Attached files

file filename
8-K - FORM 8-K - UTi WORLDWIDE INCd550408d8k.htm

Exhibit 99.1

 

LOGO

Contact:

Jeff Misakian

Global Vice President, Investor Relations

(562) 552-9417

jmisakian@go2uti.com

UTi WORLDWIDE REPORTS FISCAL 2014

FIRST QUARTER RESULTS

Long Beach, Calif., June 6, 2013 – UTi Worldwide Inc. (NASDAQ: UTIW) today reported financial results for its fiscal 2014 first quarter ended April 30, 2013.

Fiscal First Quarter 2014 vs. 2013 Results:

 

   

Revenues were $1,080.7 million, a decrease of 7.5 percent from $1,168.7 million.

 

   

Net revenues (revenues minus purchased transportation costs) were $375.7 million, a decrease of 7.4 percent from $405.8 million.

 

   

Net loss attributable to UTi Worldwide Inc. was $12.4 million, or $0.12 per diluted share, compared to net income of $12.9 million, or $0.12 per diluted share.

 

   

Adjustments to GAAP net loss in the fiscal 2014 first quarter included after-tax severance costs of $1.7 million, or $0.02 per diluted share. In addition, the company increased its valuation allowance on deferred tax assets by $8.3 million, or $0.08 per diluted share.

 

   

Excluding adjustments described above, non-GAAP net loss attributable to UTi Worldwide Inc. was $2.4 million, or $0.02 per diluted share. By further adjusting for a higher than normal tax rate and the impact of currency changes, non-GAAP earnings per share was $0.02 per diluted share.

 

   

All references to adjusted items and organic items in this release refer to non-GAAP results. A reconciliation of GAAP to these non-GAAP results is provided in the supplemental financial information attached to this release.

Eric W. Kirchner, chief executive officer, said, “Revenues and net revenues in the first quarter of fiscal 2014 were lower than the same period last year, impacted by many of the same issues that we saw in the final quarter of fiscal 2013. However, we saw steady improvement each month during the quarter, and in April net revenue increased on a year-on-year basis for the first time in 13 months. Airfreight volumes were slightly lower during the quarter, but ocean freight volumes were higher than the comparable prior year period. Net revenue per unit in freight forwarding was lower than the first quarter of last year in both airfreight and ocean freight. Contract logistics and distribution continued to be impacted

 

Page 1 of 12


by lower volumes from existing business and the previously reported loss of certain high-margin accounts. Although we are not satisfied with the full quarter results, recent volume improvements in April lead us to be slightly more optimistic about the remainder of fiscal 2014.”

Kirchner continued, “Our freight forwarding operating system deployment continues to advance. We have launched the new system in nine countries since April 1, bringing the total to 15 countries on the system to-date. We continue to expect that more than 70 percent of shipments will be on the new system by the end of fiscal 2014. We also remain on schedule to meet our cost savings goals and operating margin targets.”

Revenues and net revenues decreased 7.5 percent and 7.4 percent, respectively, in the fiscal 2014 first quarter compared to the same period last year, primarily due to currency changes and lower pricing. On an organic basis, revenues decreased 3.9 percent, while net revenues declined 2.7 percent in the fiscal 2014 first quarter, compared to the same period last year.

Operating expenses less purchased transportation costs were $371.8 million in the first quarter of fiscal 2014. Severance costs in the fiscal 2014 first quarter were $2.7 million on a pre-tax basis, compared to $1.7 million in the same period last year. Excluding the impact of severance, adjusted operating expenses less purchased transportation costs were $369.1 million, compared to $380.5 million in the same period last year. On an organic basis, adjusted operating expenses less purchased transportation costs increased 1.5 percent, compared to the same period last year.

The company recorded a tax provision of $11.3 million in the fiscal 2014 first quarter on pretax income of $442,000. This is primarily due to an $8.3 million addition to valuation allowances on deferred tax assets as a result of unprofitability of certain operations in current and prior periods. In addition, the mix of operations in different tax jurisdictions led to a higher than normal effective tax rate in the period. The company currently expects that its effective tax rate for fiscal 2014 will be approximately 37 percent.

Investor Conference Call:

UTi management will host an investor conference call today, June 6, 2013, at 8:00 a.m. PDT (11:00 a.m. EDT) to review the company’s financial results for the fiscal 2014 first quarter. Investment professionals are invited to participate in the live call by dialing 800-762-8779 (domestic) or 480-629-9645 (international) using conference ID 4620829. The call will be open to all interested investors through a live, listen-only audio Internet broadcast at www.go2uti.com and www.earnings.com. For those who are not available to listen to the live broadcast, the call will be archived for one year at both Web sites. A telephonic playback of the conference call also will be available from approximately 11:00 a.m. PDT, today, through June 10, 2013, by calling 800-406-7325 (domestic) or 303-590-3030 (international) and using replay passcode 4620829.

 

Page 2 of 12


About UTi Worldwide:

UTi Worldwide Inc. is an international, non-asset-based supply chain services and solutions company providing air and ocean freight forwarding, contract logistics, customs brokerage, distribution, inbound logistics, truckload brokerage and other supply chain management services. The company serves a large and diverse base of global and local companies, including clients operating in industries with unique supply chain requirements such as the pharmaceutical, retail, apparel, chemical, automotive and technology industries. The company seeks to use its global network, proprietary information technology systems, relationships with transportation providers, and expertise in outsourced logistics services to deliver competitive advantage to each of its clients’ supply chains.

Use of Non-GAAP Financial Information:

This press release includes “non-GAAP financial measures” within the meaning of the Securities and Exchange Commission rules. UTi believes that meaningful analysis of its financial performance requires an understanding of the factors underlying that performance and the company’s judgments about the likelihood that particular factors will repeat. Short-term patterns and long-term trends may be obscured by the impact of certain items. For this reason, the company has included information in this press release relating to organic revenue and organic net revenue changes, which are adjusted to exclude the impact of currency fluctuations between comparable periods. The company also has referred to operating expenses less purchased transportation costs, and to adjusted operating expenses less purchased transportation costs, which are operating expenses less purchased transportation costs that are further adjusted to exclude severance costs. The company has also included information relating to organic adjusted operating expenses less purchased transportation costs, which are adjusted operating expenses less purchased transportation costs that are further adjusted to exclude the impact of currency fluctuations between comparable periods. The company has further referred to non-GAAP net loss attributable to UTi Worldwide Inc., which is adjusted to exclude severance costs and valuation allowances on deferred tax assets, as described above, and non-GAAP earnings per diluted share, which is further adjusted for a higher than normal tax rate and the impact of currency changes. This information is among the information the company uses as a basis for evaluating company performance on a comparable basis over time, allocating resources and planning and forecasting of future periods. The company has also provided this information because such adjustments make performance information more comparable to prior disclosures for investors, and may enhance the ability of investors to analyze the company’s performance. This information is not intended to be considered in isolation or as a substitute for, or superior to, the relevant measures prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables at the end of this press release.

 

Page 3 of 12


Safe Harbor Statement:

Certain statements in this news release may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The company intends that all such statements be subject to the “safe-harbor” provisions contained in those sections. Such forward-looking statements may include, but are not limited to, statements about the company’s optimism regarding the remainder of fiscal 2014; the status and timing of the company’s freight forwarding operating system, including plans to have more than 70 percent of shipments on the new system by the end of fiscal 2014, the company’s ability to achieve cost savings goals and operating margin targets, the company’s expectation that its effective tax rate for fiscal 2014 will be approximately 37 percent, and any other statements not of an historical nature. Many important factors may cause the company’s actual results to differ materially from those discussed in any such forward-looking statements, including but not limited to: volatility with respect to global trade, particularly as it relates to the global airfreight, ocean freight and contract logistics and distribution markets; global economic, political and market conditions, including those in Africa, Asia and EMENA; risks associated with the company’s business transformation initiative, which include unanticipated difficulties, delays, additional costs and expenses; changes in interest and foreign exchange rates; risks that the company might be required to record impairment charges to goodwill or additional increases in its valuation allowance on deferred tax assets; risks associated with the profitability of certain operations and changes in statutory tax rates worldwide, changes in the geographic composition of the company’s worldwide taxable income, changes in the company’s unrecognized tax positions, and the impact of audit settlements with local tax authorities; volatile fuel costs; transportation capacity, pricing dynamics and the ability of the company to secure space on third party aircraft, ocean vessels and other modes of transportation; material interruptions in transportation services; risks of international operations; risks associated with, and the potential for penalties, fines, costs and expenses the company may incur as a result of the ongoing publicly announced governmental investigations into the international air freight and air cargo transportation industry and other related investigations and lawsuits; risks of adverse legal judgments and other liabilities not limited by contract or covered by insurance; the financial condition of the company’s customers; disruptions caused by epidemics, natural disasters, conflicts, wars and terrorism; and the other risks and uncertainties described in “Risk Factors” and “Forward-looking Statements” in the company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2013, any subsequently filed Quarterly Reports on Form 10-Q and as described in the company’s other filings with the Securities and Exchange Commission. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by UTi or any other person that UTi’s objectives or plans will be achieved in the timeframe anticipated or at all. Investors are cautioned not to place undue reliance on the company’s forward-looking statements. UTi undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

# # #

(Tables Follow)

 

Page 4 of 12


UTi Worldwide Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share amounts)

 

    Three months ended
April 30,
 
    2013     2012  
    (Unaudited)  

Revenues:

   

Airfreight forwarding

  $ 323,829      $ 381,140   

Ocean freight forwarding

    303,778        305,081   

Customs brokerage

    29,818        28,266   

Contract logistics

    180,682        201,653   

Distribution

    147,710        148,888   

Other

    94,836        103,629   
 

 

 

   

 

 

 

Total revenues

    1,080,653        1,168,657   

Other operating expenses:

   

Purchased transportation costs:

   

Airfreight forwarding

    250,472        301,822   

Ocean freight forwarding

    256,975        254,879   

Customs brokerage

    1,342        1,443   

Contract logistics

    44,458        49,983   

Distribution

    101,208        97,007   

Other

    50,463        57,756   

Staff costs

    220,212        231,188   

Depreciation

    13,182        11,496   

Amortization of intangible assets

    2,792        3,242   

Severance and other

    2,669        1,700   

Other operating expenses

    132,903        134,601   
 

 

 

   

 

 

 

Total other operating expenses

    1,076,676        1,145,117   

Operating income

    3,977        23,540   

Interest expense, net

    (3,293     (2,808

Other expense, net

    (242     (28
 

 

 

   

 

 

 

Pretax income

    442        20,704   

Provision for income taxes

    11,306        6,474   
 

 

 

   

 

 

 

Net (loss)/income

    (10,864     14,230   

Net income attributable to non-controlling interests

    1,554        1,344   
 

 

 

   

 

 

 

Net (loss)/income attributable to UTi Worldwide Inc.

  $ (12,418   $ 12,886   
 

 

 

   

 

 

 

Basic (loss)/earnings per common share attributable to UTi Worldwide Inc. common shareholders

  $ (0.12   $ 0.13   
 

 

 

   

 

 

 

Diluted (loss)/earnings per common share attributable to UTi Worldwide Inc. common shareholders

  $ (0.12   $ 0.12   
 

 

 

   

 

 

 

Number of weighted average common shares outstanding used for per share calculations

   

Basic shares

    104,027,228        103,003,684   

Diluted shares

    104,027,228        103,947,963   

 

Page 5 of 12


UTi Worldwide Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

     April 30,
2013
    January 31,
2013
 
     (Unaudited)  
ASSETS     

Cash and cash equivalents

   $ 185,339      $ 237,276   

Trade receivables, net

     985,144        898,809   

Deferred income taxes

     15,905        19,595   

Other current assets

     153,788        156,385   
  

 

 

   

 

 

 

Total current assets

     1,340,176        1,312,065   

Property, plant and equipment, net

     240,014        242,898   

Goodwill and other intangible assets, net

     461,543        457,635   

Investments

     972        969   

Deferred income taxes

     24,507        25,802   

Other non-current assets

     36,018        34,688   
  

 

 

   

 

 

 

Total assets

   $ 2,103,230      $ 2,074,057   
  

 

 

   

 

 

 
LIABILITIES & EQUITY     

Bank lines of credit

   $ 102,104      $ 79,213   

Short-term borrowings

     1,132        1,129   

Current portion of long-term borrowings

     2,678        5,663   

Current portion of capital lease obligations

     11,672        11,377   

Trade payables and other accrued liabilities

     806,682        786,444   

Income taxes payable

     9,310        8,470   

Deferred income taxes

     4,199        2,775   
  

 

 

   

 

 

 

Total current liabilities

     937,777        895,071   

Long-term borrowings, excluding current portion

     203,949        204,434   

Capital lease obligations, excluding current portion

     70,794        73,538   

Deferred income taxes

     27,951        29,654   

Other non-current liabilities

     47,506        47,178   

Commitments and contingencies

    

UTi Worldwide Inc. shareholders’ equity:

    

Common stock

     505,715        505,237   

Retained earnings

     384,528        396,946   

Accumulated other comprehensive loss

     (90,798     (92,348
  

 

 

   

 

 

 

Total UTi Worldwide Inc. shareholders’ equity

     799,445        809,835   

Non-controlling interests

     15,808        14,347   
  

 

 

   

 

 

 

Total equity

     815,253        824,182   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 2,103,230      $ 2,074,057   
  

 

 

   

 

 

 

 

Page 6 of 12


UTi Worldwide Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Three months ended
April 30,
 
     2013     2012  
     (Unaudited)  

OPERATING ACTIVITIES:

    

Net (loss)/income

   $ (10,864   $ 14,230   

Adjustments to reconcile net (loss)/income to net cash used in operating activities:

    

Share-based compensation costs

     3,366        3,569   

Depreciation

     13,182        11,496   

Amortization of intangible assets

     2,792        3,242   

Amortization of debt issuance costs

     172        384   

Deferred income taxes

     4,474        2,154   

Uncertain tax positions

     298        206   

Excess tax benefits from share-based compensation

            (256

(Gain)/loss on disposal of property, plant and equipment

     (370     15   

Provision for doubtful accounts

     1,470        62   

Other

     1,805        697   

Net changes in operating assets and liabilities

     (68,888     (46,047
  

 

 

   

 

 

 

Net cash used in operating activities

     (52,563     (10,248

INVESTING ACTIVITIES:

    

Purchases of property, plant and equipment, excluding software

     (8,543     (11,790

Proceeds from disposals of property, plant and equipment

     969        1,786   

Purchases of software and other intangible assets

     (6,573     (6,524

Net increase in other non-current assets

     (1,216     (661

Other

     (11     108   
  

 

 

   

 

 

 

Net cash used in investing activities

     (15,374     (17,081

FINANCING ACTIVITIES:

    

Net borrowings under bank lines of credit

     26,595        52,669   

Net decrease in short-term borrowings

     (2     (18

Proceeds from issuances of long-term borrowings

     14        556   

Repayments of long-term borrowings

     (3,501     (10,072

Debt issuance costs

            (1,112

Repayments of capital lease obligations

     (4,355     (5,506

Distributions to non-controlling interests and other

     (82     (47

Ordinary shares settled under share-based compensation plans

     (2,307     (2,408

Proceeds from issuance of ordinary shares

     828        1,449   

Excess tax benefits from share-based compensation

            256   
  

 

 

   

 

 

 

Net cash provided by financing activities

     17,190        35,767   

Effect of foreign exchange rate changes on cash and cash equivalents

     (1,190     (765
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (51,937     7,673   

Cash and cash equivalents at beginning of period

     237,276        321,761   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 185,339      $ 329,434   
  

 

 

   

 

 

 

 

Page 7 of 12


UTi Worldwide Inc.

Segment Reporting

(in thousands)

(Unaudited)

 

      Three months ended April 30, 2013  
     Freight
Forwarding
     Contract
Logistics
and
Distribution
     Corporate     Total  

Revenues

   $ 719,516       $ 361,137       $      $ 1,080,653   
  

 

 

    

 

 

    

 

 

   

 

 

 

Purchased transportation costs

     549,963         154,955                704,918   

Staff costs

     105,068         106,277         8,867        220,212   

Depreciation

     4,283         7,796         1,103        13,182   

Amortization of intangible assets

     1,120         1,236         436        2,792   

Severance and other

     236         992         1,441        2,669   

Other operating expenses

     46,048         79,572         7,283        132,903   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total operating expenses

     706,718         350,828         19,130        1,076,676   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income/(loss)

   $ 12,798       $ 10,309       $ (19,130     3,977   
  

 

 

    

 

 

    

 

 

   

Interest expense, net

             (3,293

Other expense, net

             (242
          

 

 

 

Pretax income

             442   

Provision for income taxes

             11,306   
          

 

 

 

Net loss

             (10,864

Net income attributable to non-controlling interests

             1,554   
          

 

 

 

Net loss attributable to UTi Worldwide Inc. 

           $ (12,418
          

 

 

 

 

Page 8 of 12


UTi Worldwide Inc.

Segment Reporting

(in thousands)

(Unaudited)

 

     Three months ended April 30, 2012  
     Freight
Forwarding
     Contract
Logistics and
Distribution
     Corporate     Total  

Revenues

   $ 781,922       $ 386,735       $      $ 1,168,657   
  

 

 

    

 

 

    

 

 

   

 

 

 

Purchased transportation costs

     605,608         157,282                762,890   

Staff costs

     106,432         115,829         8,927        231,188   

Depreciation

     4,207         6,753         536        11,496   

Amortization of intangible assets

     1,054         1,648         540        3,242   

Severance and other

     667         826         207        1,700   

Other operating expenses

     46,604         83,743         4,254        134,601   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total operating expenses

     764,572         366,081         14,464        1,145,117   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income/(loss)

   $ 17,350       $ 20,654       $ (14,464     23,540   
  

 

 

    

 

 

    

 

 

   

Interest expense, net

             (2,808

Other expense, net

             (28
          

 

 

 

Pretax income

             20,704   

Provision for income taxes

             6,474   
          

 

 

 

Net income

             14,230   

Net income attributable to non-controlling interests

             1,344   
          

 

 

 

Net income attributable to UTi Worldwide Inc. 

           $ 12,886   
          

 

 

 

 

Page 9 of 12


UTi Worldwide Inc.

Geographic Reporting

(in thousands)

(Unaudited)

 

     Three months ended April 30, 2013  
     Freight
Forwarding
Revenues
     Contract
Logistics and
Distribution
Revenues
     Freight
Forwarding
Net Revenues
     Contract
Logistics and
Distribution
Net Revenues
     Operating
(Loss)/Income
    Severance and
Other
 

EMENA

   $ 212,691       $ 54,269       $ 57,218       $ 32,097       $ (3,160   $ 987   

Americas

     174,421         194,764         44,281         85,734         1,214        241   

Asia Pacific

     219,519         17,882         44,235         11,773         9,185          

Africa

     112,885         94,222         23,819         76,578         15,868          

Corporate

                                     (19,130     1,441   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 719,516       $ 361,137       $ 169,553       $ 206,182       $ 3,977      $ 2,669   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     Three months ended April 30, 2012  
     Freight
Forwarding
Revenues
     Contract
Logistics and
Distribution
Revenues
     Freight
Forwarding
Net Revenues
     Contract
Logistics and
Distribution
Net Revenues
     Operating
(Loss)/Income
    Severance and
Other
 

EMENA

   $ 244,345       $ 62,988       $ 58,164       $ 38,153       $ (540   $ 1,030   

Americas

     186,665         196,723         46,383         88,611         6,460        425   

Asia Pacific

     233,238         16,975         46,539         11,146         10,805        25   

Africa

     117,674         110,049         25,228         91,543         21,279        13   

Corporate

                                     (14,464     207   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 781,922       $ 386,735       $ 176,314       $ 229,453       $ 23,540      $ 1,700   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 10 of 12


UTi Worldwide Inc.

Supplemental Financial Information – Reconciliation to US GAAP

(in thousands, except per share amounts)

(Unaudited)

 

    Three months ended
April 30, 2013
    Three months ended
April 30, 2012
 

GAAP Revenues

  $ 1,080,653      $ 1,168,657   

Less: Purchased transportation costs

    (704,918     (762,890
 

 

 

   

 

 

 

Net revenues

  $ 375,735      $ 405,767   
 

 

 

   

 

 

 

GAAP Operating expenses

  $ 1,076,676      $ 1,145,117   

Less: Purchased transportation costs

    (704,918     (762,890
 

 

 

   

 

 

 

Operating expenses less purchased transportation costs

    371,758        382,227   

Less: Adjustment for severance and other(1)

    (2,669     (1,700

Non-GAAP Operating expenses

  $ 369,089      $ 380,527   
 

 

 

   

 

 

 

GAAP Operating income

  $ 3,977      $ 23,540   

Add: Adjustment for severance and other(1)

    2,669        1,700   
 

 

 

   

 

 

 

Non-GAAP Operating income

  $ 6,646      $ 25,240   
 

 

 

   

 

 

 

Non-GAAP operating income as a percentage of net revenues

    1.8     6.2

GAAP Pretax income

  $ 442      $ 20,704   

Add: Adjustment for severance and other(1)

    2,669        1,700   
 

 

 

   

 

 

 

Non-GAAP Pretax income

  $ 3,111      $ 22,404   
 

 

 

   

 

 

 

GAAP Provision for income taxes

  $ 11,306      $ 6,474   

Add: Adjustment for severance and other(2)

    998        532   

Less: Adjustment for deferred tax asset valuation allowance(3)

    (8,308     (1,296
 

 

 

   

 

 

 

Non-GAAP Provision for income taxes

  $ 3,996      $ 5,710   
 

 

 

   

 

 

 

GAAP Net (loss)/income attributable to UTi Worldwide Inc.

  $ (12,418   $ 12,886   

Adjustment for:

   

Severance and other(1)

    2,669        1,700   

Income tax effect severance and other(2)

    (998     (532

Adjustment for deferred tax asset valuation allowance(3)

    8,308        1,296   
 

 

 

   

 

 

 

Non-GAAP Net (loss)/income attributable to UTi Worldwide Inc.

  $ (2,439   $ 15,350   
 

 

 

   

 

 

 

GAAP Diluted (loss)/earnings per common share

  $ (0.12   $ 0.12   

Adjustment for:

   

Severance and other(1)

    0.03        0.02   

Income tax effect severance and other(2)

    (0.01       

Adjustment for deferred tax asset valuation allowance(3)

    0.08        0.01   
 

 

 

   

 

 

 

Non-GAAP Diluted (loss)/earnings per common share

  $ (0.02   $ 0.15   
 

 

 

   

 

 

 

Impact of taxes and foreign currency on diluted (loss) earnings per common share:

   

Non-GAAP Diluted (loss)/earnings per common share

  $ (0.02   $ 0.15   

Effective tax rate in excess of estimated annual rate(4)

    0.03          

Foreign currency impact

    0.01        0.01   
 

 

 

   

 

 

 

Non-GAAP Diluted (loss)/earnings per common share after tax and foreign currency

  $ 0.02      $ 0.16   
 

 

 

   

 

 

 

 

(1) During the three months ended April 30, 2013 and 2012, the company recorded pre-tax severance of $2,669 and $1,700, respectively, primarily related to transformation activities.
(2) The provisions for income tax adjustment related to the severance and other costs were calculated based on the prevailing tax rate in each jurisdiction.
(3) Adjustments for deferred tax asset valuation allowances include the effects of current period valuation allowances. For the three months ended April 30, 2013, the adjustment also includes an out of period adjustment to income tax expense of $5,000 to increase the valuation allowances for certain of its deferred tax assets.
(4) During the three months ended April 30, 2013, the company’s Non-GAAP effective tax rate was 128%, as computed using the Non-GAAP provision for income taxes of $3,996 divided by the Non-GAAP pretax income of $3,111. The company currently estimates that its effective tax rate for fiscal 2014 will be 37%. On an earnings per share basis, the $0.03 diluted per share impact of the effective tax rate in excess of estimated annual tax rate was computed by subtracting the diluted per share income tax expense of $0.01 (determined using the full-year effective tax rate of 37% multiplied by the Non-GAAP pre-tax income of $3,111 on a diluted per share basis), from the Non-GAAP provision for income tax expense per diluted share of $0.04.

 

Page 11 of 12


UTi Worldwide Inc.

Organic Growth Reconciliation

(Unaudited)

 

     Three months ended April 30, 2013  
     Total Net
Change
    +/(-)
Currency Impact
    Organic Growth     +/(-)
Non-GAAP
Items
    Adjusted
Organic Growth
 

Revenues

     (8 )%      4     (4 )%      -     (4 )% 

Net revenues

     (7 )%      4     (3 )%      -     (3 )% 

Operating expenses less
purchased transportation costs

     (3 )%      5     2     -     2

Set forth above is a reconciliation of the company’s organic growth rates and the growth rates based on the company’s GAAP reported results in the company’s revenues, net revenues and operating expenses less purchased transportation costs for the three months ended April 30, 2013. Organic growth is a non-GAAP measure that excludes the impact of foreign currency translation.

 

Page 12 of 12