Attached files

file filename
8-K - FORM 8-K - PEPCO HOLDINGS LLCt76795_8k.htm

Exhibit 99
 
 (graphic)
June Investor Meetings
Investing Today for a Brighter Tomorrow
June 19 – 20, 2013

 
 
 

 
 
 (graphic)
Safe Harbor Statement/Regulation G Information
Some of the statements contained in today’s presentation with respect to Pepco Holdings, Pepco, Delmarva Power and Atlantic City Electric, including each of their respective subsidiaries, are forward-looking statements within the meaning of the U.S. federal securities laws and are subject to the safe harbor created thereby under the Private Securities Litigation Reform Act of 1995. These statements include declarations regarding the intents, beliefs and current expectations of one or more of PHI, Pepco, DPL or ACE (each, a Reporting  Company) or their subsidiaries. In some cases you can  identify forward-looking statements by terminology such as “may,” “might,” “will,” “should,” “could,” “expects,” “intends,” “assumes,” “seeks to,” “plans,” “anticipates,” “believes,” “projects,” “estimates,” “predicts,” “potential,” “future,” “goal,” “objective,” or “continue”, the negative or other variations of such terms, or comparable terminology, or by discussions of strategy that involve risks and uncertainties.  Forward-looking statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that may cause one or more Reporting Companies’ or their subsidiaries’ actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Therefore, forward-looking statements are not guarantees or assurances of future performance, and actual results could differ materially from those indicated by the forward-looking statements.  These forward-looking statements are qualified in their entirety by, and should be read together with, the risk factors included in the “Risk Factors” section and other statements in each Reporting Company’s annual report on Form 10-K for the year ended December 31, 2012 filed on March 1, 2013 and other Securities and Exchange Commission (SEC) filings, and investors should refer to these risk factor sections and such other statements.  All such factors are difficult to predict, contain uncertainties, are beyond each Reporting Company’s or its subsidiaries’ control and may cause actual results to differ materially from those contained in the forward-looking statements.  Any forward-looking statements speak only as of the date of this presentation and none of the Reporting Companies undertakes any obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statements are made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for a Reporting Company to predict all such factors.  Furthermore, it may not be possible to assess the impact of any such factor on such Reporting Company’s or its subsidiaries’ business (viewed independently or together with the business or businesses of some or all of the other Reporting Companies or their subsidiaries) or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any specific factors that may be provided should not be construed as exhaustive. PHI routinely makes available important information with respect to each Reporting Company, including copies of each Reporting Company’s annual, quarterly and current reports filed with or furnished to the SEC under the Securities Exchange Act of 1934, on PHI’s website at http://www.pepcoholdings.com/investors.  PHI recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with each Reporting Company’s disclosure obligations under SEC Regulation FD. PHI discloses net income from continuing operations and related per share data (both as historical information and earnings guidance) excluding certain items (non-GAAP financial information) because management believes that these items are not representative of PHI’s ongoing business operations. Management uses this information, and believes that such information is useful to investors, in evaluating PHI’s period-over-period performance. The inclusion of this disclosure is intended to complement, and should not be considered as an alternative to, PHI’s reported net income from continuing operations and related per share data in accordance with accounting principles generally accepted in the United States (GAAP).
1
 
 
 
 

 
 
 (graphic)
PHI Overview
Power Delivery
  Invest in T&D infrastructure
  Achieve operational excellence, focused on
Operating Income Business Mix
reliability and meeting customer expectations
Forecasted 2013 - 2017
  Implement Smart Grid
  Achieve reasonable regulatory outcomes 2%
23%
Pepco Energy Services 48%
  Maintain profitable business while preserving  27% potential upside as energy services market improves
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 2

 
 
 

 
 
 (graphic)
2012 Reliability Improvements(1)
2011  2012  Number of  2011  2012  Length of SAIFI(2) SAIFI(2) Outages SAIDI(3) SAIDI(3) Outages
1.73  1.32 185  124
24% 33%
1.68 1.34 205 163
21% 21%
1.67 1.24 189 141
26% 25%
(1) Excluding major event days as defined by Institute of Electrical and Electronics Engineers (IEEE) standards (2) SAIFI – System Average Interruption Frequency Index (3) SAIDI – System Average Interruption Duration Index (minutes)
3

 
 
 
 

 
 
 (graphic)
Projected Capital Expenditures – 2013 - 2017
$1,400 $1,207 $1,218 $1,203 $1,197 $1,200 $1,122
$1,000
$800
(Millions of Dollars) $600 $400
$200
$0
Distribution Transmission PES/Other
2013  2014  2015  2016  2017
Distribution $  932  $  956  $  914  $  869  $  888 Transmission 266  254  280  242  298 PES/Other 9  8  9  11  11
Total $ 1,207 $ 1,218 $ 1,203 $ 1,122 $ 1,197
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 4

 
 
 
 

 
 
 (graphic)
Infrastructure Investment – The Driver of Growth
$12,000
Year-End Rate Base
$9,700 $10,000 $9,215 $8,570 $7,958 $2,439 $8,000 $2,292 $7,315 $2,111 $6,489 $1,888 $277 $273 $1,764 $268 $5,702 $6,000 $263 $5,108  $1,543 $255 $1,336 $251 $1,192 $230 $4,000 $224
(Millions of Dollars) $6,984
$6,650 $6,191 $5,807 $5,296 $4,695 $2,000 $4,136 $3,692
$0
2010A 2011A 2012E 2013P 2014P 2015P 2016P 2017P
Electric Distribution Gas Distribution Transmission
Total  Electric Distribution  Transmission Rate Base Growth - 50%  Rate Base Growth - 49% Rate Base Growth - 58%
Notes:  A = Actual, E = Estimate, P = Projected
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 5

 
 
 
 

 
 
 (graphic)
Smart Grid Implementation
  Advanced Metering Infrastructure
• DE – Meter installation and activation complete for electric customers
• DC – Meter installation and activation nearly complete
• MD (Pepco) – Meter installation nearly complete and activation well underway
• MD (Delmarva) – Meter installation underway and activation to begin 4Q2013
• Regulatory assets created to assure recovery of, and a return on, costs
  Energy efficiency and demand response programs
• Demand response programs approved in MD and NJ, recovery through a surcharge
• Energy efficiency approved in MD, recovery through a surcharge
  Revenue decoupling
• Implemented in MD and DC
• ~ 65% of total distribution revenue is decoupled
  Dynamic pricing – Critical Peak Rebate
• Phase-in for residential customers in DE and MD-Pepco began in 2012
• Phase-in for residential customers in MD-DPL and DC planned to begin in 2014
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 6

 
 
 
 

 
 
 (graphic)
Regulatory Distribution Returns on Equity
Estimated Estimated Rate Base  Estimated
Return on  Authorized Test  in Current  Per Books Jurisdiction/Company Equity with  Return on Period Rate Case Cycle Return on Annualized 2012  Equity (Millions of Dollars) Equity Rate Orders*
12/31/12
MD – Pepco $1,162 5.24% 6.24% 9.31% Avg.
12/31/12
DC – Pepco  $1,234 5.21% 6.95% 9.50% Avg.
12/31/12
DE – DPL Electric $675 3.96% 5.67% 9.75% Y/E
12/31/12
MD – DPL $443 7.00% 9.27% 9.81% Avg.
12/31/12
DE – DPL Gas $251 6.88% 6.88% 10.00% Y/E
9/30/12
NJ – ACE $1,009 1.53% 4.60% 9.75% Y/E
* Adjustments include annualized items from the recent rate orders including revenues, depreciation expense and storm amortization
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 7

 
 
 

 
 
 (graphic)

Our Strategy for Reducing Regulatory Lag
Frequent Rate Case Filings Initiatives Underway by Jurisdiction
Maryland: Maryland:
MD Governor Grid Statute – 7 months Resiliency Task Force Recommendations
District of Columbia:   District of Columbia:
No statute, PSC target to  DC Mayor Power Line complete cases within 9  Undergrounding Task months of filing Force Recommendations
Reduce Regulatory
Lag Delaware: Delaware:  Last settlement Statute – 7 months provides an opportunity for all parties to pursue a multi-year rate plan
New Jersey: New Jersey:  Consolidated Tax Statute – 9 months;  Adjustment is being Extensions granted addressed in a generic proceeding
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 8

 
 
 
 

 
 
 (graphic)
Distribution Rate Cases – The Current Cycle
  We have filed distribution base rate cases in each of our jurisdictions between November 2012 and March 2013
  In total, we have requested an annual increase in revenue of $260 million:
(Millions of Dollars)
Current Requested
Requested  Expected Revenue  Initial Filing Jurisdiction/Company Return on  Timing of Requirement  Date Equity Decision Increase
MD – Pepco $60.8 10.25% 11/30/12 Q3-2013 DE – DPL Gas $12.2 10.25% 12/7/12 Q4-2013 NJ – ACE $70.4 10.25% 1/4/13* Q4-2013 DC – Pepco  $52.1 10.25% 3/8/13 Q1-2014 DE – DPL Electric $42.0 10.25% 3/22/13 Q4-2013 MD – DPL  $22.8 10.25% 3/29/13 Q4-2013
Total $260.3
* Filed 12/11/12; updated test period to 12 months actual data on 1/4/13
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 9

 
 
 
 

 
 
 (graphic)
Distribution Rate Cases –
Drivers of Requested Revenue Increase
  We are currently under-earning our  Major
Storms Proposed
authorized ROE in all jurisdictions in 2012
ROE $15 Increase
  Breakdown of requested rate  Increase in  $28
Operating
increases: Expenses
$71
• Rate base growth, including reliability investments
Rate Base
• Increase in operating expenses,  Growth
$146
including customer service enhancements
• Recovery of derecho and Hurricane Sandy restoration expenses
Drivers of Requested Revenue Increase*
• Requested increase in authorized ROEs (Millions of Dollars)
* Includes rate cases pending in Pepco - MD, Delmarva Power - DE Gas, Atlantic City Electric - NJ, Pepco - DC, Delmarva Power - DE Electric and Delmarva Power - MD.
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 10

 
 
 
 

 
 
 (graphic)
Pepco Undergrounding Status – District of Columbia
  On May 15, 2013, the District of Columbia mayor accepted the recommendations in an interim report presented by the Power Line Undergrounding Task Force (established in August 2012):
• A seven year, $1 billion program to underground up to 60 high voltage distribution feeder lines, which historically have been most impacted by storms and overhead related outages
• The implementation of the recommendations is expected to result in 95% improved reliability for customers served by those power lines
  Funding would be split 50/50 between Pepco and the District of Columbia (District):
• Pepco’s funding will be approximately 50% debt and 50% equity (from parent) totaling $500 million
• District’s funding will be $375 million in securitized bonds and $62 - $125 million in District Department of Transportation improvement funds
• Pepco cost recovery through a consumer surcharge until assets are moved to rate base
• For residential customers, the rate impact will start at about $1.50 per month and will increase to a maximum of $3.25 after seven years, or about a 3.23% increase in total bill
  Next steps - to execute recommendations, enabling legislation is required to:
• Authorize the securitization financing mechanism
• Direct the Public Service Commission (PSC) to establish a surcharge to recover debt payments associated with the securitized bonds
• Direct the PSC to establish a surcharge to allow Pepco timely recovery of costs associated with the undergrounding work
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 11

 
 
 
 

 
 
 (graphic)
FERC Filing Challenging Our Transmission Rates
  On February 27, 2013, the public service commissions and public advocates in all four of our jurisdictions made a Section 206 filing with FERC challenging the transmission rates of each of our three utilities
  Two primary issues were included in the filing:
• Request to reduce the base ROE to 8.7% based on a zone of reasonableness between 6.78% and 10.33%
• Request to modify the formula rate protocols in order to require additional data and identification and justification of costs
  The impact of a 100 basis-point change in the transmission ROE is approximately $7 million in after-tax earnings
  On April 3, we filed a response to the complaint requesting that FERC dismiss the complaint on the grounds that it failed to meet the requested burden to demonstrate that the existing rates and protocols are unjust and unreasonable
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 12

 
 
 
 

 
 
 (graphic)
Pepco Energy Services – Overview
ESCO business: Provides government and institutional customers with competitive energy efficiency services
  Energy Efficiency
• Designs, builds, and operates energy efficiency projects
• Since 1995, completed over $1 billion of projects
  Combined Heat and Power (CHP)
• Develops, constructs and operates CHP and thermal energy plants
Thermal business: Provides steam and chilled water to hotel and casino customers in Atlantic City    Energy supply business under long-term contracts through a system it owns  • Retail delivery obligations will and operates be substantially complete in 2013
Underground transmission and distribution  • Two peaking power plants business: W.A. Chester provides underground  were retired in Q2 2012 transmission and distribution construction and maintenance services for utilities
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 13

 
 
 
 

 
 
 (graphic)
Pepco Energy Services – Market Update
  The ESCO market had experienced a significant downturn in 2012 driven by a decrease in the energy efficiency business; particularly in the state and local government market segments
  PES performed well in the first quarter; Energy Services earned $2 million, after-tax
  Prospective project development  Prospective Project Development Pipeline
pipeline has grown to $395 million, up  (Millions of Dollars)
$600
16% from January 1, 2013
$500
• Federal market pipeline is up 45%  $400 from January
$300
$200
  Underground transmission and distribution construction business  $100 remains strong $0
2011 2012 Q1 13
Continue to expect that PES will contribute approximately $5 million in after-tax earnings in 2013
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 14

 
 
 
 

 
 
 (graphic)
Cross-Border Energy Leases
  In the first quarter of 2013, we recorded a non-cash charge to earnings of $389 million, after-tax, which consisted of:
• $307 million to reduce the carrying value of the cross-border energy lease investments
• $82 million of related net interest expense
  Following events that took place in the first quarter including court decisions in favor of the IRS, the change in our tax position with respect to the cross-border energy leases and the decision to pursue liquidation of the investments, we re-evaluated our ability to realize certain deferred tax assets associated with PCI legacy leasing activity and established valuation allowances against the assets, resulting in a non-cash charge to earnings of $101 million, after-tax
  We have made progress on the liquidation of our six cross-border energy lease investments:
• To date, we have entered into early termination agreements with three lessees involving two lease investments
• To date, we have received aggregate net cash proceeds of $373 million and we expect to record an after-tax gain of approximately $30 million in the second quarter of 2013 in connection with the termination of these leases
• The aggregate financial impact of the early termination of the cross-border energy lease investments is not expected to be material; however, there may be individual lease terminations that result in offsetting material gains and losses
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 15

 
 
 
 

 
 
 (graphic)
2013 Financing Activity
Debt Issuance
  PHI entered into a new $250 million 364-day term loan on March 28, 2013
• Net proceeds were used to repay the then outstanding $200 million loan and for general corporate purposes
• Sized to approximate the $242 million IRS deposit made March 4, 2013
• Term loan was repaid on May 29, 2013 with proceeds received from the liquidation of cross-border energy lease investments
  Utility long-term debt issuance of $750 - $850 million*
• Pepco – approximately $400 million of which $250 million was issued March 18, 2013; ($200 million maturing)
• Delmarva Power – approximately $300 million ($250 million maturing)
• Atlantic City Electric – entered into $100 million 18-month term loan on May 10, 2013; ($69 million maturing)
Equity Issuance
  Equity forward transaction entered into on March 5, 2012; settled on February 27, 2013
• 17.92 million shares priced at $19.25 per share
• Net proceeds of $312 million were used to repay outstanding commercial paper, a portion of which had been issued in order to make capital contributions to the utility subsidiaries, and for general corporate purposes
  Dividend Reinvestment Plan/Employee Savings Plan (approximately $42 million)
Assuming the unwind of the majority of the cross-border energy lease portfolio, next anticipated equity issuance will be beyond 2015
* Debt issuance amounts may be reduced due to proceeds received in connection with the liquidation of the cross-border energy lease investments.
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 16

 
 
 
 

 
 
 (graphic)
2013 Earnings Guidance
  Pepco Holdings 2013 earnings guidance range is $1.05 - $1.20 per share
  The guidance range excludes:
• The results of discontinued operations and the impact of any special, unusual or extraordinary items
• All earnings or losses associated with the retail electric supply business at Pepco Energy Services, including the net mark-to-market effects of economic hedging activities
• All earnings or losses associated with the cross-border energy lease investments, including the associated interest on the tax liability
  The guidance range assumes/includes:
• Normal weather conditions for the remainder of the year
Note:  See Safe Harbor Statement/Reg. G Information at the beginning of today’s presentation. 17

 
 
 
 

 
 
 (graphic)
PHI Value Proposition –
Poised for Above Average Total Return
Key    Rate base growth - 8% CAGR in rate base through 2017
Earnings
  Regulatory lag reduction
Drivers
  Manageable financing requirements
Above Average Total Return
  Current yield is higher than the average yield for S&P 500 Electric
Attractive  Utilities
Dividend   Committed to the current dividend
  Long-term dividend payout ratio targeted to align with utility peers
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 18

 
 
 

 
 
 (graphic)

Appendix

 
 
 
 

 
 
 (graphic)
Sales and Decoupling
First Quarter Sales* 2013 vs. 2012 2013 % Change
Pepco     6,406 (2.9%) Delmarva Power    3,364 3.5% Atlantic City Electric    2,213 2.7% Total Power Delivery  11,983 (0.2%)
*  Weather normalized gigawatt hour sales
  Sales decline driven by:
• Lower usage by commercial and residential customers in Pepco
• Higher usage by residential customers in DPL and ACE was a partially offsetting factor
  With decoupling in place in Maryland and the District of Columbia, approximately two-thirds of forecasted distribution revenue is decoupled from consumption
20

 
 
 
 

 
 
 (graphic)
Construction Expenditure Forecast
(Millions of Dollars) 2013 2014 2015 2016 2017  Total Distribution:     
Customer Driven (new service connections, $       116 $       128 $       131 $       127 $       131 $                    633
           meter installations, highway relocations)
    Reliability and Aging Infrastructure           529          527          520          494          486                   2,556
          (facility replacements/upgrades for system reliability)
          DOE Reimbursement1              (4)               -               -               -               -                          
(4)     Load             88          146          133          132          113                       612
          (new/upgraded facilities to support load growth)
     Advanced Metering Infrastructure (AMI)2             41              1               -              8            
45                         95           DOE Reimbursement1              (3)               -               -               -               -                         
 (3) Transmission:      Customer Driven               7              2              3              5              5                        
 22      Reliability              97          137          133          102            67                       536
          (facility replacements/upgrades for system reliability)
     Load and Other           162          115          144          135          226                       782 Gas Delivery             
26            28            28            28            30                       140 Information Technology             21            25            
18            24            24                       112 Corporate Support and Other 3           118          101            84            
56            59                       418
Total Power Delivery $    1,198 $    1,210 $    1,194 $    1,111 $    1,186 $                 5,899
(1)  Reflects the remaining anticipated reimbursement pursuant to awards from the U.S. DOE
under the ARRA (2) Installation of AMI in New Jersey is contingent on regulatory approval
(3) Corporate Support and Other category includes customer billing system ($61M), facilities ($124M),       
communications ($225M), and other ($8M)
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 21

 
 
 

 
 
 (graphic)
Distribution Rate Cases – Pending Delmarva Power – Maryland
Delmarva Power -
Procedural Maryland              Schedule Case No. 9317
(Millions of Dollars)
12 mos. actual data Initial Filing Date 3/29/13 Test Period ending 12/31/12 Intervenors Testimony 6/10/13 Adjusted Rate Base $507.8 Rebuttal Testimony 7/1/13 Equity Ratio 49.6% Evidentiary Hearings 7/15 - 7/19/13 Return on Equity (ROE) 10.25% Initial Briefs 8/7/13 Net Revenue Requirement Increase $22.8(1)(2) Residential Total Bill % Increase 5.5% Reply Briefs 8/16/13 Revenue Requirement Equating to 25  Expected Timing of Decision Q4-2013 $1.1 Basis Point Change in ROE
Regulatory lag mitigation measures proposed:
  Grid Resiliency Charge to fund accelerated investments in reliability
• Capital $4 million (additional feeders) and O&M $6 million (tree trimming)
  Test period adjusted to recover additional reliability plant additions from September 2013 through December 2013 ($3.1 million of revenue)
(1) Once a revenue requirement is approved, amortization expense will increase by $1.3 million due to derecho and Hurricane Sandy restoration costs (2) Intervenors’ revenue requirements are as follows: PSC Staff $12.7 million based on 9.45% ROE; Office of People’s Counsel $(4.8) million based on 8.25% ROE (includes 25 basis point reduction for BSA)
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 22

 
 
 
 

 
 
 (graphic)
Distribution Rate Cases – Pending Delmarva Power – Delaware Electric
Delmarva Power -       Delaware Electric       Docket No. 13-115
(Millions of Dollars)
Filed Position 3/22/13 12 mos. actual data Test Period ending 12/31/12 Adjusted Rate Base $754.7 Equity Ratio 49.22% Return on Equity (ROE) 10.25% Net Revenue Requirement Increase $42.0* Residential Total Bill % Increase 5.4% Revenue Requirement Equating to 25 $1.5 Basis Point Change in ROE
Regulatory lag mitigation measure proposed:
  Test period adjusted to recover additional reliability plant additions from January 2013 through December 2013 ($10.4 million of revenue)
* As permitted by Delaware law, Delmarva Power implemented an interim rate increase of $2.5 million on June 1, 2013, subject to refund.
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 23

 
 
 

 
 
 (graphic)
Distribution Rate Cases – Pending Pepco – District of Columbia
Pepco -
Procedural District of Columbia     Schedule FC No. 1103
(Millions of Dollars)
12 mos. actual data  Initial Filing Date 3/8/13 Test Period ending 12/31/12  Intervenors Testimony 7/31/13 Adjusted Rate Base $1,371.1 Rebuttal Testimony 9/16/13 Equity Ratio 49.8% Evidentiary Hearings 11/4 - 11/8/13 Return on Equity (ROE) 10.25% Initial Briefs 12/3/13 Net Revenue Requirement Increase $52.1* Residential Total Bill % Increase 6.2% Reply Briefs 12/17/13 Revenue Requirement Equating to 25  Expected Timing of Decision Q1-2014 $3.0 Basis Point Change in ROE
Regulatory lag mitigation measure proposed:
  Test period adjusted to recover additional reliability plant additions from September 2013 through December 2013 ($6.8 million of revenue)
* Once a revenue requirement is approved, depreciation expense will increase by $5.7 million based on filed depreciation study
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 24

 
 
 

 
 
 (graphic)
Distribution Rate Cases – Pending Pepco – Maryland
Pepco - MD                Procedural Case No. 9311 Schedule
(Millions of Dollars)
6 mos. actual 6 mos.  Initial Filing Date 11/30/12 Test Period forecast ending 12/31/12 Intervenors Testimony 3/8/13 Adjusted Rate Base $1,296.9 Rebuttal Testimony 3/25/13 Equity Ratio 49.5% 4/22 - 4/24,       Return on Equity (ROE) 10.25% Evidentiary Hearings 4/26, 4/29, 5/15 - Revenue Requirement Increase $60.8(1)(2) 5/16/13 Residential Total Bill % Increase 5.0% Initial Briefs 6/3/13 Revenue Requirement Equating  Reply Briefs 6/14/13 $2.5 to 25 Basis Point Change in ROE
Expected Timing of Decision 7/12/13
Regulatory lag mitigation measures proposed:
  Grid Resiliency Charge to fund accelerated investments in reliability
• Capital $175 million (underground feeders $151 million; feeder program $24 million) and O&M $17 million (tree trimming)
  Test period adjusted to recover reliability plant additions from April 2013 through December 2013 ($15.3 million of revenue)
(1) Once a revenue requirement is approved, amortization expense will also increase by $4.8 million due to derecho and Hurricane Sandy restoration costs (2) Intervenors’ revenue requirements are as follows: PSC Staff $30.6 million based on 9.36% ROE; Office of People’s Counsel $(5.4) million based on 9.10% ROE (includes 25 basis point reduction for BSA)
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 25

 
 
 
 

 
 
 (graphic)
Distribution Rate Cases – Pending Delmarva Power – Delaware Gas
Delmarva Power - DE Gas   Procedural Docket No. 12-546 Schedule
(Millions of Dollars)
6 mos. actual 6 mos.  Initial Filing Date 12/7/12 Test Period forecast ending 12/31/12 Intervenors Testimony 6/3/13 Adjusted Rate Base $273.2 Equity Ratio 48.8% Rebuttal Testimony 7/15/13 Return on Equity (ROE) 10.25% Evidentiary Hearings 8/27 - 8/30/13 Revenue Requirement Increase $12.2(1)(2) Initial Briefs TBD Residential Total Bill % Increase 6.1% Reply Briefs TBD Revenue Requirement Equating $0.5 to 25 Basis Point Change in ROE Expected Timing of Decision Q4-2013
Regulatory lag mitigation measure proposed:
  Test period adjusted to recover reliability plant additions from July 2013 through December 2013 ($1.3 million of revenue)
(1) As permitted by Delaware law, Delmarva Power implemented an interim rate increase of $2.5 million on February 5, 2013, and plans to implement an additional increase of $8 million on July 7, 2013, subject to refund (2) Intervenors’ revenue requirements are as follows: PSC Staff $3.6 million based on 9.475% ROE; Division of Public Advocate $0.7 million based on 8.50% ROE
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 26

 
 
 
 

 
 
 (graphic)
Distribution Rate Cases – Pending Atlantic City Electric – New Jersey
Atlantic City Electric
Procedural Docket No.  Schedule ER12121071
(Millions of Dollars)
Filed Position   1/4/13 Initial Filing Date 12/11/12 12 mos. actual data  Intervenors Testimony 6/21/13 Test Period ending 9/30/12 Rebuttal Testimony 7/26/13 Adjusted Rate Base $1,198.9 8/12 - 14, 8/16, Equity Ratio 49.0% Evidentiary Hearings 8/20, 8/22 - 23, Return on Equity (ROE) 10.25% 8/26/13 Net Revenue Requirement Increase $70.4(1)(2) Initial Briefs TBD Residential Total Bill % Increase 7.0% Reply Briefs TBD Revenue Requirement Equating to 25 $2.4 Expected Timing of Decision Q4-2013 Basis Point Change in ROE
Regulatory lag mitigation measure proposed:
  Test period adjusted to recover additional reliability plant additions from April 2013 through December 2013 ($8.9 million of revenue)
Consolidated Tax Adjustment (CTA) Proceeding:
  Order issued on January 23, 2013 by the New Jersey Board of Public Utilities to solicit input from stakeholders, including utilities, to determine whether the CTA policy is appropriate in NJ and if so, how it should be calculated
(1)  $72.1 million increase in distribution rates and a decrease of $1.7 million in the Regulatory Asset Recovery Charge, excluding sales and use tax (2) Once a revenue requirement is approved, amortization expense will also increase by $9.1 million due to derecho and Hurricane Sandy restoration costs and depreciation expense will decrease by $5.4 million based on filed depreciation study
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 27

 
 
 

 
 
 (graphic)
MAPP Abandoned Cost Recovery
  On February 28, 2013, FERC issued an order concluding that the MAPP project was canceled for reasons beyond the Company’s control and granted recovery of prudently incurred costs
  Key elements of the Order:
• Established a hearing to review the prudence of the $87.5 million abandonment costs and the requested 5 year amortization period
• Disallowed the incentive and RTO membership adders, which reduce the project’s ROE from 12.8% to 10.8%
• Denied 50% recovery of the $4 million of costs incurred prior to November 1, 2008 (the date of the MAPP incentive order)
  The Company filed a rehearing request on April 1 challenging the disallowance of the ROE adders as well as the denial of 50% of the costs incurred prior to November 1, 2008
  In the first quarter 2013, the $2 million of costs that were denied recovery were charged to expense
Note:  See Safe Harbor Statement at the beginning of today’s presentation. 28