Attached files

file filename
8-K - 8-K - CARVER BANCORP INCa8-kearningsrelease10kfy20.htm




        

            
 
 
 
 
Contact:
Ruth Pachman/Michael Herley
 
David L. Toner
 
Kekst and Company
 
Carver Bancorp, Inc.
 
(212) 521-4800
 
(718) 676-8936

            

CARVER BANCORP, INC. REPORTS FISCAL YEAR 2013 AND FOURTH QUARTER RESULTS

New York, New York, June 13, 2013 Carver Bancorp, Inc. (the “Company”) (NASDAQ: CARV), the holding company for Carver Federal Savings Bank (“Carver” or the “Bank”), today announced financial results for its fourth quarter and fiscal year ended March 31, 2013 (“Fiscal 2013”).

The Company reported net income of $0.7 million or earnings per share of $0.19 for the fourth quarter of fiscal year 2013, compared to a net loss of $7.1 million or loss per share of $1.93, for the prior year period. The Company reported net income of $0.7 million or earnings per share of $0.18 for fiscal year 2013, compared to a net loss of $23.4 million, or loss per share of $14.26 for fiscal year 2012.

Deborah C. Wright, Carver Bancorp Chairman and CEO said: "We are pleased to report our second consecutive quarterly profit and our first annual profit since the recession severely impacted our real estate loan portfolio. Our loan performance continues to improve, with non-performing assets declining 20% from the prior quarter and 47% from the fourth quarter of fiscal year 2012. Our capital ratios remain strong, with a Tier 1 capital ratio of 10.26% and a Total Risk Based Capital ratio of 19.55% as of March 31, 2013.

Our leadership team has been strengthened in all critical areas, and we are now refocusing on accelerating new business development, led by the partnership between our Retail and Lending Departments. Throughout this fiscal year, we have strengthened underwriting and compliance standards to ensure appropriate oversight in a challenging regulatory and fiscal environment. We are also pleased with initial results and the longer term business opportunity of Carver Community Cash, our product line designed to meet the needs of the "unbanked" in our communities. This product line is relevant to our consumer and institutional depository and lending customers, and we look forward to reaching additional customers who may benefit from a long-term banking relationship."

Ms. Wright concluded, "It remains a challenging time for customers in significant portions of Carver's footprint, and in the community banking industry. However, we remain guardedly optimistic for the fiscal year ahead."

Statement of Operations Highlights




Fourth Quarter Results
The Company reported net income for the three months ended March 31, 2013 of $0.7 million compared to a net loss of $7.1 million for the prior year period. The primary driver of our net income improvement over the prior year period loss was a loan loss provision release in the current quarter versus an increase in the prior year.
Net Interest Income
Interest income decreased $0.8 million, or 12.0%, to $5.6 million in the fourth quarter, compared to the prior year quarter, with the decrease primarily attributable to an $88.4 million, or 18.9%, decrease in average loans. Although the average yield on loans increased 27 basis points to 5.28% from 5.01%, due to a reduction in non-performing loans, the decrease in average loans reduced total interest income on loans. Decreases in interest income are likely to continue until average loan balances increase, given lower yields available on alternative interest earning assets. The average yield on mortgage-backed securities fell 91 basis points to 1.51% from 2.42% during the quarter, as higher yielding securities experienced early payoffs and were replaced with lower yielding securities.
Interest expense decreased $1.4 million, or 55.9%, to $1.1 million for the fourth quarter, compared to $2.5 million for the prior year quarter, on lower rates paid on money market accounts and certificates of deposits. Interest expense in the prior year period was also higher due to prepayment fees incurred as the Company made the strategic decision to prepay $30 million of repurchase agreements and $10 million of fixed rate borrowings. As a result, the average rate on interest-bearing liabilities decreased 44 basis points to 0.92% for the quarter ended March 31, 2013.

Provision for Loan Losses
The Company recorded a $3.7 million negative provision for loan losses for the fourth quarter compared to a $4.1 million provision for the prior year quarter. For the three months ended March 31, 2013, net recoveries of $0.2 million were recognized, compared to net charge-offs of $4.6 million in the prior year period. Improvement in the provision for loan losses was primarily related to reductions in loss experience and, to a lesser extent, a decline in loan balances.

Non-interest Income
Non-interest income decreased $0.1 million, or 4.0%, to $1.1 million in the fourth quarter, compared to $1.2 million for the prior year quarter. The decrease was primarily due to a loss on real estate owned, offset by increases in the gains realized on the sale of held-for-sale ("HFS") loans, and capital gains on the Company's investment portfolio. Non-interest income in the prior year period was also positively impacted by $0.6 million in new markets tax credit (NMTC) fees offset by HFS valuation adjustments of $1.0 million.

Non-interest Expense
Non-interest expense increased $0.2 million to $8.4 million during the fourth quarter, compared to $8.2 million in the prior year quarter. The increase is primarily due to an increase in occupancy and data processing expenses, offset by lower FDIC insurance premiums.

Income Taxes
The income tax expense was $64 thousand for the fourth quarter compared to a benefit of $34 thousand in the prior year period.





Fiscal Year 2013 Results
The Company reported net income for fiscal 2013 of $0.7 million compared to a net loss of $23.4 million for the prior year period. This improvement was primarily driven by a release in the provision for loan losses in the current year versus a build in the prior year, and increases in non-interest income.
Net Interest Income
Interest income decreased $4.2 million, or 14.9%, to $23.8 million compared to $27.9 million in the prior year period, with the decrease primarily attributed to a $118.8 million, or 22.6%, decrease in average loans. The average yield on loans increased 33 basis points to 5.26% from 4.93%, which was directly related to a reduction in non-performing loans. The decline in average loan balances did, however, decrease total interest income on loans. The average yield on mortgage-backed securities fell 80 basis points to 1.90% from 2.70% in the prior year period, as higher yielding securities experienced early payoffs and were replaced with lower yielding securities.
Interest expense decreased $3.2 million, or 39.4%, to $4.9 million compared to $8.1 million in the prior year period, as lower cost deposits replaced more expensive long-term borrowings. The prior year period was also impacted by fees paid to prepay certain high coupon debt. The average rate on interest-bearing liabilities decreased 44 basis points to 0.99%.

Provision for Loan Losses
The Company recorded a $3.3 million negative provision for loan losses for the fiscal year compared to a $16.3 million provision for the prior year period. For the period ended March 31, 2013, net charge-offs of $5.5 million were recognized compared to $19.7 million in the prior year period. Charge-offs in both periods were primarily related to impaired loans and loans that moved to HFS. The negative provision of $3.3 million recorded in the current period is primarily related to the stabilization in valuations of non-performing loans and a decrease in loss experience.

Non-interest Income
Non-interest income increased $3.3 million, or 92.9%, to $7.0 million compared to $3.7 million for the prior year period. The majority of the increase was attributable to gains on sales of loans and an increase in depository fees. Non-interest income in the prior year period was negatively impacted by HFS valuation adjustments of $1.9 million.

Non-interest Expense
Non-interest expense decreased $1.7 million or 5.5% to $29.2 million compared to $30.9 million in the prior year period. Non-interest expense was lower in all categories except data processing, with the largest decreases comprised of $1.0 million in compensation and benefits expenses and $0.3 million in FDIC premiums.

Income Taxes
Income tax expense was $0.3 million for the fiscal year, compared to a benefit of $1.0 million, for the prior year period. The income tax benefit in the prior year period was primarily due to net operating loss carrybacks, following management's evaluation of the Company's tax position.





Financial Condition Highlights
At March 31, 2013, total assets decreased $3.0 million, or 0.5%, to $638.3 million, compared to $641.2 million at March 31, 2012. The overall change was primarily due to decreases in the loan portfolio net of the allowance for loan losses of $33.9 million and HFS loans of $16.5 million. These decreases were offset by increases in cash and cash equivalents and restricted cash of $17.2 million and $28.9 million in the investment portfolio.

Total securities increased $28.9 million, or 30.1%, to $125.1 million at March 31, 2013, compared to $96.2 million at March 31, 2012. This change reflects an increase of $30.9 million in available-for-sale securities offset by a $2.0 million decrease in held-to-maturity securities, as the Company continues to diversify its investment portfolio to increase interest-earning assets.

Net loans receivable decreased $42.8 million, or 10.4%, to $370.1 million at March 31, 2013, compared to $412.9 million at March 31, 2012. The decrease resulted from $73.8 million of principal repayments and loan payoffs across all loan classifications, with the largest declines in multi-family, commercial and construction loans. An additional $9.7 million in loans were transferred from held for investment to HFS and $6.3 million in principal charge-offs. Decreases were partially offset by loan originations, advances and purchases of $46.9 million. The decrease of $8.8 million in the allowance for loan losses is due to $5.5 million in charge offs in addition to a negative provision of $3.3 million which is primarily related to the stabilization in valuations of non-performing loans and a decrease in loss experience.

HFS loans decreased $16.5 million or 55.8% to $13.1 million as the Company continued to take aggressive steps to resolve troubled loans. During the fiscal year, $9.7 million in loans, net of charge-offs, transferred into the held-for-sale portfolio from the held for investment portfolio. This increase was offset by $25.9 million of sales and paydowns.

Total liabilities decreased $3.1 million, or 0.5%, to $581.5 million at March 31, 2013, compared to $584.6 million at March 31, 2012, due to reductions in deposits of $36.9 million partially offset by an increase in borrowings of $33.0 million.

Deposits decreased $36.9 million, or 6.9%, to $495.7 million at March 31, 2013, compared to $532.6 million at March 31, 2012, due principally to $10 million in planned withdrawals from non-interest bearing control disbursements accounts and management's decision not to renew higher cost certificates of deposit.

Advances from the Federal Home Loan Bank of New York (“FHLB-NY”) and other borrowed money increased $33.0 million, or 75.9%, to $76.4 million at March 31, 2013, compared to $43.4 million at March 31, 2012, as the Company added short-term borrowings during the fiscal year to replace previously terminated long-term borrowings.

Total equity increased $0.1 million, or 0.2%, to $56.7 million at March 31, 2013, compared to $56.6 million at March 31, 2012. The increase reflects net profit before taxes of $45 thousand for the fiscal year.

Asset Quality
At March 31, 2013, non-performing assets totaled $46.1 million, or 7.2% of total assets, compared to $57.6 million or 9.0% of total assets at December 31, 2012 and $86.4 million or 13.5% of total assets at March 31, 2012. Non-performing assets at March 31, 2013 were comprised of $9.1 million of loans 90 days or more past due and non-accruing, $16.7 million of loans classified as a



troubled debt restructuring, $4.9 million of loans that are either performing or less than 90 days past due that have been classified as impaired, $2.4 million of Real Estate Owned, and $13.1 million of loans classified as HFS.

The allowance for loan losses was $11.0 million at March 31, 2013, which represents a ratio of the allowance for loan losses to non-performing loans of 35.9% compared to 36.3% at March 31, 2012. The ratio of the allowance for loan losses to total loans was 3.0% at March 31, 2013, a decline from 4.8% at March 31, 2012.

About Carver Bancorp, Inc.
Carver Bancorp, Inc. is the holding company for Carver Federal Savings Bank, a federally chartered stock savings bank, founded in 1948 to serve African-American communities whose residents, businesses, and institutions had limited access to mainstream financial services. Carver, the largest African- and Caribbean-American run bank in the United States, operates ten full-service branches in the New York City boroughs of Brooklyn, Manhattan, and Queens. For further information, please visit the Company's website at www.carverbank.com.

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from those included in these statements due to a variety of factors, risks and uncertainties. More information about these factors, risks and uncertainties is contained in our filings with the Securities and Exchange Commission.








































CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
$ in thousands except per share data
March 31,
 
March 31,
ASSETS
2013
 
2012
Cash and cash equivalents:
 
 
 
    Cash and due from banks
$
98,083

 
$
89,872

    Money market investments
6,563

 
1,825

         Total cash and cash equivalents
104,646

 
91,697

Restricted cash
10,666

 
6,415

Investment securities:
 
 
 
     Available-for-sale, at fair value
116,051

 
85,106

Held-to-maturity, at amortized cost (fair value of $9,629 and $11,774 at March 31, 2013 and March 31, 2012, respectively)
9,043

 
11,081

Total investments
125,094

 
96,187

 
 
 
 
Loans held-for-sale (“HFS”)
13,107

 
29,626

 
 
 
 
Loans receivable:
 
 
 
     Real estate mortgage loans
334,594

 
367,611

     Commercial business loans
35,281

 
43,989

     Consumer loans
247

 
1,258

Loans, net
370,122

 
412,858

     Allowance for loan losses
(10,989
)
 
(19,821
)
          Total loans receivable, net
359,133

 
393,037

Premises and equipment, net
8,597

 
9,573

Federal Home Loan Bank of New York (“FHLB-NY”) stock, at cost
3,503

 
2,168

Accrued interest receivable
2,247

 
2,256

Other assets
11,284

 
10,271

          Total assets
$
638,277

 
$
641,230

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
LIABILITIES:
 
 
 
Deposits:
 
 
 
     Savings
98,066

 
101,079

     Non-Interest Bearing Checking
58,239

 
67,202

     NOW
25,927

 
28,325

     Money Market
113,259

 
109,404

     Certificates of Deposit
200,225

 
226,587

Total Deposits
495,716

 
532,597

     Advances from the FHLB-New York and other borrowed money
76,403

 
43,429

     Other liabilities
9,423

 
8,585

          Total liabilities
581,542

 
584,611

 
 
 
 
Stockholders' equity:
 
 
 
Preferred stock, (par value $0.01, per share), 45,118 Series D shares, with a liquidation preference of $1,000 per share, issued and outstanding
45,118

 
45,118

Common stock (par value $0.01 per share: 10,000,000 shares authorized; 3,697,364 and 3,697,264 shares issued; 3,695,420 and 3,695,174 shares outstanding at March 31, 2013 and March 31, 2012, respectively)
61

 
61

Additional paid-in capital
55,708

 
54,068

Accumulated deficit
(44,439
)
 
(45,091
)
Non-controlling interest
141

 
2,751

Treasury stock, at cost (1,944 shares at March 31, 2013 and 2,090 at March 31, 2012, respectively)
(417
)
 
(447
)
Accumulated other comprehensive income
563

 
159

          Total stockholders' equity
56,735

 
56,619

Total liabilities and stockholders' equity
$
638,277

 
$
641,230




CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
Three Months Ended
 
Fiscal Year Ended
$ in thousands except per share data
March 31,
 
March 31
 
2013
 
2012
 
2013
 
2012
Interest Income:
 
 
 
 
 
 
 
   Loans
$
4,999

 
$
5,854

 
$
21,398

 
$
25,930

   Mortgage-backed securities
187

 
284

 
971

 
1,302

   Investment securities
355

 
149

 
1,211

 
489

   Money market investments
49

 
64

 
205

 
215

     Total interest income
5,590

 
6,351

 
23,785

 
27,936

 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
   Deposits
758

 
1,011

 
3,508

 
4,023

   Advances and other borrowed money
336

 
1,470

 
1,370

 
4,030

     Total interest expense
1,094

 
2,481

 
4,878

 
8,053

 
 
 
 
 
 
 
 
Net interest income
4,496

 
3,870

 
18,907

 
19,883

   Provision for loan losses
(3,713
)
 
4,052

 
(3,327
)
 
16,342

Net interest income after provision for loan losses
8,209

 
(182
)
 
22,234

 
3,541

 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
Depository fees and charges
828

 
778

 
3,480

 
2,990

Loan fees and service charges
127

 
206

 
693

 
895

Gain on sale of securities, net
114

 

 
174

 

Gain on sale of loans, net
537

 
103

 
2,250

 
257

Loss on real estate owned
(520
)
 

 
(808
)
 
(216
)
New Market Tax Credit ("NMTC") fees

 
625

 
625

 
625

Lower of Cost or market adjustment on loans held for sale
(32
)
 
(965
)
 
(32
)
 
(1,870
)
Other
80

 
434

 
667

 
973

Total non-interest income
1,134

 
1,181

 
7,049

 
3,654

 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
   Employee compensation and benefits
2,883

 
2,899

 
11,126

 
12,087

   Net occupancy expense
941

 
887

 
3,625

 
3,692

   Equipment, net
295

 
312

 
1,184

 
1,341

   Data processing
335

 
165

 
1,176

 
761

   Consulting fees
114

 
106

 
357

 
475

   Federal deposit insurance premiums
254

 
354

 
1,248

 
1,531

   Other
3,589

 
3,516

 
10,522

 
11,047

      Total non-interest expense
8,411

 
8,239

 
29,238

 
30,934

 
 
 
 
 
 
 
 
Profit/(Loss) before income taxes
932

 
(7,240
)
 
45

 
(23,739
)
   Income tax expense (benefit)
64

 
(34
)
 
328

 
(961
)
Net income/(loss) before attribution of noncontrolling interest
868

 
(7,206
)
 
(283
)
 
(22,778
)
Non Controlling interest, net of taxes
181

 
(58
)
 
(945
)
 
629

Net income/(loss)
$
687

 
$
(7,148
)
 
$
662

 
$
(23,407
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(loss) per common share:
 
 
 
 
 
 
 
       Basic
$
0.19

 
$
(1.93
)
 
$
0.18

 
$
(14.26
)
       Diluted
$
0.19

 
N/A

 
$
0.18

 
N/A




CARVER BANCORP, INC. AND SUBSIDIARIES
Non Performing Asset Table
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
March 2013
 
December 2012
 
September 2012
 
June 2012
 
March 2012
Loans accounted for on a non-accrual basis (1):
 
 
 
 
 
 
 
 
 
Gross loans receivable:
 
 
 
 
 
 
 
 
 
One-to-four family
$
7,642

 
$
7,249

 
$
6,094

 
$
7,363

 
$
6,988

Multi-family
423

 
483

 
1,724

 
1,790

 
2,923

Commercial real estate
14,788

 
18,872

 
14,145

 
16,487

 
24,467

Construction
1,230

 
1,230

 
4,258

 
4,658

 
11,325

Business
6,505

 
7,718

 
8,717

 
9,337

 
8,862

Consumer
38

 
14

 
15

 

 
23

Total non-performing loans
$
30,626

 
$
35,566

 
$
34,953

 
$
39,635

 
$
54,588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other non-performing assets (2):
 
 
 
 
 
 
 
 
 
Real estate owned
$
2,386

 
$
2,996

 
$
2,119

 
$
1,961

 
$
2,183

Loans held for sale
13,107

 
18,991

 
26,830

 
30,163

 
29,626

Total other non-performing assets
15,493

 
21,987

 
28,949

 
32,124

 
31,809

Total non-performing assets (3):
$
46,119

 
$
57,553

 
$
63,902

 
$
71,759

 
$
86,397

 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
8.27
%
 
9.76
%
 
9.20
%
 
10.17
%
 
13.22
%
Non-performing assets to total assets
7.23
%
 
8.98
%
 
10.01
%
 
11.13
%
 
13.47
%
 
 
 
 
 
 
 
 
 
 
(1) Non-accrual status denotes any loan where the delinquency exceeds 90 days past due and in the opinion of management the collection of contractual interest and/or principal is doubtful. Payments received on a non-accrual loan are either applied to the outstanding principal balance or recorded as interest income, depending on assessment of the ability to collect on the loan.
(2)  Other non-performing assets generally represent loans that the Bank is in the process of selling and has designated held for sale or property acquired by the Bank in settlement of loans less costs to sell (i.e., through foreclosure, repossession or as an in-substance foreclosure).  These assets are recorded at the lower of their cost or fair value.
(3)  Troubled debt restructured loans performing in accordance with their modified terms for less than six months and those not performing in accordance with their modified terms are considered non-accrual and are included in the non-accrual category in the table above. At March 31, 2013 there were $5.0 million TDR loans that have performed in accordance with their modified terms for a period of at least six months. These loans are generally considered performing loans and are not presented in the table above.












CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31,
 
2013
 
2012
$ in thousands
Average
 
 
 
Average
 
Average
 
 
 
Average
 
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
 
 
 
 
 
 
 
 
 
 
 
 
Interest Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
378,993

 
$
4,999

 
5.28
%
 
$
467,382

 
$
5,854

 
5.01
%
Mortgage-backed securities
49,552

 
187

 
1.51
%
 
46,953

 
284

 
2.42
%
Investment securities
61,912

 
275

 
1.78
%
 
27,583

 
95

 
1.38
%
Restricted Cash Deposit
10,645

 
1

 
0.03
%
 
6,415

 

 
0.03
%
Equity securities (2)
2,750

 
23

 
3.41
%
 
2,968

 
113

 
15.31
%
Other investments and federal funds sold
89,188

 
105

 
0.48
%
 
93,994

 
5

 
0.02
%
Total interest-earning assets
593,040

 
5,590

 
3.77
%
 
645,295

 
6,351

 
3.94
%
Non-interest-earning assets
12,849

 
 
 
 
 
7,662

 
 
 
 
Total assets
605,889

 
 
 
 
 
$
652,957

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
   Now demand
25,310

 
10

 
0.16
%
 
$
26,776

 
10

 
0.15
%
   Savings and clubs
96,617

 
62

 
0.26
%
 
101,003

 
66

 
0.26
%
   Money market
113,918

 
142

 
0.50
%
 
99,914

 
230

 
0.93
%
   Certificates of deposit
201,036

 
537

 
1.08
%
 
209,992

 
697

 
1.33
%
   Mortgagors deposits
1,733

 
7

 
1.73
%
 
1,853

 
8

 
1.74
%
Total deposits
438,614

 
758

 
0.70
%
 
439,538

 
1,011

 
0.93
%
Borrowed money
44,836

 
336

 
3.04
%
 
83,542

 
748

*
3.60
%
Total interest-bearing liabilities
483,450

 
1,094

 
0.92
%
 
523,080

 
1,759

 
1.35
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
   Demand
58,957

 
 
 
 
 
60,421

 
 
 
 
   Other liabilities
8,607

 
 
 
 
 
6,657

 
 
 
 
Total liabilities
551,014

 
 
 
 
 
590,158

 
 
 
 
Stockholders' equity
54,875

 
 
 
 
 
62,799

 
 
 
 
Total liabilities & stockholders' equity
605,889

 
 
 
 
 
$
652,957

 
 
 
 
Net interest income
 
 
$
4,496

 
 
 
 
 
$
4,592

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
2.85
%
 
 
 
 
 
2.59
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.03
%
 
 
 
 
 
2.85
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes non-accrual loans
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 
* Prepayment fees of $722 thousand from a FHLB Advance and other borrowed money were excluded from the calculations
 
 








CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Fiscal Year Ended March 31,
 
2013
 
2012
$ in thousands
Average
 
 
 
Average
 
Average
 
 
 
Average
 
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
 
 
 
 
 
 
 
 
 
 
 
 
Interest Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
407,106

 
$
21,398

 
5.26
%
 
$
525,902

 
$
25,930

 
4.93
%
Mortgage-backed securities
50,958

 
971

 
1.90
%
 
48,214

 
1,302

 
2.70
%
Investment securities
53,012

 
874

 
1.65
%
 
23,195

 
313

 
1.35
%
Restricted Cash Deposit
7,458

 
2

 
0.03
%
 
5,275

 
2

 
0.04
%
Equity securities (2)
2,596

 
93

 
3.57
%
 
2,928

 
372

 
12.72
%
Other investments and federal funds sold
86,122

 
447

 
0.52
%
 
58,630

 
17

 
0.03
%
Total interest-earning assets
607,252

 
23,785

 
3.92
%
 
664,144

 
27,936

 
4.21
%
Non-interest-earning assets
9,264

 
 
 
 
 
5,690

 
 
 
 
Total assets
$
616,516

 
 
 
 
 
$
669,834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
   Now demand
$
25,842

 
41

 
0.16
%
 
$
26,532

 
42

 
0.16
%
   Savings and clubs
98,785

 
259

 
0.26
%
 
104,090

 
274

 
0.26
%
   Money market
111,148

 
740

 
0.67
%
 
82,120

 
838

 
1.02
%
   Certificates of deposit
209,622

 
2,431

 
1.16
%
 
201,568

 
2,831

 
1.40
%
   Mortgagors deposits
2,079

 
37

 
1.80
%
 
2,258

 
38

 
1.68
%
Total deposits
447,476

 
3,508

 
0.78
%
 
416,568

 
4,023

 
0.97
%
Borrowed money
44,099

 
1,370

 
3.11
%
 
95,762

 
3,308

*
3.45
%
Total interest-bearing liabilities
491,575

 
4,878

 
0.99
%
 
512,330

 
7,331

 
1.43
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
   Demand
61,293

 
 
 
 
 
92,465

 
 
 
 
   Other liabilities
8,236

 
 
 
 
 
7,190

 
 
 
 
Total liabilities
561,104

 
 
 
 
 
611,985

 
 
 
 
Stockholders' equity
55,412

 
 
 
 
 
57,849

 
 
 
 
Total liabilities & stockholders' equity
$
616,516

 
 
 
 
 
$
669,834

 
 
 
 
Net interest income
 
 
$
18,907

 
 
 
 
 
$
20,605

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
2.92
%
 
 
 
 
 
2.78
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.11
%
 
 
 
 
 
3.10
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes non-accrual loans
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 
* Prepayment fees of $722 thousand from a FHLB Advance and other borrowed money were excluded from the calculations
 
 



CARVER BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED SELECTED KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Fiscal Year Ended
 
 
 
March 31
 
March 31
 
Selected Statistical Data:
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
Return on average assets (1)
 
0.45
%
 
(4.38
)%
 
0.11
%
 
(3.49
)%
 
Return on average equity (2)
 
5.01
%
 
(45.53
)%
 
1.19
%
 
(40.46
)%
 
Net interest margin (3)
 
3.03
%
 
2.85
 %
 
3.11
%
 
3.10
 %
 
Interest rate spread (4)
 
2.85
%
 
2.59
 %
 
2.92
%
 
2.78
 %
 
Efficiency ratio (5)
 
149.40
%
 
163.12
 %
 
112.65
%
 
131.43
 %
 
Operating expenses to average assets (6)
 
5.55
%
 
5.05
 %
 
4.74
%
 
4.62
 %
 
Average equity to average assets (7)
 
9.06
%
 
9.62
 %
 
8.99
%
 
8.64
 %
 
 
 

 
 
 

 
 
 
Average interest-earning assets to
   average interest-bearing liabilities
 
1.23

x
1.23

x
1.24

x
1.30

x
 
 

 
 
 

 
 
 
Net income (loss) per share (*)
 
$
0.19

 
$
(1.93
)
 
$
0.18

 
$
(14.26
)
 
Average shares outstanding (*)
 
3,695,653
 
3,695,507
 
3,695,625

 
1,662,138

 
 
 
 
 
 
 
 
 
 
 
 
 
March 31
 
 
 
 
 
2013
 
2012
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio (8)
 
10.26
%
 
9.83
 %
 
 
 
 
 
Tier I risk-based capital ratio (8)
 
16.99
%
 
14.50
 %
 
 
 
 
 
Total risk-based capital ratio (8)
 
19.55
%
 
16.94
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Non performing assets to total assets (9)
 
7.23
%
 
13.47
 %
 
 
 
 
 
Non performing loans to total loans receivable (9)
 
8.27
%
 
13.22
 %
 
 
 
 
 
Allowance for loan losses to total loans receivable
 
2.97
%
 
4.80
 %
 
 
 
 
 
Allowance for loan losses to non-performing loans
 
35.88
%
 
36.31
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)   Net income/(loss), annualized, divided by average total assets.
 
 
 
 
 
 
 
 
 
(2)   Net income/(loss), annualized, divided by average total equity.
 
 
 
 
 
 
 
 
 
(3)   Net interest income, annualized, divided by average interest-earning assets.
 
 
 
 
 
 
 
 
 
(4) Combined weighted average interest rate earned less combined weighted average interest rate cost.
 
 
 
 
 
 
 
 
 
(5) Operating expenses divided by sum of net interest income plus non-interest income.
 
 
 
 
 
 
 
 
 
(6) Non-interest expenses, annualized, divided by average total assets.
 
 
 
 
 
 
 
 
 
(7) Average equity divided by average assets for the period ended.
 
 
 
 
 
 
 
 
 
(8) These ratios reflect consolidated bank only.
 
 
 
 
 
 
 
 
 
(9) Non performing assets consist of non-accrual loans, real estate owned and held-for-sale loans.
 
 
 
 
 
 
 
 
 
(*) Common stock shares reflect 1 for 15 reverse stock split which was effective on October 27, 2011