Attached files
file | filename |
---|---|
8-K - FORM 8-K - KAYDON CORP | d536002d8k.htm |
Exhibit 99.1
News From: | For Immediate Release |
Kaydon Corporation | Global Engineered Solutions |
KAYDON CORPORATION REPORTS
FIRST QUARTER 2013 RESULTS
Ann Arbor, Michigan May 9, 2013
Kaydon Corporation (NYSE:KDN) today announced its results for the first fiscal quarter ended March 30, 2013.
Consolidated Results
Sales in the first quarter of 2013 were $110.7 million, compared to sales of $116.5 million in the first quarter of 2012. The change relative to the first quarter of 2012 was attributable to a $14.6 million decrease in wind sales, which had been anticipated.
Diluted earnings per share in the first quarter of 2013 equaled $0.33, compared to diluted earnings per share of $0.38 in the first quarter of 2012. Adjusted earnings per share, as defined below, was $0.37 in the first quarter of 2013, compared to $0.44 in the first quarter of 2012.
Adjusted EBITDA, as defined below, was $23.1 million during the first quarter of 2013, compared to $26.8 million, during the first quarter of 2012. Free cash flow, as defined below, for the first quarter of 2013 was $24.3 million compared to $4.4 million in the first quarter of 2012.
Adjusted gross margin improved to 38.6 percent in the first quarter of 2013, compared to 36.8 percent in the fourth quarter of 2012 and 36.4 percent in the first quarter of 2012, as the current period benefitted from increased operating leverage resulting from restructuring activities undertaken in 2012 and favorable product mix during the quarter.
This press release includes certain non-GAAP measures, including adjusted gross margin, adjusted earnings per share, EBITDA, adjusted EBITDA and free cash flow. Readers should refer to the attached Reconciliation of Non-GAAP Measures exhibit for the reconciliations of the applicable GAAP measures to the non-GAAP measures presented.
1
Adjustments to GAAP results include certain items management considers in evaluating operating performance in each period. During the first quarter of 2013, Kaydon incurred $0.6 million of costs associated with restructuring and due diligence activities, and $1.2 million of non-cash amortization of previously incurred net actuarial losses related to postretirement benefit plans. Adjustments to the results for the first quarter of 2012 include recapitalization, restructuring and arbitration costs of $1.4 million and $1.1 million of non-cash amortization of previously incurred net actuarial losses related to postretirement benefit plans.
Orders and Backlog
Orders improved both sequentially and year-over-year. Orders were $119.4 million in the first quarter of 2013, compared to $109.8 million in the first quarter of 2012, reflecting a book-to-bill ratio of 108 percent in the current quarter. Orders were $102.6 million in the fourth quarter of 2012. Backlog at March 30, 2013 was $152.2 million, compared to $174.9 million at March 31, 2012. Excluding wind, backlog was $136.3 million at March 30, 2013, compared to $124.1 million at March 31, 2012.
Management Commentary
James OLeary, Chairman and Chief Executive Officer commented, We were pleased with a solid first quarter of 2013, which saw expanding operating margins, strong free cash flow and improved orders. We clearly experienced the benefits of the actions taken last year to restructure our wind and military businesses and refocus our organization on opportunities outside of those end markets. The progress this quarter reflects those efforts and should continue going forward, particularly in an improving economy.
Like most in the industrial sector, we expect gradual improvement in business conditions as we enter the second half of 2013. However, we are managing our businesses judiciously in the event the broader, still fragile, economic environment fails to cooperate. We remain focused on managing the things within our control, principally improving margins, driving free cash flow, and accelerating organic growth within our portfolio of leadership companies. This quarter illustrated our success in driving these key areas of focus. As the year develops, any acceleration in business conditions will amplify the impact of the steps already taken.
Financial Position and Free Cash Flow
Free cash flow was $24.3 million in the first quarter of 2013, compared to $4.4 million in the first quarter of 2012. During the quarter, the Company repaid $3.9 million of debt while paying dividends of $6.4 million.
As of March 30, 2013, the Company had cash and cash equivalents totaling $65.6 million. Kaydon had borrowings outstanding in the principal amount of $30.0 million under the revolving credit facility and $142.5 million under the term loan facility as of March 30, 2013.
2
About Kaydon
Kaydon Corporation is a leading designer and manufacturer of custom engineered, performance-critical products, supplying a broad and diverse group of industrial, military, aerospace, medical, semiconductor and alternative energy equipment, and aftermarket customers.
Conference call information: At 11:00 a.m. Eastern time today, Kaydon will host a first quarter 2013 earnings conference call. The conference call can be accessed telephonically in a listen-only mode by dialing 1-888-428-9490 and providing the following passcode number: 800500. Participants are asked to dial in 10 minutes prior to the scheduled start time of the call.
Alternatively, interested parties are invited to listen to the conference call on the internet at:
http://w.on24.com/r.htm?e=607791&s=1&k=FF450372E59C97D7667F245101F25C75
or by logging on to the Kaydon Corporation website at: http://www.kaydon.com and accessing the conference call at the First Quarter 2013 Conference Call icon.
To accommodate those that are unable to listen at the scheduled start time, a replay of the conference call will be available telephonically beginning at 2:00 p.m. Eastern time today through Wednesday, May 15, 2013 at 2:00 p.m. Eastern time. The replay is accessible by dialing 1-888-203-1112 and providing the following passcode number: 2107567.
Additionally, interested parties can access an archive of the conference call on the Kaydon Corporation website at http://www.kaydon.com.
# # #
This press release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934 regarding the Companys plans, expectations, estimates and beliefs. Forward-looking statements are typically identified by words such as believes, anticipates, estimates, expects, intends, will, may, should, could, potential, projects, approximately, and other similar expressions, including statements regarding general economic conditions, competitive dynamics and the adequacy of capital resources. These forward-looking statements may include, among other things, projections of the Companys financial performance, anticipated growth, characterization of and the Companys ability to control contingent liabilities, and anticipated trends in the Companys businesses. These statements are only predictions, based on the Companys current expectations about future events. Although the Company believes the expectations reflected in the forward-looking statements are reasonable, it cannot
3
guarantee future results, performance or achievements or that predictions or current expectations will be accurate. These forward-looking statements involve risks and uncertainties that could cause the Companys actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements.
In addition, the Company or persons acting on its behalf may from time to time publish or communicate other items that could also be construed to be forward-looking statements. Statements of this sort are or will be based on the Companys estimates, assumptions, and projections and are subject to risks and uncertainties that could cause actual results to differ materially from those included in the forward-looking statements. Kaydon does not undertake any responsibility to update its forward-looking statements or risk factors to reflect future events or circumstances except to the extent required by applicable law.
Certain non-GAAP measures are presented in this press release. These measures should be viewed as supplemental data, rather than as substitutes or alternatives to the most comparable GAAP measures.
Contact: | Timothy J. Heasley | READ IT ON THE WEB | ||
Senior Vice President & Chief Financial Officer (734) 680-2018 |
http://www.kaydon.com |
4
KAYDON CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended | ||||||||
March 30, 2013 |
March 31, 2012 |
|||||||
Net sales |
$ | 110,673 | $ | 116,466 | ||||
Cost of sales |
69,302 | 74,867 | ||||||
|
|
|
|
|||||
Gross profit |
41,371 | 41,599 | ||||||
Selling, general and administrative expenses |
25,633 | 24,264 | ||||||
|
|
|
|
|||||
Operating income |
15,738 | 17,335 | ||||||
Interest expense |
(896 | ) | (388 | ) | ||||
Interest income |
66 | 125 | ||||||
|
|
|
|
|||||
Income before taxes |
14,908 | 17,072 | ||||||
Provision for income taxes |
4,234 | 4,951 | ||||||
|
|
|
|
|||||
Net income |
$ | 10,674 | $ | 12,121 | ||||
|
|
|
|
|||||
Earnings per share: |
||||||||
Basic |
$ | 0.33 | $ | 0.38 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.33 | $ | 0.38 | ||||
|
|
|
|
|||||
Dividends declared per share |
$ | 0.20 | $ | 10.70 | ||||
|
|
|
|
|||||
Weighted average common shares outstanding: |
||||||||
Basic |
31,812 | 31,734 | ||||||
|
|
|
|
|||||
Diluted |
31,839 | 31,757 | ||||||
|
|
|
|
KAYDON CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands)
March 30, | December 31, | |||||||
2013 | 2012 | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 65,575 | $ | 53,556 | ||||
Accounts receivable, net |
71,860 | 71,410 | ||||||
Inventories, net |
99,330 | 97,933 | ||||||
Other current assets |
15,448 | 20,354 | ||||||
|
|
|
|
|||||
Total current assets |
252,213 | 243,253 | ||||||
Property, plant and equipment, net |
118,283 | 121,233 | ||||||
Assets held for sale |
6,518 | 6,530 | ||||||
Goodwill, net |
188,922 | 190,323 | ||||||
Other intangible assets, net |
47,884 | 49,177 | ||||||
Other assets |
4,639 | 4,646 | ||||||
|
|
|
|
|||||
Total assets |
$ | 618,459 | $ | 615,162 | ||||
|
|
|
|
|||||
Liabilities and Shareholders Equity: |
||||||||
Accounts payable |
$ | 21,716 | $ | 15,555 | ||||
Accrued expenses |
22,085 | 21,539 | ||||||
Current portion long-term debt |
8,438 | 10,313 | ||||||
|
|
|
|
|||||
Total current liabilities |
52,239 | 47,407 | ||||||
Long-term debt |
164,062 | 166,062 | ||||||
Other long-term liabilities |
71,302 | 70,917 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
235,364 | 236,979 | ||||||
Shareholders equity |
330,856 | 330,776 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 618,459 | $ | 615,162 | ||||
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended | ||||||||
March 30, 2013 |
March 31, 2012 |
|||||||
Cash Flows from Operating Activities: |
|
|||||||
Net income |
$ | 10,674 | $ | 12,121 | ||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Depreciation |
3,850 | 5,010 | ||||||
Amortization of intangible assets |
958 | 739 | ||||||
Amortization of stock awards |
644 | 891 | ||||||
Stock option compensation expense |
160 | 1,116 | ||||||
Excess tax benefits from stock-based compensation |
156 | (702 | ) | |||||
Deferred financing fees |
123 | 346 | ||||||
Contributions to qualified pension plans |
(180 | ) | (634 | ) | ||||
Net change in receivables, inventories and trade payables |
3,185 | (18,216 | ) | |||||
Net change in other assets and liabilities |
6,732 | 5,286 | ||||||
|
|
|
|
|||||
Net cash from operating activities |
26,302 | 5,957 | ||||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures |
(2,012 | ) | (3,307 | ) | ||||
Dispositions of property, plant and equipment |
52 | 1,793 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,960 | ) | (1,514 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from long-term borrowings |
| 150,000 | ||||||
Repayments of long-term borrowings |
(3,875 | ) | | |||||
Debt issuance costs |
| (1,357 | ) | |||||
Cash dividends paid |
(6,420 | ) | (342,490 | ) | ||||
Purchase of treasury stock |
(678 | ) | (1,199 | ) | ||||
Excess tax benefits from stock-based compensation |
(156 | ) | 702 | |||||
Proceeds from exercise of stock options |
| 15 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(11,129 | ) | (194,329 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(1,194 | ) | 963 | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
12,019 | (188,923 | ) | |||||
Cash and cash equivalents - Beginning of period |
53,556 | 225,214 | ||||||
|
|
|
|
|||||
Cash and cash equivalents - End of period |
$ | 65,575 | $ | 36,291 | ||||
|
|
|
|
KAYDON CORPORATION
REPORTABLE SEGMENT INFORMATION
(In thousands)
Three Months Ended | ||||||||
Net sales | March 30, 2013 |
March 31, 2012 |
||||||
Friction Control Products |
$ | 51,674 | $ | 65,803 | ||||
Velocity Control Products |
32,587 | 24,299 | ||||||
Other Industrial Products |
26,412 | 26,364 | ||||||
|
|
|
|
|||||
Total consolidated net sales |
$ | 110,673 | $ | 116,466 | ||||
|
|
|
|
|||||
Three Months Ended | ||||||||
Operating income | March 30, 2013 |
March 31, 2012 |
||||||
Friction Control Products |
$ | 7,293 | $ | 11,819 | ||||
Velocity Control Products |
7,508 | 5,842 | ||||||
Other Industrial Products |
2,072 | 1,909 | ||||||
|
|
|
|
|||||
Total segment operating income |
16,873 | 19,570 | ||||||
Items not allocated to segment operating income |
(1,135 | ) | (2,235 | ) | ||||
Interest expense |
(896 | ) | (388 | ) | ||||
Interest income |
66 | 125 | ||||||
|
|
|
|
|||||
Income before taxes |
$ | 14,908 | $ | 17,072 | ||||
|
|
|
|
The Company has two reporting segments: Friction Control Products and Velocity Control Products. The Companys remaining operating segments are combined and disclosed as Other Industrial Products.
Kaydon Corporation
Reconciliation of Non-GAAP Measures
(In thousands)
Three Months Ended | LTM | |||||||||||||||
Free cash flow, as defined (non-GAAP) | March 30, 2013 |
March 31, 2012 |
March 30, 2013 |
March 31, 2012 |
||||||||||||
Net cash from operating activities (GAAP) |
$ | 26,302 | $ | 5,957 | $ | 107,227 | $ | 53,572 | ||||||||
Capital expenditures, net of dispositions |
(1,960 | ) | (1,514 | ) | (15,702 | ) | (11,963 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Free cash flow, as defined (non-GAAP) |
$ | 24,342 | $ | 4,443 | $ | 91,525 | $ | 41,609 | ||||||||
|
|
|
|
|
|
|
|
Kaydons management believes free cash flow, as defined above and a non-GAAP measure, is an important indicator of the Companys ability to generate excess cash above levels required for capital investment to support future growth. However, it should be viewed as supplemental data, rather than as a substitute or alternative to the comparable GAAP measure.
Three Months Ended | LTM | |||||||||||||||
March 30, 2013 |
March 31, 2012 |
March 30, 2013 |
March 31, 2012 |
|||||||||||||
Adjusted EBITDA, as defined (non-GAAP) | ||||||||||||||||
Net income (GAAP) |
$ | 10,674 | $ | 12,121 | $ | (897 | ) | $ | 49,463 | |||||||
Net interest (income)/expense |
830 | 263 | 3,375 | 242 | ||||||||||||
Provision for income taxes |
4,234 | 4,951 | 11,037 | 20,367 | ||||||||||||
Depreciation and amortization of intangible assets |
4,808 | 5,749 | 21,805 | 23,558 | ||||||||||||
Stock-based compensation expense (1) |
804 | 2,007 | 3,613 | 6,296 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA, as defined (non-GAAP) |
21,350 | 25,091 | 38,933 | 99,926 | ||||||||||||
Arbitration costs |
| 143 | 3,989 | 5,924 | ||||||||||||
Impairment and restructuring related costs (2) |
551 | 163 | 46,976 | 1,808 | ||||||||||||
Due diligence and purchase accounting costs |
30 | | 2,070 | 1,302 | ||||||||||||
Recapitalization costs |
| 267 | 266 | 267 | ||||||||||||
Curtailment gains |
| | | (275 | ) | |||||||||||
Amortization of net actuarial loss |
1,172 | 1,126 | 4,824 | 3,229 | ||||||||||||
Pension settlement |
| | 2,914 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA, as defined (non-GAAP) |
$ | 23,103 | $ | 26,790 | $ | 99,972 | $ | 112,181 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes non-cash stock amortization expense and non-cash stock option expense. |
(2) | Includes wind restructuring related impairments and other costs including fixed asset impairments of $43.0 million, inventory impairment of $1.1 million, accounts receivable reserves of $1.3 million, severance costs of $0.4 million, other program costs of $0.8 million, and asset retirement obligations of $0.2 million for the twelve months ended March 30, 2013. |
Kaydons management believes EBITDA, as defined above and Adjusted EBITDA, as defined, both non-GAAP measures, are determinants of the Companys capacity to incur additional senior capital to enhance future profit growth and cash flow growth. In addition, EBITDA is widely used by financial analysts and investors, and is utilized in measuring compliance with financial covenants in the Companys credit agreement. Also, EBITDA is a metric used to determine payments under the Companys annual incentive compensation program for senior managers. However, EBITDA, as defined, and Adjusted EBITDA, as defined should be viewed as supplemental data, rather than as substitutes or alternatives to the comparable GAAP measure.
Kaydon Corporation
Reconciliation of Non-GAAP Measures (continued)
(In thousands, except per share data)
Three months ended March 30, 2013 | ||||||||||||||||||||||||||||||||||||
Non-operating items, as defined by the Company | ||||||||||||||||||||||||||||||||||||
GAAP | Wind restructuring and impairment charge |
Arbitration Costs | Restructuring/ Severance Costs |
Due Diligence/ Purchase Accounting Costs |
Recapitalization Costs |
Settlement / Curtailment Gains/Losses |
Amortization of Actuarial Loss |
Adjusted (Non-GAAP) |
||||||||||||||||||||||||||||
Net Sales |
$ | 110,673 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 110,673 | ||||||||||||||||||
Gross profit |
41,371 | 574 | | | | | | 759 | 42,704 | |||||||||||||||||||||||||||
Gross margin |
37.4 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.7 | % | 38.6 | % | ||||||||||||||||||
S, G & A expenses |
25,633 | (23 | ) | | | 30 | | | 413 | 25,213 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
15,738 | 551 | | | 30 | | | 1,172 | 17,491 | |||||||||||||||||||||||||||
Interest, net |
(830 | ) | | | | | | | | (830 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before taxes |
14,908 | 551 | | | 30 | | | 1,172 | 16,661 | |||||||||||||||||||||||||||
Tax provision * |
4,234 | 156 | | | 9 | | | 333 | 4,732 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
$ | 10,674 | $ | 395 | $ | | $ | | $ | 21 | $ | | $ | | $ | 839 | $ | 11,929 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Diluted EPS |
$ | 0.33 | $ | 0.01 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.03 | $ | 0.37 | ||||||||||||||||||
Three months ended March 31, 2012 | ||||||||||||||||||||||||||||||||||||
Non-operating items, as defined by the Company | ||||||||||||||||||||||||||||||||||||
GAAP | Wind restructuring and impairment charge |
Arbitration Costs | Restructuring/ Severance Costs |
Due Diligence/ Purchase Accounting Costs |
Recapitalization Costs |
Settlement / Curtailment Gains/Losses |
Amortization of Actuarial Loss |
Adjusted (Non-GAAP) |
||||||||||||||||||||||||||||
Net Sales |
$ | 116,466 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 116,466 | ||||||||||||||||||
Gross profit |
41,599 | | | | | | | 831 | 42,430 | |||||||||||||||||||||||||||
Gross margin |
35.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.7 | % | 36.4 | % | ||||||||||||||||||
S, G & A |
24,264 | | 143 | 163 | | 1,058 | | 295 | 22,605 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
17,335 | | 143 | 163 | | 1,058 | | 1,126 | 19,825 | |||||||||||||||||||||||||||
Interest, net |
(263 | ) | | | | | 247 | | | (16 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before taxes |
17,072 | | 143 | 163 | | 1,305 | | 1,126 | 19,809 | |||||||||||||||||||||||||||
Tax provision * |
4,951 | | 41 | 47 | | 378 | | 327 | 5,744 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
$ | 12,121 | $ | | $ | 102 | $ | 116 | $ | | $ | 927 | $ | | $ | 799 | $ | 14,065 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Diluted EPS |
$ | 0.38 | $ | | $ | | $ | | $ | | $ | 0.03 | $ | | $ | 0.03 | $ | 0.44 |
Kaydons management believes that certain non-GAAP measures of Adjusted operating income, Adjusted interest, net, Adjusted net income, and Adjusted earnings per share - diluted, provide investors with additional information to assess the Companys financial performance. However, these measures should be viewed as supplemental data, rather than substitutes or alternatives to the comparable GAAP measures.
* | Taxed at effective tax rate for each quarter. |
Kaydon Corporation
Reconciliation of Non-GAAP Measures (continued)
(In thousands, except per share data)
Three months ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||
Non-operating items, as defined by the Company | ||||||||||||||||||||||||||||||||||||
GAAP | Wind restructuring and impairment charge |
Arbitration Costs | Restructuring/ Severance Costs |
Due Diligence/ Purchase Accounting Costs |
Recapitalization Costs |
Settlement / Curtailment Gains/Losses |
Amortization of Actuarial Loss |
Adjusted (Non-GAAP) |
||||||||||||||||||||||||||||
Net Sales |
$ | 110,516 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 110,516 | ||||||||||||||||||
Gross profit |
39,638 | 172 | | | | | | 831 | 40,641 | |||||||||||||||||||||||||||
Gross margin |
35.9 | % | 0.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.8 | % | 36.8 | % | ||||||||||||||||||
S, G & A expenses |
27,840 | 97 | | 25 | 87 | 266 | 2,914 | 431 | 24,020 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
11,798 | 269 | | 25 | 87 | 266 | 2,914 | 1,262 | 16,621 | |||||||||||||||||||||||||||
Interest, net |
(908 | ) | | | | | | | | (908 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before taxes |
10,890 | 269 | | 25 | 87 | 266 | 2,914 | 1,262 | 15,713 | |||||||||||||||||||||||||||
Tax provision * |
2,852 | 89 | | 7 | 23 | 70 | 763 | 330 | 4,134 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
$ | 8,038 | $ | 180 | $ | | $ | 18 | $ | 64 | $ | 196 | $ | 2,151 | $ | 932 | $ | 11,579 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Diluted EPS |
$ | 0.25 | $ | 0.01 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.01 | $ | 0.07 | $ | 0.03 | $ | 0.36 |
Kaydons management believes that certain non-GAAP measures of Adjusted operating income, Adjusted interest, net, Adjusted net income, and Adjusted earnings per share - diluted, provide investors with additional information to assess the Companys financial performance. However, these measures should be viewed as supplemental data, rather than substitutes or alternatives to the comparable GAAP measures.
* | Taxed at effective tax rate for each quarter. |