Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - Wisdom Homes of America, Inc. | Financial_Report.xls |
EX-31.1 - CERTIFICATION - Wisdom Homes of America, Inc. | srer_ex311.htm |
EX-31.2 - CERTIFICATION - Wisdom Homes of America, Inc. | srer_ex312.htm |
EX-32.2 - CERTIFICATION - Wisdom Homes of America, Inc. | srer_ex322.htm |
EX-32.1 - CERTIFICATION - Wisdom Homes of America, Inc. | srer_ex321.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2013
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _______________ to _______________.
Commission file number: 000-51225
SearchCore, Inc.
(Exact name of registrant as specified in its charter)
Nevada | 43-2041643 | |
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
26497 Rancho Parkway South
Lake Forest, CA
|
92630
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (855) 266-4663
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o |
Smaller reporting company
|
x |
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes o No o
Applicable only to corporate issuers:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 14, 2013, there were 38,027,967 shares of common stock, par value $0.001, issued and outstanding.
SEARCHCORE, INC.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION | |||||
ITEM 1
|
Financial Statements
|
4 | |||
ITEM 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
24 | |||
ITEM 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
34 | |||
ITEM 4
|
Controls and Procedures
|
34 | |||
PART II – OTHER INFORMATION | |||||
ITEM 1
|
Legal Proceedings
|
36 | |||
ITEM 1A
|
Risk Factors
|
36 | |||
ITEM 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
36 | |||
ITEM 3
|
Defaults Upon Senior Securities
|
36 | |||
ITEM 4
|
Mine Safety Disclosures
|
36 | |||
ITEM 5
|
Other Information
|
36 | |||
ITEM 6
|
Exhibits
|
37 |
2
PART I – FINANCIAL INFORMATION
This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider” or similar expressions are used.
Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.
3
ITEM 1
|
Financial Statements
|
SEARCHCORE, INC.
|
Condensed Consolidated Balance Sheets
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 298,716 | $ | 514,382 | ||||
Other current assets
|
1,330,312 | 1,542,800 | ||||||
Current assets - discontinued operations
|
179,999 | 180,099 | ||||||
TOTAL CURRENT ASSETS
|
$ | 1,809,027 | $ | 2,237,281 | ||||
Property and equipment, net
|
14,495 | 5,118 | ||||||
Intangible assets:
|
||||||||
Domain names
|
1,030,903 | 805,643 | ||||||
Trademarks
|
1,000 | 1,000 | ||||||
Web software, net
|
393,711 | 429,503 | ||||||
Goodwill
|
59,060 | 59,060 | ||||||
Other assets
|
1,364,578 | 1,658,072 | ||||||
TOTAL ASSETS
|
$ | 4,672,774 | $ | 5,195,677 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$ | 87,003 | $ | 120,852 | ||||
Accrued liabilities
|
2,219,193 | 2,218,746 | ||||||
Notes payable
|
368,269 | 453,750 | ||||||
Notes payable - related party
|
85,639 | 161,250 | ||||||
Current liabilities - discontinued operations
|
145,103 | 139,826 | ||||||
TOTAL CURRENT LIABILITIES
|
$ | 2,905,207 | $ | 3,094,424 | ||||
LONG TERM LIABILITIES
|
||||||||
Other accrued liabilities
|
682,857 | 682,857 | ||||||
Notes payable
|
202,981 | — | ||||||
Notes payable - related party
|
75,611 | — | ||||||
TOTAL LONG TERM LIABILITIES
|
961,449 | 682,857 | ||||||
TOTAL LIABILITIES
|
$ | 3,866,656 | $ | 3,777,281 | ||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred stock, $0.001 par value: 20,000,000 shares authorized;
|
||||||||
zero shares issued and outstanding at March 31, 2012;
|
||||||||
zero shares issued and outstanding at December 31, 2012;
|
— | — | ||||||
Common stock, $0.001 par value: 200,000,000 shares authorized;
|
||||||||
38,027,967 shares issued and outstanding at March 31, 2013,
|
||||||||
80,549,563 shares issued and outstanding at December 31, 2012,
|
38,028 | 37,968 | ||||||
Treasury stock;
|
||||||||
Zero shares issued and outstanding at March 31, 2013,
|
||||||||
42,581,596 shares issued and outstanding at December 31, 2012,
|
— | — | ||||||
Paid-in capital
|
(10,984,478 | ) | (11,011,418 | ) | ||||
Retained earnings
|
11,752,568 | 12,391,846 | ||||||
TOTAL STOCKHOLDERS' EQUITY
|
806,118 | 1,418,396 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,672,774 | $ | 5,195,677 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
SEARCHCORE, INC.
|
Condensed Consolidated Statements of Operations (Unaudited)
|
Three Months Ended
|
||||||||
March 31,
|
March 31,
|
|||||||
2013
|
2012
|
|||||||
REVENUE
|
||||||||
Sales
|
$ | 26,891 | $ | 3,613,339 | ||||
Total revenue
|
26,891 | 3,613,339 | ||||||
OPERATING EXPENSES
|
||||||||
Cost of sales
|
228 | 184,955 | ||||||
Selling, general and administrative expenses
|
664,518 | 2,679,630 | ||||||
Total operating expenses
|
664,746 | 2,864,585 | ||||||
Operating Income (loss)
|
(637,855 | ) | 748,754 | |||||
Other Income (Expense)
|
||||||||
Gain on change in fair value of earn-out liabilities
|
— | 2,964,115 | ||||||
Interest income
|
6,506 | — | ||||||
Interest expense
|
(152 | ) | (13,245 | ) | ||||
Total other income
|
6,354 | 2,950,870 | ||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(631,501 | ) | 3,699,624 | |||||
Provision for Income Taxes
|
— | 217,000 | ||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(631,501 | ) | 3,482,624 | |||||
Loss from discontinued operations, net of zero and $39,000 tax benefit for the three months ended March 31, 2013 and 2012, respectively.
|
(7,777 | ) | (58,859 | ) | ||||
NET INCOME (LOSS)
|
$ | (639,278 | ) | $ | 3,423,765 | |||
Income (loss) per share, Basic and Diluted
|
||||||||
Income (loss) from continuing operations
|
$ | (0.01 | ) | $ | 0.04 | |||
Income (loss) from discontinued operations
|
0.00 | (0.00 | ) | |||||
Total income (loss) per share
|
$ | (0.01 | ) | $ | 0.04 | |||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
54,529,477 | 83,331,465 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
SEARCHCORE, INC.
|
Condensed Consolidated Statements of Cash Flows
|
Three Months Ended
|
||||||||
March 31,
|
March 31,
|
|||||||
2013
|
2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss) income
|
$ | (639,278 | ) | $ | 3,423,765 | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||
Depreciation
|
1,184 | 98,467 | ||||||
Amortization
|
35,792 | 44,418 | ||||||
Gain on change in fair value of earn-out liabilities
|
— | (2,878,073 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
— | (11,161 | ) | |||||
Inventories
|
— | 9,830 | ||||||
Prepaid expenses and deposits
|
212,588 | (138,131 | ) | |||||
Other assets
|
293,494 | 51,976 | ||||||
Accounts payable and accrued liabilities
|
(1,125 | ) | 124,127 | |||||
Net cash (used in) provided by operating activities
|
(97,345 | ) | 725,218 | |||||
Cash flows used in investing activities:
|
||||||||
Purchases of property and equipment
|
(10,561 | ) | (106,131 | ) | ||||
Purchases of intangible assets
|
(85,260 | ) | (196,943 | ) | ||||
Net cash used in investing activities
|
(95,821 | ) | (303,074 | ) | ||||
Cash flows from financing activities:
|
||||||||
Payments on note payable
|
(22,500 | ) | (176,893 | ) | ||||
Payments on note payable - related party
|
— | (325,000 | ) | |||||
Net cash used in financing activities
|
(22,500 | ) | (501,893 | ) | ||||
Net decrease in cash and cash equivalents
|
(215,666 | ) | (79,749 | ) | ||||
Cash and cash equivalents at beginning of period
|
514,382 | 1,512,590 | ||||||
Cash and cash equivalents at end of period
|
$ | 298,716 | $ | 1,432,841 | ||||
Non-cash investing and financing activity:
|
||||||||
Shares issued pursuant to stock based compensation
|
$ | 27,000 | $ | — | ||||
Shares issued pursuant to MMJMenu acquisition
|
$ | — | $ | 262,000 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
SEARCHCORE, INC.
|
Condensed Consolidated Statements of Stockholders' Equity (Deficit)
|
Preferred Stock
|
Common Stock
|
Treasury Stock
|
Additional
Paid-In |
Accumulated (Deficit) |
Total
Shareholders’ |
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Earnings |
Equity (Deficit)
|
||||||||||||||||||||||||||||
BALANCES, December 31, 2011
|
—
|
—
|
83,140,256
|
$
|
83,140
|
—
|
$
|
—
|
$
|
(15,965,044
|
) |
$
|
(2,871,925
|
) |
$
|
(18,753,829
|
) | |||||||||||||||||||
Issuance of common stock, MMJmenu
|
200,000
|
200
|
261,800
|
262,000
|
||||||||||||||||||||||||||||||||
Issuance of common stock, WeedMaps earnouts
|
6,000,000
|
6,000
|
9,114,000
|
9,120,000
|
||||||||||||||||||||||||||||||||
Issuance of common stock, ChangeWave
|
250,000
|
250
|
127,250
|
127,500
|
||||||||||||||||||||||||||||||||
Issuance of common stock, stock-based compensation
|
150,000
|
150
|
55,350
|
55,500
|
||||||||||||||||||||||||||||||||
Treasury stock, retirements
|
(9,190,693
|
) |
(9,191
|
) |
(9,191
|
) | ||||||||||||||||||||||||||||||
Treasury stock, purchases
|
(42,581,596
|
) |
(42,581
|
) |
(4,604,774
|
) |
(4,647,355
|
) | ||||||||||||||||||||||||||||
Net income from continuing operations | 15,263,771 | 15,263,771 | ||||||||||||||||||||||||||||||||||
BALANCES, December 31, 2012
|
—
|
—
|
80,549,563
|
$
|
80,549
|
(42,581,596
|
) |
$
|
(42,581
|
) |
$
|
(11,011,418
|
) |
$
|
12,391,846
|
$
|
1,418,396
|
|||||||||||||||||||
Issuance of common stock, stock-based compensation
|
60,000
|
60
|
26,940
|
27,000
|
||||||||||||||||||||||||||||||||
Treasury stock, retirements
|
(42,581,596
|
) |
(42,581
|
) |
42,581,596
|
42,581
|
-
|
|||||||||||||||||||||||||||||
Net loss from continuing operations
|
(639,278
|
) |
(639,278
|
) | ||||||||||||||||||||||||||||||||
BALANCES, March 31, 2013
|
—
|
—
|
38,027,967
|
$
|
38,028
|
—
|
$
|
—
|
$
|
(10,984,478
|
) |
$
|
11,752,568
|
$
|
806,118
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
SEARCHCORE, INC.
Notes to the Condensed Consolidated Financial Statements
March 31, 2013
Unaudited
Note 1. General
Nature of Business
We, together with our wholly owned subsidiaries, are engaged in developing, operating and monetizing websites that focus on specific niche industries, also known as vertical finder websites or finder sites. We currently are either developing finder sites, or providing marketing services on our existing finder sites, in the recreational sports, prefabricated home, and tattoo industries. We provide finder site services in three different sectors: media, technology, and marketing. All of our operations are conducted through our wholly-owned subsidiaries, each of which is incorporated or qualified to do business in the states in which it does so.
We specialize in connecting consumers with brands, products, and services through highly specific search-driven internet marketing finder sites. We develop and operate vertical finder websites in business-to-business and business-to-consumer markets. Our finder websites include content and resources that are relevant to an internet searcher’s specific query. From local merchants to national brands, we monetize internet search traffic through measurable lead generation, premium listings and highly targeted impression based advertising. Our methodology and technology are geared towards marketing to fragmented, disjointed, niche markets that are largely overlooked by our competitors, and we strive to build the number one or number two vertical finder website as defined by unique monthly visits in a given industry.
SearchCore, Inc. was formed on July 14, 2003 in the State of Nevada as Tora Technologies, Inc. On November 21, 2006, we changed our name to Makeup.com Limited, on January 29, 1010, we changed our name to LC Luxuries Limited, and on November 5, 2010, we changed our name to General Cannabis, Inc. On January 6, 2012, we changed our name to SearchCore, Inc.
Principal Services
Our core service is to connect consumers with brands, products and services via our finder sites. We specialize in creating, operating and monetizing vertical finder sites. We identify niche, fragmented and/or disjoined markets, and attempt to capitalize on those markets by incorporating our existing platform as it relates to technology, marketing, advertising and sales. We only pursue markets in which we anticipate we will be the among the top finder sites in any respective industry. This includes marketing and services in both the business-to-business and the business-to-consumer marketplaces. When a consumer or business utilizes one of our finder sites, they are searching primarily for specific products, related items, social engagement, and/or reviews. Initially, we may waive all or a portion of advertising or marketing fees to clients who subscribe with us and market their brand, product or service on our finder sites. Once a client has subscribed with us then we offer various marketing packages that serve to increase the exposure of their business and thus increase the likelihood of connecting more consumers with their brand, product or service. We charge a fee for these various services. The fee varies depending on the service we provide.
Our principal services are offered through the following wholly owned subsidiaries:
Sports Asylum, Inc.
VerticalCore Management, Inc.
VerticalCore Solutions, Inc.
VerticalCore Merchant, Inc.
Other Subsidiaries
We have four additional wholly-owned subsidiaries which have no operations and are dormant. These are General Marketing Solutions, Inc., General Merchant Solutions, Inc., General Processing Corporation, and LV Luxuries Incorporated (which operated as makeup.com). Currently, we have no imminent or specific plans for any of these entities and they are held as corporations in good standing.
8
Recent Developments
Traveltrailer.com
On February 22, 2013, we purchased the domain name known as www.traveltrailer.com. The purchase price was $50,000, payable $15,000 at closing and $5,000 per month over seven (7) consecutive months.
Toyhaulers.com
On February 27, 2013, we purchased the domain name known as www.toyhaulers.com. The purchase price was $30,000, payable $15,000 at closing and $2,500 per month over six (6) consecutive months.
Tattoo.com
On January 21, 2013, we entered into a Management Agreement with Tattoo Interactive, LLC pursuant to which we will perform various marketing, promotion, and website management services with respect to the domain name known as www.tattoo.com and the commercial website located at that domain. The Agreement has an initial term of twelve (12) months and shall automatically renew for successive one (1) year terms unless terminated in accordance with its terms. In the event we incur at least $25,000 in expenditures relating to the performance of the services in any single month, Tattoo Interactive shall pay us $10,000 as an expense-sharing allotment. Pursuant to the agreement, we will receive twenty percent (20%) of all advertising revenue (as defined therein), and after the payment of the advertising revenue, we will receive sixty five percent (65%) of all remaining designated gross revenue (as defined therein). We have a right of first refusal in the event Tattoo Interactive elects to sell the domain name, and in the event certain revenue goals, as set forth in the agreement, are satisfied, we will be granted certain equity interests in Tattoo Interactive.
Modularhomes.com
On January 25, 2013, we purchased the domain names known as www.modularhomes.com for total consideration of One Hundred Forty Thousand Dollars ($140,000), payable in down payment of Fifty Thousand Dollars ($50,000) and the balance over twelve (12) equal monthly payments.
Note 2. Basis Of Presentation And Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America.
Reclassifications
Certain prior year amounts in the accompanying consolidated financial statements have been reclassified to conform to the current year’s presentation. These reclassifications had no effect on the consolidated results of operations or financial position for any years presented.
9
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates are based on knowledge of current events and anticipated future events and accordingly, actual results may differ from those estimates.
Risks related to cash
The Company maintains cash in bank and deposit accounts, which at times may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents.
Cash and Cash equivalents
The Company considers only highly liquid investments such as money market funds and commercial paper with maturities of 90 days or less at the date of their acquisition as cash and cash equivalents.
Fair Value of Financial Instruments
The accounting standards regarding disclosures about fair value of financial instruments defines financial instruments and required fair value disclosure of those instruments. This accounting standard defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. Receivables, investments, payables, short and long term debt and warrant liabilities qualified as financial instruments. Management believes the carrying amounts of receivables, payables and debt are a reasonable estimate of fair value because of the short period of time between the origination of such instruments, their expected realization, and if applicable, their stated interest rate is equivalent to interest rates currently available. The three levels are defined as follows:
Level 1
|
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
Level 2
|
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
Level 3
|
Inputs to the valuation methodology are unobservable and significant to the fair value.
|
The Company analyzes all financial instruments with features of both liabilities and equity under the accounting standards regarding accounting for certain financial instruments with characteristics of both liabilities and equity, accounting for derivative instruments and hedging activities, accounting for derivative financial instruments indexed to, and potentially settled in, a company’s own stock, and the accounting standard regarding determining whether an instrument (or embedded feature) is indexed to an entity’s own stock. The accounting standard specifies that a contract that would otherwise meet the definition of a derivative but is both (a) indexed to the Company’s own stock and (b) classified in stockholders’ equity in the statement of financial position would not be considered a derivative financial instrument. This standard provides a two-step model to be applied in determining whether a financial instrument or an embedded feature is indexed to an issuer’s own stock and thus able to qualify for this accounting standard scope exception. All warrants issued by the Company are denominated in U.S. dollars.
10
Accounts Receivable
Accounts receivable are recorded at the invoice amount and do not bear interest.
Advertising Cost
The Company expenses advertising costs when incurred. Advertising expense for the three months ended March 31, 2013 and 2012 was $28,000 and $51,000, respectively.
Allowance for Doubtful Accounts
Allowance for doubtful accounts is defined as a company's estimate of the amount of probable credit losses in the company's existing accounts receivable. The Company does not maintain an allowance for doubtful account based upon management’s review of the Company’s revenue structure whereby substantially all receivables are confirmed before they are booked as revenue. The Company reviews its allowance for doubtful accounts policy periodically. The Company does not have any off-balance-sheet exposure related to its customers.
Property and Equipment
Property and equipment are recorded at cost and depreciated using the straight-line method over the useful lives of the assets, generally from three to seven years. Property and equipment at March 31, 2013 and December 31, 2012 are presented net of accumulated depreciation of $7,400 and $121,000, respectively.
Goodwill
In accordance with Goodwill and Other Intangible Assets, goodwill is defined as the excess of the purchase price over the fair value assigned to individual assets acquired and liabilities assumed and is tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis in the Company's fourth fiscal quarter or more frequently if indicators of impairment exist. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair value of the Company's reporting units with each respective reporting unit's carrying amount, including goodwill. The fair value of reporting units is generally determined using the income approach. If the carrying amount of a reporting unit exceeds the reporting unit's fair value, the second step of the goodwill impairment test is performed to determine the amount of any impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill. No amortization is recorded for goodwill with indefinite useful life. No goodwill impairment was recognized during the three months ended March 31, 2013 and 2012, respectively.
Intangible Assets
In accordance with Goodwill and Other Intangible Assets, intangible assets that are determined not to have an indefinite useful life are subject to amortization. The Company amortizes intangible assets using the straight-line method over their estimated useful lives.
11
Impairment of Long-Lived and Intangible Assets
In accordance with Accounting for the Impairment or Disposal of Long-Lived Assets, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. The Company assesses the recoverability of the long-lived and intangible assets by comparing the carrying amount to the estimated future undiscounted cash flow associated with the related assets. No impairment of intangible assets was recognized during the three months ended March 31, 2013 and 2012, respectively.
Stock-Based Compensation
The Company accounts for stock-based compensation in accordance with the provisions of Share-Based Payment, which addresses the accounting for equity-based compensation and which requires that the cost of all equity-based compensation arrangements, be reflected in the financial statements over the vesting period based on the estimated fair value of the awards. During the three months ended March 31, 2013 and 2012, the Company had zero and zero, respectively, in stock-based compensation expense related to issuances of shares of the Company’s common stock to consultants.
Treasury Stock
We account for treasury stock using the cost method and include treasury stock as a component of shareholders’ equity. Other than the share transaction described in Note 3. Equity Transactions, we currently do not have or intend to initiate a share repurchase program.
Revenue Recognition
We recognize revenue in accordance with ASC 605, “Revenue Recognition,” we recognize as revenue the fees we charge customers as referenced below because persuasive evidence of an arrangement exists, the fees we charge are substantially fixed or determinable during the period that we provide the services, we and our customers understand the specific nature and terms of the agreed upon transactions, collectability is reasonable assured and services have been rendered.
The Company and its wholly owned subsidiaries recognize revenue as follows:
We generate revenue through attracting internet and mobile searchers to our internet properties. The users then frequent our clients who pay us a fee to list on our site.
Our Internet properties generate revenues from merchants and advertisers within the industry verticals served. This is the revenue model we employed with our previously owned finder site weedmaps.com and is the same revenue model we employ with our current finder sites. The revenue model follows a subscription-based approach, generating recurring monthly revenue from a variety of different package listings, lead generation and advertising.
Advertising Package Tiers – For our finder sites we typically create advertising package tiers in order to more easily distinguish the different services we offer at different price points. The different advertising package tiers also makes it easy for our clients to distinguish which package tiers are premium and thus likely to generate more traffic to their brand, product or service. The range of prices we charge for each advertising package tier differs per each finder site, per region, and per each tier package. Each region is internally created by us based on geographic location, industry density and demographics.
12
Listing Revenue – We generate revenues from fees we charge clients to advertise or list their location, products, and services on one or more of our finder websites. We recognize as revenue the fees we charge customers that advertise or list their related company on our websites.
For example, our listing packages typically are made up of two groups, Premium Listings and Standard Listings. The most important distinction between Premium Listings and Standard Listing packages is typically positioning on our finder websites. This distinction is important because the business that appears first in an internet search results list has an increased likelihood of a website visitor clicking on that business and thus “converting” the website visitor to a potential customer for our client. In general, being in the top section of the search results on any of our finder websites for a given geographical region is deemed preferable because of the increased conversion rates (or click-through rates). As a result, we charge a premium dollar amount for a Premium Listing so that the client is placed in the top section of search results for a given region.
Standard Listing Packages are basic packages which typically allow a customer to list their brand, product, or service on one or more of our finder sites with the capability to edit their listing. A Standard Listing also typically allows a customer to add photos, create a menu, and respond to customer reviews, for example.
Advertising Revenue – We generate revenues from fees we charge customers for placing ads for their related companies on our websites (i.e. Advertising Packages). Our Advertising Packages can include banner ads placed on our finder sites, emails, texts, special promotions, and events. All of our Advertising Packages are considered Ad Revenue pursuant to our revenue recognition policy.
Content Production Revenue – We generate revenues from photo and video production of content which is displayed on our finder websites (i.e. Content Production). Typically, Content Production that we create on behalf of our clients is considered an add-on or ancillary service. We typically create video “virtual” tours of our client’s establishments and products, which are then displayed on our finder websites. We recognize as revenue the fees we charge customers for photo and video production services. All of our Content Production services are considered Content Production Revenue pursuant to our revenue recognition policy.
Income Taxes
The Company follows Accounting for Income Taxes that requires recognition of deferred income tax liabilities and assets for the expected future tax consequences of temporary differences between the income tax basis and financial reporting basis of assets and liabilities. Provision for income taxes consists of taxes currently due plus deferred taxes.
The charge for taxation is based on the results for the year as adjusted for items that are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences, and deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it relates to items credited or charged directly to equity, in which case the deferred tax is also recorded in equity.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
Uncertain tax positions
The Company recognizes uncertain tax positions based on a benefit recognition model. Provided that the tax position is deemed more likely than not of being sustained, the Company recognizes the largest amount of tax benefit that is greater than 50 percent likely of being ultimately realized upon settlement. The tax position is derecognized when it is no longer more likely than not of being sustained. The Company classifies income tax-related interest and penalties as interest expense and SGA expense, respectively, on the Consolidated Statement of Operations.
13
Recent Accounting Pronouncements
FASB issued an accounting standards update amending ASC 220 to improve the comparability, consistency and transparency of reporting of comprehensive income. It amends existing guidance by allowing only two options for presenting the components of net income and other comprehensive income: (1) in a single continuous financial statement, statement of comprehensive income or (2) in two separate but consecutive financial statements, consisting of an income statement followed by a separate statement of other comprehensive income. Also, items that are reclassified from other comprehensive income to net income must be presented on the face of the financial statements. ASU No. 2011-05 requires retrospective application, and it is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with early adoption permitted. In December 2011, FASB issued ASU 2011-12. ASU 2011-12 indefinitely deferred the provisions of ASU 2011-05 requiring the presentation of reclassification adjustments on the face of the financial statements for items reclassified from other comprehensive income to net income. The adoption of this standard did not have a material impact on our financial statements.
FASB issued an accounting standards update amending ASC 820, which is effective for interim and annual periods beginning after December 31, 2011, to achieve common fair value measurement and disclosure requirements between GAAP and IFRS. This amendment changes the wording used to describe fair value and requires additional disclosures. The adoption of this amendment did not have a material impact on our financial statements.
In September 2011, the FASB issued an amendment to an existing accounting standard, which provides an option to perform a qualitative assessment to determine whether further impairment testing on goodwill is necessary. Specifically, an entity has the option to first assess qualitative factors to determine whether it is necessary to perform the current two-step test. If an entity believes, as a result of its qualitative assessment, that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, the quantitative impairment test is required. Otherwise, no further testing is required. This standard is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The adoption of this standard did not have a material impact on our financial statements.
During May 2009 and February 2010, the FASB issued new authoritative pronouncement regarding recognized and non-recognized subsequent events. This guidance establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. The Company adopted this guidance and it had no impact on the Company’s results of operations or financial position.
Other Recently Issued, but Not Yet Effective Accounting Pronouncements
Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.
Note 3. Equity Transactions
At March 31, 2013 the total number of shares of our common stock that were issued and outstanding was 38,027,967.
Treasury Share Retirements
During the quarter ended March 31, 2013, 42,581,596 shares of treasury stock were retired pursuant to terms of which we repurchased shares of our common stock, and which shares were held in escrow and were released pursuant to our sale of our finder site weedmaps.com during the year ended December 31, 2012.
14
Stock-based Compensation
On August 20, 2012, we approved the issuance of Twenty Thousand (20,000) shares of our common stock, restricted in accordance with Rule 144, to each then-member of our Board of Directors, namely James Pakulis, Bonnie Goldstein, and Munjit Johal, as a one-time bonus for serving as a Director. The shares were issued during the quarter ended March 31, 2013. The issuances were exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, the shareholders were accredited, and there was no solicitation in connection with the offering and sale.
Note 4. Asset Acquisitions
ToyHaulers.com
On February 27, 2013, we purchased the domain name know as www.toyhaulers.com. The purchase price was $30,000, payable $15,000 at closing and $2,500 per month over 6 consecutive months.
TravelTrailer.com
On February 22, 2013, we purchased the domain name know as www.traveltrailer.com. The purchase price was $50,000, payable $15,000 at closing and $5,000 per month over 7 consecutive months.
ModularHomes.com
On January 25, 2013, we purchased the domain names known as www.modularhomes.com for total consideration of One Hundred Forty Thousand Dollars ($140,000), payable in down payment of Fifty Thousand Dollars ($50,000) and the balance over twelve (12) equal monthly payments.
Title to the forgoing purchased domains remains in escrow, with full beneficial rights of use granted to us immediately, until the various notes are paid in full. The domain names ToyHaulers.com, TravelTrailer.com and ModularHomes.com are considered premium domain names for a variety of reasons, including, but not limited to, their level of monthly page views, unique visitors, search engine optimization results, industry strength, sales value history, market potential, linguistical viability, brand recognition and recall value. The domain names have an indefinite life subject to annual renewal fees of approximately $10 per year. We fully intend and believe that we will have the financial wherewithal to renew the domain names indefinitely. The domain names have worldwide recognition and presumably will be able to generate advertising revenue regardless of the stability and/or stage of their respective industries in the United States. We believe the domain names will maintain their value principally because of there broad worldwide appeal. As a result, at this point in time, we believe that the domain names have an indefinite useful life. Consequently, we currently are not aware of any legal, regulatory, or contractual provisions that would limit our use of the domain name or our ability to renew it as needed.
Note 5. Other Current Assets
At March 31, 2013, the Company had recorded a $1,200,000 note receivable which represented the current portion of a $3,000,000 note receivable pursuant to the sale of our finder site weedmaps.com. On December 11, 2012, we entered into an Agreement and Plan of Reorganization, pursuant to which we sold our finder site weedmaps.com. Pursuant to the terms of the sale and as partial consideration we received a Secured Promissory Note in the original principal amount of Three Million Dollars ($3,000,000). Pursuant to the Note we will receive (1) Two Hundred Fifty Thousand Dollars ($250,000) on January 15, 2013 (which payment date was extended to January 31, 2013), which payment we did receive; One Hundred Thousand Dollars ($100,000) each month beginning February 25, 2013 and continuing on the twenty fifth (25th) of each month thereafter for a total of twenty eight (28) months, which payments for February and March 2013 we did receive; and Sixteen Thousand Five Hundred Dollars ($16,500) on July 25, 2015.
At March 31, 2013, the Company had recorded $130,000 in other prepaid expenses including $102,000 in prepaid insurance, $11,000 in prepaid fees and $17,000 in prepaid rent.
15
Note 6. Property And Equipment
Property and equipment are recorded at cost and depreciated using the straight-line method over the useful lives of the assets, generally from three to seven years. Property and equipment at March 31, 2013 and December 31, 2012 consist of the following:
|
March 31,
|
December 31,
|
||||||
Property and Equipment
|
2013
|
2012
|
||||||
Furniture and Computer Equipment
|
$ | 21,872 | $ | 11,310 | ||||
Less: Accumulated Depreciation
|
(7,377 | ) | (6,192 | ) | ||||
Property and Equipment, net
|
$ | 14,495 | $ | 5,118 |
For the three months and twelve months ended March 31, 2013 depreciation expense was $1,200. For the twelve months ended December 31, 2012, depreciation expense, including depreciation for assets sold with our finder site weedmaps.com, totaled $121,000.
Note 7. Intangible Assets
Intangible assets consist of a suite of domain names, web software and goodwill associated with our recent acquisitions.
The domain names have been determined to have an indefinite useful life based primarily on the renewability of the domain name. Intangible assets with an indefinite life are not subject to amortization, but will be subject to periodic evaluation for impairment.
Intangible asset amounts at March 31, 2013 and December 31, 2012 are as follows:
March 31,
|
December 31,
|
|||||||
Intangible Assets
|
2013
|
2012
|
||||||
Domain names
|
$ | 1,030,903 | $ | 805,643 | ||||
Web software
|
429,503 | 429,503 | ||||||
Trademarks
|
1,000 | 1,000 | ||||||
Goodwill
|
59,060 | 59,060 | ||||||
Subtotal
|
$ | 1,520,466 | $ | 1,295,206 | ||||
Accumulated amortization
|
(35,792 | ) | — | |||||
Total intangible Assets
|
$ | 1,484,674 | $ | 1,295,206 |
16
Intangible assets subject to amortization:
|
Amount
|
Useful life
|
Weighted-average amortization period
|
|||||||||
Web software
|
$ | 429,503 | 3 | 3 | ||||||||
Total intangible assets subject to amortization
|
$ | 429,503 | 3 |
Intangible assets not subject to amortization
|
Amount
|
|||
Domain Names and trademarks
|
$ | 1,031,903 | ||
Goodwill
|
59,060 | |||
Total intangible assets not subject to amortization
|
$ | 1,090,963 |
Summary of our premium and non-premium domain names
|
Amount
|
|||
Sportify.com
|
$ | 10,000 | ||
Karate.com and Rodeo.com
|
500,000 | |||
ToyHaulers.com
|
31,000 | |||
TravelTrailer.com
|
51,000 | |||
ModularHomes.com
|
141,000 | |||
Manufacturedhome.com and Manufacturedhouse.com
|
50,000 | |||
Manufacturedhomes.com
|
130,000 | |||
Manufacturedhomes.net
|
14,000 | |||
Various other non-premium domain names
|
104,000 | |||
Total premium and non premium domain names
|
$ | 1,031,000 |
Note 8. Other Assets
At March 31, 2013, the Company had recorded a $1,357,000 note receivable which represented the noncurrent portion of a $3,000,000 note receivable pursuant to the sale of our finder site weedmaps.com. See Note 5. Other Current Assets for more information on the sale of our finder site weedmaps.com.
The balance of other assets at March 31, 2013 including $8,000 in rent deposits.
17
Note 9. Discontinued Operations
General Health Solutions, Inc.
We discontinued the operations of General Health Solutions, Inc., which constitutes our entire Medical Clinic Management segment. We discontinued the operations of General Health Solutions because of increasing costs associated with managing the clinics and the recent increased competition in the medicinal cannabis clinic industry. A major factor in the success of managing the medicinal cannabis clinics is running successful online Pay Per Click (“PPC”) advertising campaigns. In PPC campaigns targeting is key, and factors that determine the pricing pertaining to certain key words depend heavily on the number of advertisers bidding on those certain key words. Taken together, i) our increasing success with our technology in our Marketing and Media Segment and ii) the increasing costs of PPC campaigns coupled with the increasing number of sole-practitioner doctors now offering medicinal cannabis recommendation letters as part of their medical practice offerings which places downward pressure on pricing, led us to decide to discontinue the operations of General Health Solutions, which composes our entire Medical Clinic Management Segment, and focus our efforts instead on our technology in our Marketing and Media Segment.
During February 2012, we committed to a definitive plan to terminate the Management Agreement (“Agreement”) and services associated with the Agreement, which resulted in General Health Solutions, Inc., our Medical Clinic Management segment being reported as discontinued operations. For comparative purposes, all prior periods presented have been restated to reflect the reclassification of this segment to discontinued operations on a consistent basis.
General Health Solutions comprised the entirety of our Medical Clinic Management segment and as such, the entire segment was reported in discontinued operations. Following the closure of the clinics during the first quarter 2012, we do not expect any continuing cash flows from discontinued operations.
The assets and liabilities of our discontinued operations are as follows:
Current assets – discontinued operations at March 31, 2013 consists of a $180,000 note receivable.
Current liabilities – discontinued operations at March 31, 2013 consists of $10,000 in accounts payable and $115,000 in notes payable plus $20,000 in accrued interest.
Note 10. Accounts Payable
Accounts payable at March 31, 2013 included amounts owed to certain vendors related to the ongoing normal course of the Company’s operations.
Note 11. Accrued Liabilities
Accrued liabilities at March 31, 2013 and December 31, 2012 are comprised of the following:
March 31,
|
December 31,
|
|||||||
Accrued liabilities
|
2013
|
2012
|
||||||
Tax payable
|
$ | 2,094,000 | $ | 2,144,000 | ||||
Obligations on stock based compensation
|
— | 27,000 | ||||||
Obligations on marketing agreements
|
27,000 | 27,000 | ||||||
Payroll liabilities
|
21,000 | 21,000 | ||||||
Obligations on insurance
|
77,000 | — | ||||||
Total accrued liabilities
|
$ | 2,219,000 | $ | 2,219,000 |
18
Note 12. Notes Payable
On August 7, 2012, we entered into a Domain Name Purchase Agreement and a Non-Recourse Secured Promissory Note (the "Note") with Domain Holdings, Inc., an Alberta corporation, pursuant to which we purchased the domain names www.rodeo.com and www.karate.com (the "Purchased Domains"), for total consideration of $500,000, all represented by the Note. Pursuant to the terms of the Note, we made payments of $50,000 on each of August 15, 2012 and November 1, 2012, with the balance to be paid in 18 equal monthly installments of $22,222 beginning June 1, 2013, and continuing on the 1st of each month thereafter. Title to the Purchased Domains shall remains in escrow, with full beneficial rights of use granted to us immediately, until the Note is paid in full.
On December 31, 2012, we entered into a Securities Purchase Agreement by and among us, on the one hand, and Sports Asylum, Inc., a Nevada corporation, and its shareholders, Sabas Carrillo, an individual, and James Pakulis, an individual and one of our officers and directors, on the other hand. Pursuant to the agreement, upon the closing of the transaction, we purchased 100% of the issued and outstanding equity interests of Sports Asylum in exchange for (a) the cancellation of a previous Secured Promissory Note issued to Sports Asylum, entered into on or about August 22, 2012 and with an outstanding principal balance of Two Hundred Eighty Five Thousand Dollars ($285,000) and (b) Two Hundred Fifteen Thousand Dollars ($215,000) represented by promissory notes in the original principal amount of One Hundred Sixty One Thousand Two Hundred Fifty Dollars ($161,250) to Pakulis and Fifty Three Thousand Seven Hundred Fifty ($53,750) to Carrillo. The closing of the purchase took place on December 31, 2012.
On February 27, 2013, we purchased the domain name know as www.toyhaulers.com. The purchase price was $30,000, payable $15,000 at closing and $2,500 per month over 6 consecutive months.
On February 22, 2013, we purchased the domain name know as www.traveltrailer.com. The purchase price was $50,000, payable $15,000 at closing and $5,000 per month over 7 consecutive months.
On January 25, 2013, we purchased the domain names known as www.modularhomes.com for total consideration of One Hundred Forty Thousand Dollars ($140,000), payable in down payment of Fifty Thousand Dollars ($50,000) and the balance over twelve (12) equal monthly payments.
Below is a summary of our note payable amounts:
Notes payable - current portion
|
March 31,
2013
|
December 31,
2012
|
||||||
Sportify
|
$ | 29,000 | $ | 54,000 | ||||
Rodeo.com/Karate.com promissory note
|
222,000 | 400,000 | ||||||
ToyHaulers.com
|
13,000 | - | ||||||
TravelTrailer.com
|
30,000 | - | ||||||
ModularHomes.com
|
75,000 | - | ||||||
$ | 369,000 | $ | 454,000 |
Notes payable - noncurrent portion
|
March 31,
2013
|
December 31,
2012
|
||||||
Sportify
|
$ | 25,000 | $ | - | ||||
Rodeo.com/Karate.com promissory note
|
178,000 | - | ||||||
$ | 203,000 | $ | - |
19
Summary of all notes payable
|
March 31,
2013
|
December 31,
2012
|
||||||
Sportify
|
$ | 54,000 | $ | 54,000 | ||||
Rodeo.com/Karate.com promissory note
|
400,000 | 400,000 | ||||||
ToyHaulers.com
|
13,000 | - | ||||||
TravelTrailer.com
|
30,000 | - | ||||||
ModularHomes.com
|
75,000 | - | ||||||
$ | 572,000 | $ | 454,000 |
Note 13. Notes Payable– Related Party
Sportify Note
On December 31, 2012, we entered into a Securities Purchase Agreement by and among us, on the one hand, and Sports Asylum, Inc., a Nevada corporation, and its shareholders, Sabas Carrillo, an individual, and James Pakulis, an individual and one of our officers and directors, on the other hand. Pursuant to the agreement, upon the closing of the transaction, we purchased 100% of the issued and outstanding equity interests of Sports Asylum in exchange for (a) the cancellation of a previous Secured Promissory Note issued to Sports Asylum, entered into on or about August 22, 2012 and with an outstanding principal balance of Two Hundred Eighty Five Thousand Dollars ($285,000) and (b) Two Hundred Fifteen Thousand Dollars ($215,000) represented by promissory notes in the original principal amount of One Hundred Sixty One Thousand Two Hundred Fifty Dollars ($161,250) to Pakulis and Fifty Three Thousand Seven Hundred Fifty ($53,750) to Carrillo. The closing of the purchase took place on December 31, 2012. At December 31, 2012, we recorded $161,250 promissory note owed to Mr. Pakulis, one of our officers, as a note payable – related party.
Below is a summary of our note payable – related party amounts:
Notes payable - related party
|
March 31,
2013
|
December 31,
2012
|
||||||
Current portion
|
$ | 86,000 | $ | 161,000 | ||||
Noncurrent portion
|
76,000 | - | ||||||
$ | 162,000 | $ | 161,000 |
Note 14. Other Long Term Accrued Liabilities
At March 31, 2013, we had a balance of $683,000 in deferred tax liability.
Note 15. Income Per Common Share
Income per common share is based on the weighted average number of common shares outstanding. The Company complies with Earnings Per Share, which requires dual presentation of basic and diluted earnings per share on the face of the statements of operations. Basic per share earnings or loss excludes dilution and is computed by dividing income (loss) available to common stockholders by the weighted-average common shares outstanding for the period. Diluted per share earnings or loss reflect the potential dilution that could occur if convertible preferred stock or debentures, options and warrants were to be exercised or converted or otherwise result in the issuance of common stock that is then shared in the earnings of the entity.
As of March 31, 2013, there were outstanding 250,000 common stock purchase warrants that were not included in the computation of diluted EPS because to do so would have been antidilutive for the period presented.
20
Note 16. Income Taxes
Deferred income taxes reflect the net tax effects of temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for tax purposes. Significant components of the Company's tax provision and deferred tax assets as of March 31, 2013 and December 31, 2012 are as follows:
The components of tax provision:
March 31,
2013
|
December 31,
2012
|
|||||||
Current
|
||||||||
Federal
|
$ | - | $ | 1,184,225 | ||||
State
|
- | 285,075 | ||||||
- | 1,469,300 | |||||||
Deferred
|
||||||||
Federal
|
(218,000 | ) | 895,000 | |||||
State
|
(37,000 | ) | 186,000 | |||||
(255,000 | ) | 1,081,000 | ||||||
Change in valuation allowance
|
255,000 | (68,000 | ) | |||||
Total provision
|
$ | - | $ | 2,482,300 |
The total tax provision is zero.
The components of deferred tax asset:
March 31,
2013
|
December 31,
2012
|
|||||||
Deferred income tax assets:
|
||||||||
State taxes
|
$ | 129,000 | $ | 129,000 | ||||
Net operating losses
|
530,000 | 434,000 | ||||||
Accruals and other
|
8,000 | 8,000 | ||||||
667,000 | 571,000 |
21
Deferred income tax liabilities:
|
||||||||
Installment gain
|
(1,036,000 | ) | (1,195,000 | ) | ||||
(369,000 | ) | (624,000 | ) | |||||
Valuation allowance
|
(627,000 | ) | (372,000 | ) | ||||
Net deferred tax assets/(liabilities)
|
$ | (996,000 | ) | $ | (996,000 | ) |
The ultimate realization of deferred tax assets depends upon the generation of future taxable income during the periods in which those temporary differences become deductible. The amount of deferred tax assets considered realizable could change if future taxable income is realized. At March 31, 2013 and December 31, 2012, the Company had U.S. federal tax net operating loss carryforwards (“NOLs”) of approximately $1.5 million and $1.3 million, respectively, which begin to expire in 2021. At March 31, 2013 and December 31, 2012, the Company had State NOLs of $240,000 and zero, respectively. The NOLs are subject to limitations under IRC Section 382 of the Internal Revenue Code (“Section 382”).
Note 17. Related Party Transactions
All material intercompany transactions have been eliminated upon consolidation of our entities. During the three months ended March 31, 2013, cash transfers, equity and accounts between the Company and its subsidiaries have been eliminated upon consolidation.
Note 18. Commitment And Contingencies
Our executive offices are located in Lake Forest, California, at 26497 Rancho Parkway South, Lake Forest, CA 92630. Our office space is approximately 7,000 square feet that is shared with Miracle Housing, Inc., a business controlled by one of our employees, Brad Nelms. Our rent, pursuant to a verbal agreement with Miracle Housing, is $8,000 per month and covers exactly all of the obligations of Miracle Housing under its primary lease. The Company is confident that this commercial space will provide adequate space to meet our needs and provide for future growth.
Set forth below is a summary of our current obligations as of March 31, 2013 comprised exclusively of a rental lease obligation to make future payments due by the period indicated below:
22
Office share payments
|
Minimum
Payments
|
Monthly
Base Rent
|
||||||
2013
|
$
|
72,000
|
$
|
8,000
|
||||
2014
|
$
|
96,000
|
$
|
8,000
|
Note 19. Warrants
As of March 31, 2013, there were outstanding 250,000 common stock purchase warrants. The following table summarizes information about common stock warrants outstanding at March 31, 2013.
Outstanding
|
Exercisable
|
||||||||||||||
Exercise
Price |
Number
Outstanding
|
|
Weighted Average
Remaining Contractual Life (years)
|
|
Weighted Exercise
Price Average
|
Number
Exercisable
|
|
Weighted Average
Exercise Price
|
|||||||
$ | 4 |
250,000
|
|
|
1.62
|
|
$ |
4
|
250,000
|
|
$
|
4
|
Note 20. Subsequent Events
The Company evaluated its March 31, 2013 financial statements for subsequent events through May 14, 2013, the date the financial statements were available to be issued and had no subsequent events to disclose.
23
ITEM 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national and local general economic and market conditions; demographic changes; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; raw material costs and availability; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.
Although the forward-looking statements in this Quarterly Statement reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.
The following discussion and analysis of financial condition and results of operations of the Company is based upon, and should be read in conjunction with, its unaudited financial statements and related notes elsewhere in this Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States.
Summary Overview
We, together with our wholly owned subsidiaries, are engaged in developing, operating and monetizing vertical finder websites in numerous industries. We currently are either in the development stage or are marketing in the recreational sports, prefabricated home, and tattoo industries. We provide services in three different sectors: media, technology and marketing. All of our operations are conducted through our wholly-owned subsidiaries, each of which is incorporated or qualified to do business in the states in which it does so.
All of our revenue during 2012 was generated by our finder site, www.weedmaps.com, that aided consumers in finding medicinal cannabis dispensaries, which was operated through our then wholly-owned subsidiary, WeedMaps Media, Inc.. The dispensaries paid a listing fee to WeedMaps Media in order to post their dispensary information on the website.
Effective on December 31, 2012, we sold WeedMaps Media, Inc.
Our Telemarketing Sales and Technology Platform
Our technology knowhow and our telemarketing sales are built around a clearly defined set of market criteria, a strong operating foundation, and a subscription-based revenue model.
24
A reported $37.3 billion was spent on online advertising during 2012 in the United States alone, and the amount is expected to continue to grow. Of the total U.S. market, paid search (like Google Adwords) represents the largest single portion at $17.6 billion. U.S online display ads (banners, video, and pop-ups) continue to command $15 billion1. The current challenge for online marketing and online advertising is to find a mechanism that can deliver a form of value to the consumer in return for engagement with a relevant marketer’s brand across multiple platforms (web, mobile, etc.).
Our technology and telemarketing sales platform addresses this challenge by focusing on delivering value through our niche finder sites. Our sites add a richness and social interactivity to search and display advertising that we believe Google and others don’t match for specific industries or niche industry segments. While Google and others will most likely always be the catalyst for consumers, our finder sites intend to be the next click, with relevant content and resources specific to each niche. We focus on making the actual experience of engagement with our finder sites pleasing, ensuring that our finder sites provide value to the consumer to accomplish a task (say, in finding a tattoo artist) and on delivering a targeted segment to local businesses that they would otherwise not reach in a cost effective and timely manner.
Our technology and telemarketing sales platform has been built upon our proven track record. Differentiating factors of our business include:
|
-
|
Clear focus and strategic direction: scale the proven paid content model to specifically identified industry niches;
|
|
-
|
Valuable internet real estate in attractive industry verticals: ensure the portfolio is comprised of highly attractive pieces of internet real estate (i.e. premium domain names and supporting domain names) in underserved but large markets;
|
|
-
|
Highly experienced, in-house sales staff with proven consultative sales capabilities: having sales personnel that can manage, advise and consult with business owners;
|
|
-
|
State-of-the-art, multi-channel technology platform: depth of technical knowledge/ability to adapt and benefit from the ever evolving state of search and digital marketing technologies; and
|
|
-
|
Established culture that fosters client service, innovation and adaptability: individual accountability and innovation.
|
Our Plan of Operation
We are currently either developing or marketing websites in the recreational sports, prefabricated housing, and tattoo industries.
Our Process for Vertical Finder Site Development
We have a systematic approach to the development of our finder sites which allows us to budget our time and resources as we expand and manage our base of finder sites. We believe the timeframe and costs should decrease and then stabilize as a result of efficiently executing the full finder site development. For a finder site to reach scalability, with the fewest malfunctions which cause downtime, it is imperative that the site goes through its normal build life cycle.
_________________
1 http://www.emarketer.com/newsroom/index.php/google-display-ad-leader/
25
Costs Of and Funding Our Vertical Finder Site Development
We currently have several finder sites under development. The costs associated with developing our finder sites include, but are not limited to, expenses for our programmers, coders, user interface design and content creation. Our total monthly expense for development averages from $50,000 to $60,000 per month. To date, we have funded our development operations from cash on hand, the monthly $100,000 we receive pursuant to the sale of WeedMaps (which we shall receive for the next 25 months), the monthly $10,000 we receive pursuant to our agreement with Tattoo Interactive (which we shall receive for the next 9 months), and to a lesser extent, the listing and advertising revenue we now generate from Tattoo.com. Below is a summary of our finder site development process. There is time overlap between each phase and the labels of the various phases are for example only.
Phase 1: Industry Analysis and Domain Name Acquisition
We begin by identifying potential niche industries. We conduct initial research and if our internal industry criteria are met, we move to acquire an industry premium domain name. For example, our key internal industry criteria include, but are not limited to, an industry must be fragmented and disjoined, have overall market potential of greater than $250 million, and that we can become the top most visited site in that industry.
Phase 2: Discovery & Planning - Approximately 60 – 120 days per industry (per finder site)
During discovery and planning, we interview industry experts and insiders who have working knowledge of the industry. We analyze our competition, what the products and services are in the industry, and more importantly, what products and services are needed. We determine the concept of the main page and how our features are going to engage the user so they increase the length of time on the site. We analyze the larger targeted areas as well as specify regions and communities.
Phase 3: Content Strategy & Content Development – Approximately 30 – 60 days
We determine what content will be viewed, including producing, shooting, editing and posting videos, writing blogs, and drafting content. Typically, we will put up a blog and forum site in order to begin gathering SEO information prior to full site development. The content varies per industry and will include various forms, including written forums, blogging, articles and videos.
Phase 4: Graphic Design & Development – Approximately 45 – 90 days
We fine-tune the user interface experience through graphical mock-ups. We believe the look and feel of the site is as critical as the performance. The user interface of the site and its various forms of content must lend itself to the target audience. By this phase, all strategy, planning and design are completed and the finder site is coded.
Phase 5: Testing and Launch – Approximately 1 week – Ongoing
We continually test the site, and the process continues until we determine the product meets our minimal viable standards. This is a collaborative team effort with coders, bloggers, programmers and the sales department. We provide the site to the general public through limited exposure. We obtain quantifying feedback and analyze the results, pivot if need be, refine, and redo any pages or functions as needed.
26
Status of Each of Our Finder Sites
Tattoo.com
Tattoo.com is a preeminent finder site within the $2.3 billion tattoo industry. An interactive community of tattoo shops, artists, and enthusiasts, this premium URL will serve as the authoritative resource for all things tattoo, including tattoo application and removal.
On January 21, 2013, we entered into a Management Agreement with Tattoo Interactive, LLC pursuant to which we will perform various marketing, promotion, and website management services with respect to the domain name known as www.tattoo.com. The Agreement has an initial term of 12 months and shall automatically renew for successive one-year terms unless terminated in accordance with its terms. Pursuant to the Agreement, we will receive twenty percent of all advertising revenue, and after the payment of the advertising revenue, we will receive sixty five percent of all remaining designated gross revenue. We have a right of first refusal in the event Tattoo Interactive elects to sell the domain name, and in the event certain revenue goals, as set forth in the Agreement, are satisfied, we will be granted certain equity interests in Tattoo Interactive.
Prior to our entering into the Management Agreement with the owners of the domain name, the site was operational and had nominal revenue. We have begun generating revenue and signing subscription agreements with clients. The fees charged in the subscription agreements are month-to-month and range from $99 to $599. We are compiling a national database of tattoo facilities as well as an ongoing telemarketing campaign to tattoo facilities and artists throughout the U.S., and introducing these potential clients to the website. Conditional on reaching a certain search ranking and certain number of monthly page views, then we believe that sales of the services and products will correlate with the unique monthly visits to the website.
ManufacturedHomes.com, ManufacturedHome.com and ManufacturedHouse.com
By building an interactive community of potential homebuyers, dealers, and manufacturers, ManufacturedHomes.com will establish itself as the definitive go-to finder site for manufactured home purchasers, dealers, manufacturers and lenders.
On August 2, 2012, we entered into a Domain Name Purchase Agreement pursuant to which we purchased the domain names known as www.manufacturedhome.com and www.manufacturedhouse.com, for total consideration of $50,000, paid at closing. Further, on August 16, 2012, we entered into a Domain Name Purchase Agreement pursuant to which we purchased the domain name known as www.manufacturedhomes.com, for total consideration of $130,000, paid at closing.
ManufacturedHomes.com is currently under development.
ManufacturedHome.com and ManufacturedHouse.com both currently exist as single web pages which indicate that a website is coming soon. At the current time, management is not certain whether these domain names will become their own respective websites that are expected to generate revenue or if they will be websites that exist to drive traffic to ManufacturedHomes.com.
27
Sportify.com
Sportify.com aims to become a social network designed for recreational sports enthusiasts. Our intent is for the site to enable users to source, schedule, and review, connect and participate in up to 90 different recreational sports in a geographic area anywhere throughout the U.S. The complete functionality of the site is pending, and we believe it will take approximately two years to incorporate and code all of our concepts to Sportify.com.
On December 31, 2012, we entered into a Securities Purchase Agreement pursuant to which we purchased 100% of the issued and outstanding equity interests of Sports Asylum, Inc. which owns and operates the intellectual property associated with www.sportify.com, in exchange for (a) the cancellation of a previous Secured Promissory Note issued to Sports Asylum, entered into on or about August 22, 2012 and with an outstanding principal balance of $285,000 and (b) $215,000 represented by promissory notes. Sportify beta launched during the quarter ended March 31, 2013, including an App in Apple’s App Store, and is expected to fully launch during the quarter ended June 30, 2013. We expect to begin generating nominal revenue during the quarter ended September 30, 2013 and meaningful revenues during the quarter ended March 31, 2014.
ModularHomes.com
Modular homes are similar to manufactured homes in that they are factory built. However, distinct from manufactured homes, modular home components are joined at the building site and are regulated in the same way as site-built homes. Currently, there are approximately 150 modular home manufacturing facilities in the United States. We intend for ModularHomes.com to serve as the de facto online destination for all constituents in this growing and regionally diverse industry. The Modular Home finder site will feature tools for both consumers and retailers from custom price quotes and a local site contractor finder to retailer and builder directories and profiles, including featured listings and advertising opportunities for retailers and builders.
On January 25, 2013, we purchased the domain name known as www.modularhomes.com for $140,000, payable in a down payment of $50,000 and the balance over twelve equal monthly payments. ModularHomes.com is currently under development.
Karate.com
Karate.com is anticipated to become a highly ranked consolidated site for all types of martial arts. It will build a community of martial arts enthusiasts and industry professionals who can share interests and make friends, locate studios and training facilities, find equipment and tournaments, and post items for sale or inquiries. We have already compiled a database of over 60,000 stores and facilities in the United States.
On August 7, 2012, we entered into a Domain Name Purchase Agreement and a Non-Recourse Secured Promissory Note pursuant to which we purchased the domain names known as www.rodeo.com and www.karate.com, for total consideration of $500,000, with the entire purchase price represented by the Note. On October 25, 2012, we amended the Purchase Agreement and the Note. Pursuant to the terms of the amendments, we agreed to make payments of $50,000 on each of August 15, 2012 and November 1, 2012, which we did. The balance of $400,000 is to be paid in eighteen equal monthly installments of $22,222 beginning June 1, 2013, and continuing on the first day of each month thereafter.
Karate.com is currently under development.
28
Rodeo.com
Worldwide, the advertising, marketing, and products sold in the rodeo industry exceed $3 billion. To capitalize on this fragmented market, we intend to make Rodeo.com the online hub of information, products, and services for the rodeo industry.
We are currently in the planning and discovery phase for Rodeo.com.
WeedMaps.com
Prior to the sale of our first finder site, www.weedmaps.com, which was operated through our wholly-owned subsidiary, WeedMaps Media, Inc., on December 31, 2012, our technology and telemarketing platform addressed primarily the needs of dispensaries in the medicinal cannabis industry. We were never engaged in the growing, harvesting, cultivation, possession, or distribution of cannabis. Instead, we engaged in developing our finder site technology and associated business model which could then be implement in a myriad of industries.
Quarter Ended March 31, 2013 compared to the Quarter Ended March 31, 2012
Results of Operations
Revenue
Our sales, total revenue, total operating expenses and operating income for the three months ended March 31, 2013, compared to the three months ended March 31, 2012, were as follows:
Quarters Ended
|
||||||||
March 31,
2013
|
March 31,
2012
|
|||||||
|
||||||||
Sales
|
$ | 27,000 | $ | 3,613,000 | ||||
Total revenue
|
27,000 | 3,613,000 | ||||||
Total operating expenses
|
665,000 | 2,865,000 | ||||||
|
||||||||
Operating income
|
$ | (638,000 | ) | $ | 748,000 |
The significant decrease in sales from $3.61 million for the three months ended March 31, 2012, to $27,000 for the three months ended March 31, 2013, a decrease of 99%, is because we are no longer advertising in and providing listing services to the medicinal cannabis industry vertical as a result of our sale of our finder site weedmaps.com.
29
The decrease in total revenue for the three months ended March 31, 2013 is a result of a decrease in the fees we charge for our listing packages and a decrease in the number of customers as compared to the three months ended March 31, 2012.
The fee we charge for listing packages, in general, has decreased from the previous year primarily because we no longer advertise to and provide listing services to the medicinal cannabis industry vertical as a result of our sale of our finder site weedmaps.com. For example, during the three months ended March 31, 2012 an average listing package would range from $5,000 to $10,000, as compared to the three months ended March 31, 2013 where the average listing package was $99.
During the three months ended March 31, 2013, we began generating revenue from Tattoo.com and have also begun to experience growth in the number of customers in the Tattoo industry. However, as compared to the previous year, we have significantly fewer customers. During the three months ended March 31, 2012, we experienced significant growth in the number of our customers in the medical cannabis industry, which was attributable to an increase in the number of dispensaries that purchased our listing packages and, to a lesser extent, because we started offering our listing packages in new states such as Washington, Oregon and Michigan, in addition to our then-existing offerings in California and Colorado.
Below is a summary presentation of the average number of clients during each of the quarters ended March 31, 2013 and 2012, as well as those outstanding at the end of each period:
Quarters Ended
|
||||||||
March 31,
2013 |
March 31,
2012 |
|||||||
|
||||||||
Average number of clients
|
20 | 1,137 | ||||||
Total clients at the end of the period
|
53 | 1,271 |
To date, the number of paying clients in the tattoo industry has been increasing in total; however, as was the case with our first finder site, weedmaps.com and our customer base in the medicinal cannabis industry, we expect that some of our customers in the tattoo industry as well as industries we will serve in the future will decide to terminate their advertising and listing services. The reasons for termination vary and may include typical business cycles and/or internal business decisions made by our customers as to their marketing and advertising budgets as it relates to the complex nature of their respective industry. To date, terminations by our customers of their advertising and listing services with us have not had a material effect on our business.
Operating Expenses
Operating Expenses – Our operating expenses decreased significantly during the three months ended March 31, 2013, as compared to the three months ended March 31, 2012, because we are no longer advertising to and providing listing services to the medicinal cannabis industry vertical as a result of our sale of our finder site weedmaps.com.
30
The decrease in operating expenses from $2.87 million for the three months ended March 31, 2012, to $665,000 for the three months ended March 31, 2013, a decrease of 77%, was because we are no longer advertising to and providing listing services to the medicinal cannabis industry vertical as a result of our sale of our finder site weedmaps.com, which was offset slightly by our efforts to expand our operations in other industries during the three months ended March 31, 2013. In particular, during the quarter ended March 31, 2013, we decreased the number of technology specialists for our research and development department, including the number of coders, programmers and engineers whose responsibilities included, but were not limited to, developing software and additional finder sites. This was accompanied by decreases in salaries and employee benefits, decreases in professional fees which included fees for legal and accounting work as well as expenses related to our Securities and Exchange Commission filings and for fees paid to consultants related to business development, investor relations, sales contract work, and decreases in general and administrative expenses.
Salaries And Employee Benefits – During the three months ended March 31, 2013 and 2012, salaries and employee benefits were $252,000 and $1.57 million, respectively. The significant decrease in salaries and employee benefits during the three months ended March 31, 2013, as compared to the three months ended March 31, 2012, was primarily because we are no longer advertising to and providing listing services to the medicinal cannabis industry vertical as a result of our sale of our finder site weedmaps.com, which decreased our need for certain operations, employees and staff which resulted in decreases in associated salaries and employee benefits as well as decreases in general and administrative costs.
Professional Fees – During the three months ended March 31, 2013 and 2012, professional fees were $256,000 and $403,000, respectively. This decrease during the three months ended March 31, 2013 as compared to 2012 was a result of less spending related to legal expenses related to us providing services to the medicinal cannabis industry and the unique legal circumstances of that industry. The decrease during the three months ended March 31, 2013 as compared to 2012 was also as a result of less spending on accounting and legal fees related to our SEC filings, which was slightly offset by our efforts to expand our operations serving the tattoo industry as well as other industries in which we expect to operate in during the year ended 2013, as well as our recent acquisitions.
General And Administrative Expenses – During the three months ended March 31, 2013 and 2012, general and administrative expenses were $94,000 and $300,000, respectively. The slight change in these expenses was primarily attributable to decreases in computer and internet expenses, spending on travel and on advertising expense, as well as significant decreases in insurances costs.
Gain On Change In Fair Value Of Earn-Out Liability – As of December 31, 2012, all of our obligations pursuant to earn-out provisions were cancelled, therefore there was no gain/loss on change in fair value of earn-out liability during the quarter ending March 31, 2013. The total non-cash gain on change in fair value of earn-out liability for the three months ended March 31, 2012 was $2.96 million.
Liquidity and Capital Resources
Our cash, current assets, intangible assets, total assets, current liabilities, and total liabilities as of March 31, 2013 and March 31, 2012 were as follows:
March 31,
2013
|
December 31,
2012
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Cash
|
$ | 299,000 | $ | 514,000 | ||||
Total current assets
|
1,809,000 | 2,237,000 | ||||||
Intangible assets:
|
||||||||
Domain names
|
1,031,000 | 806,000 | ||||||
Trademarks
|
1,000 | 1,000 | ||||||
Web software
|
394,000 | 430,000 | ||||||
Goodwill
|
59,000 | 59,000 | ||||||
Total intangible assets
|
1,485,000 | 1,296,000 | ||||||
Total assets
|
4,673,000 | 5,196,000 | ||||||
Total current liabilities
|
2,905,000 | 3,094,000 | ||||||
Total long term liabilities
|
961,000 | 683,000 | ||||||
Total liabilities
|
$ | 3,867,000 | $ | 3,777,000 |
31
We had a decrease in cash of $215,000, from $514,000 at December 31, 2012 to $299,000 at March 31, 2013. This was because of our sale of our finder site weedmaps.com and thus we generated less revenue and to a lesser extent, by reducing our debt by $23,000 and also as a result of cash used in our recent acquisitions.
Our intangible assets at March 31, 2013 consisted of the domain names of www.Rodeo.com, www.Karate.com, www.ManufacturedHome.com, www.ManufacturedHomes.com, www.ManufacturedHouse.com, and www.Sportify.com and its associated web software, as well as the recently acquired domain names acquisitions www.ModularHomes.com, www.TravelTrailer.com and www.ToyHaulers.com. The balance was goodwill which represented the premium paid for the Sportify acquisition.
Our current liabilities decreased by $189,000, from $3.1 million at December 31, 2012 to $2.9 million at March 31, 2013, primarily as a result of payments on our taxes payable, reclassifying noncurrent debt to current, and a reduction of our obligation in stock based compensation, all of which was offset by increases in accrued insurance costs.
Our total long-term liabilities increased by $278,000, from $683,000 at December 31, 2012 to $961,000 at March 31, 2013, as a result of reclassifying noncurrent debt to current, offset in part by payments on notes payable.
During the three months ended March 31, 2012, we recognized a non-cash gain of $2.96 million on change in fair value of earn-out liability.
Cash Requirements
We had approximately $299,000 in cash and cash equivalents as of March 31, 2013. Our operating loss for the three months ended March 31, 2013 was $638,000. We had a working capital deficit of approximately $1.1 million at March 31, 2013. During the three months ended March 31, 2013, our principal source of liquidity was cash generated from our then-current operations as well as payments we received pursuant to our sale of our finder site weedmaps.com ($250,000 on January 15, 2013 and $100,000 a month for a total of 27 months). Finally, pursuant to the sale of our finder site weedmaps.com we received an additional $750,000 in cash on December 31, 2012 from cash on hand. As a result of the foregoing, at our current burn rate and as a result of the significant decrease in our debt, our cash on hand, together with the $100,000 per month that we will received pursuant to the sale of our finder site weedmaps.com, will last approximately 12 to 15 months.
Sources and Uses of Cash
Operations
We had net cash used in operating activities of $97,000 for the three months ended March 31, 2013, as compared to net cash from operating activities of $725,000 for the three months ended March 31, 2012. For the three months ended March 31, 2013, the net cash used by operating activities consisted primarily of a net loss of $639,000 (including discontinued operations) which included a $8,000 loss related to the discontinued operations of General Health Solutions, and a slight decrease in accounts payable and accrued liabilities of $1,100, an increase in prepaid expenses and deposits of $213,000, plus non-cash amortization and depreciation expense of $36,000 and $1,200, respectively. For the three months ended March 31, 2012, the net cash provided by operating activities consisted primarily of net income of $3.42 million (including discontinued operations), an increase in accounts payable and accrued liabilities of $124,000, a decrease in prepaid expenses and deposits of $138,000, and an decrease in accounts receivable of $11,000, plus non-cash amortization and depreciation expense of $44,000 and $98,000, respectively.
32
Investments
We had net cash used in investing activities of $96,000 for the three months ended March 31, 2013, as compared to $303,000 for the three months ended March 31, 2012. For the three months ended March 31, 2013, the net cash used in investing activities was primarily related to purchases of furniture and computers and other equipment of $11,000, plus purchases of intangible assets of $85,000. For the three months ended March 31, 2012, the net cash from investment activities was primarily a result of purchases of furniture and computers and other equipment of $106,000, plus purchases of intangible assets of $197,000.
Financing
We had net cash used in financing activities of $23,000 for the three months ended March 31, 2013, as compared to net cash used in financing activities of $502,000 for the three months ended March 31, 2012. For the three months ended March 31, 2013, our net cash used in financing activities consisted solely of payments on notes payable related to our recent domain name acquisitions. For the three months ended March 31, 2012, our net cash used in financing activities consisted of payment on notes payable – related party related to the WeedMaps acquisition and payments on notes payable related to the marijuana.com acquisition.
Debt Instruments, Guarantees, and Related Covenants
We have no disclosure required by this Item.
Critical Accounting Estimates
Goodwill
In accordance with Goodwill and Other Intangible Assets, goodwill is defined as the excess of the purchase price over the fair value assigned to individual assets acquired and liabilities assumed and is tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis in our fourth fiscal quarter or more frequently if indicators of impairment exist. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair value of our reporting units with each respective reporting unit's carrying amount, including goodwill. The fair value of reporting units is generally determined using the income approach. If the carrying amount of a reporting unit exceeds the reporting unit's fair value, the second step of the goodwill impairment test is performed to determine the amount of any impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill. No amortization is recorded for goodwill with indefinite useful life. No goodwill impairment was recognized during the three months ended March 31, 2013 and 2012, respectively.
Intangible Assets
In accordance with Goodwill and Other Intangible Assets, intangible assets that are determined not to have an indefinite useful life are subject to amortization. We amortize intangible assets using the straight-line method over their estimated useful lives.
33
Impairment of Long-Lived and Intangible Assets
In accordance with Accounting for the Impairment or Disposal of Long-Lived Assets, we review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. We assess the recoverability of the long-lived and intangible assets by comparing the carrying amount to the estimated future undiscounted cash flow associated with the related assets. No impairment of intangible assets was recognized during the three months ended March 31, 2013. No impairment of long-lived assets was recognized during the three months ended March 31, 2013.
Contingent Consideration – Earn-outs
Contingent consideration, the earn-out provisions, which are classified as a liability, pursuant to ASC 805, are required to be remeasured to fair value at each reporting date and any changes in fair value subsequent to the acquisition date are recognized in earnings which could cause a material impact to, and volatility in, our operating results. The primary inputs in determining the fair value of the earn-outs that are remeasured to fair value are the quoted price of the underlying shares of our common stock and the probabilities for the three different scenarios in determining the likelihood of common share payouts. For the three months ended March 31, 2012, we recorded a non-cash gain on change in fair value of the earn-out liability of $2.95 million.
Net Loss
For the three months ended March 31, 2013 and 2012, we had a net loss of $639,000 and net income of $3.42 million, respectively. The net loss we experienced during the three months ended March 31, 2013 was primarily because we are no longer advertising to and providing listing services to the medicinal cannabis industry vertical as a result of our sale of our finder site weedmaps.com, and also as a result of our efforts to expand our operations serving the tattoo industry as well as other industries in which we expect to operate in during the year ended 2013. The net income we experienced during the quarter ended March 31, 2012 is primarily attributed to the $2.95 million non-cash gain on change in fair value of the earn-our liability.
ITEM 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
As a smaller reporting company, we are not required to provide the information required by this Item.
ITEM 4
|
Controls and Procedures
|
34
(a) Disclosure Controls and Procedures
We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of March 31, 2013, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of March 31, 2013, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified and described in our Annual Report on Internal Control Over Financial Reporting filed in our Annual Report on Form 10-K.
Our principal executive officers do not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
(d) Changes in Internal Control over Financial Reporting
No change in our system of internal control over financial reporting occurred during the period covered by this report, the three month period ended March 31, 2013, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
35
PART II – OTHER INFORMATION
ITEM 1
|
Legal Proceedings
|
We are not a party to or otherwise involved in any legal proceedings.
In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.
ITEM 1A
|
Risk Factors
|
As a smaller reporting company, we are not required to provide the information required by this Item.
ITEM 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
There have been no events which are required to be reported under this Item.
ITEM 3
|
Defaults Upon Senior Securities
|
There have been no events which are required to be reported under this Item.
ITEM 4
|
Mine Safety Disclosures
|
Not applicable.
ITEM 5
|
Other Information
|
There have been no events which are required to be reported under this Item.
36
ITEM 6
|
Exhibits
|
(a) Exhibits
2.1 (1)
|
Agreement and Plan of Reorganization dated December 11, 2012.
|
|
2.2 (1)
|
Securities Purchase Agreement dated December 31, 2012.
|
|
3.1 (1)
|
Amended and Restated Articles of Incorporation of General Cannabis, Inc.
|
|
3.2 (1)
|
Certificate of Amendment to Articles of Incorporation
|
|
3.3 (1)
|
Bylaws of General Cannabis, Inc.
|
|
10.1 (1)
|
Management Agreement dated January 21, 2013
|
|
10.2 (1)
|
Escrow Instructions and Agreement re: modularhomes.com
|
|
10.3 (2)
|
Domain Name Purchase Agreement re: traveltrailer.com
|
|
10.4 (2)
|
Domain Name Purchase Agreement re: toyhaulers.com
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
32.1
|
Chief Executive Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Chief Financial Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Schema Document
|
|
101.CAL*
|
XBRL Calculation Linkbase Document
|
|
101.DEF*
|
XBRL Definition Linkbase Document
|
|
101.LAB*
|
XBRL Lables Linkbase Document
|
|
101.PRE*
|
XBRL Presentation Linkbase Document
|
(1)
|
Incorporated by reference from our Registration Statement on Form 10 dated January 29, 2013 and filed with the Commission on January 30, 2013.
|
(2)
|
Incorporated by reference from our First Amended Registration Statement on Form 10/A dated March 27, 2013 and filed with the Commission on March 28, 2013.
|
* XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SearchCore, Inc. | |||
Dated: May 15, 2013
|
/s/ James Pakulis
|
||
By: |
James Pakulis
|
||
Its: |
President and Chief Executive Officer
|
38