ICAHN ENTERPRISES L.P. - FORM 8-K - EX-99.1 - EXHIBIT - April 24, 2013

Attached files

file filename
8-K - 8-K - ICAHN ENTERPRISES L.P.q120138-kfdmlpressrelease.htm
EXHIBIT 99.1

Federal-Mogul Reports Q1 2013 Results
 

•
Q1 2013 net income of $21 million from continuing operations
•
Operational EBITDA of $141 million in Q1 2013, versus $165 million in Q1 2012
•
First quarter 2013 sales of $1.7 billion, down (2)% versus Q1 2012 due to continued European market weakness and lower global commercial vehicle production
Southfield, Mich., April 24, 2013 … Federal-Mogul Corporation (NASDAQ: FDML) today announced Q1 2013 results with sales of $1.7 billion, (2)% lower than Q1 2012, due to lower European light vehicle and reduced global commercial vehicle production, with negligible exchange impact. Operational EBITDA in Q1 2013 was $141 million or 8.3% of sales, down from $165 million or 9.5% of sales in Q1 2012. When compared to the fourth quarter 2012, the company had 8% higher sales and stronger Operational EBITDA as a result of incremental volumes, cost reductions and restructuring actions. The company recorded $8 million in restructuring charges during Q1 2013 related to its ongoing restructuring programs. Further restructuring actions are underway, potentially resulting in approximately $80 million in restructuring charges and related payments for 2013.

Financial Summary
Q1 2013
 
Q1 2012
 
B/(W)
 
Q4 2012
 
B/(W)
($ millions)
 
 
 
 
 
 
 
 
 
Net Sales
$
1,699

 
$
1,740

 
$
(41
)
 
$
1,578

 
$
121

Gross Margin
$
251

 
$
277

 
$
(26
)
 
$
169

 
$
82

pct. of sales
14.8
 %
 
15.9
 %
 
(1.1
)%
 
10.8
 %
 
4.0
 %
SG&A
$
(185
)
 
$
(188
)
 
$
3

 
$
(171
)
 
$
(14
)
pct. of sales
(10.9
)%
 
(10.8
)%
 
(0.1
)%
 
(10.8
)%
 
(0.1
)%
Net Income from Continuing Operations
$
21

 
$
37

 
$
(16
)
 
$
(73
)
 
$
94

Net (Loss) Profit
$
(34
)
 
$
32

 
$
(66
)
 
$
(80
)
 
$
46

attributable to Federal-Mogul
 
 
 
 
 
 
 
 
 
(Loss) Profit Per Share
$
(0.34
)
 
$
0.32

 
$
(0.66
)
 
$
(0.81
)
 
$
0.47

in dollars, diluted EPS
 
 
 
 
 
 
 
 
 
Operational EBITDA 1
$
141

 
$
165

 
$
(24
)
 
$
69

 
$
72

pct. of sales
8.3
 %
 
9.5
 %
 
(1.2
)%
 
4.3
 %
 
4.0
 %
Cash Outflow 2
$
(186
)
 
$
(112
)
 
$
(74
)
 
$
(77
)
 
$
(109
)
Detailed schedules are available at the end of this press release



The company had a cash outflow of $(186) million in the quarter, including $(46) million in net payments related to divesture and restructuring actions, $(23) million additional working capital to support a new global aftermarket distribution agreement and normal seasonal working capital requirements.
“We are coming out of a fourth quarter 2012 earnings trough with improved operating performance in the first quarter 2013. We now have the majority of our operations running at a more balanced load and we have further opportunities through restructuring plans. Our Q1 operating results show the benefit of our strong drive for operating efficiency, in spite of continued European headwinds,” said Rainer Jueckstock, co-CEO Federal-Mogul and CEO Powertrain Segment.
“We are continuing to make business decisions to align our commercial and operational strategies for better profitability,” said Michael Broderick, co-CEO Federal-Mogul and CEO Vehicle Components Segment. “While growth remains a priority, we will also reinforce and differentiate Federal-Mogul brands with strong service and delivery performance, supported by effective marketing programs and commercial strategies to reinforce our premium position,” he said.
Restructuring Program Update
The company, as previously announced, divested its Sintertech business, consisting of three manufacturing plants in France, during the first quarter 2013. The transaction resulted in a cash outflow of $(42) million which contributed to the loss from discontinued operations of $(53) million during the quarter. In 2012, the Sintertech business contributed negative Operational EBITDA of $(13) million and a net loss of $(21) million to Federal-Mogul results. This divestiture eliminates a substantial non-core business from the company's portfolio and positively impacts reported operating performance.
Federal-Mogul announced in July 2012 the downsizing or closure of selected North American facilities in line with a program to increase capacity utilization in its braking and wipers business lines. During the quarter, the company ceased manufacturing operations at its Winchester, Va. braking plant. The company is on schedule to complete additional restructuring and migration of its global braking and wipers manufacturing footprint to low-cost countries in line with the previously announced plan.
As part of Federal-Mogul's multi-year restructuring program, the company during Q1 2013 began discussions with employee representatives at several European plants regarding actions to restore competitiveness.
 
-2-



Powertrain Segment Revenue and Operating Results
Federal-Mogul's Powertrain Segment (PT) in Q1 2013 had total segment revenue of $1,062 million, down $(25) million, or (2)% lower on a constant dollar basis versus Q1 2012.
In the North American market where 34% of PT revenue is derived, revenue was slightly favorable compared to Q1 2012, while light vehicle production rates were slightly below Q1 2012 levels. Commercial vehicle production in the region was (13)% lower in Q1 2013, contributing to softer segment revenue for the PT business.
In Europe, the Powertrain Segment had (5)% lower revenue during Q1 2013, compared to (13)% lower light vehicle and commercial vehicle production in the region. The company continues to adjust labor and closely manage other cost factors to absorb the negative mix impact of slower diesel sales in Europe, which compounds the margin impact of lower overall European revenue.
PT recorded Operational EBITDA of $90 million from continuing operations in Q1 2013, down $(17) million from the same period in 2012 on $(25) million lower sales. The EBITDA result for Q1 2013 was $58 million higher than the $32 million recorded in Q4 2012, demonstrating the positive impact of cost reduction and portfolio restructuring actions.
Vehicle Components Segment Revenue and Operating Results
The Vehicle Components Segment (VCS) had $737 million total revenue in the quarter. The North American revenue was down (7)%, with the U.S. aftermarket down (3)% due to cessation of selected non-strategic business contracts and the decline of export shipments into Venezuela.
VCS experienced higher total revenue in Europe, with lower OE revenue offset by 22% higher constant dollar aftermarket revenue versus Q1 2012, including a 20% increase in revenue from a distribution agreement implemented during the quarter.
VCS had Operational EBITDA of $51 million in Q1 2013, down $(7) million from Q1 2012 on $(17) million lower sales. When comparing Q1 2013 EBITDA to Q4 2012, VCS continues to increase operating profitability through restructuring and stronger execution to drive improved business performance.
Analyst Call
The company will hold a call with analysts and other interested parties at 10:00AM EST on April 24, 2013. Details for registering to join the call are at www.federalmogul.com/investors .
 
-3-



 About Federal-Mogul
Federal-Mogul Corporation (NASDAQ: FDML) is a leading global supplier of products and services to the world's manufacturers and servicers of vehicles and equipment in the automotive, light, medium and heavy-duty commercial, marine, rail, aerospace, power generation and industrial markets. The company's products and services enable improved fuel economy, reduced emissions and enhanced vehicle safety.
Federal-Mogul operates two independent business segments, each with a chief executive officer reporting to Federal-Mogul's Board of Directors. Federal-Mogul's Powertrain Segment designs and manufactures original equipment powertrain components and systems protection products for automotive, heavy-duty, industrial and transport applications.
Federal-Mogul's Vehicle Components Segment sells and distributes a broad portfolio of products through more than 20 of the world's most recognized brands in the global vehicle aftermarket, while also serving original equipment vehicle manufacturers with products including braking, chassis, wipers and other vehicle components. The company's aftermarket brands include ANCO ® wiper blades; Champion ® spark plugs, wipers and filters; AE ® , Fel-Pro ® , FP Diesel ® , Goetze ® , Glyco ® , Nüral ® , Payen ® and Sealed Power ® engine products; MOOG ® steering and suspension parts; and Ferodo ® and Wagner ® brake products. Federal-Mogul was founded in Detroit in 1899. The company employs 45,000 people in 34 countries, and its worldwide headquarters is in Southfield, Michigan, United States. For more information, please visit www.federalmogul.com .
Forward-Looking Statements
Statements contained in this press release, which are not historical fact, constitute “Forward-Looking Statements.” Actual results may differ materially due to numerous important factors that are described in Federal-Mogul's most recent report to the SEC on Form 10-K, which may be revised or supplemented in subsequent reports to the SEC on Forms 10-Q and 8-K. Such factors include, among others, fluctuations in domestic or foreign vehicle production, fluctuations in the demand for vehicles containing our products, the Company's ability to generate cost savings or manufacturing efficiencies to offset or exceed contractually or competitively required price reductions or price reductions to obtain new business, conditions in the automotive industry, the success of the company's segmentation and corresponding effects and general global and regional economic conditions. Federal-Mogul does not intend or assume any obligation to update any forward-looking statements.
 
-4-


Definitions
1 Management believes that Operational EBITDA provides supplemental information for management and investors to evaluate the operating performance of its business. Management uses, and believes that investors benefit from referring to Operational EBITDA in assessing the Company's operating results, as well as in planning, forecasting and analyzing future periods as this financial measure approximates the cash flow associated with the operational earnings of the Company. Additionally, Operational EBITDA presents measures of corporate performance exclusive of the Company's capital structure and the method by which assets were acquired and financed. Operational EBITDA is defined as earnings before interest, income taxes, depreciation and amortization, and certain items such as restructuring and impairment charges, Chapter 11 and U.K. Administration related reorganization expenses, gains or losses on the sales of businesses, the non-service cost components of the U.S.-based funded pension plan and OPEB curtailment gains or losses from continuing operations.
2 Cash flow is equal to net cash provided by operating activities less net cash used by investing activities, as set forth on the attached statement of cash flows.
CONTACT:
 
 
 
Media and Investors:
 
 
 
Steve Gaut
David Pouliot
 
 
(248) 354-7826
(248) 354-7967
 
 
steven.gaut@federalmogul.com
david.pouliot@federalmogul.com
 
-5-



FEDERAL-MOGUL CORPORATION
Consolidated Statements of Operations (Unaudited)
 
 
Three Months Ended
March 31
 
2013
 
2012
 
(Millions of Dollars,
Except Per Share
Amounts)
Net sales
$
1,699

 
$
1,740

Cost of products sold
(1,448
)
 
(1,463
)
Gross margin
251

 
277

Selling, general and administrative expenses
(185
)
 
(188
)
Interest expense, net
(29
)
 
(33
)
Amortization expense
(12
)
 
(12
)
Equity earnings of non-consolidated affiliates
9

 
10

Restructuring expense, net
(8
)
 
(6
)
Other income (expense), net
6

 
(2
)
Income from continuing operations before income taxes
32

 
46

Income tax expense
(11
)
 
(9
)
Net income from continuing operations
21

 
37

Loss from discontinued operations
(53
)
 
(3
)
Net (loss) income
(32
)
 
34

Less net income attributable to noncontrolling interests
(2
)
 
(2
)
Net (loss) income attributable to Federal-Mogul
$
(34
)
 
$
32

 
 
 
 
Net (loss) income per common share - basic and diluted:
 
 
 
Net income from continuing operations attributable to Federal-Mogul
$
0.19

 
$
0.35

Loss from discontinued operations attributable to Federal-Mogul
(0.53
)
 
(0.03
)
Net (loss) income
$
(0.34
)
 
$
0.32

 
 
 
 
Amounts attributable to Federal-Mogul:
 
 
 
Net income from continuing operations
$
19

 
$
35

Loss from discontinued operations
(53
)
 
(3
)
Net (loss) income
$
(34
)
 
$
32

 


FEDERAL-MOGUL CORPORATION
Consolidated Balance Sheets
 
 
March 31, 2013
 
December 31, 2012
 
(Millions of Dollars)
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and equivalents
$
269

  
$
467

Accounts receivable, net
 
1,513

  
 
1,396

Inventories, net
 
1,124

  
 
1,074

Prepaid expenses and other current assets
 
220

  
 
203

Total current assets
 
3,126

  
 
3,140

Property, plant and equipment, net
 
1,946

  
 
1,971

Goodwill and other indefinite-lived intangible assets
 
1,024

  
 
1,019

Definite-lived intangible assets, net
 
393

  
 
408

Investments in non-consolidated affiliates
 
247

  
 
240

Other noncurrent assets
 
142

 
 
149

 
$
6,878

  
$
6,927

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Short-term debt, including current portion of long-term debt
$
107

  
$
94

Accounts payable
 
810

  
 
751

Accrued liabilities
 
427

  
 
423

Current portion of postemployment benefits liability
 
46

  
 
47

Other current liabilities
 
157

  
 
174

Total current liabilities
 
1,547

  
 
1,489

Long-term debt
 
2,731

  
 
2,733

Postemployment benefits liability
 
1,315

  
 
1,362

Long-term portion of deferred income taxes
 
386

  
 
388

Other accrued liabilities
 
121

  
 
123

Shareholders' equity:
 
 
 
 
 
Preferred stock ($.01 par value; 90,000,000 authorized shares; none issued)
 
—

  
 
—

Common stock ($.01 par value; 450,100,000 authorized shares; 100,500,000 issued shares; 98,904,500 outstanding shares as of March 31, 2013 and December 31, 2012)
 
1

  
 
1

Additional paid-in capital, including warrants
 
2,150

  
 
2,150

Accumulated deficit
 
(593
)
 
 
(559
)
Accumulated other comprehensive loss
 
(870
)
 
 
(850
)
Treasury stock, at cost
 
(17
)
 
 
(17
)
Total Federal-Mogul shareholders' equity
 
671

  
 
725

Noncontrolling interests
 
107

  
 
107

Total shareholders' equity
 
778

  
 
832

 
$
6,878

  
$
6,927

 


FEDERAL-MOGUL CORPORATION
Consolidated Statements of Cash Flows (Unaudited)
 
 
Three Months Ended
March 31
 
2013
 
2012
 
(Millions of Dollars)
Cash Provided From (Used By) Operating Activities
 
 
 
 
 
Net (loss) income
$
(32
)
 
$
34

Adjustments to reconcile net (loss) income to net cash (used by) provided from operating activities:
 
 
 
 
 
Depreciation and amortization
 
71

 
 
69

Insurance proceeds related to Thailand flood
 
—

 
 
12

Equity earnings of non-consolidated affiliates
 
(9
)
 
 
(10
)
Change in postemployment benefits
 
(20
)
 
 
(9
)
Restructuring expense, net
 
8

 
 
6

Payments against restructuring liabilities
 
(6
)
 
 
(7
)
Deferred tax benefit
 
1

 
 
(2
)
Net loss from business dispositions
 
47

 
 
—

Changes in operating assets and liabilities:
 
 
 
 
 
Accounts receivable
 
(134
)
 
 
(116
)
Inventories
 
(68
)
 
 
(26
)
Accounts payable
 
96

 
 
65

Other assets and liabilities
 
(4
)
 
 
(11
)
Net Cash (Used By) Provided From Operating Activities
 
(50
)
 
 
5

Cash Provided From (Used By) Investing Activities
 
 
 
 
 
Expenditures for property, plant and equipment
 
(93
)
 
 
(130
)
Net payments associated with business dispositions
 
(40
)
 
 
—

Insurance proceeds related to Thailand flood
 
—

 
 
13

Capital investment in non-consolidated affiliate
 
(3
)
 
 
—

Net Cash Used By Investing Activities
 
(136
)
 
 
(117
)
Cash Provided From (Used By) Financing Activities
 
 
 
 
 
Principal payments on term loans
 
(7
)
 
 
(8
)
Increase in short-term debt
 
14

 
 
2

Net remittances on servicing of factoring arrangements
 
(6
)
 
 
(4
)
Net Cash Used By Financing Activities
 
1

 
 
(10
)
Effect of foreign currency exchange rate fluctuations on cash
 
(13
)
 
 
18

Decrease in cash and equivalents
 
(198
)
 
 
(104
)
Cash and equivalents at beginning of period
 
467

 
 
953

Cash and equivalents at end of period
$
269

 
$
849

 


FEDERAL-MOGUL CORPORATION
Reconciliation of Non-GAAP Financial Measures (Unaudited)
 
 
Three Months Ended
March 31
 
2012
 
2011
 
(Millions of Dollars)
Net (loss) Income
$
(32
)
 
$
34

Depreciation and amortization
 
71

 
 
69

Discontinued operations
 
53

 
 
3

Interest expense, net
 
29

 
 
33

Income tax expense
 
11

 
 
9

Restructuring expense, net
 
8

 
 
6

Non-service cost components of U.S. based funded pension plan
 
1

 
 
9

Other
 
—

 
 
2

Operational EBITDA
$
141

 
$
165

 
 
 
 
 
 
Cash Flow
 
 
 
 
 
Net cash (used by) provided from operating activities
$
(50
)
 
$
5

Net cash used by investing activities
 
(136
)
 
 
(117
)
 
$
(186
)
 
$
(112
)
Management believes that Operational EBITDA provides supplemental information for management and investors to evaluate the operating performance of its business. Management uses, and believes that investors benefit from referring to Operational EBITDA in assessing the Company's operating results, as well as in planning, forecasting and analyzing future periods as this financial measure approximates the cash flow associated with the operational earnings of the Company. Additionally, Operational EBITDA presents measures of corporate performance exclusive of the Company's capital structure and the method by which assets were acquired and financed. During the third quarter of 2012, the Company adjusted its definition of Operational EBITDA to include the service cost component of its U.S. based funded pension plan. Previously, all components of U.S. based funded pension expense were excluded from Operational EDITDA on a total Company basis. Accordingly, Operational EBITDA is defined as earnings before interest, income taxes, depreciation and amortization, and certain items such as restructuring and impairment charges, Chapter 11 and U.K. Administration related reorganization expenses, gains or losses on the sales of businesses, the non-service cost components of the U.S. based funded pension plan and OPEB curtailment gains or losses from continuing operations. Prior periods have been reclassified to conform with the current definition of operational EBITDA.
# # #




ICAHN ENTERPRISES L.P. Reports