Attached files

file filename
8-K - FIRST QUARTER 8K - CITIZENS FIRST CORPfirstqtr20138k.htm


Exhibit 99.1 Press Release dated April 22, 2013
 
Citizens First Corporation Announces First Quarter 2013 Results
 


 
 
NEWS
For Immediate Release
   
Contact:
Todd Kanipe, CEO
tkanipe@citizensfirstbank.com
Steve Marcum, CFO
smarcum@citizensfirstbank.com
Citizens First Corporation
1065 Ashley Street, Suite 150
Bowling Green, KY  42103
270.393.0700
 

BOWLING GREEN, KY, April 22, 2013 – Citizens First Corporation (NASDAQ: CZFC) today reported results for the first quarter ending March 31, 2013, which include the following:

·  
For the quarter ended March 31, 2013, the Company reported net income of $115,000, or a loss of $0.05 per diluted common share.  This represents a decrease of $582,000, or $0.28 per diluted common share, from the linked quarter ended December 31, 2012.  Compared to the quarter ended March 31 a year ago, net income decreased $693,000 or $0.34 per diluted common share.

·  
Provision for loan losses was $1.3 million for the first quarter of 2013 compared to $580,000 for the linked quarter ended December 31, 2012 and $370,000 for the quarter ended March 31, 2012.  Todd Kanipe, President & CEO of Citizens First commented, “Our higher level of non-performing loans in the quarter increased provision expense, adversely impacted margin and increased collection expense.  We are working aggressively to reduce non-performing assets and expect resolution of a number of them in the second quarter."

·  
The Company’s net interest margin was 3.96% for the quarter ended March 31, 2013 compared to 4.24% for the quarter ended December 31, 2012 and 4.17% for the quarter ended March 31, 2012, a decrease of 28 basis points for the linked quarter and a decrease of 21 basis points from the prior year.  The Company’s net interest margin decreased from the prior quarter primarily due to a decrease in loan income for the quarter as the level of non-accrual loans increased.

 
1

 

First Quarter 2013 Compared to Fourth Quarter 2012
 
Net interest income for the quarter ended March 31, 2013 declined $189,000 from the previous quarter due to a reduction in loan income, which included the effect of non-accrual loan interest reversed against income in the current quarter.

Non-interest income for the three months ended March 31, 2013 decreased $45,000, or 5.9%, compared to the previous quarter, primarily due to a reduction of service charges on deposit accounts of $60,000.  Non-interest expense for the three months ended March 31, 2013 decreased $9,000, or 0.3%, compared to the previous quarter. Other operating expenses, primarily collection expenses related to non-performing loans, increased $73,000 while personnel expenses decreased $48,000.
 

 
A $1.3 million provision for loan losses was recorded for the first quarter of 2013, compared to a $580,000 provision in the previous quarter.  The provision expense was higher in the first quarter of 2013 primarily as a result of a $4.6 million increase in nonperforming assets in the current quarter.  Specific allocations in the allowance for loan losses increased as a result of the increased nonperforming assets.  Net charge-offs were $321,000 for the first quarter of 2013 compared to $827,000 in the fourth quarter of 2012.
 

 
First Quarter 2013 Compared to First Quarter 2012
 
Net interest income for the quarter ended March 31, 2013 decreased $26,000, or 0.7%, compared to the previous year.  The decrease in net interest income was impacted by a reduction in interest expense of $164,000 combined with a decrease in interest income of $190,000. The decrease in interest income was created by a decline in the yields on loans and taxable securities, along with the reversal of interest on non-accrual loans.
 

 
Non-interest income for the three months ended March 31, 2013 increased $23,000, or 3.3%, compared to the three months ended March 31, 2012, primarily due to an improvement in non-deposit brokerage fees of $31,000 from the prior year.
 

 
Non-interest expense for the three months ended March 31, 2013 increased $156,000, or 5.3%, compared to the three months ended March 31, 2012, due to an increase in other operating expenses which were primarily collection expenses related to non-performing loans. In addition, data processing expenses increased $36,000 and personnel expenses increased $32,000.
 

 
2

 
 
A $1.3 million provision for loan losses was recorded for the first quarter of 2013, an increase of $880,000, from $370,000 in the first quarter of 2012.  Net charge-offs were $321,000 for the first quarter of 2013 compared to net charge-offs of $307,000 in the first quarter of 2012.
 

 
Balance Sheet
 
Total assets at March 31, 2013 were $422.1 million, an increase of $15.5 million from $406.6 million at December 31, 2012.  Average assets during the first quarter were $417.8 million, an increase of 3.7% or $14.8 million from $403.0 million the first quarter of 2012.  Average interest earning assets increased 5.7% or $20.6 million, from $364.0 million in the first quarter of 2012 to $384.6 million in the first quarter of 2013.
 

 
Loans increased $2.3 million, or 0.8%, from $298.8 million at December 31, 2012 to $301.1 million at March 31, 2013.  Total loans averaged $303.9 million the first quarter of 2013, compared to $299.1 million the first quarter of 2012, an increase of $4.8 million.  Deposits at March 31, 2013 were $347.9 million, an increase of $16.2 million, or 4.9%, compared to $331.7 million at December 31, 2012.  Total deposits averaged $342.5 million the first quarter of 2013, an increase of $11.1 million, or 3.3%, compared to $331.4 million during the first quarter of 2012.  Average deposits increased during the year, but the cost of funds declined as higher cost deposits matured and were renewed at lower rates.
 

 
Non-performing assets totaled $10.9 million at March 31, 2013 compared to $6.3 million at December 31, 2012, an increase of $4.6 million.  Total nonperforming assets added during the quarter totaled $4.7 million, which consisted primarily of a commercial loan totaling $1.5 million and a commercial real estate loan totaling $1.8 million.
 

 
The allowance for loan losses at March 31, 2013 was $6.7 million, or 2.21% of total loans, compared to $5.7 million, or 1.91% of total loans as of December 31, 2012.  The allowance increased due to the increase in nonperforming assets, as specific allocations in the allowance were provided for these impaired loans.
 

A summary of nonperforming assets is presented below:

 

 
3

 
 

 
(In thousands)
 
March 31, 
 2013
 
 
December 31,
 2012
 
 
 September  30,
 2012
June  30,
 2012
March 31,
 2012
 
Nonaccrual loans
   
$7,097
$5,384
$5,911
 
$6,168
   
$2,476
Loans 90+ days past due/accruing
   
23
-
60
 
-
   
-
Restructured loans
   
3,528
758
1,388
 
1,549
   
1,534
Total nonperforming loans
   
10,648
6,142
7,359
 
7,717
   
4,010
                     
Other real estate owned
   
232
191
258
 
214
   
608
Total nonperforming assets
   
$10,880
$6,333
$7,617
 
$7,931
   
$4,618
                     
Ratio of total nonperforming assets to total assets
   
2.58%
1.56%
1.93%
 
 
2.00%
   
 
1.14%

 

At March 31, 2013, total shareholders’ equity was $38.1 million compared to $41.6 million at December 31, 2012, a decrease of $3.5 million.  During the first quarter of 2013, the Company paid $3.3 million to repurchase 94 of the 250 shares of the Series A preferred stock that the Company had issued to the Treasury on December 19, 2008 under the TARP Capital Purchase Program.  At March 31, 2013, the Company has 93 shares of the Series A preferred stock outstanding with a balance of approximately $3.3 million.

The Company’s tangible equity ratio was 7.93% as of March 31, 2013 compared to 9.08% at December 31, 2012.  The tangible book value per common share declined slightly from $11.32 at December 31, 2012, to $11.26 at March 31, 2013.  The Company and Citizens First Bank are categorized as “well capitalized” under regulatory guidelines.


 
About Citizens First Corporation
 
Citizens First Corporation is a bank holding company headquartered in Bowling Green, Kentucky and established in 1999.  The Company has branch offices located in Barren, Hart, Simpson and Warren Counties in Kentucky.
 

 
 
 
4

 
 
Forward-Looking Statements
 
Statements in this press release relating to Citizens First Corporation's plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based upon the Company’s current expectations, but are subject to certain risks and uncertainties that may cause actual results to differ materially.  Among the risks and uncertainties that could cause actual results to differ materially are economic conditions generally and in the market areas of the Company, a continuation or worsening of the current disruption in credit and other markets, goodwill impairment, overall loan demand, increased competition in the financial services industry which could negatively impact the Company’s ability to increase total earning assets, and the retention of key personnel.  Actions by the Department of the Treasury and federal and state bank regulators in response to changing economic conditions, changes in interest rates, loan prepayments by and the financial health of the Company’s borrowers, and other factors described in the reports filed by the Company with the Securities and Exchange Commission could also impact current expectations.
 

 

 

Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
Consolidated Statement of Income:
 
 
Three Months Ended
 
March 31
December 31
September 30
June 30
March 31
 
2013
2012
2012
2012
2012
Interest income
$4,428
$4,664
$4,681
$4,565
$4,618
Interest expense
762
809
826
889
926
Net interest income
3,666
3,855
3,855
3,676
3,692
Provision for loan losses
1,250
580
300
450
370
Non-interest income:
         
   Service charges on deposits
291
351
355
340
318
   Other service charges and fees
138
129
138
143
120
   Gain on sale of mortgage loans
82
82
64
64
90
   Non-deposit brokerage fees
65
61
54
57
34
   Lease income
74
76
68
68
68
   BOLI income
61
65
66
66
66
   Securities gains
8
-
-
55
-
      Total
719
764
745
793
696
Non-interest expenses:
         
   Personnel expense
1,441
1,489
1,406
1,414
1,409
   Net occupancy expense
461
491
489
479
459
   Advertising and public relations
78
91
92
93
75
   Professional fees
164
176
158
149
143
   Data processing services
265
241
225
221
229
   Franchise shares and deposit tax
141
141
141
141
125
   FDIC insurance
85
87
83
73
72
   Core deposit intangible amortization
84
84
88
88
88
   Postage and office supplies
43
40
40
59
50
   Other real estate owned expenses
11
15
5
105
45
   Other
309
236
266
224
231
      Total
3,082
3,091
2,993
3,046
2,926
Income before income taxes
53
948
1,307
973
1,092
Provision for income taxes
(62)
251
366
247
284
Net income
115
697
941
726
808
Preferred dividends and discount accretion
217
225
225
223
224
Net income available for common shareholders
$(102)
$472
$716
$503
$584
Basic earnings per common share
$(0.05)
$0.24
$0.36
$0.25
$0.30
Diluted earnings per common share
$(0.05)
$0.23
$0.35
$0.24
$0.29

 

 

Consolidated Financial Highlights (Unaudited)
 
In thousands, except per share data and ratios

Key Operating Statistics:

 
Three Months Ended
 
         
 
March
 31
December
31
September
30
June
 30
March
 31
 
2013
2012
2012
2012
2012
           
Average assets
$417,804
$403,975
$397,657
$407,298
$402,950
Average loans
303,942
304,249
297,863
304,003
299,061
Average deposits
342,475
325,644
321,828
331,820
331,400
Average equity
40,164
41,629
40,776
39,962
39,431
Average common equity
27,695
27,458
26,618
25,816
25,296
           
Return on average assets
0.11%
0.69%
0.94%
0.72%
0.81%
Return on average equity
1.16%
6.66%
9.18%
7.31%
8.24%
           
Efficiency ratio
68.96%
65.70%
63.88%
66.93%
65.44%
Non-interest income to average assets
0.70%
0.75%
0.75%
0.78%
0.69%
Non-interest expenses to average assets
2.99%
3.04%
2.99%
3.01%
2.91%
Yield on average earning assets (tax equivalent)
4.76%
5.11%
5.21%
5.03%
5.20%
Cost of average interest bearing liabilities
0.93%
1.01%
1.04%
1.10%
1.15%
Net interest margin (tax equivalent)
3.96%
4.24%
4.31%
4.06%
4.17%
Number of FTE employees
99
102
103
100
101
           
Asset Quality Ratios:
         
Non-performing loans to total loans
3.54%
2.06%
2.41%
2.57%
1.32%
Non-performing assets to total assets
2.58%
1.56%
1.93%
2.00%
1.14%
Allowance for loan losses to total loans
2.21%
1.91%
1.95%
1.97%
1.95%
Net charge-offs to average loans, annualized
0.43%
0.60%
0.45%
0.52%
0.41%

 

 

Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios


Consolidated Statement of Condition:
As of
As of
As of
 
March 31,
December 31,
December 31,
2013
2012
2011
Cash and cash equivalents
$45,621
$34,799
$30,549
Available for sale securities
50,485
46,639
50,718
Loans held for sale
143
61
180
Loans
301,111
298,754
294,352
Allowance for loan losses
(6,650)
(5,721)
(5,865)
Premises and equipment, net
11,421
11,568
11,849
Bank owned life insurance (BOLI)
7,648
7,587
7,324
Federal Home Loan Bank Stock, at cost
2,025
2,025
2,025
Accrued interest receivable
1,582
1,660
1,858
Deferred income taxes
2,436
2,180
2,973
Intangible assets
5,010
5,094
5,443
Other real estate owned
232
191
637
Other assets
1,029
1,719
1,751
  Total Assets
$422,093
$406,556
$403,794
       
Deposits:
     
    Noninterest bearing
$ 45,119
$ 41,724
$ 38,352
    Savings, NOW and money market
114,220
111,195
116,968
    Time
188,585
178,814
177,411
      Total deposits
$347,924
$331,733
$332,731
FHLB advances and other borrowings
29,300
26,000
25,000
Subordinated debentures
5,000
5,000
5,000
Other liabilities
1,778
2,257
2,191
Total Liabilities
384,002
364,990
364,922
6.5% Cumulative preferred stock
7,659
7,659
7,659
Series A preferred stock
3,247
6,519
6,471
Common stock
27,072
27,072
27,072
Retained deficit
(532)
(430)
(2,706)
Accumulated other comprehensive income (loss)
645
746
376
Total Stockholders’ Equity
38,091
41,566
38,872
Total Liabilities and Stockholders’ Equity
$422,093
$406,556
$403,794





 
 8

 

Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios

   
March 31, 2013
December 31, 2012
December 31, 2011
Capital Ratios:
       
Tier 1 leverage
 
9.06%
10.20%
9.46%
Tier 1 risk-based capital
 
12.08%
13.16%
11.86%
Total risk based capital
 
13.33%
14.41%
13.11%
Tangible equity ratio (1)
 
7.93%
9.08%
8.39%
Tangible common equity ratio (1)
 
5.32%
5.55%
4.84%
Book value per common share
 
$13.81
$13.91
$12.57
Tangible book value per common share (1)
 
$11.26
$11.32
$9.80
Shares outstanding (in thousands)
 
1,969
1,969
1,969
_____________
       
(1)  
The tangible equity ratio, tangible common equity ratio and tangible book value per common share, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered critical metrics with which to analyze banks.  The ratio and per share amount have been included to facilitate a greater understanding of the Company’s capital structure and financial condition.  See the Regulation G Non-GAAP Reconciliation table for reconciliation of this ratio and per share amount to GAAP.

Regulation G Non-GAAP Reconciliation:
 
March 31, 2013
December 31, 2012
December 31, 2011
         
Total shareholders’ equity (a)
 
$38,091
$41,566
$38,872
Less:
       
   Preferred stock
 
(10,906)
(14,178)
(14,130)
Common equity (b)
 
27,185
27,388
24,742
   Goodwill
 
(4,097)
(4,097)
(4,097)
   Intangible assets
 
(913)
(997)
(1,346)
Tangible common equity (c)
 
22,175
22,294
19,299
Add:
       
   Preferred stock
 
10,906
14,178
14,130
Tangible equity (d)
 
$33,081
$36,472
$33,429
         
Total assets (e)
 
$422,093
$406,556
$403,794
Less:
       
   Goodwill
 
(4,097)
(4,097)
(4,097)
   Intangible assets
 
(913)
(997)
(1,346)
Tangible assets (f)
 
$417,083
$401,462
$398,351
Shares outstanding (in thousands) (g)
 
1,969
1,969
1,969
         
Book value per common share (b/g)
 
$13.81
$13.91
$12.57
Tangible book value per common share (c/g)
 
$11.26
$11.32
$9.80
         
Total shareholders’ equity to total assets ratio (a/e)
 
9.02%
10.22%
9.63%
Tangible equity ratio (d/f)
 
7.93%
9.08%
8.39%
Tangible common equity ratio (c/f)
 
5.32%
5.55%
4.84%

                                         9