Attached files

file filename
8-K - FORM 8-K - MUTUALFIRST FINANCIAL INCv342307_8k.htm

MutualFirst Announces First Quarter 2013 Results

MUNCIE, Ind., April 24, 2013 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the Holding Company of MutualBank (the "Bank"), announced today net income available to common shareholders for the first quarter ended March 31, 2013 of $1.6 million, or $.23 for basic and $.22 for diluted earnings per common share. This compared to net income available to common shareholders during the same period in 2012 of $1.1 million, or $.15 for basic and diluted earnings per common share. Annualized return on assets was .56% and return on average tangible common equity was 5.95% for the first quarter of 2013 compared to .40% and 4.17% respectively, for the same period of last year.

"We are pleased to report continued improvement in earnings and a 47% increase over the same quarter last year," said David W. Heeter, President and CEO. "The local economies are improving slowly and we are cautiously optimistic that the improving economies will allow us to continue to improve earnings."

Financial highlights for the first quarter ended March 31, 2013 included:

  • Gross loan balances decreased $13.7 million in the first quarter of 2013 primarily due to selling current mortgage production.
  • Core transactional deposit accounts increased $14.1 million.  
  • Allowance for loan losses to non-performing loans as of March 31, 2013 was 64.90% compared to 67.72% as of December 31, 2012.  Allowance for loan losses to loans receivable was 1.65% as of March 31, 2013 compared to 1.63% as of December 31, 2012.
  • Net charge offs on an annualized basis were 0.41% in the first quarter of 2013 compared to 0.67% in the same period in 2012.
  • Net interest margin increased to 3.07% for the first quarter of 2013 compared to 3.03% for the first quarter of 2012.
  • Provision for loan losses decreased $400,000 in the first quarter of 2013 compared to the first quarter of 2012.
  • Non-interest income for the quarter ended March 31, 2013 increased $710,000 compared to the first quarter of 2012 due to gains on sale of loans in mortgage banking activity, a reduction in losses on sales of REO and gains on sale of investments. 
  • Non-interest expense for the first quarter of 2013 increased $319,000 over the first quarter of 2012.  The increase is primarily due to increased salary and benefit expenses and occupancy expenses.
  • Pretax pre-provision earnings increased $500,000 in the first quarter of 2013 compared to the same period in 2012.
  • On April 8, 2013, the Company redeemed 25% of the preferred stock issued to the Secretary of the Treasury under the Small Business Lending Fund program.

Balance Sheet

Assets decreased $8.9 million as of March 31, 2013 compared to December 31, 2012, primarily due to the decrease in gross loans by $13.7 million. The decrease in the gross loan portfolio was primarily due to a $10.1 million decline in the residential mortgage loan portfolio as a majority of current mortgage production was sold into the secondary market for interest rate risk mitigation. The consumer and commercial portfolios declined $3.5 million primarily due to seasonality, which compared favorably to the decline in the first quarter of 2012 of $8.3 million.

Deposits decreased by $16.3 million as the Bank allowed wholesale deposits to run off, which was partly responsible for a $30.4 million decline in certificates of deposit. This decrease was partially offset by increases in core transactional accounts, which increased $14.1 million in the first quarter of 2013. Core transactional deposits increased to 53% of the Bank's total deposits as of March 31, 2013 compared to 51% as of December 31, 2012 and 48% as of March 31, 2012. FHLB advances grew slightly as $20 million of longer term advances were utilize for interest rate risk mitigation replacing maturing advances.

Heeter commented, "We are making strides in changing the mix of our loan and our deposit portfolios. We are continuing our strategy to reduce our balance sheet exposure of residential mortgage loans and increasing the percentage of consumer and commercial portfolios. The deposit mix has changed favorably over the last few years to reduce our reliance on certificates of deposit. These changes should enhance net interest margin and reduce interest rate risk."

The allowance for loan losses decreased by $47,000 to $16.0 million as of March 31, 2013 as compared to December 31, 2012. Net charge offs for the first quarter of 2013 were $1.0 million, or 0.41% of loans on an annualized basis, compared to $1.5 million, or 0.67% of loans on an annualized basis, for the first quarter of 2012. Classified loans decreased $3.7 million, or 8.9% in the first quarter of 2013 compared to the fourth quarter of 2012. The allowance for loan losses to non-performing loans as of March 31, 2013 decreased to 64.9% compared to 67.7% as of December 31, 2012. The allowance for loan losses to total loans as of March 31, 2013 was 1.65%, an increase from 1.63% as of December 31, 2012. "We continue to be pleased with the level of our asset quality and we believe that our current allowance for loan losses adequately reflects the risk in our portfolio and the current risk in the economy," Heeter added.

Stockholders' equity was $140.1 million at March 31, 2013, an increase of $646,000 from December 31, 2012. The increase was a result of net income of $2.0 million. This increase was partially offset by dividend payments of $423,000 to common shareholders and $362,000 to preferred shareholders. The Company's tangible book value per share as of March 31, 2013 increased to $15.40 compared to $15.33 as of December 31, 2012 and tangible common equity ratio was 7.72% as of March 31, 2013 compared to 7.62% as of December 31, 2012. The Company's and the Bank's risk-based capital ratio were well in excess of "well-capitalized" levels as defined by all regulatory standards as of March 31, 2013.

Income Statement

Net interest income before the provision for loan losses increased $109,000 for the quarter ended March 31, 2013 compared to the same period in 2012. The increase was a result of an increase in the net interest margin from 3.03% in the first quarter of 2012 to 3.07% in the first quarter of 2013, which was offset slightly by a decline in average earning assets of $2.0 million. On a linked quarter basis, net interest income before the provision for loan losses decreased $133,000 as average earning assets declined by $25.6 million; however net interest margin increased by 3 basis points.

The provision for loan losses for the first quarter of 2013 decreased to $950,000 compared to $1.4 million during last year's comparable period. The decrease was due to management's ongoing evaluation of the adequacy of the allowance for loan losses and was impacted by a decrease in net charge offs to $1.0 million for the first quarter of 2013 compared to net charge offs of $1.5 million in the first quarter of 2012. Non-performing loans to total loans at March 31, 2013 were 2.54% compared to 2.40% at December 31, 2012. The increase in the non-performing ratio was primarily due to the reduction in gross loan balances in the first quarter of 2013. Non-performing assets to total assets were 2.25% at March 31, 2013 compared to 2.21% at December 31, 2012.

Non-interest income for the first quarter of 2013 was $3.6 million an increase of $710,000 compared to the first quarter of 2012. Non-interest income increased as gains on sales of foreclosed properties increased $412,000, due to a gain of $19,000 compared to a loss in the first quarter of 2012 of $393,000. Gain on sale of loans increased $304,000 as mortgage banking activity increased by $21 million in the first quarter of 2013 compared to the same time period in 2012. Gain on sale of investments also increased $142,000 as a small portion of the investment portfolio was restructured to mitigate interest rate risk. These increases were partially offset by a decline in service fees on deposit accounts by $82,000 as the number of overdraft transactions continues to decline. On a linked quarter basis, non-interest income declined $870,000 primarily due to a decrease in gain on sale of investments due to a balance sheet restructuring in the fourth quarter of 2012, which was not repeated in the first quarter of 2013.

Non-interest expense increased $319,000 when comparing the first quarter of 2013 with that of 2012. This increase was a result of an increase in salaries and benefits of $208,000 and occupancy expense of $197,000. The increase in salaries and benefits was a result of the increased health insurance premiums and increased retirement benefit expense due to the Company's employee stock ownership plan expense, which is directly tied to the Company's increasing stock price. The increase in occupancy expense was a result of higher branch operating costs due to weather conditions and increased depreciation expense. These increases were partially offset by a reduction in marketing expense and intangible amortization in the first quarter of 2013 compared to the similar period in 2012. On a linked quarter basis, non-interest expense decreased $692,000 primarily due to the one time prepayment charge on FHLB advances in the fourth quarter 2012, which was not repeated in the first quarter of 2013.

Heeter concluded, "While we are pleased with the current results, we are focused to continue to grow earnings and increase shareholder value."

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-one full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including commercial lending, wealth management and trust services and Internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

    MUTUALFIRST Financial, Inc.
























March 31,

December 31,

March 31,





Balance Sheet (Unaudited):

2013

2012

2012






(000)

(000)

(000)





Assets








Cash and cash equivalents

$34,396

$32,778

$26,572





Investment securities - AFS

284,271

281,197

356,118





Loans held for sale

6,765

5,106

3,043





Loans, gross

971,867

985,583

933,550





Allowance for loan loss

(15,991)

(16,038)

(16,634)





Net loans

955,876

969,545

916,916





Premise and equipment 

31,878

32,240

31,692





FHLB of Indianapolis stock

14,391

14,391

14,391





Investment in limited partnerships

2,475

2,603

2,985





Cash surrender value of life insurance

48,727

48,410

47,363





Prepaid FDIC premium

1,344

1,647

2,528





Core deposit and other intangibles

2,200

2,411

3,112





Deferred income tax benefit

16,413

15,913

16,752





Foreclosed real estate

6,436

6,946

7,379





Other assets

8,528

9,271

10,295





Total assets

$1,413,700

1,422,458

$1,439,146













Liabilities and Stockholders' Equity








Deposits

$1,167,727

1,184,009

$1,190,099





FHLB advances

81,525

74,675

87,018





Other borrowings

11,427

11,606

12,213





Other liabilities

12,842

12,675

15,219





Stockholders' equity

140,179

139,493

134,597





Total liabilities and stockholders' equity

$1,413,700

1,422,458

$1,439,146






























Three Months

Three Months

Three Months






Ended

Ended

Ended






March 31,

December 31,

March 31,





Income Statement (Unaudited):

2013

2012

2012






(000)

(000)

(000)













Total interest income

$12,901

$13,431

$13,898





Total interest expense

2,923

3,320

4,029













   Net interest income

9,978

10,111

9,869





Provision for loan losses

950

1,350

1,350





Net interest income after provision








  for loan losses

9,028

8,761

8,519













  Non-interest income








Fees and service charges

1,571

1,616

1,653





Net gain (loss) on sale of investments

339

1,256

197





Other than temporary impairment of securities

0

0

0





Equity in losses of limited partnerships

(126)

(127)

(120)





Commissions

982

980

1,019





Net gain (loss) on loan sales 

436

481

132





Net servicing fees

(28)

(77)

32





Increase in cash surrender value of life insurance

317

334

341





Net gain (loss) on sale of other real estate and repossessed assets

19

(41)

(393)





Other income 

128

86

67





Total non-interest income

3,638

4,508

2,928













  Non-interest expense








Salaries and benefits

5,551

5,425

5,343





Occupancy and equipment

1,401

1,329

1,204





Data processing fees

384

361

430





Professional fees

336

428

341





Marketing

270

388

353





Deposit insurance

324

321

314





Software subscriptions and maintenance

369

325

367





Intangible amortization

211

217

261





Repossessed assets expense

173

190

163





Other  expenses

894

1,621

818





Total non-interest expense

9,913

10,605

9,594













Income  before taxes

2,753

2,664

1,853





Income tax provision (benefit)

777

661

427





Net income 

1,976

2,003

1,426





Preferred stock dividends and amortization

362

362

362





Net income available to common shareholders

$1,614

$1,641

$1,064













Pre-tax pre-provision earnings (5)

$3,341

$3,652

$2,841













Average Balances,  Net Interest Income, Yield Earned and Rates Paid










Three



Three





mos ended



mos ended





3/31/2013



3/31/2012




Average

Interest

Average

Average

Interest

Average



Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/



Balance

Paid

Rate

Balance

Paid

Rate



(000)

(000)


(000)

(000)



Interest-Earning Assets:








 Interest -bearing deposits

$23,801

$6

0.10%

$31,445

$10

0.13%


 Mortgage-backed securities:








Available-for-sale

240,420

1,566

2.61

304,969

1,984

2.60


 Investment securities:








Available-for-sale

38,617

179

1.85

34,198

216

2.53


 Loans receivable

984,325

11,023

4.48

919,963

11,579

5.03


Stock in FHLB of Indianapolis

14,391

127

3.53

14,391

109

3.03


Total interest-earning assets (3)

1,301,554

12,901

3.96

1,304,966

13,898

4.26


Non-interest earning assets, net of allowance 








  for loan losses and unrealized gain/loss

113,380



117,692




     Total assets

$1,414,934



$1,422,658




















Interest-Bearing Liabilities:








 Demand and NOW accounts

$257,763

169

0.26

$223,719

221

0.40


 Savings deposits

114,040

3

0.01

102,872

13

0.05


 Money market accounts

96,187

61

0.25

82,605

108

0.52


 Certificate accounts

567,527

2,278

1.61

635,918

2,884

1.81


 Total deposits

1,035,517

2,511

0.97

1,045,114

3,226

1.23


 Borrowings

88,887

412

1.85

100,681

803

3.19


  Total interest-bearing accounts

1,124,404

2,923

1.04

1,145,795

4,029

1.41


Non-interest bearing deposit accounts

137,807



128,784




Other liabilities

12,952



13,846




  Total liabilities

1,275,163



1,288,425




Stockholders' equity

139,771



134,233




    Total liabilities and stockholders' equity

$1,414,934



$1,422,658












Net earning assets

$177,150



$159,171












Net interest income


$9,978



$9,869











Net interest rate spread



2.92%



2.85%










Net yield on average interest-earning assets



3.07%



3.03%










Average interest-earning assets to








  average interest-bearing liabilities



115.76%



113.89%



























Three Months

Three Months

Three Months






Ended

Ended

Ended






March 31,

December 31,

March 31,





  Selected Financial Ratios and Other Financial Data (Unaudited):

2013

2012

2012





























Share and per share data:








 Average common shares outstanding








   Basic

7,037,166

6,991,044

6,928,238





   Diluted

7,195,092

7,122,459

6,989,465





 Per common share:








   Basic earnings 

$0.23

$0.23

$0.15





   Diluted earnings

$0.22

$0.23

$0.15





   Dividends

$0.06

$0.06

$0.06













Dividend payout ratio

27.27%

26.09%

40.00%













Performance Ratios:








   Return on average assets (ratio of net








      income to average total assets)(1)

0.56%

0.56%

0.40%





   Return on average tangible common equity (ratio of net 








      income to average tangible common equity)(1)

5.95%

6.10%

4.17%





   Interest rate spread information:








    Average during the period(1)

2.92%

2.90%

2.85%













    Net interest margin(1)(2)

3.07%

3.04%

3.03%













Efficiency Ratio

72.80%

72.54%

74.97%













    Ratio of average interest-earning








     assets to average interest-bearing








     liabilities

115.76%

114.88%

113.89%













Allowance for loan losses:








       Balance beginning of period

$16,038

$15,536

$16,815





       Charge offs:








          One- to four- family

383

249

441





          Commercial real estate

71

240

937





          Consumer loans

480

434

525





          Commercial business loans

166

0

4





              Sub-total

1,100

923

1,907













        Recoveries:








          One- to four- family

23

40

2





          Commercial real estate

0

1

193





          Consumer loans

78

32

181





          Commercial business loans

2

2

0





              Sub-total

103

75

376













Net charge offs

997

848

1,531





Additions charged to operations

950

1,350

1,350





Balance end of period

$15,991

$16,038

$16,634













    Net loan charge-offs to average loans (1)

0.41%

0.35%

0.67%






















March 31,

December 31,

March 31,






2013

2012

2012













Total shares outstanding

7,081,327

7,055,502

6,988,253





Tangible book value per share

$15.40

$15.33

$14.68





Tangible common equity to tangible assets

7.72%

7.62%

7.14%













 Nonperforming assets (000's)








Non-accrual loans








One- to four- family

$10,764

$10,791

$11,587





Commercial real estate

8,219

8,439

13,710





Consumer loans

3,134

2,865

2,987





Commercial business loans

1,711

1,315

986





Total non-accrual loans

23,828

23,410

29,270





Accruing loans past due 90 days or more

813

273

321





Total nonperforming loans

24,641

23,683

29,591





    Real estate owned

6,436

6,945

7,379





    Other repossessed assets

681

755

731





 Total nonperforming assets

$31,758

$31,383

$37,701













Performing restructured loans (4)

6,420

9,664

5,353













Asset Quality Ratios:








Non-performing assets to total assets 

2.25%

2.21%

2.62%





Non-performing loans to total loans

2.54%

2.40%

3.17%





Allowance for loan losses to non-performing loans

64.90%

67.72%

56.21%





Allowance for loan losses to loans receivable

1.65%

1.63%

1.78%





















(1)    Ratios for the three month periods have been annualized.
















(2)    Net interest income divided by average interest earning assets.
















(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.














(4)  Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are non-accrual are in the nonaccrual loan categories.










(5) Pre-tax pre-provision income is calculated by taking net income available to common shareholders and adding income tax provision and provision for loan losses.












CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc. (765) 747-2945