Attached files

file filename
8-K - FORM 8-K - INTERVEST BANCSHARES CORPd570025d8k.htm

Exhibit 99.1

 

INTERVEST BANCSHARES CORPORATION

Reports 2013 Second Quarter Earnings of $3.2 Million or $0.14 per share

Business Editors - New York – (Business Wire – July 17, 2013)

Intervest Bancshares Corporation (NASDAQ-GS: IBCA), parent company of Intervest National Bank (INB), announced that its net earnings for the second quarter of 2013 (Q2-13) increased 39% to $3.2 million, or $0.14 per share, from $2.3 million, or $0.11 per share, for the second quarter of 2012 (Q2-12). For the first half of 2013 (6mths-13), net earnings increased 30% to $6.6 million, or $0.30 per share, from $5.1 million, or $0.24 per share, for the first half of 2012 (6mths-12).

Since 1993, Intervest has been primarily engaged in commercial and multifamily real estate mortgage lending with an emphasis on cash flowing properties located on the East Coast of the U.S. Its lending operation is highly personalized and targeted to provide customized financing solutions for real estate acquisitions and operations. Intervest does not make construction or land development loans or single family home loans.

The increase in net earnings for both 2013 periods was primarily driven by a credit for loan losses, a lower provision for real estate losses and a decrease in net real estate expenses, partially offset by decreases in both net interest income and noninterest income and higher income tax expense as discussed below.

Financial Operating Highlights

 

 

A credit for loan losses of $0.8 million and $1.8 million was recorded in Q2-13 and 6mths-13, respectively, compared to no credits or provisions for loan losses in the same periods of 2012. The credits were a function of partial cash recoveries of prior loan charge offs, fewer substandard loans outstanding and an overall decrease in the loan portfolio.

 

 

The provision for real estate losses decreased to $0.1 million in Q2-13 from $1.4 million in Q2-12, and to $0.7 million in 6mths-13 from $1.9 million in 6mths-12, reflecting fewer write-downs in the carrying value of real estate owned through foreclosure (REO).

 

 

Real estate expenses, net of rental and other income, totaled $0.5 million in Q2-12 and $0.9 million in 6mths-12. For 2013, REO activities produced net income of $0.3 million in Q2-13 and $1.3 million in 6mths-13, due to a $0.7 million gain from the sale of one property in Q2-13 and a total of $1.6 million ($1.5 million in Q1-13 and $0.1 million in Q2-13) of cash recoveries of expenses associated with previously owned properties. Exclusive of these income items, net real estate expenses would have been $0.5 million in Q2-13 and $1.0 million in 6mths-13.

 

 

Net interest and dividend income decreased to $8.6 million in Q2-13, from $9.7 million in Q2-12, and to $17.6 million in 6mths-13 from $19.7 million in 6mths-12. The net interest margin (exclusive of loan prepayment income) improved to 2.30% in Q2-13, from 2.23% in Q2-12 and to 2.33% in 6mths-13, from 2.19% in 6mths-12.

 

 

Noninterest income decreased to $0.7 million in Q2-13 from $1.4 million in Q2-12, and to $1.4 million in 6mths-13 from $2.5 million in 6mths-12. The decreases in both periods were due to less income from loan prepayments and a higher level of security impairment charges.

 

 

Operating expenses decreased to $4.0 million in Q2-13 from $4.2 million in Q2-12, and to $8.1 million in 6mths-13 from $8.3 million in 6mths-12, primarily due to a decrease in FDIC insurance expense. The Company’s efficiency ratio (which measures its ability to control expenses as a percentage of revenues) continued to be favorable but increased to 43% in Q2-13, from 37% in Q2-12, due to lower revenues.

 

 

Income tax expense increased to $2.8 million in Q2-13, from $2.3 million in Q2-12, and to $5.9 million in 6mths-13, from $5.0 million in 6mths-12, due to higher pre-tax income.

Financial Condition Highlights

 

 

Total assets at June 30, 2013 decreased to $1.60 billion from $1.67 billion at December 31, 2012, primarily reflecting decreases of $51 million in loans and $33 million in security investments, partially offset by a $27 million increase in cash and short-term investments.

 

 

Total loans decreased to $1.06 billion at June 30, 2013, from $1.11 billion at December 31, 2012. New loan originations for 6mths-13 increased to $124 million, from $97 million for 6mths-12. Total loan repayments increased to $172 million in 6mths-13, from $121 million in 6mths-12.

 

 

The allowance for loan losses at June 30, 2013 was $26.5 million, representing 2.50% of total net loans, compared to $28.1 million, or 2.54%, at December 31, 2012. The allowance included specific reserves for impaired loans (comprised of all nonaccrual loans as well as accruing restructured loans or TDRs) at each date totaling $4.7 million and $5.9 million, respectively.

 

 

Total securities held to maturity decreased to $411 million at June 30, 2013 from $444 million at December 31, 2012.

 

 

Total deposits at June 30, 2013 decreased to $1.29 billion from $1.36 billion at December 31, 2012.

 

 

Borrowed funds and related interest payable at June 30, 2013 decreased to $56.7 million, from $62.9 million at December 31, 2012, due to the payment in June of accrued interest payable on outstanding debentures.

 

 

Nonaccrual loans decreased to $39 million at June 30, 2013, from $46 million at December 31, 2012. Nonaccrual loans include certain TDRs that are current as to payments and performing in accordance with their renegotiated terms. At June 30, 2013, such loans totaled $35.8 million compared to $36.3 million at December 31, 2012. These loans were yielding 4.57% at June 30, 2013.

 

 

REO decreased to $14.8 million at June 30, 2013, from $15.9 million at December 31, 2012. The decrease reflected the sale of one property ($3.4 million) and $0.7 million of write-downs in the carrying value of various properties, partially offset by one new property ($3.0 million).

 

 

Total stockholders’ equity increased slightly to $212 million at June 30, 2013, from $211 million at December 31, 2012. Book value per common share (after subtracting preferred dividends in arrears) increased to $8.64 at June 30, 2013 from $8.44 at December 31, 2012.

 

 

INB’s regulatory capital ratios at June 30, 2013 were as follows: Tier One Leverage - 15.45%; Tier One Risk-Based - 20.99%; and Total Risk-Based Capital - 22.25%, well above the minimum requirements to be considered a well-capitalized institution.


The decrease in net interest and dividend income, the Company’s primary source of earnings, of $1.1 million in Q2-13 and $2.1 million in 6mths-13 was primarily due to INB’s smaller balance sheet, partially offset by a higher net interest margin. In Q2-13, total average interest-earning assets decreased by $260 million from Q2-12, reflecting decreases of $98 million in loans and $162 million in total securities and overnight investments. At the same time, average deposits and borrowed funds decreased by $274 million and $10 million, respectively, while average stockholders’ equity increased by $14 million. The net interest margin increased slightly by 7 basis points to 2.30% in Q2-13, reflecting a 5 basis point improvement in the interest rate spread and a higher ratio of interest-earning assets to interest-bearing liabilities, or a $24 million increase in net interest-earning assets. The higher spread was due to lower rates paid on deposits and the run-off of higher-cost CDs and borrowings, largely offset by payoffs of higher yielding loans and calls of security investments, coupled with the re-investment of a large portion of these cash inflows into new loans and securities at significantly lower market interest rates. Overall, the average cost of funds decreased by 37 basis points to 2.09% in Q2-13, from 2.46% in Q2-12, while the average yield on earning assets decreased at a slower pace or by 32 basis points to 4.20% in Q2-13, from 4.52% in Q2-12. For the 6mths-13 period, total average interest-earning assets decreased by $284 million from 6mths-12, reflecting decreases of $83 million in loans and $201 million in total securities and overnight investments. At the same time, average deposits and borrowed funds decreased by $290 million and $12 million, respectively, while average stockholders’ equity increased by $14 million. The net interest margin increased by 14 basis points to 2.33% in 6mths-13. The average cost of funds decreased by 39 basis points to 2.11% in 6mths-13, from 2.50% in 6mths-12, while the average yield on earning assets decreased by 28 basis points to 4.23% in 6mths-13, from 4.51% in 6mths-12. The reasons for the six-month changes were the same as the quarterly variances.

The decrease in securities held to maturity was due to calls exceeding new purchases. At June 30, 2013, the portfolio represented 26% of total assets and was comprised almost entirely of U.S. government agency debt ($335 million) and residential mortgage-backed pass-through securities ($73 million), with a weighted-average expected yield, remaining life and contractual maturity of 1.04%, 3.5 years and 6.6 years, respectively.

The decrease in loans receivable reflected $154.0 million of payoffs, $18.5 million of amortization, $1.9 million of chargeoffs and a $3.0 million transfer to REO, largely offset by $124.2 million of new loans and $2.0 million of recoveries of prior loan charge offs. New originations were comprised primarily of $78.3 million of commercial real estate loans, $25.8 million of multifamily loans and $19.6 million of loans made on investor owned 1-4 family condominiums. Loans paid off in 6mths-13 had a weighted-average yield of 5.98%. New loans in 6mths-13 had a weighted-average yield, term and loan-to-value ratio of 4.47%, 5.9 years and 58%, respectively, compared to 4.85%, 5.4 years and 58%, respectively, in 6mths-12. Nearly all of the new loans in both periods had fixed interest rates.

The decrease in deposits reflected a $54 million decrease in CD accounts, of which $8 million were brokered, and a $24 million decrease in money market accounts. At June 30, 2013, there were $70 million of brokered CDs outstanding with a rate of 4.89%, of which $33 million mature within one year.

The increase in stockholders’ equity was primarily due to $7.4 million of net earnings (before preferred dividend requirements) and $0.7 million from the exercise of stock options and stock compensation expense. These increases were nearly offset by a $6.1 million reduction in preferred stock and the payment of $1.2 million in preferred dividends. As previously announced, in June 2013, IBC completed the repurchase of 6,250 shares of its Series A Preferred Stock from the U.S. Treasury and those shares were retired. The shares were repurchased at $970 per share, plus accrued and unpaid dividends through June 24, 2013. The remaining 18,750 shares were sold by the Treasury to third party investors and continue to be outstanding at June 30, 2013.

Intervest Bancshares Corporation (IBC) is a bank holding company. Its operating subsidiary is Intervest National Bank (INB), a nationally chartered commercial bank that has its headquarters and full-service banking office at One Rockefeller Plaza, in New York City, and a total of six full-service banking offices in Clearwater and Gulfport, Florida. IBC’s Common Stock is listed on the NASDAQ Global Select Market: Trading Symbol IBCA. This release may contain forward-looking information. Words such as “may,” “will,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “assume,” “indicate,” “continue,” “target,” “goal,” and similar words or expressions of the future are intended to identify forward-looking statements. Except for historical information, the matters discussed herein are subject to certain risks and uncertainties that may adversely affect our business, financial condition and results of operations. The following factors, among others, could cause actual results to differ materially from those set forth in forward looking statements: the regulatory agreement to which IBC is subject and any operating restrictions arising therefrom including availability of regulatory approvals or waivers; changes in economic conditions and real estate values both nationally and in our market areas; changes in our borrowing facilities, volume of loan originations and deposit flows; changes in the levels of our non-interest income and provisions for loan and real estate losses; changes in the composition and credit quality of our loan portfolio; legislative or regulatory changes, including increased expenses arising therefrom; changes in interest rates which may reduce our net interest margin and net interest income; increases in competition; technological changes which we may not be able to implement; changes in accounting or regulatory principles, policies or guidelines; changes in tax laws and our ability to utilize our deferred tax asset, including NOL and AMT carryforwards; and our ability to attract and retain key members of management. Reference is made to IBC’s filings with the SEC for further discussion of risks and uncertainties regarding our business. We assume no obligation to update any forward looking statements. Historical results are not necessarily indicative of our future prospects.

Contact: Lowell S. Dansker, Chairman; Phone 212-218-2800 Fax 212-218-2808.

 

 

Selected Consolidated Financial Information Follows.

Page 2 of 4


INTERVEST BANCSHARES CORPORATION

Selected Consolidated Financial Information

 

(Dollars in thousands, except per share amounts)          Quarter Ended June 30,     Six-Months Ended June 30,  

Selected Operating Data:

         2013     2012     2013     2012  

Interest and dividend income

     $ 15,623      $ 19,706      $ 31,872      $ 40,404   

Interest expense

       7,048        10,001        14,293        20,741   
    

 

 

   

 

 

   

 

 

   

 

 

 

Net interest and dividend income

       8,575        9,705        17,579        19,663   

(Credit) provision for loan losses

       (750     —          (1,750     —     

Noninterest income

       702        1,406        1,445        2,531   

Noninterest expenses:

          

Provision for real estate losses

       76        1,397        705        1,908   

Real estate (income) expenses, net

       (346     479        (1,332     939   

Operating expenses

       3,954        4,149        8,092        8,313   
    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

       6,343        5,086        13,309        11,034   

Provision for income taxes

       2,804        2,326        5,879        5,020   
    

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings before preferred dividend requirements

       3,539        2,760        7,430        6,014   

Preferred dividend requirements (1)

       326        448        788        892   
    

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings available to common stockholders

     $ 3,213      $ 2,312      $ 6,642      $ 5,122   
    

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted earnings per common share

     $ 0.14      $ 0.11      $ 0.30      $ 0.24   
    

 

 

   

 

 

   

 

 

   

 

 

 

Average shares used for basic earnings per share

       21,923,243        21,590,689        21,877,973        21,542,103   

Average shares used for diluted earnings per share (2)

       22,003,149        21,591,648        21,920,280        21,542,103   

Common shares outstanding at end of period

       21,923,756        21,590,689        21,923,756        21,590,689   

Common stock options/warrants outstanding at end of period (2)

       1,061,755        1,082,322        1,061,755        1,082,322   
    

 

 

   

 

 

   

 

 

   

 

 

 

Yield on interest-earning assets

       4.20     4.52     4.23     4.51

Cost of funds

       2.09     2.46     2.11     2.50

Net interest margin (3)

       2.30     2.23     2.33     2.19
    

 

 

   

 

 

   

 

 

   

 

 

 

Return on average assets (annualized)

       0.88     0.58     0.91     0.63

Return on average common equity (annualized)

       7.39     6.22     7.83     6.83

Effective income tax rate

       44     46     44     46

Efficiency ratio (4)

       43     37     43     37
    

 

 

   

 

 

   

 

 

   

 

 

 

Average loans outstanding

     $ 1,061,202      $ 1,159,305      $ 1,078,943      $ 1,162,318   

Average securities outstanding

       420,763        586,814        428,146        632,829   

Average short-term investments outstanding

       11,343        7,071        11,107        7,368   

Average assets outstanding

       1,613,961        1,887,668        1,625,946        1,916,410   
    

 

 

   

 

 

   

 

 

   

 

 

 

Average interest-bearing deposits outstanding

     $ 1,297,106      $ 1,570,674      $ 1,311,444      $ 1,601,169   

Average borrowings outstanding

       56,702        67,202        56,702        68,779   

Average stockholders’ equity

       215,752        201,873        214,140        200,319   
    

 

 

   

 

 

   

 

 

   

 

 

 
     At Jun 30,     At Mar 31,     At Dec 31,     At Sep 30,     At Jun 30,  

Selected Financial Condition Information:

   2013     2013     2012     2012     2012  

Total assets

   $ 1,596,639      $ 1,627,787      $ 1,665,792      $ 1,751,880      $ 1,862,110   

Cash and short-term investments

     86,977        83,945        60,395        94,268        122,378   

Securities held to maturity

     410,986        409,184        443,777        440,002        535,056   

Loans, net of unearned fees

     1,056,191        1,081,482        1,107,466        1,155,171        1,137,780   

Allowance for loan losses

     26,455        28,210        28,103        28,382        28,844   

Allowance for loan losses/net loans

     2.50     2.61     2.54     2.46     2.54

Deposits

     1,293,175        1,318,215        1,362,619        1,432,209        1,554,615   

Borrowed funds and accrued interest payable

     56,760        63,373        62,930        69,487        72,528   

Preferred stockholder’s equity

     18,620        24,720        24,624        24,528        24,431   

Common stockholders’ equity

     193,155        190,545        186,323        182,580        179,690   

Common book value per share (5)

     8.64        8.48        8.44        8.28        8.16   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan chargeoffs for the quarter

   $ 1,823      $ 115      $ 676      $ 548      $ 498   

Loan recoveries for the quarter

     818        1,222        397        86        173   

Real estate chargeoffs for the quarter

     —          —          1,124        3,642        —     

Security impairment writedowns for the quarter

     325        366        425        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual loans (6)

   $ 39,069      $ 40,931      $ 45,898      $ 47,957      $ 50,643   

Real estate owned, net of valuation allowance

     14,869        18,334        15,923        21,858        26,370   

Investment securities on a cash basis

     2,923        3,292        3,721        4,221        4,221   

Accruing troubled debt restructured (TDR) loans (7)

     11,464        13,906        20,076        14,167        14,596   

Loans 90 days past due and still accruing

     5,285        5,916        4,391        6,503        5,290   

Loans 60-89 days past due and still accruing

     11,065        —          —          15,477        1,902   

Loans 31-59 days past due and still accruing

     —          12,998        15,497        50        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents dividend requirements on cumulative preferred stock plus amortization of related preferred stock discount.
(2) Outstanding options/warrants to purchase 235,630; 1,043,322; 235,630 and 1,082,322 shares were not dilutive for quarter and six-month periods, respectively.
(3) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of such income, the margin would compute to 2.47%, 2.46%, 2.51% and 2.41%, respectively.
(4) Represents operating expenses as a percentage of net interest and dividend income plus noninterest income.
(5) Represents common stockholders’ equity less preferred dividends in arrears of $3.7 million, $4.6 million, $4.2 million, $3.8 million and $3.5 million, respectively, divided by common shares outstanding.
(6) Include performing TDRs maintained on nonaccrual status of $36 million, $33 million, $36 million, $39 million and $39 million, respectively.
(7) Represent loans whose terms have been modified mostly through the deferral of principal and/or a partial reduction in interest payments, or extension of maturity date. At June 30, 2013, all loans were performing and were yielding approximately 5%.

 

Page 3 of 4


INTERVEST BANCSHARES CORPORATION

Consolidated Financial Highlights

 

      At or For The Period Ended  

($ in thousands, except per share amounts)

   Six-Months
Ended
June 30,
2013
    Year
Ended
Dec 31,
2012
    Year
Ended
Dec 31,
2011
    Year
Ended
Dec 31,
2010
    Year
Ended
Dec 31,
2009
 

Balance Sheet Highlights:

          

Total assets

   $ 1,596,639      $ 1,665,792      $ 1,969,540      $ 2,070,868      $ 2,401,204   

Cash and short-term investments

     86,977        60,395        29,863        23,911        7,977   

Securities held to maturity

     410,986        443,777        700,444        614,335        634,856   

Loans, net of unearned fees

     1,056,191        1,107,466        1,163,790        1,337,326        1,686,164   

Allowance for loan losses

     26,455        28,103        30,415        34,840        32,640   

Allowance for loan losses/net loans

     2.50     2.54     2.61     2.61     1.94

Deposits

     1,293,175        1,362,619        1,662,024        1,766,083        2,029,984   

Borrowed funds and accrued interest payable

     56,760        62,930        78,606        84,676        118,552   

Preferred stockholder’s equity

     18,620        24,624        24,238        23,852        23,466   

Common stockholders’ equity

     193,155        186,323        173,293        162,108        190,588   

Common book value per share (1)

     8.64        8.44        8.07        7.61        23.04   

Market price per common share

     6.68        3.89        2.65        2.93        3.28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Asset Quality Highlights

          

Nonaccrual loans

   $ 39,069      $ 45,898      $ 57,240      $ 52,923      $ 123,877   

Real estate owned, net of valuation allowance

     14,869        15,923        28,278        27,064        31,866   

Investment securities on a cash basis

     2,923        3,721        4,378        2,318        1,385   

Accruing troubled debt restructured loans (2)

     11,464        20,076        9,030        3,632        97,311   

Loans 90 days past due and still accruing

     5,285        4,391        1,925        7,481        6,800   

Loans 31-89 days past due and still accruing

     11,065        15,497        28,770        11,364        5,925   

Loan chargeoffs

     1,938        3,152        9,598        100,146        8,103   

Loan recoveries

     2,040        840        155        883        1,354   

Real estate chargeoffs

     —          4,766        —          15,614        —     

Impairment writedowns on security investments

     691        582        201        1,192        2,258   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statement of Operations Highlights:

          

Interest and dividend income

   $ 31,872      $ 77,284      $ 92,837      $ 107,072      $ 123,598   

Interest expense

     14,293        38,067        50,540        62,692        81,000   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest and dividend income

     17,579        39,217        42,297        44,380        42,598   

(Credit) provision for loan losses

     (1,750     —          5,018        101,463        10,865   

Noninterest income

     1,445        6,194        4,308        2,110        297   

Noninterest expenses:

          

Provision for real estate losses

     705        4,068        3,349        15,509        2,275   

Real estate (income) expenses, net

     (1,332     2,146        1,619        4,105        4,945   

Operating expenses

     8,092        16,668        15,861        19,069        19,864   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     13,309        22,529        20,758        (93,656     4,946   

Provision (benefit) for income taxes

     5,879        10,307        9,512        (40,348     1,816   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) before preferred dividend requirements

     7,430        12,222        11,246        (53,308     3,130   

Preferred dividend requirements (3)

     788        1,801        1,730        1,667        1,632   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) available to common stockholders

   $ 6,642      $ 10,421      $ 9,516      $ (54,975   $ 1,498   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per common share

   $ 0.30      $ 0.48      $ 0.45      $ (4.95   $ 0.18   

Diluted earnings (loss) per common share

   $ 0.30      $ 0.48      $ 0.45      $ (4.95   $ 0.18   

Average common shares used to calculate:

          

Basic earnings (loss) per common share

     21,877,973        21,566,009        21,126,187        11,101,196        8,270,812   

Diluted earnings (loss) per common share

     21,920,280        21,568,196        21,126,187        11,101,196        8,270,812   

Common shares outstanding

     21,923,756        21,589,589        21,125,289        21,126,489        8,270,812   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other ratios:

          

Net interest margin (4)

     2.33     2.29     2.18     2.11     1.83

Return on average assets

     0.91     0.66     0.56     -2.42     0.13

Return on average common equity

     7.83     6.82     6.74     -32.20     1.65

Effective income tax rate

     44     46     46     43     37

Efficiency ratio (5)

     43     37     34     41     46
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents common stockholders’ equity less preferred dividends in arrears ($3.7 million at June 30, 2013, $4.2 million at December 31, 2012, $2.8 million at December 31, 2011 and $1.4 million at December 31, 2010) divided by common shares outstanding.
(2) Represent loans whose terms have been modified mostly through the deferral of principal and/or a partial reduction in interest payments. At June 30, 2013, all loans were performing and were yielding approximately 5%.
(3) Represents dividend requirements on cumulative preferred stock plus amortization of related preferred stock discount.
(4) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of such income, the margin would compute to 2.51%, 2.59%, 2.31%, 2.17% and 1.89%, respectively.
(5) Represents operating expenses as a percentage of net interest and dividend income plus noninterest income.

 

 

Page 4 of 4