Exhibit 99.2

BWAY INTERMEDIATE COMPANY, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED

FINANCIAL INFORMATION

Ropak Acquisition

On January 18, 2013, BWAY Corporation, an indirect wholly-owned subsidiary of BWAY Intermediate Company, Inc. (“BWAY” or the “Company”), consummated the acquisition of certain subsidiaries of LINPAC (as defined below) that comprised LINPAC’s Ropak Packaging division (“Ropak”) pursuant to a definitive stock purchase agreement dated November 30, 2012 with LINPAC Finance Limited and LINPAC Group Limited, each a private limited company organized under the laws of England and Wales, (collectively, “LINPAC”) (the “Ropak Acquisition”). The aggregate consideration paid in connection with the Ropak Acquisition was $269.0 million in cash (subject to certain customary adjustments after closing).

The Ropak Acquisition was financed with the net proceeds from a $261.0 million incremental term loan borrowing under the Company’s credit facility and a $20.0 million draw under the Company’s ABL facility. The amounts were used, in part, to pay the purchase price and to pay fees and expenses related to the Ropak Acquisition and the associated financings.

Ropak is a North American producer of rigid, plastic shipping containers serving the consumer goods, food processing, construction, dairy, petroleum and other industries.

Platinum Merger

Effective November 5, 2012, pursuant to an Agreement and Plan of Merger dated as of October 2, 2012 (the “Merger Agreement”), BOE Merger Corporation (“BOE Merger”) merged with and into BWAY Parent Company, Inc. (“BWAY Parent”), with the latter surviving (the “Platinum Merger”). The Platinum Merger resulted in the acquisition of BWAY Parent from investment entities affiliated with Madison Dearborn Partners, LLC, a private equity investment firm based in Chicago, Illinois (“MDP”), and other shareholders.

As a result of the Platinum Merger, BWAY Parent is an indirect wholly-owned subsidiary of BOE Holding Corporation (“BOE Holding”), which is owned by certain private equity investment vehicles managed by an affiliate of Platinum Equity, LLC (the “Platinum Funds”) and certain members of management. BOE Holding and BOE Merger were formed solely to complete the Platinum Merger.

BOE Merger was determined to be the acquirer for accounting purposes and therefore, the Platinum Merger was accounted for using the acquisition method of accounting in accordance with the accounting guidance for business combinations. Accordingly, the purchase price of the Platinum Merger has been allocated to our assets and liabilities based upon their estimated fair values at the acquisition date. For accounting purposes, the purchase price allocation was applied on November 6, 2012.

BWAY Intermediate is a 100% owned subsidiary of BWAY Parent. BWAY Parent and its subsidiaries were acquired for $1,012.4 million, which represents merger consideration of $394.3 million and the repayment of historical debt of $592.3 million, inclusive of accrued interest and repayment premiums. In addition, BWAY Holding Company’s outstanding senior notes due 2018 with an outstanding aggregate principal amount of $205.0 million were assumed (the “2018 senior notes”). The purchase price was funded through the net proceeds of a $470.0 million term loan ($467.7 million, net of OID), the issuance of $335.0 million of senior PIK toggle notes by BWAY Parent (successor) and a cash equity contribution of $267.4 million.

Pro Forma Financial Information

With respect to the Platinum Merger and the Ropak Acquisition (collectively, the “Transactions”), the attached unaudited pro forma condensed combined balance sheet assumes that Transactions were completed on September 30, 2012 and reflects the year ended September 30, 2012 financial statements of BWAY and the year ended December 31, 2012 financial statements of Ropak. The unaudited pro forma condensed combined statement of operations for the fiscal year ended September 30, 2012 assumes the Transactions were completed on October 1, 2011 and reflects the most recently filed annual audited financial statements of BWAY and Ropak as of September 30, 2012 and December 31, 2012, respectively.

1

The unaudited pro forma condensed combined financial statements were prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and should not be considered indicative of the financial position or results of operations that would have occurred if the Transactions had been completed on the dates indicated, nor are they indicative of the future financial position or results of operations of BWAY and Ropak following completion of the Transactions. In accordance with the rules and regulations of the SEC, the pro forma condensed combined statement of operations does not reflect the potential realization of cost savings, or restructuring, or other costs relating to the integration of Ropak, nor do they include any other items not expected to have a continuing impact on the combined results of the two businesses. The historical consolidated financial information of BWAY and Ropak has been adjusted in the unaudited pro forma condensed combined financial statements to give effect to pro forma events that are (1) directly attributable to the Transactions, (2) factually supportable, and (3) with respect to the statement of operations, expected to have a continuing impact on the combined results.

The unaudited pro forma condensed combined financial statements should be read in conjunction with the accompanying notes thereto. In addition, the unaudited pro forma condensed combined financial statements are based on and should be read in conjunction with the:

The unaudited pro forma condensed combined financial information has been prepared using the acquisition method of accounting under Accounting Standards Codification Topic 805, “Business Combinations” (“ASC 805”), which requires, among other things, that assets acquired and liabilities assumed to be recognized at their fair values, with limited exceptions, at the acquisition date. Transaction costs are not included as a component of the consideration transferred and are expensed as incurred. The excess of the consideration transferred over the estimated amounts of identifiable assets and liabilities of BWAY and Ropak as of the applicable acquisition date has been allocated to goodwill. The process for estimating fair values in many cases requires the use of significant estimates and assumptions, including the estimation of future cash flows, the development of appropriate discount rates, and the estimation of costs and timing required to complete development programs. The Company has developed its fair value estimates from a market participant perspective which could materially differ from entity specific assumptions. The Company’s judgments used in determining these estimates may materially impact the Company’s financial position or results from operations.

The finalization of the Company’s purchase accounting assessments may result in changes in the valuation of assets and liabilities acquired, particularly in regards to the fixed assets and the customer relationships intangible asset, which could be material. The Company will finalize the purchase price allocation as soon as practicable within the measurement period in accordance with ASC 805, but in no event later than one year following the applicable acquisition date.

2

BWAY INTERMEDIATE COMPANY, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

See the accompanying notes to the unaudited pro forma condensed combined financial statements which are an integral part of these financial statements.

3

BWAY INTERMEDIATE COMPANY, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

See the accompanying notes to the unaudited pro forma condensed combined financial statements which are an integral part of these financial statements.

4

BWAY INTERMEDIATE COMPANY, INC.

NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED

FINANCIAL STATEMENTS

1. Description of Transactions

Ropak Acquisition

On January 18, 2013, BWAY Corporation, an indirect wholly-owned subsidiary of BWAY Intermediate Company, Inc. (“BWAY” or the “Company”), consummated the acquisition of certain subsidiaries of LINPAC (as defined below) that comprised LINPAC’s Ropak Packaging division (“Ropak”) pursuant to a definitive stock purchase agreement dated November 30, 2012 with LINPAC Finance Limited and LINPAC Group Limited, each a private limited company organized under the laws of England and Wales, (collectively, “LINPAC”), (the “Ropak Acquisition”). The aggregate consideration paid in connection with the Ropak Acquisition was $269.0 million in cash (subject to certain customary adjustments after closing).

In order to finance the Ropak Acquisition, BWAY entered into an incremental term loan commitment agreement to borrow an additional $261.0 million of term loans under the 2012 Term Loan and increase the size of the ABL Facility by $50.0 million. BWAY used the net proceeds from the additional term loan borrowings and borrowed $20.0 million of the ABL Facility to finance in part the consideration paid in connection with the Ropak Acquisition and to pay fees and expenses related to the acquisition and the associated financings. The 2012 Term Loan and the ABL Facility are defined in Note 5, “Long-Term Debt” in the Company’s Annual Report on the Form 10-K for the year ended September 30, 2012.

Platinum Merger

Effective November 5, 2012, pursuant to an Agreement and Plan of Merger dated as of October 2, 2012 (the “Merger Agreement”), BOE Merger Corporation (“BOE Merger”) merged with and into BWAY Parent Company, Inc. (“BWAY Parent”), with the latter surviving (the “Platinum Merger”). The Platinum Merger resulted in the acquisition of BWAY Parent from investment entities affiliated with Madison Dearborn Partners, LLC, a private equity investment firm based in Chicago, Illinois (“MDP”) and other shareholders.

As a result of the Platinum Merger, BWAY Parent is an indirect wholly-owned subsidiary of BOE Holding Corporation (“BOE Holding”), which is owned by certain private equity investment vehicles managed by an affiliate of Platinum Equity, LLC (the “Platinum Funds”) and certain members of management. BOE Holding and BOE Merger were formed solely to complete the Platinum Merger.

BOE Merger was determined to be the acquirer for accounting purposes and therefore, the Platinum Merger was accounted for using the acquisition method of accounting in accordance with the accounting guidance for business combinations. Accordingly, the purchase price of the Platinum Merger has been allocated to our assets and liabilities based upon their estimated fair values at the acquisition date. For accounting purposes, the purchase price allocation was applied on November 6, 2012.

BWAY is a 100% owned subsidiary of BWAY Parent. BWAY Parent and its subsidiaries were acquired for $1,012.4 million, which represents merger consideration of $394.3 million and the repayment of historical debt of $592.3 million, inclusive of accrued interest and repayment premiums. In addition, BWAY Holding Company’s outstanding senior notes due 2018 with an outstanding aggregate principal amount of $205.0 million were assumed (the “2018 senior notes”). BWAY Holding Company is a 100% owned subsidiary of BWAY. The purchase price was funded through the net proceeds of a $470.0 million term loan ($467.7 million, net of OID), the issuance of $335.0 million of senior PIK toggle notes by BWAY Parent (successor) and a cash equity contribution of $267.4 million.

In connection with the Platinum Merger, the following occurred:

5

2. Basis of Presentation

The Platinum Merger and the Ropak Acquisition (collectively, the “Transactions”) are accounted for under the acquisition method of accounting in accordance with ASC 805. The Company is accounting for the Transactions by using the historical information and accounting policies of BWAY and adding the assets and liabilities of Ropak, as of the acquisition date, at their respective fair values. Further, and in accordance with ASC 805, the accounting policies of Ropak have been conformed to those of BWAY in determining the results of operations and the amounts of assets and liabilities to be fair valued. The assets and liabilities of Ropak have been measured at fair value based on various assumptions that the Company’s management believes are reasonable utilizing information as of the acquisition date.

The process for measuring the fair value of identifiable intangible assets, liabilities and certain tangible assets requires the use of significant assumptions, including estimates of future cash flows and appropriate discount rates. The excess of the purchase price (consideration transferred) over the amount of identifiable assets and liabilities acquired, as of the applicable acquisition date, is allocated to goodwill in accordance with ASC 805.

For purposes of measuring the fair value of assets acquired and liabilities assumed, as reflected in the unaudited pro forma condensed combined financial statements, the Company used the guidance in ASC Topic 820, “Fair Value Measurement and Disclosure” (“ASC 820”), which establishes a framework for measuring fair values. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). Market participants are buyers and sellers in the principal (most advantageous) market for the asset or liability. Additionally, under ASC 820, fair value measurements for an asset assume the highest and best use of that asset by market participants.

3. Preliminary Purchase Price Allocations

Platinum Merger

The following table summarizes the purchase price and a pro forma allocation of the purchase price associated with the Platinum Merger. The pro forma purchase price allocation is based on our determination of the fair value of net assets acquired as if the Platinum Merger had been completed on September 30, 2012. The pro forma allocation is based, in part, on our preliminary valuation of net assets acquired and liabilities assumed.

6

Ropak Acquisition

The following table summarizes the preliminary purchase price and a pro forma allocation of the purchase price associated with the Ropak Acquisition. The purchase price is subject to a working capital adjustment. The pro forma purchase price allocation is based on our determination of the fair value of net assets acquired as if the Ropak Acquisition had been completed on September 30, 2012. The pro forma allocation is based on preliminary valuation of net assets acquired and liabilities assumed.

4. Pro Forma Condensed Combined Balance Sheet Adjustments and Assumptions

7

For Ropak, the adjustment includes $4.9 million in addition to the $2.8 million on hand at the acquisition date, which represents additional cash from closing borrowings calculated as $281.0 million of new borrowings less $7.1 million of debt issuance costs withheld from the proceeds and payment of the $269.0 million purchase price. The additional funds were used to pay certain accrued transaction expenses subsequent to closing.

For BWAY, the weighted-average useful life of customer relationships is 13.0 years and trade names have an indefinite life. For Ropak, the weighted-average useful lives of customer relationships and trade names is 19.0 years and 5.0 years, respectively.

8

The following table presents the estimated long-term debt outstanding, on a pro forma basis, when giving effect to the Transactions:

5. Pro Forma Condensed Combined Statement of Operations Adjustments and Assumptions

9

The following table reflects the estimated amortization expense associated with the definite lived intangible assets acquired in the Transactions, as well as the incremental depreciation expense based on the estimated fair value of plant, property and equipment acquired:

The following table summarizes the adjustment:

Our weighted average interest rate on outstanding borrowings, excluding the related party debt of Ropak in the historic balance sheet, is expected to decrease from 6.3% to 5.7% on a pro forma basis for the Transactions.

10

Merger and Ropak Acquisition of $10.9 million and $4.7 million, respectively, that would have been recognized in the historical statement of operations if the Transactions had occurred on October 1, 2011. We have not made pro forma adjustments for these amounts since they do not have a continuing impact.

11