Attached files
| file | filename |
|---|---|
| EX-10.1 - EX-10.1 - OMEROS CORP | d508095dex101.htm |
| EXCEL - IDEA: XBRL DOCUMENT - OMEROS CORP | Financial_Report.xls |
| EX-32.1 - EX-32.1 - OMEROS CORP | d508095dex321.htm |
| EX-32.2 - EX-32.2 - OMEROS CORP | d508095dex322.htm |
| EX-31.1 - EX-31.1 - OMEROS CORP | d508095dex311.htm |
| EX-31.2 - EX-31.2 - OMEROS CORP | d508095dex312.htm |
| 10-Q - FORM 10-Q - OMEROS CORP | d508095d10q.htm |
EXHIBIT 12.1
Omeros Corporation
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges
| For the three months ended March 31, 2013 |
Year Ended December 31, |
|||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||||
| (in thousands, except share data) | ||||||||||||||||||||||||
| Earnings before fixed charges: |
||||||||||||||||||||||||
| Loss from continuing operations before income taxes |
$ | (10,489 | ) | $ | (38,444 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) | $ | (23,827 | ) | ||||||
| Add fixed charges |
1,369 | 2,305 | 2,144 | 2,104 | 2,596 | 834 | ||||||||||||||||||
| Add amortization of capitalized interest |
— | — | — | — | — | — | ||||||||||||||||||
| Add distributed income of equity investees |
— | — | — | — | — | — | ||||||||||||||||||
| Subtract capitalized interest |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Loss before fixed charges |
$ | (9,120 | ) | $ | (36,139 | ) | $ | (26,402 | ) | $ | (27,147 | ) | $ | (18,493 | ) | $ | (22,993 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed Charges: |
||||||||||||||||||||||||
| Interest expense |
$ | 467 | $ | 1,355 | $ | 1,532 | $ | 1,328 | $ | 1,948 | $ | 280 | ||||||||||||
| Amortization of debt expense and loss from extinguishment of debt |
120 | 374 | 352 | 503 | 254 | 55 | ||||||||||||||||||
| Estimate of interest expense within rental expense |
782 | 576 | 260 | 273 | 394 | 499 | ||||||||||||||||||
| Preference security dividend requirements of consolidated subsidiaries |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges |
$ | 1,369 | $ | 2,305 | $ | 2,144 | $ | 2,104 | $ | 2,596 | $ | 834 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Deficiency of earnings available to cover fixed charges |
(10,489 | ) | (38,444 | ) | (28,546 | ) | (29,251 | ) | (21,089 | ) | (23,827 | ) | ||||||||||||