Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - MDU COMMUNICATIONS INTERNATIONAL INCFinancial_Report.xls
EX-31.2 - EXHIBIT 31.2 - MDU COMMUNICATIONS INTERNATIONAL INCv344797_ex31-2.htm
EX-32.2 - EXHIBIT 32.2 - MDU COMMUNICATIONS INTERNATIONAL INCv344797_ex32-2.htm
EX-31.1 - EXHIBIT 31.1 - MDU COMMUNICATIONS INTERNATIONAL INCv344797_ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - MDU COMMUNICATIONS INTERNATIONAL INCv344797_ex32-1.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

S   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2013

 

OR

 

£   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from ______________ to ______________

Commission File Number: 0-26053

 

MDU COMMUNICATIONS INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   84-1342898
(State of incorporation)   (I.R.S. Employer Identification No.)
     

 

60-D Commerce Way, Totowa, New Jersey

 

 

07512

(Address of principal executive offices)   (Zip Code)

 

(973) 237-9499

(Registrant’s telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§32.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files): Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act: Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):

Yes ¨ No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

Class   Outstanding at May 15, 2013
Common Stock, $0.001 par value per share   5,699,820 shares

 

1
 

 

MDU COMMUNICATIONS INTERNATIONAL, INC.

INDEX

 

        Page
PART I. FINANCIAL INFORMATION   3
         
  Item 1. Financial Statements   3
         
    Condensed Consolidated Balance Sheets – March 31, 2013 (unaudited) and September 30, 2012   3
         
    Condensed Consolidated Statements of Operations – Six and Three Months Ended March 31, 2013 and 2012 (unaudited)   4
         
    Condensed Consolidated Statement of Stockholders’ Deficiency - Six Months Ended March 31, 2013 (unaudited)   5
         
    Condensed Consolidated Statements of Cash Flows - Six Months Ended March 31, 2013 and 2012 (unaudited)   6
         
    Notes to Condensed Consolidated Financial Statements (unaudited)   8
         
  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   13
         
  Item 3. Quantitative and Qualitative Disclosures about Market Risk   24
         
  Item 4. Controls and Procedures   24
         
PART II. OTHER INFORMATION   25
         
  Item 1. Legal Proceedings   25
         
  Item 1A. Risk Factors   25
         
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   26
         
  Item 3. Defaults upon Senior Securities   26
         
  Item 4. Mine Safety Disclosures   26
         
  Item 5. Other Information   26
         
  Item 6. Exhibits   26

 

2
 

 

PART I - FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

 

MDU COMMUNICATIONS INTERNATIONAL, INC.

Condensed Consolidated Balance Sheets

March 31, 2013 (Unaudited) and September 30, 2012 (See Note 1)

 

   March 31,
2013
   September 30,
2012
 
         
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $67,613   $104,124 
Accounts and other receivables, net of an allowance of $2,026,025 and $1,731,441   2,116,530    1,349,223 
Prepaid expenses and deposits   75,643    116,783 
TOTAL CURRENT ASSETS   2,259,786    1,570,130 
           
Telecommunications equipment inventory   383,027    567,649 
Property and equipment, net of accumulated depreciation of $38,005,860 and $37,195,095   14,525,794    16,260,148 
Intangible assets, net of accumulated amortization of $8,256,031 and $8,501,453   734,364    1,017,868 
Deposits, net of current portion   66,786    66,887 
Deferred finance costs, net of accumulated amortization of $1,759,967 and $1,591,222   75,811    182,227 
TOTAL ASSETS  $18,045,568   $19,664,909 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY          
CURRENT LIABILITIES          
Accounts payable  $2,672,447   $2,450,501 
Other accrued liabilities   662,740    795,488 
Credit line borrowing, net of debt discount   27,456,407    28,571,143 
Current portion of deferred revenue   1,353,600    467,004 
TOTAL CURRENT LIABILITIES   32,145,194    32,284,136 
           
Deferred revenue, net of current portion       33,707 
TOTAL LIABILITIES   32,145,194    32,317,843 
           
COMMITMENTS AND CONTINGENCIES          
           
STOCKHOLDERS’ DEFICIENCY          
Preferred stock, par value $0.001; 5,000,000 shares authorized, none issued        
Common stock, par value $0.001; 35,000,000 shares authorized, 5,690,262 shares issued and 5,672,820 shares outstanding   5,692    5,692 
Additional paid-in capital   62,122,883    62,108,861 
Accumulated deficit   (76,159,877)   (74,699,163)
Less: Treasury stock; 17,442 shares at cost   (68,324)   (68,324)
TOTAL STOCKHOLDERS’ DEFICIENCY   (14,099,626)   (12,652,934)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY  $18,045,568   $19,664,909 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

3
 

 

MDU COMMUNICATIONS INTERNATIONAL, INC.

Condensed Consolidated Statements of Operations

Six and Three Months Ended March 31, 2013 and 2012

(Unaudited)

 

   Six Months Ended March 31,   Three Months Ended March 31, 
   2013   2012   2013   2012 
REVENUE  $12,032,452   $13,968,199   $6,005,000   $7,019,902 
                     
OPERATING EXPENSES                    
Direct costs   5,983,515    6,814,134    2,888,456    3,377,333 
Sales expenses   611,377    760,298    299,338    368,640 
Customer service and operating expenses   2,707,352    3,218,747    1,274,086    1,580,108 
General and administrative expenses   1,984,985    2,198,388    948,873    1,099,298 
Depreciation and amortization   2,394,124    3,224,386    1,183,977    1,673,614 
Gain on sale of customers and property and equipment   (1,800,963)   (90,769)   -    (85,084)
TOTALS   11,880,390    16,125,184    6,594,730    8,013,909 
                     
OPERATING INCOME (LOSS)   152,062    (2,156,985)   (589,730)   (994,007)
                     
Other expense                    
   Interest expense   (1,612,776)   (1,770,378)   (734,481)   (895,916)
NET LOSS  $(1,460,714)  $(3,927,363)  $(1,324,211)  $(1,889,923)
BASIC AND DILUTED LOSS PER COMMON SHARE  $(0.26)  $(0.71)  $(0.23)  $(0.34)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING   5,672,820    5,508,027    5,672,820    5,515,764 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

4
 

 

MDU COMMUNICATIONS INTERNATIONAL, INC.

Condensed Consolidated Statement of Stockholders’ Deficiency

Six Months Ended March 31, 2013 (Unaudited)

 

   Common stock   Treasury stock   Additional   Accumulated     
   Shares   Amount   Shares   Amount   paid-in capital   deficit   Total 
Balance, October 1, 2012   5,690,262   $5,692    (17,442)  $(68,324)  $62,108,861   $(74,699,163)  $(12,652,934)
Share-based compensation - employees                       14,022         14,022 
Net loss                            (1,460,714)   (1,460,714)
Balance,
March 31, 2013
   5,690,262   $5,692    (17,442)  $(68,324)  $62,122,883   $(76,159,877)  $(14,099,626)

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

5
 

 

MDU COMMUNICATIONS INTERNATIONAL, INC.

Condensed Consolidated Statements of Cash Flows

Six Months Ended March 31, 2013 and 2012 (Unaudited)

 

   Six Months Ended March 31, 
   2013   2012 
OPERATING ACTIVITIES          
Net loss  $(1,460,714)  $(3,927,363)
Adjustments to reconcile net loss to net cash used in operating activities:          
Bad debt provision   297,098    222,874 
Depreciation and amortization   2,394,124    3,224,386 
Share-based compensation expense - employees   14,022    26,717 
Charge to interest expense for amortization of deferred finance costs and debt discount   190,890    193,631 
Compensation expense for issuance of common stock for employee bonuses       10,625 
Compensation expense for issuance of restricted common stock for compensation       47,045 
Gain on sale of customers and property and equipment   (1,800,963)   (90,769)
Loss on write-off of property and equipment   9,093    7,722 
Changes in operating assets and liabilities:          
Accounts  receivables   (1,064,405)   178,596 
Prepaid expenses and deposits   41,241    489,023 
Accounts payable   221,946    (286,196)
Other accrued liabilities   (132,748)   (583,330)
Deferred revenue   852,889    (49,241)
Net cash used in operating activities   (437,527)   (536,280)
INVESTING ACTIVITIES          
Purchase of property and equipment   (753,524)   (1,442,882)
Proceeds from the sale of customers and property and equipment   2,353,750    145,811 
Net cash provided by (used in) investing activities   1,600,226    (1,297,071)
FINANCING ACTIVITIES          
Net proceeds from (repayment of) credit line borrowing   (1,136,881)   1,945,693 
Deferred financing costs   (62,329)   (150,000)
Net cash provided by (used in) financing activities   (1,199,210)   1,795,693 
NET DECREASE IN CASH AND CASH EQUIVALENTS   (36,511)   (37,658)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   104,124    84,747 
CASH AND CASH EQUIVALENTS, END OF PERIOD  $67,613   $47,089 

  

See accompanying notes to the unaudited condensed consolidated financial statements.

 

6
 

 

   Six Months Ended March 31, 
   2013   2012 
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:          
           
Issuance of  2,837 shares of common stock for accrued compensation  $   $5,400 
           
Issuance of  26,090 shares of restricted common stock for services rendered  $   $53,224 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
           
Interest paid  $1,450,673   $1,540,808 

 

7
 

 

MDU COMMUNICATIONS INTERNATIONAL, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

1.BASIS OF PRESENTATION AND OTHER MATTERS

 

Basis of Presentation:

 

The accompanying unaudited condensed consolidated financial statements of MDU Communications International, Inc. and its subsidiaries (the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“United States GAAP”) for interim financial information for public companies and, therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with United States GAAP have been condensed, or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the financial statements include all material adjustments necessary (which are of a normal and recurring nature) for the fair presentation of the financial statements for the interim periods presented. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto (“Audited Financial Statements”) contained in the Company’s Annual Report for the fiscal year ended September 30, 2012 on Form 10-K filed with the Securities and Exchange Commission on December 21, 2012. The results of operations for any interim period are not necessarily indicative of the results of operations for any other interim period or for a full fiscal year. The accompanying condensed consolidated balance sheet as of September 30, 2012 has been derived from the audited balance sheet as of that date included in the Form 10-K.

 

Liquidity Issues:

 

As of March 31, 2013, the Company has access to its Credit Facility up to $27,683,518 for borrowing and has borrowed $27,467,480. The Company had remaining available Credit Facility (see Note 5) of $216,038. Based on current projections, the Company does not expect its available cash, estimated revenues and remaining Credit Facility to be sufficient to cover liquidity needs for the next twelve months. Without additional funding sources, proceeds from asset sales, or a merger, the Company forecasts that its available capital will be depleted sometime during its third fiscal quarter of 2013 ending June 30, 2013. Additionally, the Company will be facing maturity and repayment of its Credit Facility on June 30, 2013. The Company is currently in discussions with the Credit Facility lenders regarding an extension.

 

In order for the Company to continue operations and implement its business plan, it needs to raise additional capital or merge with another entity. The Company has been actively pursuing various initiatives aimed at resolving its need for additional capital, namely asset sales and/or a merger. The asset sale negotiations have met with some success with proceeds supplementing cash flow and reducing the Credit Facility, but negotiations have not yet resulted in larger asset sales. On July 9, 2012, the Company executed a merger agreement with Multiband Corporation (“Multiband”), whereby the Company would effectively become an operating subsidiary of Multiband. The parties have extended the term of the July 9, 2012 Agreement and continue to work toward closing. Although several conditions precedent still exist, the Company is anticipating the merger to close in July or August 2013. The Company’s ability to close additional asset sales or to consummate the merger remains uncertain. Unless the Company is able, in the near-term, to raise additional capital, close additional asset sales or enter into a merger, there is substantial doubt about the Company’s ability to continue as a going concern.

 

The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The accompanying unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.

 

8
 

 

Description of Business:

 

The Company provides delivery of digital satellite television programming and high-speed (broadband) Internet service to residents of multi-dwelling unit properties such as apartment buildings, condominiums, gated communities and universities. Management considers all of the Company’s operations to be in one industry segment.

 

Use of Estimates:

 

The preparation of the consolidated financial statements in conformity with United States GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

 

Significant estimates are used for, but not limited to, revenue recognition with respect to a new subscriber activation subsidy, allowance for doubtful accounts, useful lives of property and equipment and amortizable intangible assets, fair value of equity instruments and valuation of deferred tax assets. Actual results could differ from those estimates.

 

Principles of Consolidation:

 

The unaudited, condensed consolidated financial statements include the accounts of MDU Communications International, Inc. and its wholly owned subsidiary, MDU Communications (USA) Inc. All intercompany balances and transactions are eliminated.

 

Recently Adopted Accounting Pronouncements:

 

In September 2011, the Financial Accounting Standards Board (“FASB”) approved a revised standard “Goodwill Impairment Testing” that simplifies how entities test goodwill for impairment. The revised standard permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The standard does not address impairment testing of indefinite-lived intangibles. The amendment is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 and was adopted as required on October 1, 2012. The Company evaluated the effect that the adoption of this standard had on its consolidated results of operations, financial position and cash flows, and has determined the adoption had no material impact.

 

In December 2011, the FASB approved an amendment in certain pending paragraphs in Accounting Standards “Comprehensive Income: Presentation of Comprehensive Income” to effectively defer only those changes that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. The amendments will be temporary to allow the FASB time to re-deliberate the presentation requirements for reclassifications out of accumulated other comprehensive income for annual and interim financial statements. The amendment to “Comprehensive Income: Presentation of Comprehensive Income” is effective for fiscal years beginning after December 15, 2011 and was adopted as required on October 1, 2012. The Company evaluated the effect that the adoption of this standard had on its consolidated results of operations, financial position and cash flows, and has determined the adoption had no material impact.

 

2.EARNINGS (LOSS) PER COMMON SHARE

 

The Company presents “basic” earnings (loss) per common share and, if applicable, “diluted” earnings per common share. Basic earnings (loss) per common share is computed by dividing the net income or loss by the weighted average number of common shares outstanding for the period. The calculation of diluted earnings per common share is similar to that of basic earnings per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares, such as those issuable upon the exercise of stock options and warrants, were issued during the period and the treasury stock method was applied.

 

For the six and three months ended March 31, 2013 and 2012, basic and diluted loss per share were the same, as the Company had net losses for these periods and the effect of the assumed exercise of options and warrants would be anti-dilutive. For the six and three months ended March 31, 2013 and 2012, the Company had potentially dilutive common shares attributable to options and warrants that were exercisable (or potentially exercisable) into shares of common stock as presented in the following table:

 

9
 

 

   Six and Three Months Ended March 31, 
   2013   2012 
Warrants   75,000    75,000 
Options   121,280    236,230 
Potentially dilutive common shares   196,280    311,230 

  

3.COMMON STOCK, STOCK OPTION AND WARRANT ACTIVITY

 

Share-Based Compensation:

 

The cost of share-based payments to employees, including grants of employee stock options, are recognized in the financial statements based on the portion of their grant date fair values expected to vest over the period during which the employees are required to provide services in exchange for the equity instruments. The Company has selected the Black-Scholes method of valuation for share-based compensation. The Company recognized share-based compensation expense for employees of $14,022 and $26,717 for the six months ended March 31, 2013 and 2012, respectively, and $4,471 and $11,370 for the three months ended March 31, 2013 and 2012, respectively.

 

Stock Option Plan:

 

The Company’s 2001 Stock Option Plan was approved by the stockholders in 2001 and 560,000 shares of common stock were reserved. Stock option awards are generally granted with an exercise price equal to the market price of the Company’s stock on the date of the grant. The option awards vest quarterly over three years and have a five-year contractual life. Per the terms of the 2001 Stock Option Plan, as of March 20, 2011, the plan expired and no further grants can be made. The following table summarizes information about all of the Company’s stock options outstanding and exercisable as of and for the six months ended March 31, 2013:

 

   Number of Options Outstanding   Weighted Average Exercise Price Per Share   Weighted Average Remaining Contractual Term (years)   Aggregate Intrinsic Value 
Outstanding at September 30, 2012   170,780   $3.05           
Granted                  
Expired / Forfeited (1)   (49,500)  $4.33           
Exercised                  
Outstanding at March 31, 2013   121,280   $2.53    1.1   $ 
Exercisable at March 31, 2013   116,039   $2.80    1.4   $ 

_____________

 

  (1) During the quarter ended December 31, 2012, 40,500 options expired with an exercise price of $4.50 and a fair market value of $1.10 per share. The entire 40,500 options were vested and the entire fair market value of $44,550 in noncash expense had been recognized in general and administrative expense since their issuance. During the quarter ended March 31, 2013, 9,000 options were forfeited with 500 having an exercise price of $2.00 and a fair market value of $0.50 per share, and 5,800 having an exercise price of $4.00 and a fair market value of $1.30 per share. The entire 500 and 5,800 options were vested and the entire fair market value of $250 and $7,540 in fair market value noncash expense recognized, respectively, in general and administrative expense since their issuance. Additionally, 2,700 options were forfeited having an exercise price of $2.94 and a fair market value of $2.79. Of the 2,700 options, 1,801 were vested and a fair market value of $5,024 noncash expense recognized in general and administrative expense since their issuance. Due to the expiration of the 2001 Stock Option Plan, the expired options are no longer available to the Company for reissuance.

 

10
 

 

An additional noncash charge of approximately $14,000 is expected to vest and be recognized subsequent to March 31, 2013 over a weighted average period of 11 months for granted options. The charge will be amortized to general and administrative expenses as the options vest in subsequent periods.

 

Employee Stock Purchase Plan:

 

In 2009, the stockholders approved the 2009 Employee Stock Purchase Plan (“2009 ESPP”) with a reservation of 150,000 shares of common stock. The purchase price per share under the 2009 ESPP is equal to 85% of the fair market value of a share of Company common stock at the beginning of the purchase period (quarter) or on the last day in a purchase period, whichever is lower. The 2009 ESPP shall terminate on April 23, 2016, or upon the maximum number of shares being issued, or sooner per the discretion of the Board of Directors. As of March 31, 2013, only 2,152 shares remain available for issuance under the 2009 ESPP. No shares were issued during the six months ended March 31, 2013.

 

Warrants:

 

During the six months ended March 31, 2013, no warrants were granted or exercised, and no warrants expired. As of March 31, 2013, 75,000 warrants remained outstanding at a weighted average exercise price of $5.69 per share, which expire on June 30, 2013.

 

4.COMMITMENTS AND CONTINGENCIES

 

The Company previously entered into an open ended management agreement with a senior executive that provides for annual compensation, excluding bonuses, of $275,000. The Company can terminate this agreement at any time upon four (4) weeks’ notice and the payment of an amount equal to 24 months of salary. In the event of a change in control of the Company, either party may, during a period of 12 months from the date of the change of control, terminate the agreement upon reasonable notice and the payment by the Company of an amount equal to 36 months of salary.

 

From time to time, the Company may be subject to legal proceedings, which could have a material adverse effect on its business. As of March 31, 2013 and through the date of this filing, the Company is involved in the following material litigation:

 

Holub v. MDU Communications International, Inc. et al., is a stockholder derivative lawsuit filed in the Superior Court of New Jersey on or about July 19, 2012 over the announced merger with Multiband, alleging, among other things, that the defendants breached their fiduciary duties as board members in connection with the business terms and approval process of the announced merger agreement with Multiband. Results from this proceeding may include an adverse effect on the merger, a potential award of monetary damages, and attorneys’ fees, which could result in higher than anticipated expenses and otherwise harm our business. No assurance can be given that any adverse outcome would not be material to our consolidated financial position.

 

Advanced Communications v. MDU Communication (USA) Inc. is a writ of summons vendor lawsuit filed in Montgomery County, Pennsylvania on or about July 26, 2012 over an outstanding payable of approximately $400,000 for work allegedly completed. Results from this proceeding may include a potential award of monetary damages and attorneys’ fees, which could result in higher than anticipated expenses and otherwise harm our business. No assurance can be given that any adverse outcome would not be material to our consolidated financial position.

 

We are subject to other legal proceedings and claims that arise in the ordinary course of our business. The amount of ultimate individual liability with respect to such actions is not expected to materially affect our financial position, results of operations or liquidity; however, an unfavorable outcome in a majority of these legal proceedings could have a collective material negative impact on the Company’s financial position, results of operations and liquidity.

 

11
 

 

5.CREDIT FACILITY

 

On September 11, 2006, the Company entered into a Loan and Security Agreement with FCC, LLC, d/b/a First Capital, and Full Circle Funding, LP for a senior secured $20 million credit facility (“Credit Facility”) to fund the Company’s subscriber growth. On June 30, 2008, the Company entered into an Amended and Restated Loan and Security Agreement with these same parties for a senior secured $10 million increase to its original $20 million Credit Facility. The Credit Facility, up to $30 million, has a five-year term ending June 30, 2013 under which the Company will pay interest on actual principal drawn during the full term of the agreement.

 

The Credit Facility is specially tailored to the Company's needs by being divided into six $5 million increments. The first $5 million increment carries an interest rate of prime plus 4.1%, the second $5 million at prime plus 3%, the third $5 million at prime plus 2%, the fourth $5 million at prime plus 1%, and the $10 million in additional Credit Facility is also divided into two $5 million increments with the interest rate on these increments being prime plus 1% to 4%, depending on the Company's ratio of EBITDA to the total outstanding loan balance. As defined in the Credit Facility, “prime” shall be a minimum of 7.75%. The amount that the Company can draw from the Credit Facility is equal to the lesser of $30 million or the Company's borrowing base which, in large part, is determined by future revenues and costs accruing from the Company's access agreements. The borrowing base of the Company was $27,638,518 at March 31, 2013. The Credit Facility can be prepaid upon thirty days notice with a penalty of 0% to 2% of the outstanding principal balance depending on the prepayment timing.

 

The Company repaid $1,136,881 on its Credit Facility during the six months ended March 31, 2013, with total borrowing at $27,467,480, which is reflected in the accompanying consolidated balance sheet as of March 31, 2013, net of debt discount of $11,073. As of March 31, 2013, $216,038 remains available for borrowing under the Credit Facility.

 

The Company is subject to annual costs when it continues to access a $5 million increment. In the six months ended March 31, 2013, the Company incurred an additional annual $62,329 deferred finance cost that is being amortized to interest expense using the straight-line method over the period ending June 30, 2013, the maturity date. As a result of deferred finance costs previously incurred under the Credit Facility in prior periods, the Company amortized to interest expense $190,889 and $94,074 for the six and three months ended March 31, 2013.

 

The Credit Facility is secured by the Company’s cash and temporary investments, accounts receivable, inventory, access agreements and certain property, plant and equipment. The Credit Facility contains covenants limiting the Company’s ability to, without the prior written consent of FCC, LLC, d/b/a First Capital, and Full Circle Funding, LP, among other things:

 

·incur other indebtedness;

·incur other liens;

·undergo any fundamental changes;

·engage in transactions with affiliates;

·issue certain equity, grant dividends or repurchase shares;

·change our fiscal periods;

·enter into mergers or consolidations;

·sell assets; and

·prepay other debt.

 

12
 

 

The Credit Facility also includes certain events of default, including nonpayment of obligations, bankruptcy and change of control. Borrowings will generally be available subject to a borrowing base and to the accuracy of all representations and warranties, including the absence of a material adverse change and the absence of any default or event of default.

 

6.GAIN ON SALE OF CUSTOMERS AND PLANT AND EQUIPMENT

 

On November 1, 2012, the Company sold twelve properties and subscribers and certain related property and equipment to Access Media 3, Inc. (“AM3”), for total proceeds of $1,072,500 resulting in a net gain of $853,982. On December 7, 2012, the Company sold thirteen properties and subscribers and certain related property and equipment to AM3, for total proceeds of $1,281,250 resulting in a net gain of $946,981.

 

7.INCOME TAXES

 

The Company had pre-tax losses but did not incur a provision or record any benefits for Federal or other income taxes for the three and six months ended March 31, 2013 and 2012 because (i) it has incurred losses in each period since its inception, and (ii) although such losses, among other things, have generated future potential income tax benefits, there is significant uncertainty as to whether the Company will be able to generate income in the future to enable it to realize any of those benefits and, accordingly, it has recorded a full valuation reserve against those potential benefits.

 

The Company maintains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefits as the largest amount that has a greater than 50% likelihood of being realized upon effective settlement. The standards also provide guidance on de-recognition, classification, interest and penalties, and other matters. Interest and penalties, if any, would be included in the income tax provision. The tax years 2010 through 2012 remain open to examination by the major taxing jurisdictions to which the Company is subject.

 

8.FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The fair value of the Company’s cash and cash equivalents, accounts and other receivables, accounts payable and other accrued liabilities as of March 31, 2013 are estimated to approximate their carrying values due to the relative liquidity of these instruments. The Credit Facility carrying value as of March 31, 2013 approximates fair value based on other rates and terms available for comparable companies in the marketplace for similar debt and risk.

 

9.SUBSEQUENT EVENTS

 

On April 12, 2013, the Company renewed its lease in Totowa, New Jersey through December 31, 2013.

 

On May 8, 2013, the Company issued 27,000 shares of restricted common stock as compensation for four director’s Board service through June 30, 2013.

 

Item 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The purpose of this discussion is to provide an understanding of the Company’s financial results and condition by focusing on changes in certain key measures from year to year. Management’s Discussion and Analysis is organized in the following sections:

 

·Forward-Looking Statements

·Overview

 

13
 

 

·Summary of Results and Recent Events

·Critical Accounting Policies and Estimates

·Recently Adopted Accounting Pronouncements

·Results of Operations – Six and Three Months Ended March 31, 2013 Compared to Six and Three Months Ended March 31, 2012

·Liquidity and Capital Resources - Six Months Ended March 31, 2013

 

NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

The statements contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operations that are not historical in nature are forward-looking within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements. In some cases, you can identify forward-looking statements by our use of words such as “may,” “will,” “should,” “could,” “expect,” ”plan,” “intend,” “anticipate,” “believe,” “estimate,” “potential” or “continue,” or the negative, or other variations of these words, or other comparable words or phrases. Factors that could cause or contribute to such differences include, but are not limited to, the fact that we are dependent on our program providers for satellite signals and programming, our ability to maintain or expand our sales force and marketing programs, changes in our suppliers’ or competitors’ pricing policies, the risks that competition, technological change or evolving customer preferences could adversely affect the sale of our products, the ability to meet liquidity needs and raise additional capital, unexpected changes in regulatory requirements and other factors identified from time to time in the Company’s reports filed with the Securities and Exchange Commission, including, but not limited to our Annual Report on Form 10-K filed on December 21, 2012 for the year ended September 30, 2012.

 

Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee future results, that we will continue as a going concern, levels of activity, performance or achievements or other future events. Moreover, neither we nor anyone else assumes responsibility for the accuracy and completeness of forward-looking statements. We are under no duty to update any of our forward-looking statements after the date of this report. You should not place undue reliance on forward-looking statements.

 

In this discussion, the words “MDU Communications,” “the Company,” “we,” “our,” and “us” refer to MDU Communications International, Inc. together with its subsidiaries, where appropriate.

 

OVERVIEW

 

MDU Communications International, Inc. is a national provider of digital satellite television, high-speed Internet, digital voice and other information and communication services to residents living in the United States multi-dwelling unit (“MDU”) market - estimated to include 26 million residences. MDUs include apartment buildings, condominiums, gated communities, universities and other properties having multiple units located within a defined area. The Company negotiates long-term access agreements with the owners and managers of MDU properties allowing it the right to design, install, own and operate the infrastructure and systems required to provide digital satellite television, high-speed Internet, digital voice, and potentially other services, to their residents.

 

MDU properties present unique technological, management and marketing challenges to conventional providers of these services, as compared to single family homes. The Company’s proprietary delivery and design solutions and access agreements differentiate it from other multi-family service providers through a unique strategy of balancing the information and communication needs of today’s MDU residents with the technology concerns of property managers and owners and providing the best overall service to both. To accomplish this objective, the Company has partnered with DIRECTV, Inc. and has been working with large property owners and real estate investment trusts (REITs) such as AvalonBay Communities, Post Properties, Roseland Property Company, Related Companies, the U.S. Army, as well as many others, to understand and meet the technology and service needs of these groups. The Company derives revenue through the sale of subscription services to owners and residents of MDUs, resulting in monthly annuity-like revenue streams.

 

14
 

 

The Company offers two types of satellite television service: Direct to Home (“DTH”) and Private Cable (“PC”) programming. The DTH service uses a set-top digital receiver for residents to receive state-of-the-art digital satellite and local channel programming. For DTH, the Company primarily offers DIRECTV® programming packages. From the DTH offerings the Company receives the following revenue, (i) an upfront subscriber commission from DIRECTV for each new subscriber, (ii) a percentage of the fees charged by DIRECTV to the subscriber each month for programming, (iii) a per subscriber monthly fee billed to subscribers for “protection plan” maintenance and services, and (iv) occasional other marketing incentives or subsidies from DIRECTV. Secondly, the Company offers a Private Cable video service where analog or digital satellite television programming can be tailored to the needs of an individual MDU property and received through normal cable-ready televisions. In Private Cable deployed properties, a bundle of programming services is delivered to the resident’s cable-ready television without the requirement of a set-top digital receiver in the residence. Net revenues from Private Cable result from the difference between the wholesale prices charged by programming providers and the price charged by the Company to subscribers for the private cable programming package. The Company provides DTH, Private Cable, Internet services and digital voice on an individual subscriber basis, but in many properties it provides these services in bulk (100% of the units), directly to the property owner, resulting in one invoice and thus minimizing churn, collection and bad debt exposure. These subscribers are referred to in the Company’s periodic filings as Bulk DTH or Bulk Choice Advantage (“BCA”) type subscribers in DIRECTV deployed properties or Bulk PC type subscribers in Private Cable deployed properties. From subscribers to the Internet service, the Company earns a monthly Internet access service fee. Again, in many properties, this service is provided in bulk and is referred to as Bulk ISP.

 

The Company’s common stock trades under the symbol “MDTV” on the OTC Bulletin Board. Its principal executive offices are located at 60-D Commerce Way, Totowa, New Jersey 07512 and its telephone number is (973) 237-9499. The Company’s website is located at www.mduc.com.

 

SUMMARY OF RESULTS AND RECENT EVENTS

 

Total revenue for the three months ended March 31, 2013 decreased when compared to the same period in fiscal 2012 from $7,019,902 to $6,005,000, due primarily to the sale of subscribers and related property and equipment to Access Media 3, Inc. (“AM3”) and others. EBITDA (as adjusted, see Non-GAAP Financial Measure, below) decreased slightly for the quarter ended March 31, 2013 to $721,923, compared to EBITDA (as adjusted, see Non-GAAP Financial Measure, below) for the quarter ended March 31, 2012 of $791,650.

 

All of the Company’s operating costs decreased for the quarter ended March 31, 2013 compared to the quarter ended March 31, 2012, due mainly to cost reductions and from servicing a smaller subscriber base. Direct costs decreased by 14%, sales expense decreased by 19%, general and administrative expense decreased by 14%, and customer service and operating expense decreased by 19%. Depreciation and amortization expense also decreased by 29% between the periods.

 

The Company reports 65,474 subscribers to its services as of March 31, 2013. The reduction compared to March 31, 2012 was due to the (i) the sale and subsequent transition of forty-four properties to AM3, three properties to divisions of Charter Communications and two properties to Summit Broadband, (ii) the transfer of six properties to DIRECTV under the Connected Properties program, and (iii) the non-renewal of certain private cable bulk properties and certain choice properties that the Company chose not to upgrade to digital services for economic reasons. During the quarter ended March 31, 2013, the Company had 9 properties and 1,849 units in work-in-process that should contribute to organic growth in the upcoming quarters. Due to capital constraints, the Company is currently only deploying services to new properties where those property owners are willing to pay for systems and installation services. The Company’s breakdown of total subscribers by type is outlined below:

 

Service Type  Subscribers
as of
Mar. 31, 2012
   Subscribers
as of
June 30, 2012
   Subscribers
as of
Sept. 30, 2012
   Subscribers
as of
Dec. 31, 2012
   Subscribers
as of
Mar. 31, 2013
 
Bulk DTH   21,136    21,361    21,098    20,873    20,451 
Bulk BCA   9,106    8,681    8,441    8,065    8,065 
DTH Choice/Exclusive   20,320    19,427    18,459    16,948    16,436 
Bulk Private Cable   12,188    12,178    10,719    9,845    8,825 
Private Cable Choice/ Exclusive   2,740    1,995    1,787    1,825    1,710 
Bulk ISP   5,363    5,361    5,361    5,421    5,509 
ISP Choice or Exclusive   4,986    4,565    4,441    4,376    4,461 
Voice   20    22    22    14    17 
Total Subscribers   75,859    73,590    70,328    67,367    65,474 

  

15
 

 

The Company’s average revenue per unit (“ARPU”) at March 31, 2013 was $29.64, a 2% decrease from the year ended September 30, 2012 of $30.36. ARPU is calculated by dividing average monthly revenues for the period (total revenues during the period divided by the number of months in the period) by average subscribers for the period. The average subscribers for the period is calculated by adding the number of subscribers as of the beginning of the period and for each quarter end in the current year or period and dividing by the sum of the number of quarters in the period plus one. The decrease is due primarily to higher installation revenue and Connected Properties revenue in the APRU for the year ended September 30, 2012. The Company continues to believe that its recurring revenue and ARPU will continue to be positively impacted by an increasing DIRECTV ARPU (the average revenue generated by a DIRECTV subscriber was up 4.4% quarter over quarter for DIRECTV’s fiscal quarter ended March 31, 2013 to $96.05 (as disclosed in DIRECTV’s public filings)).

 

On September 7, 2012, the Company entered into an agreement with AM3 to sell nineteen properties at a price of $625 per subscriber. A second closing under the September 7, 2012 agreement occurred on November 1, 2012 for twelve additional properties at a price of $625 per subscriber and a third closing under the September 7, 2012 agreement occurred on December 11, 2012 for an additional thirteen properties at a price of $625 per subscriber. Negotiations for additional asset sales are continuing and progressing.

 

On July 9, 2012, the Company signed a definitive agreement pursuant to which the Company will merge into Multiband Corporation (“Multiband”) and will effectively continue to operate as a subsidiary of Multiband in its MDU business segment. Originally, Multiband was to have issued 4.3 million shares of its common stock for all issued and outstanding shares of MDU Communications common stock, with certain potential adjustments. On September 17, 2012, Multiband amended its offer to a cash for stock offer with a total cash payout of $12.9 million. On December 26, 2012, Multiband again amended its offer to a convertible preferred stock with a coupon for the Company’s outstanding shares. Terms are still being negotiated and conditions precedent still exist. The parties continue to work toward closing. Assuming the remaining conditions precedent can be satisfied, the Company will submit the merger to a vote of the stockholders at the soonest practicable date. Multiband, as a whole, operates with 3,700 employees in 33 states with 33 field offices. The companies anticipate the merger to close in July or August 2013, subject to Company stockholder approval. For further information please review the Company’s 8-K filed with the Securities and Exchange Commission on July 10, 2012 and Multiband’s 8-K filed with the Securities and Exchange Commission on September 17, 2012, December 26, 2012 and March 1, 2013. The Company makes no representations that the merger will result in a closed transaction.

 

To assist the Company in assessing its future strategic plans, the Company previously retained the investment advisory firm of Berkery, Noyes & Co. (“BN”). BN is representing the Company in the merger with Multiband, in the asset sales with AM3 and continues to advise the Company in financing, merger and divestiture related discussions.

 

The Company does not expect its revenues, available cash and remaining availability under its Credit Facility to be sufficient to cover estimated liquidity needs for the next twelve months. Without additional funding sources, significant asset sales, or a merger, the Company forecasts that its capital will be depleted sometime during its third fiscal quarter 2013. To conserve capital, the Company has been actively pursuing a number of initiatives intended to reduce costs, including layoffs, reductions in benefits, limitation on travel, scaled-back marketing efforts, across-the-board employee salary reductions, departmental reorganization, and executive salary reductions. The Company is currently only maintaining existing operations and is no longer deploying services into new properties unless the cost of the system is funded by the property owner. Although these measures assist in conserving cash, the Company’s ability to continue to operate is dependent on the ability to raise additional capital, sell a significant number of assets, or enter into a merger. There can be no assurance that these efforts will be successful. Additionally, the Company will be facing maturity and repayment of its Credit Facility on June 30, 2013. Discussions regarding the upcoming maturity are being held with the Credit Facility lenders.

 

16
 

 

Use of Non-GAAP Financial Measures

 

The Company uses the performance gauge of EBITDA (as adjusted by the Company) to evidence earnings exclusive of mainly noncash events, as is common in the technology, and particularly the cable and telecommunications, industries. EBITDA (as adjusted) is an important gauge because the Company, as well as investors who follow this industry frequently, use it as a measure of financial performance. The most comparable GAAP reference is simply the removal from the Company’s net income (or loss) of interest, depreciation, amortization and noncash charges related to its shares, warrants and stock options. The Company adjusts EBITDA by then adding back any provision for bad debts and inventory reserves. EBITDA (as adjusted) is not, and should not be considered, an alternative to income from operations, net income, net cash provided by operating activities, or any other measure for determining our operating performance or liquidity, as determined under accounting principles generally accepted in the United States of America. EBITDA (as adjusted) also does not necessarily indicate whether cash flow will be sufficient to fund working capital, capital expenditures or to react to changes in our industry or the economy generally. For the six months ended March 31, 2013 and 2012, the Company reported EBITDA (as adjusted) of $2,857,306 and $1,374,662, respectively. For the three months ended March 31, 2013 and 2012, the Company reported EBITDA (as adjusted) of $721,923 and $791,650, respectively. The following table reconciles the comparative EBITDA (as adjusted) of the Company to its consolidated net loss as reported under accounting principles generally accepted in the United States of America:

 

   For Six Months Ended March 31,   For Three Months Ended March 31, 
   2013   2012   2013   2012 
EBITDA  $2,857,306   $1,374,662   $721,923   $791,650 
Interest expense   (1,421,886)   (1,576,747)   (640,406)   (799,100)
Deferred finance costs and debt discount amortization (interest expense)   (190,890)   (193,631)   (94,075)   (96,815)
Provision for doubtful accounts   (297,098)   (222,874)   (123,205)   (77,868)
Depreciation and amortization   (2,394,124)   (3,224,386)   (1,183,977)   (1,673,614)
Share-based compensation expense - employees   (14,022)   (26,717)   (4,471)   (11,370)
Compensation expense for issuance of common stock for employee bonuses       (10,625)       (10,625)
Compensation expense through the issuance of restricted common stock       (47,045)       (12,181)
Net loss  $(1,460,714)  $(3,927,363)  $(1,324,211)  $(1,889,923)

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

The condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Significant estimates are used for, but not limited to, revenue recognition with respect to a new subscriber activation subsidy, allowance for doubtful accounts, useful lives of property and equipment, fair value of equity instruments and valuation of deferred tax assets and long-lived assets. On an on-going basis, the Company evaluates its estimates. Estimates are based on historical experience and on other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results could differ from these estimates under different assumptions or conditions. During the three months ended March 31, 2013, there were no material changes to accounting estimates or judgments.

 

17
 

 

RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

 

In September 2011, the Financial Accounting Standards Board (“FASB”) approved a revised standard “Goodwill Impairment Testing” that simplifies how entities test goodwill for impairment. The revised standard permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The standard does not address impairment testing of indefinite-lived intangibles. The amendment is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 and was adopted as required on October 1, 2012. The Company evaluated the effect that the adoption of this standard had on its consolidated results of operations, financial position and cash flows, and has determined the adoption had no material impact.

 

In December 2011, the FASB approved an amendment in certain pending paragraphs in Accounting Standards “Comprehensive Income: Presentation of Comprehensive Income” to effectively defer only those changes that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. The amendments will be temporary to allow the FASB time to re-deliberate the presentation requirements for reclassifications out of accumulated other comprehensive income for annual and interim financial statements. The amendment to “Comprehensive Income: Presentation of Comprehensive Income” is effective for fiscal years beginning after December 15, 2011 and was adopted as required on October 1, 2012. The Company evaluated the effect that the adoption of this standard had on its consolidated results of operations, financial position and cash flows, and has determined the adoption had no material impact.

 

RESULTS OF OPERATIONS

 

The following discussion of results of operations and financial condition of the Company should be read in conjunction with the Company’s Condensed Consolidated Financial Statements included elsewhere in this quarterly report on Form 10-Q.

 

SIX MONTHS ENDED MARCH 31, 2013 COMPARED TO SIX MONTHS ENDED MARCH 31, 2012

 

The following table sets forth for the six months ended March 31, 2013 and 2012 the percentages which selected items in the statement of operations bear to total revenue and dollar and percentage changes between the periods:

 

   Six Months
Ended March 31, 2013
   Six Months
Ended March 31, 2012
   Change
($)
   Change
(%)
 
REVENUE  $12,032,452    100%  $13,968,199    100%  $(1,935,747)   -14%
Direct costs   5,983,515    50%   6,814,134    49%   (830,619)   -12%
Sales expenses   611,377    5%   760,298    5%   (148,921)   -20%
Customer service and operating expenses   2,707,352    23%   3,218,747    23%   (511,395)   -16%
General and administrative expenses   1,984,985    16%   2,198,388    16%   (213,403)   -10%
Depreciation and amortization   2,394,124    20%   3,224,386    23%   (830,262)   -26%
Gain on sale of customers and property and equipment   (1,800,963)   -15%   (90,769)   -1%   (1,710,194)   n/a 
OPERATING INCOME(LOSS)   152,062    1%   (2,156,985)   -15%   2,309,047    -107%
Interest expense   (1,612,776)   -13%   (1,770,378)   -13%   157,602    -9%
NET LOSS  $(1,460,714)   -12%  $(3,927,363)   -28%  $2,466,649    -63%

 

Revenue. Revenue for the six months ended March 31, 2013 decreased 14% to $12,032,452, compared to revenue of $13,968,199 for the six months ended March 31, 2012. This decrease in recurring revenue is mainly attributable to the sale of subscribers and related property and equipment to AM3 and others between the periods. The Company expects total revenue to remain constant or slightly decrease during the remainder of fiscal 2013 as the Company remains in a growth holding pattern. Revenue has been derived, as a percent, from the following sources:

 

18
 

 

   Six Months Ended
March 31, 2013
   Six Months Ended
March 31, 2012
 
Private cable programming revenue  $1,366,219    11%  $1,631,154    12%
DTH programming revenue and subsidy   8,567,556    71%   9,641,229    69%
Internet access fees   1,458,000    12%   1,548,804    11%
Installation fees, wiring  and other revenue   640,677    6%   1,147,012    8%
Total Revenue  $12,032,452    100%  $13,968,199    100%

 

The decrease in revenue across all categories is due mainly to the sale of subscribers and related property and equipment to AM3 and others between the periods and the fact that the Company is in a growth holding pattern due to existing liquidity. Because the Company has no immediate plans for growth, revenue from these sources is expected to remain constant or slightly decrease during fiscal 2013.

 

Direct Costs. Direct costs are comprised of programming costs, monthly recurring Internet broadband circuits and costs relating directly to installation services. Direct costs decreased to $5,983,515 for the six months ended March 31, 2013, as compared to $6,814,134 for the six months ended March 31, 2012. Direct costs are linked to the type of subscribers the Company adds. Choice and exclusive DTH DIRECTV subscribers have no associated programming cost and therefore little to no direct cost, while DTH DISH subscribers, private cable and broadband subscribers have associated programming and circuit costs and therefore a higher direct cost. As a result of the recent sale of subscribers to AM3, direct costs declined. Direct costs are expected to remain constant or decrease during fiscal 2013 as the Company maintains current operations only or continues to sell certain properties and subscribers.

 

Sales Expenses. Sales expenses were $611,377 for the six months ended March 31, 2013, compared to $760,298 for the six months ended March 31, 2012. During the remainder of fiscal 2013, the Company expects these expenses to remain fairly constant or decrease slightly as sales and marketing efforts are scaled back and remain strictly focused.

 

Customer Service and Operating Expenses. Customer service and operating expenses are comprised of expenses related to the Company’s call center, technical support, project management and general operations. Customer service and operating expenses were $2,707,352 and $3,218,747 for the six months ended March 31, 2013 and 2012, respectively. Customer service and operating expenses are generally expected to remain constant during the remainder of fiscal 2013 as the Company has no immediate plans for growth, but may decrease as the Company attempts to decrease costs or sells additional subscribers. A breakdown of customer service and operating expenses is as follows:

 

   Six Months Ended
March 31, 2013
   Six Months Ended
March 31, 2012
 
Call center expenses  $1,133,423    42%  $1,297,303    40%
General operation expenses   494,508    18%   575,785    18%
Property system maintenance expenses   1,079,421    40%   1,345,659    42%
Total customer service and operation expense  $2,707,352    100%  $3,218,747    100%

 

The full transition of subscribers to AM3 resulted in call center expenses decreasing, compared to the same period in the previous year. General operations expenses decreased due to cost reductions. Property maintenance also decreased primarily due to the sale of properties to AM3 and others between the periods.

 

Additionally, the Company wrote-off obsolete fixed assets during the six months ended March 31, 2013 and 2012 in the amounts of $9,093 and $7,722, respectively, which is reported in customer service and operating expenses.

 

General and Administrative Expenses. General and administrative expenses decreased for the six months ended March 31, 2013 and 2012 to $1,984,985 from $2,198,388, respectively. Of the general and administrative expenses for the six months ended March 31, 2013 and 2012, the Company had total noncash charges included of $311,120 and $296,636, respectively.

 

19
 

 

Excluding the $311,120 and $296,636 in noncash charges from the six months ended March 31, 2013 and 2012, respectively, general and administrative expenses were $1,673,865 compared to $1,901,752, respectively. General and administrative expenses are fairly fixed and should remain constant throughout the remainder of fiscal 2013, but may increase with any expenses related to an asset sale or merger.

 

The Company recognized noncash share-based compensation expense for employees based upon the fair value at the grant dates for awards to employees for the six months ended March 31, 2013 and 2012, amortized over the requisite vesting period, of $14,022 and $26,717, respectively. The total share-based compensation expense not yet recognized and expected to vest over the next 11 months is approximately $14,000.

 

Other Noncash Charges. Depreciation and amortization expenses decreased from $3,224,386 during the six months ended March 31, 2012 to $2,394,124 during the six months ended March 31, 2013, a 3% decrease as a percent of revenue. The decrease is indicative of large capital expenditures in prior periods becoming fully depreciated. Interest expense included noncash charges of $190,890 for the amortization of deferred finance costs and debt discount.

 

Net Loss. Primarily as a result of the above, and total noncash charges of $2,896,134, the Company reported a net loss of $1,460,714 for the six months ended March 31, 2013, compared to noncash charges of $3,725,278 and a reported net loss of $3,927,363 for the six months ended March 31, 2012.

 

THREE MONTHS ENDED MARCH 31, 2013 COMPARED TO THREE MONTHS ENDED MARCH 31, 2012

 

The following table sets forth for the three months ended March 31, 2013 and 2012 the percentages which selected items in the statements of operations bear to total revenue and dollar and percentage changes between the periods:

 

   Three Months Ended
March 31, 2013
   Three Months Ended
March 31, 2012
   Change
($)
   Change
(%)
 
REVENUE  $6,005,000    100%  $7,019,902    100%  $(1,014,902)   -14%
Direct costs   2,888,456    48%   3,377,333    48%   (488,877)   -14%
Sales expenses   299,338    5%   368,640    5%   (69,302)   -19%
Customer service and operating expenses   1,274,086    21%   1,580,108    22%   (306,022)   -19%
General and administrative expenses   948,873    16%   1,099,298    16%   (150,425)   -14%
Depreciation and amortization   1,183,977    20%   1,673,614    24%   (489,637)   -29%
Gain on sale of customers and property and equipment   -    -    (85,084)   -1%   85,084    n/a 
OPERATING LOSS   (589,730)   -10%   (994,007)   -14%   404,277    -41%
Interest expense   (734,481)   -12%   (895,916)   -13%   161,435    -18%
NET LOSS  $(1,324,211)   -22%  $(1,889,923)   -27%  $565,712    -30%

 

Revenue. Revenue for the three months ended March 31, 2013 was $6,005,000, compared to revenue of $7,019,902 for the three months ended March 31, 2012. This decrease in recurring revenue is mainly attributable to the sale of subscribers and related property and equipment to AM3 and others between the periods. The Company expects total revenue to remain constant or slightly decrease during the remainder of fiscal 2013 as the Company remains in a growth holding pattern. Revenue has been derived, as a percent, from the following sources:

 

   Three Months Ended
March 31, 2013
   Three Months Ended
March 31, 2012
 
Private cable programming revenue  $806,082    13%  $818,770    12%
DTH programming revenue and subsidy   4,155,933    69%   4,795,445    68%
Internet access fees   731,950    12%   777,790    11%
Installation fees, wiring  and other revenue   311,035    6%   627,897    9%
Total Revenue  $6,005,000    100%  $7,019,902    100%

 

20
 

 

The decrease in revenue across all categories is due mainly to the sale of subscribers and related property and equipment to AM3 and others between the periods and the fact that the Company is in a growth holding pattern due to existing liquidity. Because the Company has no immediate plans for growth, revenue from these sources is expected to remain constant or slightly decrease during fiscal 2013.

 

Direct Costs. Direct costs are comprised of programming costs, monthly recurring broadband circuits and costs relating directly to installation services. Direct costs decreased to $2,888,456 for the three months ended March 31, 2013, compared to $3,377,333 for the three months ended March 31, 2012. Direct costs are linked to the type of subscribers the Company adds. Choice and exclusive DTH DIRECTV subscribers have no associated programming cost and therefore little to no direct cost, while DTH DISH subscribers, private cable and broadband subscribers have associated programming and circuit costs and therefore a higher direct cost. As a result of the recent sale of subscribers to AM3, direct costs declined. Direct costs are expected to remain constant or decrease during fiscal 2013 as the Company maintains current operations only or continues to sell certain properties and subscribers.

 

Sales Expenses. Sales expenses decreased to $299,338 for the three months ended March 31, 2013, compared to $368,640 for the three months ended March 31, 2012. During the remainder of fiscal 2013, the Company expects these expenses to remain fairly constant or decrease slightly as sales and marketing efforts are scaled back and remain strictly focused.

 

Customer Service and Operating Expenses. Customer service and operating expenses are comprised of expenses related to the Company’s call center, technical support, project management and general operations. Customer service and operating expenses were $1,274,086 and $1,580,108 for the three months ended March 31, 2013 and 2012, respectively. Customer service and operating expenses are generally expected to remain constant during the remainder of fiscal 2013 as the Company has no immediate plans for growth, but may decrease as the Company attempts to decrease costs or sell additional subscribers. A breakdown of customer service and operating expenses is as follows:

 

   Three Months Ended
March 31, 2013
   Three Months Ended
March 31, 2012
 
Call center expenses  $493,302    39%  $656,036    42%
General operation expenses   220,287    17%   285,481    18%
Property system maintenance expenses   560,497    44%   638,591    40%
Total customer service and operation expense  $1,274,086    100%  $1,580,108    100%

 

Due to the final transition of subscribers to AM3 during the quarter ended March 31, 2013, call center expenses decreased from the same period in the previous year. General operations expenses decreased due to cost reductions. Property maintenance also decreased primarily due to the sale of properties to AM3 and others between the periods.

 

General and Administrative Expenses. General and administrative expenses for the three months ended March 31, 2013 and 2012 decreased to $948,873 from $1,099,298, respectively. Of the general and administrative expenses for the three months ended March 31, 2013 and 2012, the Company had total noncash charges included of $127,676 and $101,419, respectively.

 

Excluding the $127,676 and $101,419 in noncash charges from the three months ended March 31, 2013 and 2012, respectively, general and administrative expenses were $821,197 and $997,879, respectively. General and administrative expenses are fairly fixed and should remain constant throughout the remainder of fiscal 2013, but may increase with any expenses related to an asset sale or merger.

 

The Company recognized noncash share-based compensation expense for employees based upon the fair value at the grant dates for awards to employees for the three months ended March 31, 2013 and 2012, amortized over the requisite vesting period, of $4,471 and $11,370, respectively. The total share-based compensation expense not yet recognized and expected to vest over the next 11 months is approximately $14,000.

 

Other Noncash Charges. Depreciation and amortization expenses decreased from $1,673,614 for the three months ended March 31, 2012, to $1,183,977 for the three months ended March 31, 2013. The decrease is indicative of large capital expenditures in prior periods becoming fully depreciated. Interest expense included noncash charges of $94,075 for the amortization of deferred finance costs and debt discount.

 

21
 

 

Net Loss. Primarily as a result of the above, and total noncash charges of $1,405,727, the Company reported a net loss of $1,324,211 for the three months ended March 31, 2013, compared to noncash charges of $1,882,473 and a reported net loss of $1,889,923 for the three months ended March 31, 2012.

 

LIQUIDITY AND CAPITAL RESOURCES

 

During the six months ended March 31, 2013 and 2012, the Company recorded net losses of $1,460,714 and $3,927,363, respectively. Company operations used net cash of $437,527 and $536,280 during the six months ended March 31, 2013 and 2012, respectively. At March 31, 2013, the Company had a working capital deficit of $29,885,408 and an accumulated deficit of $76,159,877.

 

On September 11, 2006, the Company entered into a Loan and Security Agreement with FCC, LLC, d/b/a First Capital, and Full Circle Funding, LP for a senior secured $20 million non-amortizing revolving five-year credit facility (“Credit Facility”) to fund the Company's subscriber growth. On June 30, 2008, the Company entered into an Amended and Restated Loan and Security Agreement with the same parties for a $10 million increase to the Credit Facility, for $30 million in total, and a new five-year term.

 

The Credit Facility requires interest payable monthly only on the principal outstanding and is specially tailored to the Company's needs by being divided into six $5 million increments. The first $5 million increment carries an interest rate of prime plus 4.1%, the second $5 million at prime plus 3%, the third $5 million at prime plus 2%, the fourth $5 million at prime plus 1%, and the $10 million in additional Credit Facility is also divided into two $5 million increments with the interest rate on these increments being prime plus 1% to 4%, depending on the Company's ratio of EBITDA to the total outstanding loan balance. As defined in the Credit Facility, “EBITDA” shall mean the Company’s net income (excluding extraordinary gains and non-cash charges) before provisions for interest expense, taxes, depreciation and amortization. As defined in the Credit Facility, “prime” shall be a minimum of 7.75%. The Company made a repayment of $1,136,881 on its Credit Facility for the six months ended March 31, 2013.

 

The amount the Company can draw from the Credit Facility is equal to the lesser of $30 million or the Company's borrowing base, which, in large part, is determined by future revenues and costs accruing from the Company's access agreements. The borrowing base was $27,683,518 at March 31, 2013 and as of that date, the Company has borrowed a total of $27,467,480 (not including debt discount of $11,073), which is due on June 30, 2013. As of March 31, 2013, $216,038 remains available for borrowing under the Credit Facility.

 

The Credit Facility is secured by the Company’s cash and temporary investments, accounts receivable, inventory, access agreements and certain property, plant and equipment. The Credit Facility contains covenants limiting the Company’s ability to, without the prior written consent of FCC, LLC, d/b/a First Capital, and Full Circle Funding, LP, among other things:

 

· incur other indebtedness;
· incur other liens;
· undergo any fundamental changes;
· engage in transactions with affiliates;
· issue certain equity, grant dividends or repurchase shares;
· change our fiscal periods;
· enter into mergers or consolidations;
· sell assets; and
· prepay other debt.

 

The Credit Facility also includes certain events of default, including nonpayment of obligations, bankruptcy and change of control. Borrowings will generally be available subject to a borrowing base and to the accuracy of all representations and warranties, including the absence of a material adverse change and the absence of any default or event of default.

 

22
 

 

The Company did not incur or record a provision for income taxes for the six months ended March 31, 2013 and 2012 due to the net loss. The net operating loss carry forward expires on various dates through 2032; therefore, the Company should not incur cash needs for income taxes for the foreseeable future.

 

As of March 31, 2013, the Company had available cash and remaining available Credit Facility, collectively, of $283,651. Based on current projections, the Company does not expect its available cash, estimated revenues and remaining Credit Facility to be sufficient to cover liquidity needs for the next twelve months. Without additional funding sources, proceeds from asset sales, or a merger, the Company forecasts that its available capital will be depleted sometime during its third fiscal quarter 2013 ending June 30, 2013. Additionally, the Company will be facing maturity and repayment of its Credit Facility on June 30, 2013.

 

In order for the Company to continue operations and to fully implement its business plan, it needs to raise additional capital or merge with another entity. The Company has been actively pursuing various initiatives aimed at resolving its need for additional capital, namely asset sales and/or a merger. Asset sale negotiations have met with some success for certain assets, but have not yet resulted in larger asset sales. Additionally, on July 9, 2012, the Company executed a merger agreement with Multiband Corporation, whereby the Company would effectively become an operating subsidiary of Multiband Corporation. The parties have extended the term of the July 9, 2012 Agreement and continue to work toward closing. Although several conditions precedent still exist, the Company is working toward closing the merger in July or August 2013. The Company’s ability to close asset sales or to consummate the merger remains uncertain. Unless the Company is able, in the near-term, to raise additional capital or enter into a merger, there is substantial doubt about the Company’s ability to continue as a going concern.

 

SIX MONTHS ENDED MARCH 31, 2013 AND 2012

 

During the six months ended March 31, 2013 and 2012, the Company recorded net losses of $1,460,714 and $3,927,363, respectively. At March 31, 2013, the Company had a working capital deficit of $29,885,408 and an accumulated deficit of $76,159,877.

 

Cash Balance. At March 31, 2013, the Company had cash and cash equivalents of $67,613, compared to $104,124 at September 30, 2012. The Company maintains little cash, as revenues are deposited against the balance of the Credit Facility to reduce interest cost. During the six months ended March 31, 2013, the Company decreased the amount borrowed against the Credit Facility by $1,136,881. Based on current projections, the Company does not expect its available cash, estimated revenues and remaining Credit Facility to be sufficient to cover liquidity needs for the next twelve months. Without additional funding sources, proceeds from asset sales, or a merger, the Company forecasts that its available capital will be depleted sometime during its third fiscal quarter of 2013. Additionally, the Company will be facing maturity and repayment of its Credit Facility on June 30, 2013. Discussions regarding the upcoming maturity are being held with the Credit Facility lenders.

 

Operating Activities. Company operations used net cash of $437,527 and $536,280 during the six months ended March 31, 2013 and 2012, respectively. Net cash used in operating activities included an increase of $89,198 and decrease of $869,526 in accounts payable and other accrued liabilities during the six months ended March 31, 2013 and 2012, respectively. Additionally, during the six months ended March 31, 2013 and 2012, there was an increase of $1,064,405 and decrease of $178,596 in accounts and other receivables, respectively, and prepaid expenses increased $41,241 and $489,023, respectively. During the six months ended March 31, 2013 and 2012, deferred revenue increased by $852,889 and decreased by $49,241, respectively, due mainly to advance billing implemented in fiscal 2013.

 

Net loss for the six months ended March 31, 2013 and 2012 was $1,460,714 and $3,927,363, respectively, inclusive of net noncash charges associated primarily with depreciation and amortization and stock options and warrants of $2,896,134 and $3,725,278, respectively.

 

Investing Activities. During the six months ended March 31, 2013 and 2012, the Company purchased $753,524 and $1,442,882, respectively, of equipment relating to subscriber additions and HD upgrades for the periods and for future periods. During the six months ended March 31, 2013, the Company received $2,353,750 in proceeds from the sale of subscribers and related property and equipment to AM3. During the six months ended March 31, 2012, the Company received $145,811 for the sale of subscribers and related property and equipment to DIRECTV as part of the Connected Properties initiative.

 

23
 

 

Financing Activities. During the six months ended March 31, 2013 and 2012, the Company incurred $62,329 and $150,000 in deferred financing costs, respectively, and decreased by $1,136,881 and increased by $1,945,693, respectively, the amount borrowed through the Credit Facility.

 

Working Capital. As of March 31, 2013, the Company had negative working capital of $29,885,408, compared to negative working capital of $30,714,006 as of September 30, 2012. To minimize the draw on the Credit Facility and the liability, the Company expects to have negative working capital in fiscal 2013. Based on current projections, the Company does not expect its available cash, estimated revenues and remaining Credit Facility to be sufficient to cover liquidity needs for the next twelve months. Without additional funding sources, proceeds from asset sales, or a merger, the Company forecasts that its available capital will be depleted sometime during its third fiscal quarter of 2013. Additionally, the Company will be facing maturity and repayment of its Credit Facility on June 30, 2013.

 

Capital Commitments and Contingencies. The Company has access agreements with the owners of multiple dwelling unit properties to supply digital satellite programming and Internet systems and services to the residents of those properties, however, the Company has no obligation to build out those properties and no penalties will accrue if it elects not to do so.

 

Future Capital Requirements. For the Company to continue operations and capitalize on future strategic plans, it will be required to raise additional capital. The Company has been actively pursuing various initiatives aimed at resolving its need for additional capital, specifically asset sales. These negotiations have met with some success for certain assets, but have not resulted in larger asset sales. The Company’s ability to raise sufficient additional capital, through asset sales or otherwise, on acceptable terms or at all, remains uncertain. Additionally, the Company will be facing maturity and repayment of its Credit Facility on June 30, 2013. Discussions regarding the upcoming maturity are currently being held with the Credit Facility lenders. On July 9, 2012, the Company executed a merger agreement with Multiband Corporation, whereby the Company would effectively become an operating subsidiary of Multiband Corporation. Although several conditions precedent still exist, the Company is working toward closing the merger in July or August 2013, however, there can be no assurance that the merger will close. Unless the Company is able, in the near-term, to raise additional capital or enter into a merger, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required under Regulation S-K for “smaller reporting companies.”

 

Item 4. CONTROLS AND PROCEDURES

 

We maintain "disclosure controls and procedures," as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, who is also our Chief Financial Officer, or our Vice President of Finance and Administration, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.

 

Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

24
 

 

As of March 31, 2013 (the end of the period covered by this Report), we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer, who is also our Chief Financial Officer, and our Vice President of Finance and Administration, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e). Based on this evaluation, our Chief Executive Officer and our Vice President of Finance and Administration concluded that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in our periodic reports is recorded, processed, summarized and reported within the time periods specified for each report and that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

There has been no change in the Company’s internal control over financial reporting during the quarter ended March 31, 2013 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting subsequent to the date of the evaluation referred to above.

 

PART II - OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

 

From time to time, the Company may be subject to legal proceedings, which could have a material adverse effect on its business. As of March 31, 2013 and through the date of this filing, the Company is involved in the following material litigation:

 

Holub v. MDU Communications International, Inc. et al., is a stockholder derivative lawsuit filed in the Superior Court of New Jersey on or about July 19, 2012 over the announced merger with Multiband Corporation, alleging, among other things, that the defendants breached their fiduciary duties as board members in connection with the business terms and approval process of the announced merger agreement with Multiband Corporation. Results from this proceeding may include an adverse effect on the merger, a potential award of monetary damages, and significant attorneys’ fees, which could result in higher than anticipated expenses and otherwise harm our business. No assurance can be given that any adverse outcome would not be material to our consolidated financial position.

 

Advanced Communications v. MDU Communication (USA) Inc. is a writ of summons vendor lawsuit filed in Montgomery County, Pennsylvania on or about July 26, 2012 over an outstanding payable of approximately $400,000 for work allegedly completed. Results from this proceeding may include a potential award of monetary damages and significant attorneys’ fees, which could result in higher than anticipated expenses and otherwise harm our business. No assurance can be given that any adverse outcome would not be material to our consolidated financial position.

 

We are subject to other legal proceedings and claims that arise in the ordinary course of our business. The amount of ultimate individual liability with respect to such actions is not expected to materially affect our financial position, results of operations or liquidity, however, an unfavorable outcome in a majority of these legal proceedings could have a collective material negative impact on the Company’s financial position, results of operations and liquidity.

 

Item 1A. RISK FACTORS

 

Our business is subject to many risks and uncertainties, which may materially and adversely affect our future business, prospects, financial condition and results of operations, including (i) the risk factors set forth in Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2012, filed on December 21, 2012, and (ii) the supplemental risk factor set forth below:

 

The Company will require additional capital in the near term to meet liquidity needs to continue as a going concern; such additional capital may not be available on acceptable terms or at all.

 

As of March 31, 2013, the Company had available cash and remaining available Credit Facility, collectively, of $283,651. Based on current projections, the Company does not expect its available cash, estimated revenues and remaining Credit Facility to be sufficient to cover liquidity needs for the next twelve months. Without additional funding sources, proceeds from asset sales, or a merger, the Company forecasts that its available capital will be depleted sometime during its third fiscal quarter 2013 ending June 30, 2013. Additionally, the Company will be facing maturity and repayment of its Credit Facility on June 30, 2013. If the Company cannot meet its working capital requirements, this will have a material adverse effect on its business and will impair its ability to continue as a going concern. If the Company is unable to continue as a going concern and/or extend its Credit Facility, its stockholders could lose their entire investment in the Company.

 

25
 

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

Item 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

Item 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

Item 5. OTHER INFORMATION

 

None.

 

Item 6. EXHIBITS

 

31.1- Rule 13a-14(a)/15d-14(a) Certification, executed by Sheldon Nelson, Chief Executive Officer and Chief Financial Officer of MDU Communications International, Inc.

 

31.2- Rule 13a-14(a)/15d-14(a) Certification, executed by Carmen Ragusa, Jr., Vice President of Finance and Administration of MDU Communications International, Inc.

 

32.1- Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350), executed by Sheldon Nelson, Chief Executive Officer and Chief Financial Officer of MDU Communications International, Inc.

 

32.2- Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350), executed by Carmen Ragusa, Jr., Vice President of Finance and Administration of MDU Communications International, Inc.

 

26
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MDU COMMUNICATIONS INTERNATIONAL, INC.
     
Date: May 15, 2013 By: /s/ SHELDON NELSON
    Sheldon Nelson
   

Chief Financial Officer

 

 

  MDU COMMUNICATIONS INTERNATIONAL, INC.
     
Date: May 15, 2013 By: /s/ CARMEN RAGUSA, JR.
    Carmen Ragusa, Jr.
    Vice President of Finance and Administration

 

27