Attached files
| file | filename |
|---|---|
| EX-99.1 - EX-99.1 - JPMorgan Chase Bank, National Association | d500640dex991.htm |
| 8-K - 8-K - JPMorgan Chase Bank, National Association | d500640d8k.htm |
Exhibit 99.2
Chase Bank USA, N.A.
Monthly Certificateholder’s Statement
Chase Credit Card Master Trust
Series 2003-4
| Section 5.2 - Supplement |
Distribution Date: Period Type: |
03/15/2013 Revolving |
||||||||||||||
| (i) |
Monthly Principal Distributed |
0.00 | 0.00 | |||||||||||||
| (ii) |
Monthly Interest Distributed |
|||||||||||||||
| Class A Note Interest Requirement |
208,981.73 | |||||||||||||||
| Class B Note Interest Requirement |
33,598.76 | |||||||||||||||
| Net Class C Note Interest Requirement |
73,173.43 | 315,753.92 | ||||||||||||||
| (iii) |
Collections of Principal Receivables |
163,636,137.10 | ||||||||||||||
| (iv) |
Collections of Finance Charge Receivables |
10,622,423.40 | ||||||||||||||
| (v) |
Aggregate Amount of Principal Receivables |
1,157,364,099.52 | ||||||||||||||
| Investor Interest |
725,000,000.00 | |||||||||||||||
| Adjusted Interest |
725,000,000.00 | |||||||||||||||
| Floating Investor Percentage |
62.64% | |||||||||||||||
| Fixed Investor Percentage |
62.64% | |||||||||||||||
| (vi) |
Receivables Delinquent (As % of Total Receivables) |
|||||||||||||||
| Current to 29 days |
98.08% | |||||||||||||||
| 30 to 59 days |
0.49% | |||||||||||||||
| 60 to 89 days |
0.44% | |||||||||||||||
| 90 or more days |
0.99% | |||||||||||||||
|
|
|
|||||||||||||||
| Total Receivables |
100.00% | |||||||||||||||
| (vii) |
Investor Default Amount |
2,507,652.01 | ||||||||||||||
| (viii) |
Investor Charge-Offs |
0.00 | ||||||||||||||
| (ix) |
Reimbursed Investor Charge-Offs |
0.00 | ||||||||||||||
| (x) |
Net Investor Servicing Fee |
302,083.33 | ||||||||||||||
| (xi) |
Portfolio Yield (Net of Defaulted Receivables) |
14.95% | ||||||||||||||
| (xii) |
Reallocated Principal Collections |
0.00 | ||||||||||||||
| (xiii) |
Accumulation Shortfall |
0.00 | ||||||||||||||
| (xiv) |
Principal Funding Investment Proceeds |
0.00 | ||||||||||||||
| (xv) |
Principal Funding Investment Shortfall |
0.00 | ||||||||||||||
| (xvi) |
Available Investor Finance Charge Collections |
10,018,415.11 | ||||||||||||||
| (xvii) |
Note Rate |
Class A |
0.44120% | |||||||||||||
| Class B |
0.85120% | |||||||||||||||
| Class C |
1.45120% | |||||||||||||||
| (xviii) |
Spread Account |
7,250,000.00 | ||||||||||||||
| By: |
| |
| Name: | Patricia M. Garvey | |
| Title: | Vice President | |
