferred tax liability)

     (8,317     (8,333     (8,351     (8,194     (8,205

Intangible assets, other than mortgage servicing rights

     (910     (963     (1,006     (980     (1,118
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets (e)

     344,188        346,151        344,498        343,079        343,813   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements using Basel I definition (f)

     289,613     289,672        287,611        282,033        279,972   

Adjustments (3)

     20,866     21,021        21,233        22,167        23,240   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk-weighted assets approximated using proposed rules for the Basel III standardized approach released June 2012 (g)

     310,479     310,693        308,844        304,200        303,212   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements using Basel I definition

     289,613        

Adjustments (4)

     12,476        
  

 

 

         

Risk-weighted assets estimated using final rules for the Basel III standardized approach released July 2013 (h)

     302,089        

Ratios *

          

Tangible common equity to tangible assets (a)/(e)

     7.5     7.4     7.2     7.2     6.9

Tangible common equity to risk-weighted assets using Basel I definition (a)/(f)

     8.9        8.8        8.6        8.8        8.5   

Tier 1 common equity to risk-weighted assets using Basel I definition (b)/(f)

     9.2        9.1        9.0        9.0        8.8   

Tier 1 common equity to risk-weighted assets approximated using proposed rules for the Basel III standardized approach released June 2012 (c)/(g)

     8.3        8.2        8.1        8.2        7.9   

Tier 1 common equity to risk-weighted assets estimated using final rules for the Basel III standardized approach released July 2013 (d)/(h)

     8.6        —           —           —           —      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Preliminary data. Subject to change prior to filings with applicable regulatory agencies.
(1) Includes net losses on cash flow hedges included in accumulated other comprehensive income, unrealized losses on securities transferred from available-for-sale to held-to-maturity included in accumulated other comprehensive income and disallowed mortgage servicing rights.
(2) Includes net losses on cash flow hedges included in accumulated other comprehensive income and unrealized losses on securities transferred from available-for-sale to held-to-maturity included in accumulated other comprehensive income.
(3) Includes higher risk-weighting for residential mortgages, unfunded loan commitments, investment securities and mortgage servicing rights, and other adjustments.
(4) Includes higher risk-weighting for unfunded loan commitments, investment securities and mortgage servicing rights, and other adjustments.

 

Page 32