Attached files

file filename
8-K - 8-K - Tumi Holdings, Inc.a33113form8-k.htm


Exhibit 99.1

Tumi Holdings Announces Financial Results for the First Quarter 2013

South Plainfield, NJ - May 8, 2013 - Tumi Holdings, Inc. (NYSE: TUMI), the leading global brand of premium travel, business and lifestyle products and accessories, today announced its financial results for the first quarter ended March 31, 2013.
For the first quarter of 2013:
Net sales increased 28.6% to $102.9 million from $80.0 million in the first quarter ended March 25, 2012. There were five extra sales days in the first quarter of 2013 compared to the first quarter of 2012.
For total Direct-to-Consumer channels, comparable store sales, including company-owned websites, increased 16.4%, compared to an increase of 14.8% in the first quarter of 2012.
Direct-to-Consumer North America comparable store sales (including e-commerce sales) increased 16.0%, compared to an increase of 16.9% in the first quarter of 2012. Excluding e-commerce sales, Direct-to-Consumer North America comparable store sales increased 13.6%, compared to an increase of 12.4% in the first quarter of 2012.
Direct-to-Consumer International comparable store sales (including e-commerce sales) increased 19.7% in local currency, compared to an increase of 2.6% in the first quarter of 2012. Excluding e-commerce sales, Direct-to-Consumer International comparable store sales increased 22.8% in local currency, compared to a decrease of 0.7% in the first quarter of 2012. In U.S. dollars, Direct-to-Consumer International comparable store sales (including e-commerce sales) increased 20.8%, compared to a decrease of 1.6% in the first quarter of 2012. Excluding e-commerce sales, Direct-to-Consumer International comparable stores sales increased 23.9% in U.S. dollars, compared to a decrease of 4.8% in the first quarter of 2012.
Gross profit increased 27.8% to $58.0 million from $45.4 million in the first quarter of 2012. Gross margin was 56.4% compared to 56.7% in the first quarter of 2012.
Operating income increased 32.7% to $17.6 million from $13.3 million in the first quarter of 2012. Operating income margin was 17.1% compared to 16.6% in the first quarter of 2012. In the first quarter of 2013, the company incurred approximately $0.5 million in operating expenses in conjunction with the secondary common stock offering completed in April 2013. Excluding this one-time expense, operating income increased 36.3% to $18.1 million, and operating income margin was 17.6% in the first quarter of 2013.
Net income was $10.5 million, or $0.16 per diluted share based on 67.9 million diluted weighted average common shares outstanding, compared to $2.9 million, or $0.06 per diluted share, based on 52.5 million diluted weighted average common shares outstanding in the first quarter of 2012. The Company issued 15.6 million shares of common stock in conjunction with its Initial Public Offering (or “IPO”) in April 2012.
Excluding the aforementioned one-time expense incurred in conjunction with the secondary common stock offering completed in April 2013 ($0.3 million after-tax), net income in the first quarter of 2013 was $10.8 million, or $0.16 per diluted share. In the first quarter of 2012, net income before preferred dividend expense (non-cash) was $9.2 million, or $0.17 per share (based on 52.5 million diluted weighted average common shares outstanding), excluding $6.3 million of non-cash dividend expense on mandatorily redeemable preferred stock and preferred equity interests. The mandatorily redeemable preferred stock and preferred equity interests were redeemed in conjunction with the Company’s April 2012 IPO.
During the first quarter of 2013, Tumi opened 4 new stores, and closed 1 store.
At March 31, 2013, Tumi operated 117 company-owned stores.

Jerome Griffith, Chief Executive Officer, President and Director, commented, “We are pleased with the strong start to 2013, with solid growth across all channels and geographic segments. We continued to leverage our market position as an iconic global premium lifestyle brand to expand our product offering beyond travel-related merchandise, and our efforts are yielding dividends. Consistent traffic trends combined with favorable acceptance to new product offerings resulted in healthy sales growth in our North America retail and wholesale channels. In addition, we saw continued momentum in the EMEA zone, and further advanced brand acceptance in the Asia-Pacific region as we expand in this market. Overall, we continue to believe that Tumi has significant opportunity for growth in both 2013 and over the long-term.”








Balance Sheet Highlights as of March 31, 2013:
Cash and cash equivalents were $27.8 million as of March 31, 2013, compared with $36.7 million as of December 31, 2012. In the first quarter of 2013, the Company used $12.0 million of cash to pay down borrowings under the revolving credit facility. Inventories were $70.0 million, compared with $70.9 million as of December 31, 2012.
Outlook
For fiscal 2013, net sales are expected to increase between 18% and 20%. This estimate assumes a comparable store sales growth for the Direct-to-Consumer North America segment in the mid- to high-single digit range and comparable store sales growth for the Direct-to-Consumer International segment in the mid-single digit range. Net income in 2013 is expected to increase between 53% and 59%. Diluted earnings per share are expected to be in the range of $0.82 to $0.86 per diluted share. This estimate assumes diluted weighted-average common shares outstanding of approximately 68.4 million.
Capital expenditures for fiscal 2013 are expected to be in the range of $21.0 million to $26.0 million.
Conference Call
Tumi Holdings, Inc. will host a conference call to discuss first quarter fiscal 2013 financial results today, May 8, 2013, at 4:30 p.m. ET. The general public can access the call by dialing 1-877-280-4962 (domestic) or 1-857-244-7319 (international). The passcode is 60265122. Please dial in 5 minutes before the start of the call. The conference call will also be webcast live in the Investor Relations section of www.tumi.com. A telephone replay of the call will be available through May 15, 2013; to access the replay, dial 1-888-286-8010 for domestic callers or 1-617-801-6888 for international callers and enter access code 17047999. The webcast will be accessible on the website for approximately 90 days after the call.
About Tumi
Tumi is the leading global brand of premium travel, business and lifestyle products and accessories. The brand is sold in approximately 200 stores from New York to Paris to London and Tokyo, as well as in the world’s top department, specialty and travel retail stores in over 75 countries. For more information, please visit www.tumi.com.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect Tumi’s current views with respect to, among other things, future events and performance and Tumi’s preliminary estimates for the full year of fiscal 2013. These statements may discuss net sales, gross margin, operating expenses, operating income, net income, cash flow, financial condition, impairments, expenditures, growth, strategies, plans, achievements, dividends, capital structure, organizational structure, future store openings, market opportunities and general market and industry conditions. Tumi generally identifies forward-looking statements by words such as “anticipate,” “estimate,” “expect,” “intend,” “project,” “plan,” “predict,” “believe,” “seek,” “continue,” “outlook,” “may,” “might,” “will,” “should,” “can have,” “likely” or the negative version of these words or comparable words. Forward-looking statements are based on beliefs and assumptions made by management using currently available information. These statements are only predictions and are not guarantees of future performance, actions or events. Forward-looking statements are subject to risks and uncertainties. If one or more of these risks or uncertainties materialize, or if management’s underlying beliefs or assumptions prove to be incorrect, actual results may differ materially from those contemplated by a forward-looking statement. These risks and uncertainties include those set forth under “Risk Factors” in Tumi’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2012, filed with the SEC on March 21, 2013. Forward-looking statements speak only as of the date on which they are made. Tumi expressly disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.





TUMI HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share and per share data)
 
Three Months Ended
 
March 31,
2013
 
March 25,
2012
 
(unaudited)
Net sales
$
102,925

 
$
80,021

Cost of sales
44,912

 
34,616

Gross margin
58,013

 
45,405

OPERATING EXPENSES
 
 
 
Selling
6,369

 
4,988

Marketing
3,500

 
2,740

Retail operations
21,576

 
17,149

General and administrative
8,954

 
7,252

Total operating expenses
40,399

 
32,129

Operating income
17,614

 
13,276

OTHER INCOME (EXPENSES)
 
 
 
Interest expense
(209
)
 
(517
)
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests

 
(6,286
)
Earnings from joint venture investment
455

 
264

Foreign exchange losses
(646
)
 
(11
)
Other non-operating income (expenses)
(222
)
 
172

Total other expenses
(622
)
 
(6,378
)
Income before income taxes
16,992

 
6,898

Provision for income taxes
6,457

 
4,001

Net income
$
10,535

 
$
2,897

Weighted average common shares outstanding:
 
 
 
Basic
67,866,667

 
52,536,224

Diluted
67,867,790

 
52,536,224

Basic earnings per common share
$
0.16

 
$
0.06

Diluted earnings per common share
$
0.16

 
$
0.06




















TUMI HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)

 
March 31,
2013
 
December 31,
2012
 
(unaudited)
 
 
ASSETS
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$
27,766

 
$
36,737

Accounts receivable, less allowance for doubtful accounts of approximately $350 and $340 at March 31, 2013 and December 31, 2012, respectively
26,998

 
21,405

Other receivables
1,668

 
1,666

Inventories
70,022

 
70,866

Prepaid expenses and other current assets
4,119

 
3,233

Prepaid income taxes

 
384

Deferred tax assets, current
3,851

 
3,851

Total current assets
134,424

 
138,142

Property, plant and equipment, net
47,594

 
47,004

Deferred tax assets, noncurrent
2,158

 
2,158

Joint venture investment
2,948

 
2,718

Goodwill
142,773

 
142,773

Intangible assets, net
130,878

 
130,946

Deferred financing costs, net of accumulated amortization of $2,799 and $2,758 at March 31, 2013 and December 31, 2012, respectively
660

 
701

Other assets
5,301

 
4,799

Total assets
$
466,736

 
$
469,241







TUMI HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (continued)
(In thousands, except share and per share data)
 
March 31,
2013
 
December 31,
2012
 
(unaudited)
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES
 
 
 
Accounts payable
$
26,793

 
$
27,366

Accrued expenses
23,237

 
29,503

Income taxes payable
5,631

 

Total current liabilities
55,661

 
56,869

Revolving credit facility
33,000

 
45,000

Other long-term liabilities
7,121

 
7,271

Deferred tax liabilities
49,016

 
49,016

Total liabilities
144,798

 
158,156

Commitments and contingencies
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
Common stock—$0.01 par value; 350,000,000 shares authorized, 68,144,473 issued and 67,866,667 shares outstanding as of March 31, 2013 and December 31, 2012
681

 
681

Preferred stock—$0.01 par value; 75,000,000 shares authorized and no shares issued or outstanding as of March 31, 2013 and December 31, 2012

 

Additional paid-in capital
309,132

 
308,545

Treasury stock, at cost
(4,874
)
 
(4,874
)
Retained earnings
17,701

 
7,166

Accumulated other comprehensive loss
(702
)
 
(433
)
Total stockholders’ equity
321,938

 
311,085

Total liabilities and stockholders’ equity
$
466,736

 
$
469,241






TUMI HOLDINGS, INC. AND SUBSIDIARIES
Unaudited Segment Results
 
Direct-to-
Consumer
North
America
 
Direct-to-
Consumer
International
 
Indirect-to-
Consumer
North
America
 
Indirect-to-
Consumer
International
 
Non-Allocated
Corporate
Expenses
 
Consolidated
Totals
 
(In thousands)
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
44,164

 
$
4,274

 
$
21,366

 
$
33,121

 
$

 
$
102,925

Operating income (loss)
$
11,834

 
$
100

 
$
8,071

 
$
10,454

 
$
(12,845
)
 
$
17,614

Depreciation and amortization
$
1,647

 
$
251

 
$
234

 
$
837

 
$
430

 
$
3,399

Three Months Ended March 25, 2012
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
34,388

 
$
3,229

 
$
17,056

 
$
25,348

 
$

 
$
80,021

Operating income (loss)
$
9,255

 
$
(290
)
 
$
6,492

 
$
8,094

 
$
(10,275
)
 
$
13,276

Depreciation and amortization
$
1,342

 
$
229

 
$
169

 
$
553

 
$
316

 
$
2,609






TUMI HOLDINGS, INC. AND SUBSIDIARIES
Unaudited Reconciliation of Net Income to
Net Income Before Preferred Dividend Expense (Non-Cash) and One-Time Costs
(In millions)
 
Three Months Ended
 
March 31, 2013
 
March 25, 2012
Net income
$
10.5

 
$
2.9

Dividend expense on mandatorily redeemable preferred stock and preferred equity interests

 
6.3

One-time costs incurred in connection with the secondary common stock offering completed in April 2013 (after-tax)

0.3

 

Net income before preferred dividend expense (non-cash) and one-time costs
10.8

 
9.2


Non-GAAP Financial Measure
Net income before preferred dividend expense (non-cash) and one-time costs is a non-GAAP financial measure and is defined as net income plus dividend expense on mandatorily redeemable preferred stock and preferred equity interests and other one-time costs, such as the one-time operating expenses incurred in conjunction with the secondary common stock offering completed in April 2013 of $0.3 million (after-tax). Net income before preferred dividend expense (non-cash) and one-time costs is an important supplemental measure for Tumi’s internal reporting, including for its board of directors and management, and is a key measure used to evaluate profitability and operating performance. Net income before preferred dividend expense (non-cash) and one-time costs provides investors and other users of Tumi’s financial information, when viewed in conjunction with its condensed consolidated financial statements, consistency and comparability with Tumi’s past financial performance, facilitates period-to-period comparisons of operating performance and may facilitate comparisons with other companies. Tumi uses this metric in conjunction with GAAP operating performance measures as part of its overall assessment of its performance. Undue reliance should not be placed on this measure as Tumi’s only measure of operating performance. Net income before preferred dividend expense (non-cash) and one-time costs should not be viewed as a substitute for net income.
Comparable Store Sales Growth
Comparable store sales are calculated based on Tumi’s company-owned stores that have been open for at least a full calendar year as of the end of Tumi’s fiscal year. For example, a store opened in October 2011 will not impact the comparable store comparison until January 1, 2013.
Source: Tumi Holdings, Inc.
Investor Relations:
ICR, Inc.
Jean Fontana / Joseph Teklits, 203-682-8200
jean.fontana@icrinc.com
or
Media Relations:
ICR, Inc.
Alecia Pulman, 203-682-8224
alecia.pulman@icrinc.com