Attached files

file filename
8-K - FORM 8-K - CIMPRESS plcd526654d8k.htm

Exhibit 99.1

 

LOGO    Contacts:
   Investor Relations:
   Angela White
   ir@vistaprint.com
   +1 (781) 652-6480
   Media Relations:
   Kaitlin Ambrogio
   publicrelations@vistaprint.com
   +1 (781) 652-6444

Vistaprint Reports Third Quarter Fiscal Year 2013 Financial Results

Third quarter 2013 results:

 

 

Revenue grew 12 percent year over year to $287.7 million

 

 

Revenue grew 12 percent year over year excluding the impact of currency exchange rate fluctuations

 

 

Revenue grew 11 percent year over year excluding the impact of currency exchange rate fluctuations and revenue from acquisitions

 

 

GAAP net income per diluted share increased year over year to $0.17

 

 

Non-GAAP adjusted net income per diluted share increased 66 percent year over year to $0.48

Venlo, the Netherlands, April 25, 2013 Vistaprint N.V. (Nasdaq: VPRT), a leading online provider of professional marketing products and services to micro businesses and the home, today announced financial results for the three month period ended March 31, 2013, the third quarter of its 2013 fiscal year.

“We delivered third quarter revenue results in-line with the expectations we set three months ago,” said Robert Keane, president and chief executive officer. “Our earnings per share were above our expectations due to lower than planned advertising and operating expenses, and better than expected gross margins. Notwithstanding the revenue challenges we continue to face relative to our initial annual target, we believe we are making progress against our long-term strategy that is designed to help us capture market opportunity and maintain strong competitive positioning in the years ahead.”

 

Page 1 of 14


Financial Metrics (including Albumprinter and Webs results unless otherwise stated):

 

   

Revenue for the third quarter of fiscal year 2013 grew to $287.7 million, a 12 percent increase over revenue of $257.6 million reported in the same quarter a year ago. Excluding Albumprinter and Webs combined revenue of $18.0 million, total third quarter revenue was $269.7 million. Excluding the estimated impact from currency exchange rate fluctuations and revenue from acquired businesses, total revenue grew 11 percent year over year in the third quarter.

 

   

Gross margin (revenue minus the cost of revenue as a percent of total revenue) in the third quarter was 65.5 percent, flat with the third quarter a year ago.

 

   

Operating income in the third quarter was $9.7 million, or 3.4 percent of revenue, and reflected an increase compared to operating income of $7.8 million, or 3.0 percent of revenue, in the same quarter a year ago.

 

   

GAAP net income for the third quarter was $5.9 million, or 2.0 percent of revenue, representing an increase compared to $0.3 million, or 0.1 percent of revenue in the same quarter a year ago.

 

   

GAAP net income per diluted share for the third quarter was $0.17, versus $0.01 in the same quarter a year ago.

 

   

Non-GAAP adjusted net income for the third quarter, which excludes amortization expense for acquisition-related intangible assets, tax charges related to the alignment of acquisition-related intellectual property with global operations, and share-based compensation expense and its related tax effect, was $16.9 million, or 5.9 percent of revenue, representing a 51 percent increase compared to non-GAAP adjusted net income of $11.2 million, or 4.4 percent of revenue, in the same quarter a year ago.

 

   

Non-GAAP adjusted net income per diluted share for the third quarter, as defined above, was $0.48, versus $0.29 in the same quarter a year ago.

 

   

Capital expenditures in the third quarter were $11.2 million, or 3.9 percent of revenue.

 

Page 2 of 14


   

During the third quarter, the company generated $8.1 million of cash from operations and $(5.5) million in free cash flow, defined as cash from operations less purchases of property, plant and equipment, purchases of intangible assets not related to acquisitions, and capitalization of software and website development costs.

 

   

As of March 31, 2013, the company had $51.3 million in cash and cash equivalents and $238.5 million in short-term and long-term debt. After considering debt covenant limitations, the company had $237.3 million available for borrowing under its credit facility as of March 31, 2013.

 

   

During the third quarter, the company purchased 410,400 of its ordinary shares for $16.2 million, inclusive of transaction costs, at an average per-share cost of $39.50, as part of the share repurchase programs authorized by the Supervisory Board.

 

   

Subsequent to the end of the third quarter and through April 17, 2013, the company purchased an additional 493,700 shares for $18.7 million, inclusive of transaction costs, at an average per-share cost of $37.90, as part of the share repurchase program authorized by the Supervisory Board in February 2013.

Operating metrics are now provided as a table-based supplement to this press release.

Fiscal 2013 Outlook as of April 25, 2013:

Ernst Teunissen, executive vice president and chief financial officer, said, “Our revenue expectations for the year remain relatively unchanged from the outlook we shared in January. With one quarter left in the fiscal year, we have narrowed our prior full-year revenue guidance range. Turning to profits, we are confident in our ability to deliver EPS in line with or above our prior annual guidance range. As a result, we are raising our fiscal 2013 EPS guidance range to incorporate our strong performance in the third quarter. We do expect EPS to be lower in the fourth quarter than in the third quarter, which is reflected in the new guidance range.”

Teunissen continued, “While we are not providing guidance beyond the current fiscal year, we remain committed to driving toward our plans for meaningful earnings growth and margin expansion in fiscal year 2014, which we believe we can deliver by leveraging the substantial investments we’ve made over the past two years.”

 

Page 3 of 14


Financial Guidance as of April 25, 2013:

As previously stated, beginning with fiscal year 2013, the company has provided revenue guidance on an annual and quarterly basis, and earnings guidance on an annual basis. Based on current and anticipated levels of demand, the company expects the following financial results:

Fiscal Year and Fourth Quarter 2013 Revenue

 

   

For the full fiscal year ending June 30, 2013, the company expects revenue of approximately $1,150 million to $1,165 million, or 13 percent to 14 percent growth year over year in reported terms. Excluding currency movements and revenue from acquisitions, we expect constant-currency organic growth of approximately 11 percent to 12 percent. Reported (USD) growth expectations assume a recent 30-day currency exchange rate for all currencies. Constant-currency growth is estimated by applying the respective prior year quarterly average exchange rates to all estimated non-U.S. dollar denominated revenue expected for future periods and excludes the estimated impact of gains and losses on currency hedges.

 

   

For the fourth quarter of fiscal year 2013, ending June 30, 2013, the company expects revenue of approximately $263 million to $278 million, or 5 percent to 11 percent growth year over year in both reported terms and in terms of constant-currency organic growth.

Fiscal Year 2013 GAAP Net Income Per Diluted Share

 

   

For the full fiscal year ending June 30, 2013, the company expects GAAP net income per diluted share of approximately $0.60 to $0.80, which assumes 34.5 million weighted average diluted shares outstanding.

Fiscal Year 2013 Non-GAAP Adjusted Net Income Per Diluted Share

 

   

For the full fiscal year ending June 30, 2013, the company expects non-GAAP adjusted net income per diluted share of approximately $1.94 to $2.14, which excludes expected acquisition-related amortization of intangible assets of approximately $10.4 million or

 

Page 4 of 14


 

approximately $0.29 per diluted share, share-based compensation expense and its related tax effect of approximately $34.4 million or approximately $0.98 per diluted share, and tax charges related to the alignment of acquisition-related intellectual property with global operations of approximately $2.4 million, or $0.07 per diluted share. This guidance assumes a non-GAAP weighted average diluted share count of approximately 35.2 million shares.

Fiscal Year 2013 Capital Expenditures

 

   

For the full fiscal year ending June 30, 2013, the company expects to make capital expenditures of approximately $85 million to $95 million. Planned capital investments are designed to support the planned growth of the business and are expected to include the expansion of our European production capacity in our facility in the Netherlands and other investments.

The foregoing guidance supersedes any guidance previously issued by the company. All such previous guidance should no longer be relied upon.

At approximately 4:20 p.m. (EDT) on April 25, 2013, Vistaprint will post, on the Investor Relations section of www.vistaprint.com, an end-of-quarter presentation with accompanying prepared remarks. At 5:15 p.m. the company will host a live Q&A conference call with management, which will be available via web cast on the Investor Relations section of www.vistaprint.com and via dial-in at (800) 901-5241, access code 37480376. A replay of the Q&A session will be available on the company’s Web site following the call on April 25, 2013.

About non-GAAP financial measures

To supplement Vistaprint’s consolidated financial statements presented in accordance with U.S. generally accepted accounting principles, or GAAP, Vistaprint has used the following measures defined as non-GAAP financial measures by Securities and Exchange Commission, or SEC, rules: non-GAAP adjusted net income, non-GAAP adjusted net income per diluted share, free cash flow, constant-currency revenue growth, and constant-currency organic revenue growth.

 

Page 5 of 14


The items excluded from the non-GAAP adjusted net income measurements are share-based compensation expense and its related tax effect, amortization of acquisition-related intangibles, and tax charges related to the alignment of acquisition-related intellectual property with global operations. Free cash flow is defined as net cash provided by operating activities less purchases of property, plant and equipment, purchases of intangible assets not related to acquisitions, and capitalization of software and website development costs. Constant-currency revenue growth is estimated by translating all non-U.S. dollar denominated revenue generated in the current period using the prior year period’s average exchange rate for each currency to the U.S. dollar and excludes the impact of gains and losses on effective currency hedges recognized in revenue. Constant-currency organic revenue growth excludes the impact of currency as defined above and revenue from acquired companies.

The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of Non-GAAP Financial Measures” included at the end of this release. The tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliation between these financial measures.

Vistaprint’s management believes that these non-GAAP financial measures provide meaningful supplemental information in assessing our performance and when forecasting and analyzing future periods. These non-GAAP financial measures also have facilitated management’s internal comparisons to Vistaprint’s historical performance and our competitors’ operating results.

Management provides these non-GAAP financial measures as a courtesy to investors. However, to gain a more complete understanding of the company’s financial performance, management does (and investors should) rely upon GAAP statements of operations and cash flow.

About Vistaprint

Vistaprint N.V. (Nasdaq: VPRT) empowers more than 15 million micro businesses and consumers annually with affordable, professional options to make an impression. With a unique

 

Page 6 of 14


business model supported by proprietary technologies, high-volume production facilities, and direct marketing expertise, Vistaprint offers a wide variety of products and services that micro businesses can use to expand their business. A global company, Vistaprint employs over 4,100 people, operates more than 25 localized websites globally and ships to more than 130 countries around the world. Vistaprint’s broad range of products and services are easy to access online, 24 hours a day at www.vistaprint.com.

Vistaprint and the Vistaprint logo are trademarks of Vistaprint N.V. or its subsidiaries. All other brand and product names appearing on this announcement may be trademarks or registered trademarks of their respective holders.

This press release contains statements about our future expectations, plans and prospects of our business that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995, including but not limited to our expectations for the growth and development of our business and our financial outlook and guidance set forth under the headings “Fiscal 2013 Outlook as of April 25, 2013” and “Financial Guidance as of April 25, 2013.” Forward-looking projections and expectations are inherently uncertain, are based on assumptions and judgments by management, and may turn out to be wrong. Our actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors, including but not limited to flaws in the assumptions and judgments upon which our forecasts are based; our failure to execute our strategy; our inability to make the investments in our business that we plan to make because the investments are more costly than we expected or because we are unable to devote the necessary operational and financial resources; the failure of our investments to have the effects that we expect; our failure to acquire new customers and enter new markets, retain our current customers and sell more products to current and new customers; our failure to identify and address the causes of our revenue weakness in Europe; the willingness of purchasers of marketing services and products to shop online; our failure to promote and strengthen our brand; the failure of our current and new marketing channels to attract customers; our failure to manage growth and changes in our organization and senior management; our failure to manage the complexity of our business and expand our operations; currency fluctuations that affect our revenues and costs;

 

Page 7 of 14


costs and disruptions caused by acquisitions; the failure of our acquired businesses to perform as expected; difficulties or higher than anticipated costs in integrating the systems and operations of our acquired businesses into our systems and operations; unanticipated changes in our market, customers or business; competitive pressures; interruptions in or failures of our websites, network infrastructure or manufacturing operations; our failure to retain key employees of Vistaprint or of our acquired businesses; our failure to maintain compliance with the financial covenants in our revolving credit facility or to pay our debts when due; costs and judgments resulting from litigation; changes in the laws and regulations or in the interpretations of laws or regulations to which we are subject, including tax laws, or the institution of new laws or regulations that affect our business; general economic conditions; and other factors described in our Form 10-Q for the fiscal quarter ended December 31, 2012 and the other documents we periodically file with the U.S. Securities and Exchange Commission.

In addition, the statements and projections in this press release represent our expectations and beliefs as of the date of this press release, and subsequent events and developments may cause these expectations, beliefs, and projections to change. We specifically disclaim any obligation to update any forward-looking statements. These forward-looking statements should not be relied upon as representing our expectations or beliefs as of any date subsequent to the date of this press release.

Operational Metrics & Financial Tables to Follow

 

Page 8 of 14


VISTAPRINT N.V.

CONSOLIDATED BALANCE SHEETS

(Unaudited in thousands, except share and per share data)

 

     March 31,
2013
    June 30,
2012
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 51,306      $ 62,203   

Accounts receivable, net of allowances of $358 and $189, respectively

     21,501        20,125   

Inventory

     8,378        7,168   

Prepaid expenses and other current assets

     23,227        26,102   
  

 

 

   

 

 

 

Total current assets

     104,412        115,598   

Property, plant and equipment, net

     286,797        261,228   

Software and web site development costs, net

     8,459        5,186   

Deferred tax assets

     225        327   

Goodwill

     140,613        140,429   

Intangible assets, net

     33,698        40,271   

Other assets

     29,768        29,390   

Investment in equity interests

     12,392        —     
  

 

 

   

 

 

 

Total assets

   $ 616,364      $ 592,429   
  

 

 

   

 

 

 

Liabilities and shareholders’ equity

    

Current liabilities:

    

Accounts payable

   $ 18,589      $ 25,931   

Accrued expenses

     105,448        98,402   

Deferred revenue

     19,134        15,978   

Deferred tax liabilities

     1,191        1,668   

Current portion of long-term debt

     9,500        —     

Other current liabilities

     158        —     
  

 

 

   

 

 

 

Total current liabilities

     154,020        141,979   

Deferred tax liabilities

     16,133        18,359   

Other liabilities

     15,527        13,804   

Long-term debt

     229,000        229,000   
  

 

 

   

 

 

 

Total liabilities

     414,680        403,142   
  

 

 

   

 

 

 

Shareholders’ equity:

    

Preferred shares, par value €0.01 per share, 100,000,000 and 120,000,000 shares authorized, respectively; none issued and outstanding

     —          —     

Ordinary shares, par value €0.01 per share, 100,000,000 and 120,000,000 shares authorized, respectively; 44,080,627 and 49,950,289 shares issued, respectively; and 33,187,958 and 34,119,637 shares outstanding, respectively

     615        699   

Treasury shares, at cost, 10,892,669 and 15,830,652 shares, respectively

     (382,366     (378,941

Additional paid-in capital

     293,657        285,633   

Retained earnings

     296,839        292,628   

Accumulated other comprehensive loss

     (7,061     (10,732
  

 

 

   

 

 

 

Total shareholders’ equity

     201,684        189,287   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 616,364      $ 592,429   
  

 

 

   

 

 

 

 

Page 9 of 14


VISTAPRINT N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited in thousands, except share and per share data)

 

     Three Months Ended
March 31,
    Nine Months Ended
March 31,
 
     2013     2012     2013     2012  

Revenue

   $ 287,684      $ 257,634      $ 887,412      $ 769,856   

Cost of revenue (1)

     99,107        88,808        301,284        266,533   

Technology and development expense (1)

     43,004        35,696        120,706        92,162   

Marketing and selling expense (1)

     109,966        97,622        344,327        284,610   

General and administrative expense (1)

     25,874        27,724        78,087        76,479   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     9,733        7,784        43,008        50,072   

Other income (expense), net

     260        (1,457     (559     1,441   

Interest expense, net

     (1,283     (582     (3,709     (921
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes and loss in equity interests

     8,710        5,745        38,740        50,592   

Income tax provision

     2,264        5,471        10,587        10,449   

Loss in equity interests

     580        —          1,023        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 5,866      $ 274      $ 27,130      $ 40,143   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income per share

   $ 0.18      $ 0.01      $ 0.81      $ 1.04   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per share

   $ 0.17      $ 0.01      $ 0.78      $ 1.01   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding — basic

     33,267,073        36,422,690        33,441,581        38,448,111   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding — diluted

     34,394,467        37,677,447        34,636,650        39,556,257   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Share-based compensation is allocated as follows:

 

     Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
     2013      2012      2013      2012  

Cost of revenue

   $ 104       $ 74       $ 309       $ 245   

Technology and development expense

     2,297         1,394         6,903         3,087   

Marketing and selling expense

     1,594         474         4,733         1,527   

General and administrative expense

     4,175         5,474         12,842         12,143   

 

Page 10 of 14


VISTAPRINT N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited in thousands)

 

     Three Months Ended
March 31,
    Nine Months Ended
March 31,
 
     2013     2012     2013     2012  

Operating activities

        

Net income

   $ 5,866      $ 274      $ 27,130      $ 40,143   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     16,169        16,089        46,993        43,365   

Share-based compensation expense

     8,170        7,416        24,787        17,002   

Excess tax benefits from share-based awards

     1,607        (60     1,808        (71

Deferred taxes

     (271     820        (4,130     (2,181

Loss in equity interest

     580        —          1,023        —     

Non-cash gain on equipment

     —          —          (1,414     —     

Abandonment of long-lived assets

     850          977        —     

Other non-cash items

     283        82        125        189   

Changes in operating assets and liabilities excluding the effect of business acquisitions:

        

Accounts receivable

     1,601        148        (1,153     (2,428

Inventory

     1,747        1,175        (1,143     688   

Prepaid expenses and other assets

     11,661        1,463        7,270        (6,031

Accounts payable

     (11,883     (1,157     (3,280     1,966   

Accrued expenses and other liabilities

     (28,245     (16,630     4,325        28,658   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     8,135        9,620        103,318        121,300   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

        

Purchases of property, plant and equipment

     (11,155     (8,493     (66,523     (32,938

Business acquisitions, net of cash acquired

     —          4,147        —          (180,675

Proceeds from sale of intangible assets

     —          —          1,750        —     

Purchases of intangible assets

     (82     (41     (452     (172

Maturities and redemptions of marketable securities

     —          —          —          529   

Capitalization of software and website development costs

     (2,439     (1,411     (5,579     (4,302

Investment in equity interests

     —          —          (12,753     —     

Issuance of note receivable

     —          —          (512     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (13,676     (5,798     (84,069     (217,558
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

        

Proceeds from borrowings of long-term debt

     24,500        58,000        79,712        219,500   

Payments of long-term debt and debt issuance costs

     (17,819     (78,077     (71,714     (94,222

Payments of withholding taxes in connection with vesting of restricted share units

     (670     (773     (2,460     (2,728

Purchases of ordinary shares

     (11,515     —          (36,290     (209,645

Excess tax benefits from share-based awards

     (1,607     60        (1,808     71   

Proceeds from issuance of shares

     266        819        2,024        958   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (6,845     (19,971     (30,536     (86,066
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (1,036     816        390        (2,091
  

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (13,422     (15,333     (10,897     (184,415

Cash and cash equivalents at beginning of period

     64,728        67,470        62,203        236,552   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 51,306      $ 52,137      $ 51,306      $ 52,137   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 11 of 14


VISTAPRINT N.V.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

(Unaudited in thousands, except share and per share data)

 

     Three Months Ended
March 31,
    Nine Months Ended
March 31,
 
     2013     2012     2013     2012  

Non-GAAP adjusted net income reconciliation:

        

Net income

   $ 5,866      $ 274      $ 27,130      $ 40,143   

Add back:

        

Share-based compensation expense, inclusive of income tax effects

     8,353  (a)      7,566  (b)      25,338  (c)      17,463  (d) 

Amortization of acquisition-related intangible assets

     2,275        2,381        6,696        3,529   

Tax cost of transfer of intellectual property

     431        1,017        2,595        1,017   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income

   $ 16,925      $ 11,238      $ 61,759      $ 62,152   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income per diluted share reconciliation:

        

Net income per diluted share

   $ 0.17      $ 0.01      $ 0.78      $ 1.01   

Add back:

        

Share-based compensation expense, inclusive of income tax effects

     0.24        0.20        0.71        0.44   

Amortization of acquisition-related intangible assets

     0.06        0.06        0.19        0.08   

Tax cost of transfer of intellectual property

     0.01        0.02        0.07        0.02   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income per diluted share

   $ 0.48      $ 0.29      $ 1.75      $ 1.55   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted weighted average shares reconciliation:

        

GAAP weighted average shares outstanding - diluted

     34,394,467        37,677,447        34,636,650        39,556,257   

Add:

        

Additional shares due to unamortized share-based compensation

     822,910        668,372        754,293        437,941   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted weighted average shares outstanding - diluted

     35,217,377        38,345,819        35,390,943        39,994,198   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes share-based compensation charges of $8,170 and the income tax effects related to those charges of $183.
(b) Includes share-based compensation charges of $7,416 and the income tax effects related to those charges of $150.
(c) Includes share-based compensation charges of $24,787 and the income tax effects related to those charges of $551.
(d) Includes share-based compensation charges of $17,002 and the income tax effects related to those charges of $461.

 

     Three Months Ended
March 31,
    Nine Months Ended
March 31,
 
     2013     2012     2013     2012  

Free cash flow reconciliation:

        

Net cash provided by operating activities

   $ 8,135      $ 9,620      $ 103,318      $ 121,300   

Purchases of property, plant and equipment

     (11,155     (8,493     (66,523     (32,938

Purchases of intangible assets not related to acquisitions

     (82     (41     (452     (172

Capitalization of software and website development costs

     (2,439     (1,411     (5,579     (4,302
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ (5,541   $ (325   $ 30,764      $ 83,888   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 12 of 14


VISTAPRINT N.V.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (CONTINUED)

(Unaudited in thousands, except share and per share data)

 

     GAAP Revenue                                 
     Three Months Ended
March 31,
           Currency
Impact:
    Constant-
Currency
    Impact of
Acquisitions:
   

Constant-

Currency
Organic

 
     2013      2012      % Change     (Favorable)/
Unfavorable
    Revenue
Growth
    (Favorable)/
Unfavorable
    Revenue
Growth
 

Revenue growth reconciliation by segment:

                

North America

   $ 163,029       $ 141,968         15     —       15     —       15

Europe

     108,255         100,228         8     —       8     (3 )%      5

Most of World

     16,400         15,438         6     4     10     —       10
  

 

 

    

 

 

            

Total revenue

   $ 287,684       $ 257,634         12     —       12     (1 )%      11
  

 

 

    

 

 

            

 

     GAAP Revenue                                 
     Nine Months Ended
March  31,
          

Currency

Impact:

   

Constant-

Currency

    Impact of
Acquisitions:
   

Constant-

Currency
Organic

 
     2013      2012      % Change     (Favorable)/
Unfavorable
    Revenue
Growth
    (Favorable)/
Unfavorable
    Revenue
Growth
 

Revenue growth reconciliation by segment:

                

North America

   $ 474,778       $ 400,466         19     —       19     (2 )%      17

Europe

     357,307         323,255         11     3     14     (8 )%      6

Most of World

     55,327         46,135         20     1     21     —       21
  

 

 

    

 

 

            

Total revenue

   $ 887,412       $ 769,856         15     2     17     (4 )%      13
  

 

 

    

 

 

            

 

Page 13 of 14


VISTAPRINT N.V.

Supplemental Financial Information and Operating Metrics

 

         Q3 FY2012     Q4 FY2012     FY2012     Q1 FY2013     Q2 FY2013     Q3 FY2013  

1

 

New Customer Orders (millions) - Organic

     2.4        2.2        9.4        2.2        3.2        2.5   
 

y/y growth

     33     22     27     16     10     4

2

 

Total Order Volume (millions) - Organic

     7.0        6.4        27.6        6.5        9.0        7.2   
 

y/y growth

     21     14     21     10     8     3

3

 

Average Order Value - Organic ($USD)

   $ 35.38      $ 36.73      $ 35.78      $ 36.78      $ 36.25      $ 38.43   
 

y/y growth

     2     3     1     1     5     9

4

 

TTM Unique Active Customer Count - Organic (millions)

     13.8        14.4          14.9        15.4        15.7   
 

y/y growth

     24     26       25     19     14
 

TTM new customer count (millions)

     9.0        9.4          9.7        10.0        10.1   
 

TTM repeat customer count (millions)

     4.8        5.0          5.2        5.4        5.6   

5

 

TTM Average Bookings per Unique Active Customer - Organic

   $ 69      $ 68        $ 67      $ 67      $ 68   
 

y/y growth

     1     6       8     6     2
 

TTM average bookings per new customer (approx.)

   $ 52      $ 51        $ 50      $ 50      $ 50   
 

TTM average bookings per repeat customer (approx.)

   $ 100      $ 99        $ 99      $ 97      $ 98   

6

 

Advertising & Commissions Expense - Consolidated (millions)

   $ 64.5      $ 57.7      $ 252.8      $ 65.2      $ 93.9      $ 69.0   
 

as % of revenue

     25.0     23.0     24.8     25.9     27.0     24.0
 

Revenue - Consolidated as Reported ($ millions)

   $ 257.6      $ 250.4      $ 1,020.3      $ 251.4      $ 348.3      $ 287.7   
 

y/y growth

     26     20     25     18     16     12
 

y/y growth in constant currency

     28     25     26     23     17     12
 

North America ($ millions)

   $ 142.0      $ 143.4      $ 543.9      $ 144.2      $ 167.5      $ 163.1   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

y/y growth

     23     20     20     22     20     15
 

y/y growth in constant currency

     23     21     20     22     20     15
 

as % of revenue

     55     57     53     57     48     57
 

Europe ($ millions)

   $ 100.2      $ 92.0      $ 415.2      $ 89.7      $ 159.3      $ 108.3   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

y/y growth

     29     18     29     12     11     8
 

y/y growth in constant currency

     34     30     31     23     14     8
 

as % of revenue

     39     37     41     36     46     37
 

Asia Pacific ($ millions)

   $ 15.4      $ 15.1      $ 61.2      $ 17.5      $ 21.5      $ 16.4   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

y/y growth

     47     28     44     28     26     6
 

y/y growth in constant currency

     40     33     38     29     24     10
 

as % of revenue

     6     6     6     7     6     6

7

 

Revenue - Organic ($ millions)

   $ 243.6      $ 235.0      $ 975.1      $ 233.4      $ 322.7      $ 269.7   
 

y/y growth

     20     13     19     10     14     11
 

y/y growth in constant currency

     21     17     20     13     14     11
 

North America - Organic ($ millions)

   $ 139.7      $ 140.9      $ 539.1      $ 141.6      $ 164.7      $ 160.2   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

y/y growth

     21     18     19     19     18     15
 

y/y growth in constant currency

     21     18     19     19     18     15
 

as % of revenue

     57     60     55     61     51     59
 

Europe - Organic ($ millions)

   $ 88.4      $ 79.1      $ 374.8      $ 74.3      $ 136.5      $ 93.2   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

y/y growth

     14     2     17     7     7     5
 

y/y growth in constant currency

     18     11     18     1     9     5
 

as % of revenue

     36     34     38     32     42     35
 

Asia Pacific - Organic ($ millions)

   $ 15.4      $ 15.1      $ 61.2      $ 17.5      $ 21.5      $ 16.4   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

y/y growth

     47     28     44     28     26     6
 

y/y growth in constant currency

     40     33     38     29     24     10
 

as % of revenue

     6     6     6     7     7     6
 

Other metrics

            

8

 

Unique digital paying subscribers at end of period (approximate)

     342,000        351,000          353,000        357,000        356,000   
 

Headcount at end of period

     3,641        3,789          4,101        4,418        4,139   
 

Full-time employees

     3,404        3,543          3,798        3,936        3,952   
 

Temporary employees

     237        246          303        482        187   

 

Notes: Some numbers may not add due to rounding

Metrics are unaudited and where noted, approximate

 

1 

Orders from first-time customers in period

2 

Total order volume in period

3 

Total bookings, including shipping and processing, divided by total orders

4 

Number of individual customers who purchased from us in a given period, with no regard to frequency of purchase

5 

Total bookings for a trailing twelve month period, including shipping and processing, divided by number of unique customers in the same period

6 

External advertising and commissions expense for the consolidated business

7 

Organic revenue excludes revenue from acquired companies Webs and Albumprinter

8 

Organic - digital subscribers exclude Webs customers

 

Page 14 of 14