Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - FOOT LOCKER, INC.Financial_Report.xls
10-Q - QUARTERLY REPORT - FOOT LOCKER, INC.v344971_10q.htm
EX-15 - EXHIBIT 15 - FOOT LOCKER, INC.v344971_ex15.htm
EX-99 - EXHIBIT 99 - FOOT LOCKER, INC.v344971_ex99.htm
EX-31.2 - CERTIFICATION - FOOT LOCKER, INC.v344971_ex31-2.htm
EX-31.1 - CERTIFICATION - FOOT LOCKER, INC.v344971_ex31-1.htm
EX-32.1 - CERTIFICATION - FOOT LOCKER, INC.v344971_ex32-1.htm

 

Exhibit 12

 

FOOT LOCKER, INC.

 

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Unaudited)

($ in millions)

 

   Thirteen weeks     
   ended   Fiscal year ended 
   May 4,   Apr. 28,   Feb 3,   Jan. 28,   Jan. 29,   Jan. 30,   Jan. 31, 
   2013   2012   2013   2012   2011   2010   2009 
NET EARNINGS                                   
Income (loss) from continuing operations  $138   $128   $397   $278   $169   $47   $(79)
Income tax expense (benefit)   78    73    210    157    88    26    (21)
Interest expense, excluding capitalized interest   3    3    11    13    14    13    16 
Portion of rents deemed representative of the interest factor   55    55    222    218    213    217    225 
   $274   $259   $840   $666   $484   $303   $141 
                                    
FIXED CHARGES                                   
Gross interest expense  $3   $3   $11   $13   $14   $13   $16 
Portion of rents deemed representative of the interest factor   55    55    222    218    213    217    225 
   $58   $58   $233   $231   $227   $230   $241 
                                    
RATIO OF EARNINGS TO FIXED CHARGES   4.7    4.5    3.6    2.9    2.1    1.3    0.6