Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - Sealand Natural Resources Inc | Financial_Report.xls |
EX-31.1 - EXHIBIT 31.1 - Sealand Natural Resources Inc | v348525_ex31-1.htm |
EX-32.1 - EXHIBIT 32.1 - Sealand Natural Resources Inc | v348525_ex32-1.htm |
EX-32.2 - EXHIBIT 32.2 - Sealand Natural Resources Inc | v348525_ex32-2.htm |
EX-31.2 - EXHIBIT 31.2 - Sealand Natural Resources Inc | v348525_ex31-2.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
(Amendment No. 2)
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended February 28, 2013
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______to______.
Commission File Number: 333-175590
SEALAND NATURAL RESOURCES INC.
(Exact name of registrant as specified in its charter)
Nevada | 45-2416474 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S Employer Identification No.) |
50 W. Liberty Street #880 Reno, Nevada 89501
(Address of principal executive offices)
(702) 530-8665
(Registrant’s telephone number, including area code)
n/a
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):
Large Accelerated Filer ¨ | Accelerated Filer ¨ |
Non-Accelerated Filer ¨ (Do not check if a smaller reporting company) | Smaller Reporting Company x |
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes x No ¨
State the number of shares outstanding of each of the issuer’s classes of common equity, as of April 22, 2013: 3,405,000 shares of common stock.
EXPLANATORY NOTE
The purpose of this Amendment No. 2 (the “Amendment”) to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended February 28, 2013, filed with the Securities and Exchange Commission on April 22, 2013 (the “Original Filing”), is to respond to oral comments received from the Securities and Exchange Commission (the “Commission”) as a result of the Commission’s review of the Original Filing. Only Items 1 and 6 have been amended and restated in this Amendment.
No changes have been made to the Original Filing other than to add the information as described above. This Amendment should be read in conjunction with the Original Filing. This Amendment speaks as of the date of the Original Filing, does not reflect events that may have occurred after the date of the Original Filing and does not modify or update in any way the disclosures made in the Original Filing, except as required to reflect the revisions discussed above.
Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
2 |
Item 1. Financial Statements.
SEALAND NATURAL RESOURCES, INC.
FORMELY VITAS GROUP, INC.
(An Development Stage Enterprise)
Index to Financial Statements
Balance Sheet: | ||
May 31, 2012 and February 28, 2013 | F-1 | |
Statements of Operations: | ||
For the three and nine months ended February 29, 2012 and February 28, 2013 | F-2 | |
Statements of Cash Flows: | ||
For the nine months ended February 29, 2012 and February 28, 2013 | F-3 | |
Notes to Financial Statements: | ||
February 28, 2013 | F-4 |
3 |
SEALAND NATURAL RESOURCES, INC.
FORMELY VITAS GROUP, INC.
(An Development Stage Enterprise)
Balance Sheet
May 31, | February 28, | |||||||
2012 | 2013 | |||||||
audited | unaudited | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 781 | $ | 239 | ||||
Accounts receivable | 4,077 | 248,487 | ||||||
Inventory | 2,053 | 163,087 | ||||||
Total current assets | 6,911 | 411,813 | ||||||
Fixed Assets | ||||||||
Furniture and Equipment, net | 1,043 | 1,317 | ||||||
Total assets | $ | 7,954 | $ | 413,130 | ||||
LIABILITIES | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued payables | $ | - | $ | 16,307 | ||||
Related party loans | 43,187 | 308,978 | ||||||
Notes Payable | 235,000 | |||||||
Total current liabilities | 43,187 | 560,285 | ||||||
Total liabilities | 43,187 | 560,285 | ||||||
STOCKHOLDERS' DEFICIT | ||||||||
Common stock, $.01 par value, 100,000,000 authorized, post merger common stock, $.001 par value, 75,000,000 authorized 1,178,201* and 3,405,000 shares issued and outstanding | 1,178 | 3,405 | ||||||
Capital in excess of par value | 347,396 | 344,634 | ||||||
Stock subscription receivable | (63,698 | ) | - | |||||
Deficit accumulated during the development stage | (320,109 | ) | (495,194 | ) | ||||
Total stockholders' equity | (35,233 | ) | (147,155 | ) | ||||
Total liabilities and stockholders' deficit | $ | 7,954 | $ | 413,130 |
* Adjusted to post merger shares
The accompanying notes are an integral part of these statements.
F-1 |
SEALAND NATURAL RESOURCES, INC.
FORMELY VITAS GROUP, INC.
(An Development Stage Enterprise)
Statement of Operations
Unaudited
Cumulative, | ||||||||||||||||||||
Inception, | ||||||||||||||||||||
May 23, | ||||||||||||||||||||
Three months ended | Three months ended | Nine months ended | Nine months ended | 2011 through | ||||||||||||||||
February 29, | February 28, | February 29, | February 28, | February 28, | ||||||||||||||||
2012 | 2013 | 2012 | 2013 | 2013 | ||||||||||||||||
Sales | $ | 223 | $ | 244,765 | $ | 223 | $ | 245,317 | $ | 263,614 | ||||||||||
Cost of Sales | 21,054 | 125,851 | 25,879 | 134,868 | 169,385 | |||||||||||||||
Gross Profit | (20,831 | ) | 118,914 | (25,656 | ) | 110,449 | 94,229 | |||||||||||||
General and administrative expenses: | ||||||||||||||||||||
Wages and salaries | 45,966 | 52,350 | 71,298 | 89,530 | 297,130 | |||||||||||||||
Advertising and marketing | 97 | 12,332 | 6,525 | 32,697 | 51,287 | |||||||||||||||
Legal and professional | 3,278 | 12,121 | 4,086 | 20,595 | 25,491 | |||||||||||||||
Computer and internet | 1,461 | 3,456 | 3,025 | 6,944 | 10,932 | |||||||||||||||
Travel and entertainment | 2,883 | 4,283 | 5,046 | 14,368 | 22,715 | |||||||||||||||
Product development costs | 30,000 | - | 81,383 | 85,983 | ||||||||||||||||
Bank charges | 292 | 361 | 706 | 1,558 | 3,037 | |||||||||||||||
Rent | 10,598 | 9,000 | 12,998 | 18,000 | 39,998 | |||||||||||||||
Depreciation and amortization | 150 | - | 300 | 374 | ||||||||||||||||
Other office and miscellaneous | 4,698 | 4,969 | 18,645 | 27,086 | 45,717 | |||||||||||||||
Total operating expenses | 69,273 | 129,022 | 122,329 | 292,461 | 582,664 | |||||||||||||||
(Loss) from operations | (90,104 | ) | (10,108 | ) | (147,985 | ) | (182,012 | ) | (488,435 | ) | ||||||||||
Other income (expense): | ||||||||||||||||||||
Interest income | - | |||||||||||||||||||
Interest (expense) | - | (6,759 | ) | - | (6,759 | ) | (6,759 | ) | ||||||||||||
Income/(Loss) before taxes | (90,104 | ) | (16,867 | ) | (147,985 | ) | (188,771 | ) | (495,194 | ) | ||||||||||
Provision/(credit) for taxes on income | - | - | - | - | - | |||||||||||||||
Net Income/(loss) | $ | (90,104 | ) | $ | (16,867 | ) | $ | (147,985 | ) | $ | (188,771 | ) | $ | (495,194 | ) | |||||
Basic earnings/(loss) per common share | $ | (0.54 | ) | $ | (0.00 | ) | $ | (0.32 | ) | $ | (0.06 | ) | ||||||||
Weighted average number of shares outstanding | 165,359 | 3,405,000 | 465,359 | 3,405,000 |
The accompanying notes are an integral part of these statements.
F-2 |
SEALAND NATURAL RESOURCES, INC.
FORMELY VITAS GROUP, INC.
(An Development Stage Enterprise)
Statement of Cash Flows
Unaudited
Cumulative, | ||||||||||||
Inception, | ||||||||||||
May 23, | ||||||||||||
Nine months ended | Nine months ended | 2011 through | ||||||||||
February 29, | February 28, | February 28, | ||||||||||
2012 | 2013 | 2013 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Net income (loss) | $ | (147,985 | ) | $ | (188,771 | ) | $ | (495,194 | ) | |||
Adjustments to reconcile net (loss) to cash provided (used) by developmental stage activities: | ||||||||||||
Effects of reverse merger | 14,477 | |||||||||||
Common stock issued for services | ||||||||||||
Depreciation and amortization | - | 300 | 374 | |||||||||
Change in current assets and liabilities: | ||||||||||||
Accounts receivable | - | (244,410 | ) | (248,487 | ) | |||||||
Inventory | (23,187 | ) | (161,034 | ) | (163,087 | ) | ||||||
Accounts payable and accrued expenses | 93,187 | 16,307 | 16,307 | |||||||||
Net cash flows from operating activities | (77,985 | ) | (563,131 | ) | (890,087 | ) | ||||||
Cash flows from investing activities: | ||||||||||||
Purchase of fixed assets | (1,117 | ) | (574 | ) | (1,691 | ) | ||||||
- | ||||||||||||
Net cash flows from investing activities | (1,117 | ) | (574 | ) | (1,691 | ) | ||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from sale of common stock | 130,055 | 126,070 | 348,039 | |||||||||
Notes Payable | 235,000 | 235,000 | ||||||||||
Stock subscription receivable | (63,698 | ) | - | |||||||||
Related party transaction | (50,000 | ) | 265,791 | 308,978 | ||||||||
Net cash flows from financing activities | 80,055 | 563,163 | 892,017 | |||||||||
Net cash flows | 953 | (542 | ) | 239 | ||||||||
Cash and equivalents, beginning of period | 2,000 | 781 | - | |||||||||
Cash and equivalents, end of period | $ | 2,953 | $ | 239 | $ | 239 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS FOR: | ||||||||||||
Interest | $ | - | $ | - | $ | - | ||||||
Income taxes | $ | - | $ | - | $ | - |
The accompanying notes are an integral part of these statements.
F-3 |
SEALAND NATURAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
February 28, 2013
Note 1 - Summary of Significant Accounting Policies
General Organization and Business
Sealand Natural Resources, Inc. (“Sealand ” or the “Company”) is a Nevada corporation in the development stage. The Company was incorporated under the laws of the State of Nevada on May 23, 2011. The Company engages in the manufacture, distribution, sales and marketing of all natural functional beverages, nutriceuticals, health supplements and the harvesting of organic raw materials. The Company integrates critical scientific, environmental and medical competencies in three core areas: exploration/discovery, characterization of health benefits, and the ability to scale up new and natural consumer products for commercial use.
The Company is in the development stage as defined under Statement on Financial Accounting Standards Accounting Standards Codification FASB ASC 915-205 "Development-Stage Entities.”
Basis of presentation
Our accounting and reporting policies conform to U.S. generally accepted accounting principles applicable to exploration stage enterprises. Changes in classification of 2012 amounts have been made to conform to current presentations.
Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and cash equivalents
For purposes of the statement of cash flows, we consider all cash in banks, money market funds, and certificates of deposit with a maturity of less than three months to be cash equivalents.
Property and Equipment
The Company values its investment in property and equipment at cost less accumulated depreciation. Depreciation is computed primarily by the straight line method over the estimated useful lives of the assets ranging from five to thirty-nine years.
Inventory
Inventory is recorded at lower of cost or market; cost is computed on a first-in first-out basis. The inventory consists of imported goods.
Accounts receivable
Trade receivables are carried at original invoice amount. Accounts receivable are written off to bad debt expense using the direct write-off method. Receivables past due for more than 120 days are considered delinquent. Management determines uncollectible accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history, and current economic conditions and by using historical experience applied to an aging of accounts. Recoveries of trade receivables previously written off are recorded when received.
F-4 |
SEALAND NATURAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
February 28, 2013
Fair value of financial instruments and derivative financial instruments
We have adopted Accounting Standards Codification regarding Disclosure About Derivative Financial Instruments and Fair Value of Financial Instruments. The carrying amounts of cash, accounts payable, accrued expenses, and other current liabilities approximate fair value because of the short maturity of these items. These fair value estimates are subjective in nature and involve uncertainties and matters of significant judgment, and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates. We do not hold or issue financial instruments for trading purposes, nor do we utilize derivative instruments in the management of foreign exchange, commodity price or interest rate market risks.
Federal income taxes
Deferred income taxes are reported for timing differences between items of income or expense reported in the financial statements and those reported for income tax purposes in accordance with Accounting Standards Codification regarding Accounting for Income Taxes, which requires the use of the asset/liability method of accounting for income taxes. Deferred income taxes and tax benefits are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax loss and credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred taxes are provided for the estimated future tax effects attributable to temporary differences and carryforwards when realization is more likely than not.
Net Income Per Share of Common Stock
We have adopted Accounting Standards Codification regarding Earnings per Share, which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings per share of common stock is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. We do not have a complex capital structure requiring the computation of diluted earnings per share.
Internal Website Development Costs
Under ASC350-50, Website Development Costs, costs and expenses incurred during the planning and operating stages of the Company's website are expensed as incurred. Under ASC 350-50, costs incurred in the website application and infrastructure development stages are capitalized by the Company and amortized to expense over the website's estimated useful life or period of benefit.
Impairment of Long-Lived Assets
The Company evaluates the recoverability of long-lived assets and the related estimated remaining lives at each balance sheet date. The Company records an impairment or change in useful life whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed.
Deferred Offering Costs
The Company defers as other assets the direct incremental costs of raising capital until such time as the offering is completed. At the time of the completion of the offering, the costs are charged against the capital raised. Should the offering be terminated, deferred offering costs are charged to operations during the period in which the offering is terminated.
Deferred Acquisition Costs
The Company defers as other assets the direct incremental costs of raising capital until such time as the offering is completed. At the time of the completion of the offering, the costs are charged against the capital raised. Should the offering be terminated, deferred offering costs are charged to operations during the period in which the offering is terminated.
F-5 |
SEALAND NATURAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
February 28, 2013
Common Stock Registration Expenses
The Company considers incremental costs and expenses related to the registration of equity securities with the SEC, whether by contractual arrangement as of a certain date or by demand, to be unrelated to original issuance transactions. As such, subsequent registration costs and expenses are reflected in the accompanying financial statements as general and administrative expenses, and are expensed as incurred.
Note 2 - Uncertainty, going concern:
At February 28, 2013, the Company was engaged in a business and had suffered losses from development stage activities to date. In addition, the Company has minimal operating funds. Although management is currently attempting to identify business opportunities and is seeking additional sources of equity or debt financing, there is no assurance that these activities will be successful. Accordingly, the Company must rely on its current officer to perform essential functions without compensation unless and until the business generates revenue. No amounts have been recorded in the accompanying financial statements for the value of the officer’s services, as it is not considered material. These factors raise doubt about the ability of the Company to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Note 3 - Related Party Loans
As of February 28, 2013, The Company received a loan from officers in the amount of $308,978. The loan was provided for working capital purposes, and is unsecured, non-interest bearing, and has no specific terms of prepayment.
The Company also incurred period expenses of $51,000 for product development costs. These costs were associated with a related party.
Note 4 – Service Agreements
On June 1, 2011, the Company entered into a Service Agreement with one its Officers and Directors. The agreement requires the Company to pay the Officer a sum of $9,800 monthly fee plus de-minimus fringe benefits. The agreement is cancellable by either party with written notice of termination.
On June 1, 2011, the Company entered into a Service Agreement with one its Officers and Directors. The agreement requires the Company to pay the Officer a sum of $7,500 monthly fee plus de-minimus fringe benefits. The agreement is cancellable by either party with written notice of termination.
Note 5 - Common Stock
In 2011, the Company authorized the issuance of 7,048 founder shares at par value. The Company formally issued these shares in 2012.
In 2012, the Company issued 704,796 shares of founder shares at par value. The Company has also recorded a stock subscription receivable of $63,698 for the remaining outstanding balance.
In 2012, the Company issued 466,357 shares at an average value of $0.314 per share.
During the period from June 1, 2012 through November 30, 2012, The Company issued 21,799 shares at an average value of $18.87 per share and collected a total of $411,242.
On February 13, 2013, The Company’s consummated a merger agreement with Vitas Group, Inc. The majority shareholders purchased 2,500,000 shares of Vitas Group Inc. (a Shell Company), which equates to 83.19% of its outstanding shares. These owners agreed to cancel 800,000 shares of the Vitas Group shares. The shareholders of Sealand Natural Resources will receive 1 share of Vitas for every 28.377 shares of Sealand stock. The shareholders of Sealand will receive 1,200,000 shares of Vitas Group Inc. and the total outstanding shares of Vitas Group Inc. will be 3,405,000.
F-6 |
SEALAND NATURAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
February 28, 2013
Note 6 - Income Taxes
The provision (benefit) for income taxes for the years ended May 31, 2011, and 2012, were as follows:
Year Ended May 31, | ||||||||
2011 | 2012 | |||||||
Current Tax Provision: | ||||||||
Federal- | ||||||||
Taxable income | $ | - | $ | - | ||||
Total current tax provision | $ | - | $ | - | ||||
Deferred Tax Provision: | ||||||||
Federal- | ||||||||
Loss carryforwards | $ | 0 | $ | 108,837 | ||||
Change in valuation allowance | (0 | ) | (108,837 | ) | ||||
Total deferred tax provision | $ | - | $ | - |
The Company had deferred income tax assets as of May 31, 2011, and 2012, as follows:
May 31, | ||||||||
2011 | 2012 | |||||||
Loss carryforwards | $ | 0 | $ | 108,837 | ||||
Less - Valuation allowance | (0 | ) | (108,837 | ) | ||||
Total net deferred tax assets | $ | - | $ | - |
The Company provided a valuation allowance equal to the deferred income tax assets for the years ended May 31, 2011, and 2012, because it is not presently known whether future taxable income will be sufficient to utilize the loss carryforwards.
As of May 31, 2011, and 2012, the Company had approximately $0 and $320,109, respectively, in tax loss carryforwards that can be utilized in future periods to reduce taxable income, and will begin to expire in the year 2037.
Note 7 – Merger
On February 13, 2013, The Company consummated a merger agreement with Vitas Group, Inc. The majority shareholders purchased 2,500,000 shares of Vitas Group Inc. (a Shell Company), which equates to 83.19% of its outstanding shares. These owners agreed to cancel 800,000 shares of the Vitas Group shares. The shareholders of Sealand Natural Resources will receive 1 share of Vitas for every 28.377 shares of Sealand stock. The shareholders of Sealand will receive 1,200,000 shares of Vitas Group Inc. and the total outstanding shares of Vitas Group Inc. will be 3,405,000.
F-7 |
SEALAND NATURAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
February 28, 2013
Following is the proforma of the combined Company as of May 31, 2012 and November 30, 2012.
BALANCE SHEET | May 31, 2012 | |||||||||||
Sealand | Vitas | Combined | ||||||||||
ASSETS: | ||||||||||||
Current Assets: | ||||||||||||
Cash | $ | 781 | $ | 12,393 | $ | 13,174 | ||||||
Accounts receivable | 4,077 | 4,077 | ||||||||||
Inventory | 2,053 | 2,053 | ||||||||||
Prepaid | 5,562 | 5,562 | ||||||||||
Total current assets | 6,911 | 17,955 | 24,866 | |||||||||
Property and Equipment, net | 1,043 | 1,043 | ||||||||||
TOTAL ASSETS | $ | 7,954 | $ | 17,955 | $ | 25,909 | ||||||
LIABILITIES | ||||||||||||
Current liabilities: | ||||||||||||
Related party loans | $ | 43,187 | $ | 3,775 | $ | 46,962 | ||||||
Notes payable | ||||||||||||
Total current liabilities | 43,187 | 3,775 | 46,962 | |||||||||
SHAREHOLDERS DEFICIT | ||||||||||||
Common stock | 334,338 | 3,005 | 3,005 | |||||||||
Capital in excess of par | 14,236 | 24,745 | 359,749 | |||||||||
Stock subscription receivable | (63,698 | ) | (63,698 | ) | ||||||||
Deficit during development stage | (320,109 | ) | (13,570 | ) | (320,109 | ) | ||||||
Total shareholders deficit | (35,233 | ) | 14,180 | (21,053 | ) | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT | $ | 7,954 | $ | 17,955 | $ | 25,909 |
F-8 |
SEALAND NATURAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
February 28, 2013
STATEMENT OF PROFIT AND LOSS | ||||||||||||
For the year ended May 31, 2012 | ||||||||||||
Sales | $ | 18,298 | $ | - | $ | 18,298 | ||||||
Cost of Sales | 34,516 | 34,516 | ||||||||||
Gross Profit | (16,218 | ) | - | (16,218 | ) | |||||||
General and administrative expenses: | ||||||||||||
Wages and salaries | 207,600 | 207,600 | ||||||||||
Advertising and marketing | 44,945 | 44,945 | ||||||||||
Legal and professional | 5,894 | 5,894 | ||||||||||
Computer and internet | 3,989 | 3,989 | ||||||||||
Travel and entertainment | 6,196 | 6,196 | ||||||||||
Research and development | 4,600 | 4,600 | ||||||||||
Bank charges | 1,611 | 1,611 | ||||||||||
Rent | 21,998 | 21,998 | ||||||||||
Depreciation and amortization | 74 | 74 | ||||||||||
Other office and miscellaneous | 6,984 | 11,995 | 18,979 | |||||||||
Total operating expenses | 303,891 | 11,995 | 315,886 | |||||||||
Net profit/(loss) | $ | (320,109 | ) | $ | (11,995 | ) | $ | (332,104 | ) |
F-9 |
SEALAND NATURAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
February 28, 2013
BALANCE SHEET | November 30, 2012 | |||||||||||
Sealand | Vitas | Combined | ||||||||||
ASSETS: | ||||||||||||
Current Assets: | ||||||||||||
Cash | $ | 39,932 | $ | - | $ | 39,932 | ||||||
Accounts receivable | 4,628 | 4,628 | ||||||||||
Inventory | 13,720 | 13,720 | ||||||||||
Prepaid | ||||||||||||
Total current assets | 58,280 | - | 58,280 | |||||||||
Property and Equipment, net | 1,467 | 1,467 | ||||||||||
TOTAL ASSETS | $ | 59,747 | $ | - | $ | 59,747 | ||||||
LIABILITIES | ||||||||||||
Current liabilities: | ||||||||||||
Related party loans | $ | 55,035 | $ | - | $ | 55,035 | ||||||
Notes payable | 135,000 | 135,000 | ||||||||||
Total current liabilities | 190,035 | - | 190,035 | |||||||||
SHAREHOLDERS DEFICIT | ||||||||||||
Common stock | 340,397 | 3,005 | 3,005 | |||||||||
Capital in excess of par | 70,845 | 24,745 | 344,539 | |||||||||
Stock subscription receivable | (63,698 | ) | - | |||||||||
Deficit during development stage | (477,832 | ) | (27,750 | ) | (477,832 | ) | ||||||
Total shareholders deficit | (130,288 | ) | - | (130,288 | ) | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT | $ | 59,747 | $ | - | $ | 59,747 |
F-10 |
SEALAND NATURAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
February 28, 2013
STATEMENT OF PROFIT AND LOSS | ||||||||||||
Six months ended November 30, 2012 | ||||||||||||
Sales | $ | 551 | $ | - | $ | 551 | ||||||
Cost of Sales | 9,018 | 9,018 | ||||||||||
Gross Profit | (8,467 | ) | - | (8,467 | ) | |||||||
General and administrative expenses: | ||||||||||||
Wages and salaries | 37,180 | 37,180 | ||||||||||
Advertising and marketing | 13,718 | 13,718 | ||||||||||
Legal and professional | 8,474 | 8,474 | ||||||||||
Computer and internet | 3,487 | 3,487 | ||||||||||
Travel and entertainment | 10,085 | 10,085 | ||||||||||
Product development costs | 51,000 | 51,000 | ||||||||||
Bank charges | 1,065 | 1,065 | ||||||||||
Rent | 9,000 | 9,000 | ||||||||||
Depreciation and amortization | 150 | 150 | ||||||||||
Other office and miscellaneous | 15,097 | 14,180 | 29,277 | |||||||||
Total operating expenses | 149,256 | 14,180 | 163,436 | |||||||||
Net profit/(loss) | $ | (157,723 | ) | $ | (14,180 | ) | $ | (171,903 | ) |
Note 8 – Convertible Notes Payable
In July 2012, the Company received a convertible notes receivable in the amount of $10,000. The note carries an 8% rate of interest and can be converted into common stock at a strike price of $0.25 per share.
In September 2012, the Company received a convertible notes receivable in the amount of $125,000. The note carries an 8% rate of interest and can be converted into common stock at a strike price of $0.25 per share.
In December 2012, the Company received a convertible notes receivable in the amount of $100,000. The note carries an 8% rate of interest and can be converted into common stock at a strike price of $0.25 per share.
The balance of these notes at February 28, 2013 was $235,000 and the Company has accrued interest of $6,759.
Note 9 - Recent Accounting Pronouncements
In December 2010, the FASB issued updated guidance on when and how to perform certain steps of the periodic goodwill impairment test for public entities that may have reporting units with zero or negative carrying amounts. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010, with early adoption prohibited. The adoption of this standard update did not impact the Company’s consolidated financial statements.
In May 2011, the FASB issued guidance to amend certain measurement and disclosure requirements related to fair value measurements to improve consistency with international reporting standards. This guidance is effective prospectively for public entities for interim and annual reporting periods beginning after December 15, 2011, with early adoption by public entities prohibited. The Company is currently evaluating this guidance, but does not expect its adoption will have a material effect on its consolidated financial statements.
In June 2011, the FASB issued new guidance on the presentation of comprehensive income that will require a company to present components of net income and other comprehensive income in one continuous statement or in two separate, but consecutive statements. There are no changes to the components that are recognized in net income or other comprehensive income under current GAAP. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011, with early adoption permitted. The Company is currently evaluating this guidance, but does not expect its adoption will have a material effect on its consolidated financial statements.
F-11 |
Item 6. Exhibits
(a) Exhibits
Exhibit
Number |
Description | ||
2.1 | (2) | Merger Agreement, dated February 15, 2013, by and among Vitas Group Inc. and Sealand Natural Resources Inc. | |
3.1 | (1) | Articles of Incorporation. | |
3.2 | (1) | Bylaws. | |
3.3 | (2) | Articles of Merger | |
10.1 | (2) | Cancellation Agreement, dated February 15, 2013, by and among Vitas Group Inc. and its principal shareholders. | |
10.2 | (2) | Sealand Office and Warehouse Lease dated June 10, 2011 | |
31.1 | Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2 | Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32.1 | Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.2 | Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS * | XBRL Instance Document | |
101.SCH * | XBRL Taxonomy Schema | |
101.CAL * | XBRL Taxonomy Calculation Linkbase | |
101.DEF * | XBRL Taxonomy Definition Linkbase | |
101.LAB * | XBRL Taxonomy Label Linkbase | |
101.PRE * | XBRL Taxonomy Presentation Linkbase |
In accordance with SEC Release 33-8238, Exhibit 32.1 and 32.2 are being furnished and not filed.
* Furnished herewith. XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
(1) | Incorporated by reference to the Company’s Registration Statement on Form S-1, filed with the SEC on July 15, 2011. |
(2) | Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on February 22, 2013. |
4 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SEALAND NATURAL RESOURCES INC. | ||
Date: June 27, 2013 | By: | /s/ Lars Poulsen |
Lars Poulsen | ||
President and Chief Executive Officer | ||
(Duly Authorized Officer and Principal Executive Officer) | ||
Date: June 27, 2013 | By: | /s/ Steve Matteson |
Steve Matteson | ||
Chief Financial Officer | ||
(Duly Authorized Officer and Principal Financial Officer) |
5 |