Attached files
| file | filename |
|---|---|
| 8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - INTRUSION INC | a13-12300_18k.htm |
Exhibit 99.1
|
NEWS RELEASE |
|
1101 East Arapaho Road
Suite 200
Richardson TX 75081 USA
(972) 234-6400 main
Contact
Michael L. Paxton, VP, CFO
972.301.3658, mpaxton@intrusion.com
INTRUSION INC. ACHIEVES PROFITABILITY IN THE FIRST QUARTER OF 2013 ON REVENUE OF $1.8 MILLION
Richardson, Texas — May 13, 2013 — Intrusion Inc. (OTCBB: INTZ), (“Intrusion”) today announced financial results for the quarter ended March 31, 2013.
Intrusion’s net income was $57 thousand in the first quarter 2013, compared to a net loss of $352 thousand for the first quarter 2012.
Revenue for the first quarter 2013 was $1.78 million, compared to $1.40 million for the first quarter 2012.
Gross profit margin was 64% of revenue in the first quarter 2013; compared to 56% in the first quarter 2012. Gross profit margin improvement was primarily due to a favorable product mix.
Intrusion’s first quarter 2013 operating expenses were $1.05 million; compared to $1.11 million in the first quarter 2012.
As of March 31, 2013, Intrusion reported cash and cash equivalents of $0.30 million, a working capital deficiency of $1.64 million and debt of $2.02 million.
“At our current staffing and expense levels, it takes approximately $1.70 million of quarterly revenue to break-even and this quarter reflects just that. During the first quarter, we booked a total of $1.17 million in sales orders. Backlog at March 31, 2013 was $1.61 million and is scheduled over the next twelve months,” stated G. Ward Paxton, President and CEO of Intrusion.
Intrusion’s management will host its regularly scheduled quarterly conference call to discuss the Company’s financial and operational progress at 4:00 P.M., CDT today. Interested investors can access the call at 1-877-258-4925 (if outside the United States, 1-973-500-2152). For those unable to participate in the live conference call, a replay will be accessible beginning today at 7:00 P.M., CDT until May 20, 2013 by calling 1-855-859-2056 (if outside the United States, 1-404-537-3406). At the replay prompt, enter conference identification number 70526483. Additionally, a live and archived audio webcast of the conference call will be available at www.intrusion.com.
About Intrusion Inc.
Intrusion Inc. is a global provider of entity identification systems, high speed data mining, regulated information compliance, data leak prevention and data privacy protection, and network intrusion prevention and detection products. Intrusion’s product families include TraceCop™ for entity identification, Savant™ for network data mining, Compliance Commander™ for regulated information compliance, data leak prevention and data privacy protection, and Intrusion SecureNet for network intrusion prevention and detection. Intrusion’s products help protect critical information assets by quickly detecting, protecting, analyzing and reporting attacks or misuse of classified, private and regulated information for government and enterprise networks. For more information, please visit www.intrusion.com.
This release may contain certain forward-looking statements, which reflect management’s expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements involve a number of risks and uncertainties. Such statements include, without limitations, statements regarding future revenue growth and profitability, the difficulties in forecasting future sales caused by current economic and market conditions, the effects of sales and implementation cycles for our products on our quarterly results and difficulties in accurately estimating market growth, the effect of military actions on government and corporate spending on information security products, spending patterns of, and appropriations to, U.S. government departments, as well as other statements. These statements are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties which could cause actual results to differ materially from those in the forward-looking statements. The factors that could cause actual results to differ materially from expectations are detailed in the Company’s most recent reports on Form 10-K and Form 10-Q, particularly under the heading “Risk Factors.”
INTRUSION INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands except par value amounts)
|
|
|
March 31, |
|
December 31, |
| ||
|
|
|
2013 |
|
2012 |
| ||
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Current Assets: |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
301 |
|
$ |
52 |
|
|
Accounts receivable |
|
1,606 |
|
946 |
| ||
|
Inventories, net |
|
12 |
|
5 |
| ||
|
Prepaid expenses |
|
46 |
|
48 |
| ||
|
Total current assets |
|
1,965 |
|
1,051 |
| ||
|
|
|
|
|
|
| ||
|
Property and equipment, net |
|
237 |
|
260 |
| ||
|
Other assets |
|
46 |
|
48 |
| ||
|
TOTAL ASSETS |
|
$ |
2,248 |
|
$ |
1,359 |
|
|
|
|
|
|
|
| ||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Current Liabilities: |
|
|
|
|
| ||
|
Accounts payable and accrued expenses |
|
$ |
916 |
|
$ |
707 |
|
|
Dividends payable |
|
317 |
|
279 |
| ||
|
Line of credit payable |
|
311 |
|
130 |
| ||
|
Obligations under capital lease, current portion |
|
85 |
|
96 |
| ||
|
Deferred revenue |
|
449 |
|
52 |
| ||
|
Loan payable to officer |
|
1,530 |
|
— |
| ||
|
Total current liabilities |
|
3,608 |
|
1,264 |
| ||
|
|
|
|
|
|
| ||
|
Loan payable to officer |
|
— |
|
1,530 |
| ||
|
Obligations under capital lease, noncurrent portion |
|
94 |
|
116 |
| ||
|
|
|
|
|
|
| ||
|
Stockholders’ Deficit: |
|
|
|
|
| ||
|
Preferred stock, $.01 par value: |
|
|
|
|
| ||
|
Authorized shares — 5,000 |
|
|
|
|
| ||
|
Series 1 shares issued and outstanding — 220 |
|
778 |
|
778 |
| ||
|
Series 2 shares issued and outstanding — 460 |
|
724 |
|
724 |
| ||
|
Series 3 shares issued and outstanding — 354 |
|
504 |
|
504 |
| ||
|
Common stock, $.01 par value: |
|
|
|
|
| ||
|
Authorized shares — 80,000 |
|
|
|
|
| ||
|
Issued shares — 12,182 |
|
122 |
|
122 |
| ||
|
Outstanding shares — 12,172 |
|
|
|
|
| ||
|
Common stock held in treasury, at cost — 10 shares |
|
(362 |
) |
(362 |
) | ||
|
Additional paid-in capital |
|
55,877 |
|
55,837 |
| ||
|
Accumulated deficit |
|
(58,990 |
) |
(59,047 |
) | ||
|
Accumulated other comprehensive loss |
|
(107 |
) |
(107 |
) | ||
|
Total stockholders’ deficit |
|
(1,454 |
) |
(1,551 |
) | ||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
$ |
2,248 |
|
$ |
1,359 |
|
INTRUSION INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share amounts)
|
|
|
Quarter ended |
|
Quarter ended |
| ||
|
|
|
March 31, |
|
March 31, |
| ||
|
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
|
| ||
|
Revenue |
|
$ |
1,777 |
|
$ |
1,398 |
|
|
Cost of revenue |
|
635 |
|
615 |
| ||
|
Gross profit |
|
1,142 |
|
783 |
| ||
|
Operating expenses: |
|
|
|
|
| ||
|
Sales and marketing |
|
312 |
|
399 |
| ||
|
Research and development |
|
399 |
|
398 |
| ||
|
General and administrative |
|
343 |
|
311 |
| ||
|
Operating income (loss) |
|
88 |
|
(325 |
) | ||
|
Interest expense, net |
|
(31 |
) |
(27 |
) | ||
|
Income (loss) before income taxes |
|
57 |
|
(352 |
) | ||
|
Income tax provision |
|
— |
|
— |
| ||
|
Net income (loss) |
|
57 |
|
(352 |
) | ||
|
Preferred stock dividends accrued |
|
(37 |
) |
(38 |
) | ||
|
Net income (loss) attributable to common stockholders |
|
$ |
20 |
|
$ |
(390 |
) |
|
|
|
|
|
|
| ||
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
| ||
|
Basic |
|
$ |
0.00 |
|
$ |
(0.03 |
) |
|
Diluted |
|
$ |
0.00 |
|
$ |
(0.03 |
) |
|
Weighted average shares outstanding: |
|
|
|
|
| ||
|
Basic |
|
12,172 |
|
11,952 |
| ||
|
Diluted |
|
13,736 |
|
11,952 |
| ||