Attached files

file filename
8-K - FORM 8-K - MONSANTO CO /NEW/form8k.htm


Monsanto Company
800 North Lindbergh Blvd
St. Louis, Missouri 63167
Release
Immediately
 
 
Contact
Media:      Sara Miller  (314-694-5824)
 
Analysts:  Bryan Hurley (314-694-8148)

WITH THIRD-QUARTER RESULTS, MONSANTO REAFFIRMS ONGOING EARNINGS OUTLOOK OF GREATER THAN 20 PERCENT GROWTH IN FISCAL YEAR 2013 AND MID-TEENS GROWTH FOR FISCAL YEAR 2014

Focus on Farmers, Growth of Global Business Portfolio and Expanding Toolkit of New Products Expected to Drive Strong Growth in Fiscal Year 2014 and Beyond

ST. LOUIS (June 26, 2013) - Monsanto Company (NYSE: MON) today announced third-quarter financial results and reaffirmed its fiscal year 2013 guidance for a third consecutive year of greater than 20 percent growth in ongoing earnings.  Company executives also noted that the continued strength and global scope of its core business, coupled with new products and upgrades, are expected to propel the company to mid-teens ongoing earnings growth in fiscal year 2014.
 
 
Third Quarter
 
Nine Months
($ in millions)
 
2013
 
2012
 
2013
 
2012
Net Sales by Segment
 
 
 
 
 
 
 
 
Corn seed and traits
 
$
1,559

 
$
1,515

 
$
5,978

 
$
5,226

Soybean seed and traits
 
658

 
698

 
1,566

 
1,629

Cotton seed and traits
 
385

 
490

 
630

 
750

Vegetable seeds
 
216

 
195

 
571

 
567

All other crops seeds and traits
 
236

 
230

 
410

 
414

TOTAL Seeds and Genomics
 
$
3,054

 
$
3,128

 
$
9,155

 
$
8,586

 
 
 
 
 
 
 
 
 
Agricultural productivity
 
$
1,194

 
$
1,091

 
$
3,504

 
$
2,820

TOTAL Agricultural Productivity
 
$
1,194

 
$
1,091

 
$
3,504

 
$
2,820

 
 
 
 
 
 
 
 
 
TOTAL Net Sales
 
$
4,248

 
$
4,219

 
$
12,659

 
$
11,406

 
 
 
 
 
 
 
 
 
Gross Profit
 
$
2,262

 
$
2,363

 
$
6,729

 
$
6,164

 
 
 
 
 
 
 
 
 
Operating Expenses
 
$
1,024

 
$
1,013

 
$
2,870

 
$
2,760

Interest Expense – Net
 
$
18

 
$
18

 
$
54

 
$
80

Other Expense (Income) – Net
 
$
(4
)
 
$
3

 
$
35

 
$
46

Net Income Attributable to Monsanto Company
 
$
909

 
$
937

 
$
2,731

 
$
2,274

 
 
 
 
 
 
 
 
 
Diluted Earnings per Share (See note 1.)
 
$
1.68

 
$
1.74

 
$
5.05

 
$
4.21

Items Affecting Comparability – EPS Impact
 
 

 
 

 
 

 
 

Income on discontinued operations
 

 

 
(0.02
)
 
(0.01
)
Nitro Claims Settlement
 

 

 

 
0.05

Resolution of a Legacy Tax Matter
 
(0.02
)
 
(0.11
)
 
(0.02
)
 
(0.11
)
Diluted Earnings per Share from Ongoing Business (For the definition of ongoing EPS, see note 1.)
 
$
1.66

 
$
1.63

 
$
5.01

 
$
4.14

Effective Tax Rate
 
24
%
 
27
%
 
27
%
 
30
%






 
 
 
Third Quarter
 
Nine Months
Comparison as a Percent of Net Sales:
 
2013
 
2012
 
2013
 
2012
 
Gross profit
 
53%
 
56%
 
53%
 
54%
 
Selling, general and administrative expenses
 
15%
 
15%
 
14%
 
15%
 
Research and development expenses
 
9%
 
9%
 
9%
 
9%
 
Income from continuing operations before income taxes
 
29%
 
32%
 
30%
 
29%
 
Net income attributable to Monsanto Company
 
21%
 
22%
 
22%
 
20%

“This is a year where the strength of our global portfolio has really been highlighted, and with the continued strength of our larger, more global business, we're on track to deliver more than 20 percent ongoing earnings growth in fiscal year 2013 and in a very strong position to build on that success with continued growth next year,” said Hugh Grant, chairman and chief executive officer.  “Our optimism reflects the expanding opportunity we see to unlock successive layers of growth next year and beyond as our focus on farmers, new product platforms and operating efficiency combine to build continued momentum.”

Results of Operations

For the first nine months, net sales increased $1.3 billion over the prior year period to approximately $12.7 billion. Monsanto's year-to-date performance has been driven by the strength across its global portfolio, including overall growth in the company's global corn business and continued strength in the Agricultural Productivity segment.

Net sales for the quarter were $4.2 billion. As expected, the third quarter results reflect the decreased year-over-year contribution from the Brazil soybean business, a decrease in overall planted cotton acres and continued effect of higher production costs from the 2012 drought.

Operating expenses were up $11 million in the third quarter compared to the same period in the prior year. In the three-month comparison, selling, general and administrative (SG&A) expenses decreased slightly to $632 million. Quarterly research and development (R&D) expenses were up 5 percent to $392 million compared to the prior year period.

The company's third quarter earnings per share (EPS) was $1.66 on an ongoing and $1.68 on an as-reported basis. EPS for the first nine months of fiscal year 2013 was $5.01 on an ongoing basis and $5.05 on an as-reported basis. (For a reconciliation of ongoing EPS, see note 1.)

Cash Flow

The company's strong cash position continued in the third quarter. For the first nine months of fiscal year 2013, cash flow from operations was a source of $786 million compared with a source of $853 million in the first nine months last year. Net cash required by investing activities for the first nine months of fiscal year 2013 was $387 million, compared to $542 million for the same period of fiscal year 2012. Net cash required by financing activities for the first nine months of 2013 was $739 million, compared to net cash required of $1 billion for the same period of fiscal year 2012. Free cash flow was a source of $399 million for the first nine months, compared to a source of $311 million for the same period last year. (For a reconciliation of free cash flow, see note 1.)

Earlier this month, the company announced that its board of directors had authorized a new share repurchase program, effective July 1, 2013, for up to $2 billion of the company's common stock over a three-year period.

Outlook

The company reaffirmed 2013 earnings per share guidance in the range of $4.50 to $4.55 on an ongoing basis, with mid-teens ongoing earnings growth anticipated for fiscal year 2014. The company expects 2013 earnings per share on an as-reported basis to be in the range of $4.54 to $4.59. (For a reconciliation of ongoing EPS, see note 1.) The company also confirmed its full-year free cash flow guidance for fiscal year 2013 of $1.8 billion to $2 billion. The company expects net cash provided by operating activities to be $2.8 billion to $3.1 billion, and net cash required by investing activities to be $1 billion to $1.1 billion for fiscal year 2013. (For a reconciliation of free cash flow, see note 1.)






Seeds and Genomics Segment Detail

($ in millions)
 
Net Sales
 
Gross Profit
 
 
Third Quarter
 
Nine Months
 
Third Quarter
 
Nine Months
Seeds and Genomics
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Corn Seed and Traits
 
$
1,559

 
$
1,515

 
$
5,978

 
$
5,226

 
$
859

 
$
927

 
$
3,628

 
$
3,305

Soybean Seed and Traits
 
658

 
698

 
1,566

 
1,629

 
398

 
463

 
911

 
1,079

Cotton Seed and Traits
 
385

 
490

 
630

 
750

 
295

 
385

 
466

 
567

Vegetable Seeds
 
216

 
195

 
571

 
567

 
93

 
94

 
282

 
260

All Other Crops Seeds and Traits
 
236

 
230

 
410

 
414

 
170

 
152

 
252

 
217

TOTAL Seeds and Genomics
 
$
3,054

 
$
3,128

 
$
9,155

 
$
8,586

 
$
1,815

 
$
2,021

 
$
5,539

 
$
5,428


 
($ in millions)
 
Earnings Before Interest & Taxes (EBIT)
 
 
 
 
 
Third Quarter
 
Nine Months
 
 
Seeds and Genomics
 
2013
 
2012
 
2013
 
2012
 
 
EBIT (For a reconciliation of EBIT, see note 1.)
 
$
920

 
$
1,111

 
$
2,980

 
$
2,957

 

The Seeds and Genomics segment consists of the company's global seeds and related traits business.

Sales in the Seeds and Genomics segment for the third quarter were approximately $3.1 billion. For the first nine months, sales for the segment are up $569 million over the same period last year.

Monsanto's global corn business continues to lead the segment performance this fiscal year. The company anticipates achieving record total corn volumes for the third consecutive year with the trend continuing into fiscal year 2014. Performance to date within corn has been driven by upgrade improvement across its corn portfolio in key seed geographies, including strong growth and contribution from its international businesses.

In Latin America, corn trait adoption and product upgrades continue to accelerate, with VT PRO 2 reaching nearly one-third of the company's branded portfolio in Brazil in its second year of commercial sales and Genuity® VT Triple PRO® comprising about 40 percent of the company's Argentine corn portfolio this season. In the United States, the company confirmed it is on track to come in at or above the high end of its 36 million to 38 million acre target range for its Genuity® reduced refuge family.

Within soybeans, Monsanto noted it is positioned well to be at or above the high end of its 39 million to 41 million acre target range for its Genuity® Roundup Ready 2 Yield® platform in the United States. The company also confirmed that final results from its second year of Intacta RR2 PRO Ground Breakers® on-farm field trials at more than 1,000 locations in Brazil demonstrated a greater than four bushel per acre yield advantage against first-generation Roundup Ready® soybeans. With the final key regulatory approval secured, Monsanto's commercial preparation for the full-scale launch of Intacta RR2 PRO soybeans in Brazil for the upcoming season is underway. Intacta RR2 PRO soybeans are expected to become one of the cornerstone products in Monsanto's next-generation soybean platform, representing one of the most significant growth drivers in its global portfolio. The company said it is targeting around three million acres for the launch of Intacta RR2 PRO soybeans this upcoming growing season in Brazil.






Agricultural Productivity Segment Detail

 
 ($ in millions)
 
Net Sales 
 
Gross Profit
 
 
 
Third Quarter
 
Nine Months
 
Third Quarter
 
Nine Months
 
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Agricultural Productivity
 
$
1,194

 
$
1,091

 
$
3,504

 
$
2,820

 
$
447

 
$
342

 
$
1,190

 
$
736

TOTAL Agricultural Productivity
 
$
1,194

 
$
1,091

 
$
3,504

 
$
2,820

 
$
447

 
$
342

 
$
1,190

 
$
736


 
 
 ($ in millions)
 
Earnings Before Interest & Taxes (EBIT)
 
 
 
 
 
Third Quarter
 
Nine Months
 
 
Agricultural Productivity
 
2013
 
2012
 
2013
 
2012
 
 
EBIT (For a reconciliation of EBIT, see note 1.)
 
$
284

 
$
190

 
$
810

 
$
354

 
 
Unusual Items Affecting EBIT:
 
 
 
 
 
 
 
 
 
 
EBIT from Discontinued Operations
 
$

 
$
(3
)
 
$
17

 
$
8

 
 
Nitro Claims Settlement
 
$

 
$

 
$

 
$
(44
)
 

The Agricultural Productivity segment consists of the crop protection products and lawn-and-garden herbicide products.

Year-to-date performance of the Seeds and Traits segment is complemented by the continued strength of the company's Agricultural Productivity segment due to the positive market environment and focused business strategy. Sales in the third quarter for the segment increased $103 million over the same period last year.





Webcast Information
In conjunction with this announcement, Monsanto will hold a conference call at 8:30 a.m. central time (9:30 a.m. eastern time) today.  The call will focus on these results and future expectations and may include a discussion of Monsanto’s strategic initiatives, product performance and other matters related to the company’s business.

Presentation slides and a simultaneous audio webcast of the conference call may be accessed by visiting the company's website at www.monsanto.com/investors or http://edge.media-server.com/m/p/ptnchaj4/lan/en.
Visitors may need to download Windows Media Player™ prior to listening to the webcast. Following the live broadcast, a replay of the webcast will be available on the Monsanto website for three weeks. Monsanto publishes details on upcoming webcasts on this website in both the Presentation and Financial Reports section and the Calendar of Events section. Investors should look to this site as the source of information on future investor conference webcasts. The site includes a calendar of upcoming investor events, details on accessing scheduled webcasts and information from previous investor events.

About Monsanto Company
Monsanto Company is a leading global provider of technology-based solutions and agricultural products that improve farm productivity and food quality. Monsanto remains focused on enabling both small-holder and large-scale farmers to produce more from their land while conserving more of our world's natural resources such as water and energy. To learn more about our business and our commitments, please visit: www.monsanto.com.  Follow our business on Twitter® at www.twitter.com/MonsantoCo, on the company blog, Beyond the Rows at www.monsantoblog.com, or subscribe to our News Release RSS Feed.

Cautionary Statements Regarding Forward-Looking Information:
 
Certain statements contained in this release are "forward-looking statements," such as statements concerning the company's anticipated financial results, current and future product performance, regulatory approvals, business and financial plans and other non-historical facts. These statements are based on current expectations and currently available information. However, since these statements are based on factors that involve risks and uncertainties, the company's actual performance and results may differ materially from those described or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, among others: continued competition in seeds, traits and agricultural chemicals; the company's exposure to various contingencies, including those related to intellectual property protection, regulatory compliance and the speed with which approvals are received, and public acceptance of biotechnology products; the success of the company's research and development activities; the outcomes of major lawsuits and the previously-announced SEC investigation; developments related to foreign currencies and economies; successful operation of recent acquisitions; fluctuations in commodity prices; compliance with regulations affecting our manufacturing; the accuracy of the company's estimates related to distribution inventory levels; the company's ability to fund its short-term financing needs and to obtain payment for the products that it sells; the effect of weather conditions, natural disasters and accidents on the agriculture business or the company's facilities; and other risks and factors detailed in the company's most recent Form 10-K Report to the SEC. Undue reliance should not be placed on these forward-looking statements, which are current only as of the date of this release. The company disclaims any current intention or obligation to update any forward-looking statements or any of the factors that may affect actual results.
 
Notes to editors: Monsanto and the Vine Design, Genuity, Roundup Ready, Roundup Ready 2 Yield, Intacta RR2 PRO, VT PRO 2, VT Triple PRO and Ground Breakers are trademarks of Monsanto Company and its wholly-owned subsidiaries.

-oOo-






Monsanto Company
Selected Financial Information
(Dollars in millions, except per share amounts)
Unaudited

Statements of Consolidated Operations
 
Three Months Ended May 31,
 
Nine Months Ended May 31,
 
 
2013
 
2012
 
2013
 
2012
Net Sales
 
$
4,248

 
$
4,219

 
$
12,659

 
$
11,406

Cost of Goods Sold
 
1,986

 
1,856

 
5,930

 
5,242

Gross Profit
 
2,262

 
2,363

 
6,729

 
6,164

Operating Expenses:
 
 

 
 

 
 

 
 

Selling, general and administrative expenses
 
632

 
638

 
1,773

 
1,681

Research and development expenses
 
392

 
375

 
1,097

 
1,079

Total Operating Expenses
 
1,024

 
1,013

 
2,870

 
2,760

Income From Operations
 
1,238

 
1,350

 
3,859

 
3,404

Interest Expense
 
37

 
39

 
123

 
139

Interest Income
 
(19
)
 
(21
)
 
(69
)
 
(59
)
Other Expense (Income), Net
 
(4
)
 
3

 
35

 
46

Income from Continuing Operations Before Income Taxes
 
1,224

 
1,329

 
3,770

 
3,278

Income Tax Provision
 
292

 
361

 
1,017

 
971

Income from Continuing Operations Including Portion Attributable to Noncontrolling Interest
 
$
932

 
$
968

 
$
2,753

 
$
2,307

Discontinued Operations:
 
 

 
 

 
 

 
 

Income (Loss) from Operations of Discontinued Businesses
 

 
(3
)
 
17

 
8

Income Tax Provision (Benefit)
 

 
(1
)
 
6

 
3

Income (Loss) on Discontinued Operations
 

 
(2
)
 
11

 
5

Net Income
 
$
932

 
$
966

 
$
2,764

 
$
2,312

Less: Net Income Attributable to Noncontrolling Interest
 
23

 
29

 
33

 
38

Net Income Attributable to Monsanto Company
 
$
909

 
$
937

 
$
2,731

 
$
2,274

 
 
 
 
 
 
 
 
 
EBIT (see note 1)
 
$
1,204

 
$
1,301

 
$
3,790

 
$
3,311

 
 
 
 
 
 
 
 
 
Basic Earnings per Share Attributable to Monsanto Company:
 
 

 
 

 
 

 
 

Income from Continuing Operations
 
$
1.70

 
$
1.76

 
$
5.09

 
$
4.25

Income on Discontinued Operations
 

 

 
0.02

 
0.01

Net Income Attributable to Monsanto Company
 
$
1.70

 
$
1.76

 
$
5.11

 
$
4.26

 
 
 
 
 
 
 
 
 
Diluted Earnings per Share Attributable to Monsanto Company:
 
 

 
 

 
 

 
 

Income from Continuing Operations
 
$
1.68

 
$
1.74

 
$
5.03

 
$
4.20

Income on Discontinued Operations
 

 

 
0.02

 
0.01

Net Income Attributable to Monsanto Company
 
$
1.68

 
$
1.74

 
$
5.05

 
$
4.21

 
 
 
 
 
 
 
 
 
Weighted Average Shares Outstanding:
 
 

 
 

 
 

 
 

Basic
 
534.1

 
532.9

 
534.5

 
534.2

Diluted
 
540.0

 
538.8

 
540.7

 
540.2









Monsanto Company
Selected Financial Information
(Dollars in millions, except per share amounts)
Unaudited

Condensed Statements of Consolidated Financial Position
 
As of
 
As of
 
 
May 31, 2013
 
Aug. 31, 2012
Assets
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents (variable interest entity restricted - 2013: $175 and 2012: $120)
 
$
2,921

 
$
3,283

Short-term investments
 
143

 
302

Trade receivables, net (variable interest entity restricted - 2013: $6 and 2012: $52)
 
3,610

 
1,897

Miscellaneous receivables
 
812

 
620

Deferred tax assets
 
574

 
534

Inventory, net
 
2,884

 
2,839

Other current assets
 
197

 
183

Total Current Assets
 
11,141

 
9,658

Property, Plant and Equipment, Net
 
4,467

 
4,365

Goodwill
 
3,510

 
3,435

Other Intangible Assets, Net
 
1,225

 
1,237

Noncurrent Deferred Tax Assets
 
518

 
551

Long-Term Receivables, Net
 
242

 
376

Other Assets
 
576

 
602

Total Assets
 
$
21,679

 
$
20,224

Liabilities and Shareowners’ Equity
 
 

 
 

Current Liabilities:
 
 

 
 

Short-term debt, including current portion of long-term debt
 
169

 
36

Accounts payable
 
745

 
794

Income taxes payable
 
397

 
75

Accrued compensation and benefits
 
408

 
546

Accrued marketing programs
 
763

 
1,281

Deferred revenues
 
322

 
396

Grower production accruals
 
66

 
194

Dividends payable
 

 
200

Miscellaneous short-term accruals
 
944

 
699

Total Current Liabilities
 
3,814

 
4,221

Long-Term Debt
 
2,054

 
2,038

Postretirement Liabilities
 
498

 
543

Long-Term Deferred Revenue
 
167

 
245

Noncurrent Deferred Tax Liabilities
 
444

 
313

Long-Term Portion of Environmental and Litigation Reserves
 
204

 
213

Other Liabilities
 
420

 
615

Monsanto Shareowners’ Equity
 
13,869

 
11,833

Noncontrolling Interest
 
209

 
203

Total Shareowners’ Equity
 
14,078

 
12,036

Total Liabilities and Shareowners’ Equity
 
$
21,679

 
$
20,224

Debt to Capital Ratio:
 
14
%
 
15
%






Monsanto Company
Selected Financial Information
(Dollars in millions, except per share amounts)
Unaudited
Statements of Consolidated Cash Flows
 
Nine Months Ended
 
 
May 31, 2013
 
May 31, 2012
Operating Activities:
 
 
 
 
Net Income
 
$
2,764

 
$
2,312

Adjustments to reconcile cash provided by operating activities:
 
 

 
 

Items that did not require (provide) cash:
 
 

 
 

Depreciation and amortization
 
457

 
466

Bad-debt expense
 
14

 
(9
)
Stock-based compensation expense
 
76

 
102

Excess tax benefits from stock-based compensation
 
(73
)
 
(33
)
Deferred income taxes
 
171

 
195

Equity affiliate income, net
 
(11
)
 
(11
)
Net gain on sales of a business or other assets
 
(15
)
 
(3
)
Other items
 
(48
)
 
51

Changes in assets and liabilities that required cash, net of acquisitions:
 
 
 
 
Trade receivables, net
 
(1,614
)
 
(1,773
)
Inventory, net
 
(100
)
 
(134
)
Deferred revenues
 
(156
)
 
(35
)
Accounts payable and other accrued liabilities
 
(465
)
 
(171
)
Restructuring cash payments
 

 
(11
)
Pension contributions
 
(53
)
 
(57
)
Other items
 
(161
)
 
(36
)
Net Cash Provided by Operating Activities
 
786

 
853

Cash Flows Provided (Required) by Investing Activities:
 
 

 
 

Purchases of short-term investments
 
(462
)
 
(444
)
Maturities of short-term investments
 
621

 
444

Capital expenditures
 
(459
)
 
(376
)
Acquisitions of businesses, net of cash acquired
 
(120
)
 
(113
)
Technology and other investments
 
(63
)
 
(61
)
Other investments and property disposal proceeds
 
96

 
8

Net Cash Required by Investing Activities
 
(387
)
 
(542
)
Cash Flows Provided (Required) by Financing Activities:
 
 

 
 

Net change in financing with less than 90-day maturities
 
170

 
(86
)
Short-term debt proceeds
 
1

 
9

Short-term debt reductions
 
(29
)
 
(21
)
Long-term debt proceeds
 
16

 

Long-term debt reductions
 
(2
)
 
(142
)
Payments on other financing
 

 
(2
)
Treasury stock purchases
 
(578
)
 
(423
)
Stock option exercises
 
234

 
69

Excess tax benefits from stock-based compensation
 
73

 
33

Tax withholding on restricted stock and restricted stock units
 
(3
)
 
(1
)
Dividend payments
 
(602
)
 
(482
)
Dividend payments to noncontrolling interests
 
(19
)
 
(76
)
Proceeds from noncontrolling interests
 

 
101

Net Cash Required by Financing Activities
 
(739
)
 
(1,021
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
 
(22
)
 
(146
)
Net Decrease in Cash and Cash Equivalents
 
(362
)
 
(856
)
Cash and Cash Equivalents at Beginning of Period
 
3,283

 
2,572

Cash and Cash Equivalents at End of Period
 
$
2,921

 
$
1,716









Monsanto Company
Selected Financial Information
(Dollars in millions)
Unaudited

1.
EBIT, Ongoing EPS and Free Cash Flow:  The presentations of EBIT, ongoing EPS and free cash flow are not intended to replace net income (loss) attributable to Monsanto Company, cash flows, financial position or comprehensive income (loss), and they are not measures of financial performance as determined in accordance with generally accepted accounting principles (GAAP) in the United States.  The following tables reconcile EBIT, ongoing EPS and free cash flow to the respective most directly comparable financial measure calculated in accordance with GAAP.

Reconciliation of EBIT to Net Income (Loss):  EBIT is defined as earnings (loss) before interest and taxes.  Earnings (loss) is intended to mean net income (loss) attributable to Monsanto Company as presented in the Statements of Consolidated Operations under GAAP.  The following table reconciles EBIT to the most directly comparable financial measure, which is net income (loss) attributable to Monsanto Company.

 
 
 
Three Months Ended May 31,
 
Nine Months Ended May 31,
 
 
2013
 
2012
 
2013
 
2012
EBIT – Seeds and Genomics Segment
 
$
920

 
$
1,111

 
$
2,980

 
$
2,957

EBIT – Agricultural Productivity Segment
 
284

 
190

 
810

 
354

EBIT– Total
 
1,204

 
1,301

 
3,790

 
3,311

Interest Expense, Net
 
18

 
18

 
54

 
80

Income Tax Provision(A)
 
277

 
346

 
1,005

 
957

Net Income Attributable to Monsanto Company
 
$
909

 
$
937

 
$
2,731

 
$
2,274

(A) Includes the income tax provision from continuing operations, the income tax benefit (provision) on noncontrolling interest, and the income tax on discontinued operations.
 
Reconciliation of EPS to Ongoing EPS:  Ongoing EPS is calculated excluding certain after-tax items which Monsanto does not consider part of ongoing operations.
 
 
Fiscal Year 2013
 
Three Months Ended May 31,
 
Nine Months Ended May 31,
 
 
Guidance
 
2013
 
2012
 
2013
 
2012
Diluted Earnings per Share
 
$4.54-$4.59
 
$
1.68

 
$
1.74

 
$
5.05

 
$
4.21

Income on Discontinued Operations
 
(0.02)
 

 

 
(0.02
)
 
(0.01
)
Nitro Claims Settlement
 
 

 

 

 
0.05

Resolution of a Legacy Tax Matter
 
(0.02)
 
(0.02
)
 
(0.11
)
 
(0.02
)
 
(0.11
)
Diluted Earnings per Share from Ongoing Business
 
$4.50-$4.55
 
$
1.66

 
$
1.63

 
$
5.01

 
$
4.14







Reconciliation of Free Cash Flow:  Free cash flow represents the total of cash flows from operating activities and investing activities, as reflected in the Statements of Consolidated Cash Flows presented in this release.  With respect to the fiscal year 2013 free cash flow guidance, Monsanto does not include any estimates or projections of Net Cash Provided (Required) by Financing Activities because in order to prepare any such estimate or projection, Monsanto would need to rely on market factors and conditions that are outside of its control.
 
 
 
Fiscal Year 2013
 
Nine Months Ended May 31,
 
 
 
Guidance
 
2013
 
2012
Net Cash Provided by Operating Activities
$
2,800-3,100
 
$
786

 
$
853

Net Cash Required by Investing Activities
 
(1,000)-(1,100)
 
(387
)
 
(542
)
Free Cash Flow
$
1,800-2,000
 
399

 
311

Net Cash Required by Financing Activities
 
N/A
 
(739
)
 
(1,021
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
 
N/A
 
(22
)
 
(146
)
Net Decrease in Cash and Cash Equivalents
 
N/A
 
(362
)
 
(856
)
Cash and Cash Equivalents at Beginning of Period
 
N/A
 
3,283

 
2,572

Cash and Cash Equivalents at End of Period
 
N/A
 
$
2,921

 
$
1,716