SEALAND NATURAL RESOURCES, INC.

(An Development Stage Enterprise)

Index to Financial Statements

 

Balance Sheet:
May 31, 2012 and November 30, 2012		F-2
Statements of Operations:
For the six months ended November 30, 2012 and 2011		F-3
Statements of Cash Flows:
For the six months ended November 30, 2012 and 2011		F-4
Notes to Financial Statements:
November 30, 2012		F-5

 

  

SEALAND NATURAL RESOURCES, INC.

(An Development Stage Enterprise)

Balance Sheet

 

		May 31,				November 30,
		2012				2012
		audited				unaudited
ASSETS
Current assets:
Cash		$	781			$	39,932
Accounts receivable			4,077				4,628
Inventory			2,053				13,720
Total current assets			6,911				58,280
Fixed Assets
Furniture and Equipment			1,117				1,691
Total Fixed Assets			1,117				1,691
Less Accumulated Depreciation			(74	)			(224	)
Net Fixed Assets			1,043				1,467
Total assets		$	7,954			$	59,747
LIABILITIES
Current liabilities:
Related party loans		$	43,187			$	55,035
Notes Payable							135,000
Total current liabilities			43,187				190,035
Total liabilities			43,187				190,035
STOCKHOLDERS' DEFICIT
Common stock, $.01 par value, 100,000,000 authorized, 33,433,816 and 34,052,763 shares issued and outstanding			334,338				340,397
Capital in excess of par value			14,236				70,845
Stock subscription receivable			(63,698	)			(63,698	)
Deficit accumulated during the development stage			(320,109	)			(477,832	)
Total stockholders' equity			(35,233	)			(130,288	)
Total liabilities and stockholders' deficit		$	7,954			$	59,747

 

 

SEALAND NATURAL RESOURCES, INC.

(An Development Stage Enterprise)

Statement of Operations

Unaudited

 

										Cumulative,
										Inception,
										May 23,
		Six months ended				Six months ended				2011 through
		November 30,				November 30,				November 30,
		2012				2011				2012
Sales		$	551			$	-			$	18,849
Cost of Sales			9,018				4,825				43,534
Gross Profit			(8,467	)			(4,825	)			(24,685	)
General and administrative expenses:
Wages and salaries			37,180				25,332				244,780
Advertising and marketing			13,718				6,428				58,663
Legal and professional			8,474				808				14,368
Computer and internet			3,487				1,564				7,476
Travel and entertainment			10,085				2,163				16,281
Product development costs			51,000								55,600
Bank charges			1,065				414				2,676
Rent			9,000				2,400				30,998
Depreciation and amortization			150								224
Other office and miscellaneous			15,097				13,946				22,081
Total operating expenses			149,256				53,055				453,147
(Loss) from operations			(157,723	)			(57,880	)			(477,832	)
Other income (expense):
Interest income											-
Interest (expense)			-				-				-
Income/(Loss) before taxes			(157,723	)			(57,880	)			(477,832	)
Provision/(credit) for taxes on income			-				-				-
Net Income/(loss)		$	(157,723	)		$	(57,880	)		$	(477,832	)
Basic earnings/(loss) per common share		$	(0.01	)		$	(0.01	)
Weighted average number of shares outstanding			17,026,382				6,217,908

 

 

SEALAND NATURAL RESOURCES, INC.

(An Development Stage Enterprise)

Statement of Cash Flows

Unaudited

 

										Cumulative,
										Inception,
										May 23,
		Six months Ended				Six months Ended				2011 through
		November 30,				November 30,				November 30,
		2012				2011				2012
Cash flows from operating activities:
Net income (loss)		$	(157,723	)		$	(57,880	)		$	(477,832	)
Adjustments to reconcile net (loss) to cash provided (used) by developmental stage activities:
Common stock issued for services
Depreciation and amortization			150								224
Change in current assets and liabilities:
Accounts receivable			(551	)			-				(4,628	)
Inventory			(11,667	)			(23,187	)			(13,720	)
Accounts payable and accrued expenses			-				23,187				-
Net cash flows from operating activities			(169,791	)			(57,880	)			(495,956	)
Cash flows from investing activities:
Purchase of fixed assets			(574	)							(1,691	)
							-
Net cash flows from investing activities			(574	)			-				(1,691	)
Cash flows from financing activities:
Proceeds from sale of common stock			197,668				126,070				411,242
Notes Payable											135,000
Stock subscription receivable											(63,698	)
Related party transaction			11,848								55,035
Net cash flows from financing activities			209,516				126,070				537,579
Net cash flows			39,151				68,190				39,932
Cash and equivalents, beginning of period			781				2,000				-
Cash and equivalents, end of period		$	39,932			$	70,190			$	39,932
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS FOR:
Interest		$	-			$	-			$	-
Income taxes		$	-			$	-			$	-

 

 

SEALAND NATURAL RESOURCES, INC.

 (A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

November 30, 2012

 

Note 1 - Summary of Significant Accounting Policies

 

General Organization and Business

 

Sealand Natural Resources, Inc. (“Sealand ” or the “Company”) is a Nevada corporation in the development stage. The Company was incorporated under the laws of the State of Nevada on May 23, 2011. The Company engages in the manufacture, distribution, sales and marketing of all natural functional beverages, nutriceuticals, health supplements and the harvesting of organic raw materials. The Company integrates critical scientific, environmental and medical competencies in three core areas: exploration/discovery, characterization of health benefits, and the ability to scale up new and natural consumer products for commercial use.

 

The Company is in the development stage as defined under Statement on Financial Accounting Standards Accounting Standards Codification FASB ASC 915-205 "Development-Stage Entities.”

 

Basis of presentation

 

Our accounting and reporting policies conform to U.S. generally accepted accounting principles applicable to exploration stage enterprises. Changes in classification of 2012 amounts have been made to conform to current presentations.

 

Use of estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and cash equivalents

 

For purposes of the statement of cash flows, we consider all cash in banks, money market funds, and certificates of deposit with a maturity of less than three months to be cash equivalents.

 

Property and Equipment

 

The Company values its investment in property and equipment at cost less accumulated depreciation. Depreciation is computed primarily by the straight line method over the estimated useful lives of the assets ranging from five to thirty-nine years.

 

Inventory

 

Inventory is recorded at lower of cost or market; cost is computed on a first-in first-out basis. The inventory consists of imported goods.

 

Accounts receivable

 

Trade receivables are carried at original invoice amount. Accounts receivable are written off to bad debt expense using the direct write-off method. Receivables past due for more than 120 days are considered delinquent. Management determines uncollectible accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history, and current economic conditions and by using historical experience applied to an aging of accounts. Recoveries of trade receivables previously written off are recorded when received.

 

 

SEALAND NATURAL RESOURCES, INC.

 (A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

November 30, 2012

 

Fair value of financial instruments and derivative financial instruments

 

We have adopted Accounting Standards Codification regarding Disclosure About Derivative Financial Instruments and Fair Value of Financial Instruments. The carrying amounts of cash, accounts payable, accrued expenses, and other current liabilities approximate fair value because of the short maturity of these items. These fair value estimates are subjective in nature and involve uncertainties and matters of significant judgment, and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates. We do not hold or issue financial instruments for trading purposes, nor do we utilize derivative instruments in the management of foreign exchange, commodity price or interest rate market risks.

 

Federal income taxes

 

Deferred income taxes are reported for timing differences between items of income or expense reported in the financial statements and those reported for income tax purposes in accordance with Accounting Standards Codification regarding Accounting for Income Taxes, which requires the use of the asset/liability method of accounting for income taxes. Deferred income taxes and tax benefits are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax loss and credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred taxes are provided for the estimated future tax effects attributable to temporary differences and carryforwards when realization is more likely than not.

 

Net Income Per Share of Common Stock

 

We have adopted Accounting Standards Codification regarding Earnings per Share, which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings per share of common stock is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. We do not have a complex capital structure requiring the computation of diluted earnings per share.

 

Internal Website Development Costs

 

Under ASC350-50, Website Development Costs, costs and expenses incurred during the planning and operating stages of the Company's website are expensed as incurred.  Under ASC 350-50, costs incurred in the website application and infrastructure development stages are capitalized by the Company and amortized to expense over the website's estimated useful life or period of benefit.  

 

Impairment of Long-Lived Assets

 

The Company evaluates the recoverability of long-lived assets and the related estimated remaining lives at each balance sheet date.  The Company records an impairment or change in useful life whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed.

 

Deferred Offering Costs

 

The Company defers as other assets the direct incremental costs of raising capital until such time as the offering is completed.  At the time of the completion of the offering, the costs are charged against the capital raised.  Should the offering be terminated, deferred offering costs are charged to operations during the period in which the offering is terminated.

 

 

SEALAND NATURAL RESOURCES, INC.

 (A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

November 30, 2012

 

Deferred Acquisition Costs

 

The Company defers as other assets the direct incremental costs of raising capital until such time as the offering is completed.  At the time of the completion of the offering, the costs are charged against the capital raised.  Should the offering be terminated, deferred offering costs are charged to operations during the period in which the offering is terminated.

 

Common Stock Registration Expenses

 

The Company considers incremental costs and expenses related to the registration of equity securities with the SEC, whether by contractual arrangement as of a certain date or by demand, to be unrelated to original issuance transactions.  As such, subsequent registration costs and expenses are reflected in the accompanying financial statements as general and administrative expenses, and are expensed as incurred.

 

Note 2 - Uncertainty, going concern:

 

At November 30, 2012, the Company was engaged in a business and had suffered losses from development stage activities to date. In addition, the Company has minimal operating funds. Although management is currently attempting to identify business opportunities and is seeking additional sources of equity or debt financing, there is no assurance that these activities will be successful. Accordingly, the Company must rely on its current officer to perform essential functions without compensation unless and until the business generates revenue. No amounts have been recorded in the accompanying financial statements for the value of the officer’s services, as it is not considered material. These factors raise doubt about the ability of the Company to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Note 3 - Related Party Loans

 

As of November 30, 2012, The Company received a loan from officers in the amount of $55,035. The loan was provided for working capital purposes, and is unsecured, non-interest bearing, and has no specific terms of prepayment.

 

The Company also incurred period expenses of $51,000 for product development costs. These costs were associated with a related party.

 

Note 4 – Service Agreements

 

On June 1, 2011, the Company entered into a Service Agreement with one its Officers and Directors. The agreement requires the Company to pay the Officer a sum of $9,800 monthly fee plus de-minimus fringe benefits. The agreement is cancellable by either party with written notice of termination.

 

On June 1, 2011, the Company entered into a Service Agreement with one its Officers and Directors. The agreement requires the Company to pay the Officer a sum of $7,500 monthly fee plus de-minimus fringe benefits. The agreement is cancellable by either party with written notice of termination.

 

Note 5 - Common Stock

 

In 2011, the Company authorized the issuance of 200,000 founder shares at par value. The Company formally issued these shares in 2012.

 

In 2012, the Company issued 20,000,000 shares of founder shares at par value. The Company has also recorded a stock subscription receivable of $63,698 for the remaining outstanding balance.

 

In 2012, the Company issued 13,233,816 shares at an average value of $0.011 per share.

 

During the period from June 1, 2012 through November 30, 2012, The Company issued 618,947 shares at an average value of $0.66 per share and collected a total of $411,242.

 

 

SEALAND NATURAL RESOURCES, INC.

 (A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

November 30, 2012

 

Note 6 - Income Taxes

 

The provision (benefit) for income taxes for the years ended May 31, 2011, and 2012, were as follows:

 

		Year Ended May 31,
		2011				2012
Current Tax Provision:
Federal-
Taxable income		$	-			$	-
Total current tax provision		$	-			$	-
Deferred Tax Provision:
Federal-
Loss carryforwards		$	0			$	108,837
Change in valuation allowance			(0	)			(108,837	)
Total deferred tax provision		$	-			$	-

 

The Company had deferred income tax assets as of May 31, 2011, and 2012, as follows:

 

		May 31,
		2011				2012
Loss carryforwards		$	0			$	108,837
Less - Valuation allowance			(0	)			(108,837	)
Total net deferred tax assets		$	-			$	-

 

The Company provided a valuation allowance equal to the deferred income tax assets for the years ended May 31, 2011, and 2012, because it is not presently known whether future taxable income will be sufficient to utilize the loss carryforwards.

 

As of May 31, 2011, and 2012, the Company had approximately $0 and $320,109, respectively, in tax loss carryforwards that can be utilized in future periods to reduce taxable income, and will begin to expire in the year 2037.

 

Note 7 – Subsequent Events

 

On February 13, 2013, The Company’s consummated a merger agreement with Vitas Group, Inc. The majority shareholders purchased 2,500,000 shares of Vitas Group Inc. (a Shell Company), which equates to 83.19% of its outstanding shares. These owners agreed to cancel 800,000 shares of the Vitas Group shares. The shareholders of Sealand Natural Resources will receive 1 share of Vitas for every 50 shares of Sealand stock. The shareholders of Sealand will receive 1,200,000 shares of Vitas Group Inc. and the total outstanding shares of Vitas Group Inc. will be 3,405,000.

 

 

SEALAND NATURAL RESOURCES, INC.

 (A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

November 30, 2012

 

Following is the proforma of the combined Company as of May 31, 2012 and November 30 2011.

 

BALANCE SHEET		May 31, 2012
		Sealand				Vitas				Combined
ASSETS:
Current Assets:
Cash		$	781			$	12,393			$	13,174
Accounts receivable			4,077								4,077
Inventory			2,053								2,053
Prepaid							5,562				5,562
Total current assets			6,911				17,955				24,866
Property and Equipment, net			1,043								1,043
TOTAL ASSETS		$	7,954			$	17,955			$	25,909
LIABILITIES
Current liabilities:
Related party loans		$	43,187			$	3,775			$	46,962
Notes payable
Total current liabilities			43,187				3,775				46,962
SHAREHOLDERS DEFICIT
Common stock			334,338				3,005				3,005
Capital in excess of par			14,236				24,745				359,749
Stock subscription receivable			(63,698	)							(63,698	)
Deficit during development stage			(320,109	)			(13,570	)			(320,109	)
Total shareholders deficit			(35,233	)			14,180				(21,053	)
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT		$	7,954			$	17,955			$	25,909

 

 

SEALAND NATURAL RESOURCES, INC.

 (A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

November 30, 2012

 

STATEMENT OF PROFIT AND LOSS
For the year ended May 31, 2012
Sales		$	18,298			$	-			$	18,298
Cost of Sales			34,516								34,516
Gross Profit			(16,218	)			-				(16,218	)
General and administrative expenses:
Wages and salaries			207,600								207,600
Advertising and marketing			44,945								44,945
Legal and professional			5,894								5,894
Computer and internet			3,989								3,989
Travel and entertainment			6,196								6,196
Research and development			4,600								4,600
Bank charges			1,611								1,611
Rent			21,998								21,998
Depreciation and amortization			74								74
Other office and miscellaneous			6,984				11,995				18,979
Total operating expenses			303,891				11,995				315,886
Net profit/(loss)		$	(320,109	)		$	(11,995	)		$	(332,104	)

 

 

SEALAND NATURAL RESOURCES, INC.

 (A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

November 30, 2012

 

BALANCE SHEET		November 30, 2012
		Sealand				Vitas				Combined
ASSETS:
Current Assets:
Cash		$	39,932			$	-			$	39,932
Accounts receivable			4,628								4,628
Inventory			13,720								13,720
Prepaid
Total current assets			58,280				-				58,280
Property and Equipment, net			1,467								1,467
TOTAL ASSETS		$	59,747			$	-			$	59,747
LIABILITIES
Current liabilities:
Related party loans		$	55,035			$	-			$	55,035
Notes payable			135,000								135,000
Total current liabilities			190,035				-				190,035
SHAREHOLDERS DEFICIT
Common stock			340,397				3,005				3,005
Capital in excess of par			70,845				24,745				344,539
Stock subscription receivable			(63,698	)							-
Deficit during development stage			(477,832	)			(27,750	)			(477,832	)
Total shareholders deficit			(130,288	)			-				(130,288	)
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT		$	59,747			$	-			$	59,747

 

 

SEALAND NATURAL RESOURCES, INC.

 (A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS

November 30, 2012

 

STATEMENT OF PROFIT AND LOSS
Six months ended November 30, 2012
Sales		$	551			$	-			$	551
Cost of Sales			9,018								9,018
Gross Profit			(8,467	)			-				(8,467	)
General and administrative expenses:
Wages and salaries			37,180								37,180
Advertising and marketing			13,718								13,718
Legal and professional			8,474								8,474
Computer and internet			3,487								3,487
Travel and entertainment			10,085								10,085
Product development costs			51,000								51,000
Bank charges			1,065								1,065
Rent			9,000								9,000
Depreciation and amortization			150								150
Other office and miscellaneous			15,097				14,180				29,277
Total operating expenses			149,256				14,180				163,436
Net profit/(loss)		$	(157,723	)		$	(14,180	)		$	(171,903	)

 

Note 8 - Recent Accounting Pronouncements

 

In December 2010, the FASB issued updated guidance on when and how to perform certain steps of the periodic goodwill impairment test for public entities that may have reporting units with zero or negative carrying amounts. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010, with early adoption prohibited.  The adoption of this standard update did not impact the Company’s consolidated financial statements.

 

In May 2011, the FASB issued guidance to amend certain measurement and disclosure requirements related to fair value measurements to improve consistency with international reporting standards. This guidance is effective prospectively for public entities for interim and annual reporting periods beginning after December 15, 2011, with early adoption by public entities prohibited. The Company is currently evaluating this guidance, but does not expect its adoption will have a material effect on its consolidated financial statements.

 

In June 2011, the FASB issued new guidance on the presentation of comprehensive income that will require a company to present components of net income and other comprehensive income in one continuous statement or in two separate, but consecutive statements. There are no changes to the components that are recognized in net income or other comprehensive income under current GAAP. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011, with early adoption permitted.  The Company is currently evaluating this guidance, but does not expect its adoption will have a material effect on its consolidated financial statements.