Attached files

file filename
EX-4.1 - TWENTY-SIXTH SUPPLEMENTAL INDENTURE - PACIFICORP /OR/pacificorp6613ex41.htm
EX-99.1 - OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION - PACIFICORP /OR/pacificorp6613ex991.htm
8-K - PACIFICORP FORM 8-K 6-6-2013 - PACIFICORP /OR/pacificorp6613form8-k.htm
EX-5.1 - OPINION OF PERKINS COIE LLP - PACIFICORP /OR/pacificorp6613ex51.htm
EX-1.1 - UNDERWRITING AGREEMENT - PACIFICORP /OR/pacificorp6613ex11.htm


EXHIBIT 12.1
PACIFICORP
STATEMENTS OF COMPUTATION OF RATIO
OF EARNINGS TO FIXED CHARGES
(DOLLARS IN MILLIONS)

 
 
Three-Month
 
 
 
 
 
 
 
 
 
 
 
 
Period Ended
 
Years Ended December 31,
 
 
March 31, 2013
 
2012
 
2011
 
2010
 
2009
 
2008
Earnings Available for Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
before income tax expense
 
$
227

 
$
734

 
$
768

 
$
777

 
$
784

 
$
703

Add:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed charges
 
96

 
385

 
397

 
392

 
398

 
349

Deduct:
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling
 
 
 
 
 
 
 
 
 
 
 
 
interest in subsidiary that has not
 
 
 
 
 
 
 
 
 
 
 
 
incurred fixed charges
 

 

 

 

 
(8
)
 
(7
)
Total earnings available for fixed charges
 
$
323

 
$
1,119

 
$
1,165

 
$
1,169

 
$
1,174

 
$
1,045

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
$
94

 
$
380

 
$
392

 
$
387

 
$
394

 
$
343

Estimated interest portion of rentals
 
 
 
 
 
 
 
 
 
 
 
 
charged to expense
 
2

 
5

 
5

 
5

 
4

 
6

Total fixed charges
 
$
96

 
$
385

 
$
397

 
$
392

 
$
398

 
$
349

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
3.4x

 
2.9x

 
2.9x

 
 3.0x

 
 2.9x

 
 3.0x