Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - GENESCO INCexhibit992030813.htm
8-K - 8-K - GENESCO INCa8k030813.htm
Exhibit 99.1

Financial Contact:     James S. Gulmi (615) 367-8325
Media Contact:    Claire S. McCall (615) 367-8283


GENESCO REPORTS FOURTH QUARTER,
FISCAL 2013 RESULTS
--Fourth Quarter Net Sales Increased 10%--

NASHVILLE, Tenn., March 8, 2013 --- Genesco Inc. (NYSE:GCO) today reported earnings from continuing operations for the 14-week period ended February 2, 2013, of $38.7 million, or $1.63 per diluted share, compared to earnings from continuing operations of $41.5 million, or $1.72 per diluted share, for the 13-week period ended January 28, 2012. Fiscal 2013 fourth quarter results reflect expenses of $19.3 million, or $0.53 per share after tax, including $15.4 million of expenses related to the 2010 network intrusion; $3.2 million of expenses related to deferred purchase price payments in connection with the acquisition of Schuh Group Limited, which are required to be expensed as compensation because the payment is contingent upon the payees' continued employment; and $0.7 million in asset impairment charges; and a higher effective tax rate related to the nondeductibility of the Schuh deferred purchase price expenses. Fiscal 2012 fourth quarter results reflect expenses of $3.7 million, or $0.25 per share after tax, primarily including deferred purchase price expenses and asset impairments, other legal matters and acquisition expenses.

Adjusted for the items described above in both periods, earnings from continuing operations were $51.4 million, or $2.16 per diluted share, for the fourth quarter of Fiscal 2013, compared to earnings from continuing operations of $47.5 million, or $1.97 per diluted share, for the fourth quarter of Fiscal 2012. For consistency with Fiscal 2013's previously announced earnings expectations and with previously reported adjusted results for the prior year period, the Company believes that the disclosure of the results from continuing operations adjusted for these items will be useful to investors. Additionally, the Company believes that the presentation of earnings from continuing operations before the compensation expense associated with the Schuh deferred purchase price will enable investors to understand the effect attributable to incorporating a continuing employment condition into the obligation to pay deferred purchase price. A reconciliation of earnings and earnings per share from continuing operations in accordance with U.S. Generally Accepted Accounting Principles with the adjusted earnings and earnings per share numbers presented in this paragraph is set forth on Schedule B to this press release.

Net sales for the 14-week fourth quarter of Fiscal 2013 increased 10% to $797 million from $723 million in the 13-week fourth quarter of Fiscal 2012, with the extra week accounting for approximately half the increase. Consolidated fourth quarter 2013 comparable sales, including same store sales and comparable e-commerce and catalog sales, decreased 2% on a 14-week basis, with a 1% decrease in the Journeys Group, a 10% decrease in the Lids Sports Group, a 7% increase in the Schuh Group, and a 2% increase in the Johnston & Murphy Group.

The Company also reported earnings from continuing operations for the 53-week period ended February 2, 2013, of $111.0 million, or $4.62 per diluted share, compared to earnings from continuing operations of $83.0 million, or $3.48 per diluted share, for the 52-week period ended January 28, 2012. Fiscal 2013 earnings reflect after-tax charges of $0.44 per diluted share, including network intrusion-related expenses, compensation expense associated with the Schuh deferred purchase price, asset impairments, and other legal matters, and a higher effective tax rate. Fiscal 2012 earnings reflected after-tax charges of $0.61 per diluted share, including compensation expense associated with the Schuh



Exhibit 99.1

deferred purchase price, acquisition expenses, asset impairments, other legal matters, and network intrusion-related expenses.

Adjusted for the listed items in both years, earnings from continuing operations were $121.8 million, or $5.06 per diluted share, for Fiscal 2013, compared to earnings from continuing operations of $97.5 million, or $4.09 per diluted share, for Fiscal 2012. For consistency with previously announced earnings expectations, which did not reflect the listed items, the Company believes that disclosure of earnings from continuing operations adjusted for those items will be useful to investors. A reconciliation of the adjusted financial measures to their corresponding measures as reported pursuant to U.S. Generally Accepted Accounting Principles is included in Schedule B to this press release. Net sales for Fiscal 2013 increased 14% to $2.60 billion from $2.29 billion in Fiscal 2012.

Robert J. Dennis, chairman, president and chief executive officer of Genesco, said, “Fiscal 2013 was another solid year for Genesco, highlighted by annual sales and adjusted earnings per share increases of 14% and 24%, respectively. We believe that the strong earnings performance in a year characterized by challenges in our markets and in the broader economy demonstrates the resiliency of our business model.”

“Fiscal 2014 has started off somewhat slowly, with February consolidated comparable sales down 9%. We believe that most of the negative factors we have identified in our recent performance, including a delay in initial federal tax refunds and the timing of new product deliveries versus a year ago, are temporary. Comparable sales improved in the course of February, but we remain cautious in our near-term outlook given continuing uncertainty in the economy and in some of our markets and the relatively strong prior year comparisons we face in the first half of this year.

“Based on current visibility, we expect adjusted Fiscal 2014 diluted earnings per share to be in the range of $5.57 to $5.67, which represents a 10% to 12% increase over fiscal 2013's adjusted earnings per share of $5.06. Consistent with previous guidance, these expectations do not include expected non-cash asset impairments and other charges, which are estimated in the range of $3.0 million to $4.0 million pretax, or $0.08 to $0.11 per share, after tax, in Fiscal 2014. They also do not reflect compensation expense associated with the Schuh deferred purchase price as described above, which are currently estimated at approximately $11.6 million, or $0.49 per diluted share, for the full year. This guidance assumes comparable sales increases in the low single digit range for the full fiscal year.” A reconciliation of the adjusted financial measures cited in the guidance to their corresponding measures as reported pursuant to U.S. Generally Accepted Accounting Principles is included in Schedule B to this press release.

Dennis concluded, “We enter the new year focused on continuing to navigate successfully through the short-term headwinds while executing our long-term growth strategies.”

Conference Call and Management Commentary

The Company has posted detailed financial commentary in writing on its website, www.genesco.com, in the investor relations section. The Company's live conference call on March 8, 2013 at 7:30 a.m. (Central time), may be accessed through the Company's internet website, www.genesco.com. To listen live, please go to the website at least 15 minutes early to register, download and install any necessary software.








Exhibit 99.1

Cautionary Note Concerning Forward-Looking Statements

This release contains forward-looking statements, including those regarding the performance outlook for the Company and its individual businesses and all other statements not addressing solely historical facts or present conditions. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to estimates reflected in forward-looking statements, including the amount of required accruals related to the earn-out bonus potentially payable to Schuh management based on the achievement of certain performance objectives; the timing and amount of non-cash asset impairments related to retail store fixed assets or to intangible assets of acquired businesses; weakness in the consumer economy; competition in the Company's markets; inability of customers to obtain credit; fashion trends that affect the sales or product margins of the Company's retail product offerings; changes in buying patterns by significant wholesale customers; bankruptcies or deterioration in financial condition of significant wholesale customers; disruptions in product supply or distribution; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; the Company's ability to continue to complete and integrate acquisitions, expand its business and diversify its product base; and changes in the timing of holidays or in the onset of seasonal weather affecting period-to-period sales comparisons. Additional factors that could affect the Company's prospects and cause differences from expectations include the ability to build, open, staff and support additional retail stores and to renew leases in existing stores and maintain reductions in occupancy costs achieved in recent lease negotiations, and to conduct required remodeling or refurbishment on schedule and at expected expense levels; deterioration in the performance of individual businesses or of the Company's market value relative to its book value, resulting in impairments of fixed assets or intangible assets or other adverse financial consequences; unexpected changes to the market for the Company's shares; variations from expected pension-related charges caused by conditions in the financial markets; and the outcome of litigation, investigations and environmental matters involving the Company. Additional factors are cited in the "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of, and elsewhere in, our SEC filings, copies of which may be obtained from the SEC website, www.sec.gov, or by contacting the investor relations department of Genesco via our website, www.genesco.com. Many of the factors that will determine the outcome of the subject matter of this release are beyond Genesco's ability to control or predict. Genesco undertakes no obligation to release publicly the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements reflect the expectations of the Company at the time they are made. The Company disclaims any obligation to update such statements.

About Genesco Inc.

Genesco Inc., a Nashville-based specialty retailer, sells footwear, headwear, sports apparel and accessories in more than 2,455 retail stores throughout the U.S., Canada, the United Kingdom and the Republic of Ireland, principally under the names Journeys, Journeys Kidz, Shi by Journeys, Underground by Journeys, Schuh, Lids, Lids Locker Room, Johnston & Murphy, and on internet websites www.journeys.com, www.journeyskidz.com, www.shibyjourneys.com, www.undergroundbyjourneys.com, www.schuh.co.uk, www.johnstonmurphy.com, www.lids.com, www.lids.ca, www.lidslockerroom.com, www.lidsteamsports.com, www.lidsclubhouse.com , www.suregripfootwear.com and www.dockersshoes.com. The Company's Lids Sports Group division operates the Lids headwear stores and the lids.com website, the Lids Locker Room and other team sports fan shops and single team clubhouse stores, and the Lids Team Sports team dealer business. In addition, Genesco sells wholesale footwear under its Johnston & Murphy brand, the licensed Dockers brand,



Exhibit 99.1

SureGrip, and other brands. For more information on Genesco and its operating divisions, please visit www.genesco.com.









GENESCO INC.
 
 
 
 
 
 
 
 
Consolidated Earnings Summary
 
Fourth Quarter*
 
 
Fiscal Year Ended*
 
 
February 2,

 
January 28,

 
February 2,

 
January 28,

In Thousands
2013

 
2012**

 
2013

 
2012**

Net sales
$
796,693

 
$
723,369

 
$
2,604,817

 
$
2,291,987

Cost of sales
412,380

 
368,677

 
1,306,470

 
1,144,281

Selling and administrative expenses***
305,542

 
283,169

 
1,113,340

 
1,001,159

Asset impairments and other, net
16,141

 
741

 
17,037

 
2,677

Earnings from operations***
62,630

 
70,782

 
167,970

 
143,870

Interest expense, net
1,406

 
1,628

 
5,031

 
5,092

Earnings from continuing operations
 
 
 
 
 
 
 
    before income taxes
61,224

 
69,154

 
162,939

 
138,778

 
 
 
 
 
 
 
 
Income tax expense
22,547

 
27,656

 
51,941

 
55,794

Earnings from continuing operations
38,677

 
41,498

 
110,998

 
82,984

 
 
 
 
 
 
 
 
Provision for discontinued operations
(150
)
 
(28
)
 
(462
)
 
(1,025
)
Net Earnings
$
38,527

 
$
41,470

 
$
110,536

 
$
81,959


*Fourth quarter for the 14-week period ended February 2, 2013 and 13-week period ended January 28, 2012. Fiscal 2013 for the 53-week period ended February 2, 2013 and Fiscal 2012 for the 52-week period ended January 28, 2012.
**Certain shipping and warehouse expenses have been reclassed from selling and administrative expenses to cost of sales in Fiscal 2012 to conform to the current year presentation.
***Includes $3.2 million and $12.1 million, respectively, in deferred payments related to the Schuh acquisition for the fourth quarter and fiscal year ended February 2, 2013. Includes $3.0 million and $13.9 million, respectively, of deferred payments related to the Schuh acquisition and acquisition related expenses for the fourth quarter and fiscal year ended January 28, 2012.

Earnings Per Share Information
 
Fourth Quarter
 
 
Fiscal Year Ended
 
 
February 2,

 
January 28,

 
February 2,

 
January 28,

In Thousands (except per share amounts)
2013

 
2012

 
2013

 
2012

Preferred dividend requirements
$
33

 
$
46

 
$
147

 
$
193

 
 
 
 
 
 
 
 
Average common shares - Basic EPS
23,377

 
23,462

 
23,584

 
23,234

 
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
     From continuing operations
$
1.65

 
$
1.77

 
$
4.70

 
$
3.56

     Net earnings
$
1.65

 
$
1.77

 
$
4.68

 
$
3.52

 
 
 
 
 
 
 
 
Average common and common
 
 
 
 
 
 
 
    equivalent shares - Diluted EPS
23,787

 
24,095

 
24,037

 
23,848

 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
     From continuing operations
$
1.63

 
$
1.72

 
$
4.62

 
$
3.48

     Net earnings
$
1.62

 
$
1.72

 
$
4.60

 
$
3.43







GENESCO INC.
 
 
 
 
 
 
 
 
Consolidated Earnings Summary
 
Fourth Quarter
 
 
Fiscal Year Ended
 
 
February 2,

 
January 28,

 
February 2,

 
January 28,

In Thousands
2013

 
2012

 
2013

 
2012

Sales:
 
 
 
 
 
 
 
    Journeys Group
$
337,493

 
$
316,748

 
$
1,111,490

 
$
1,020,116

    Schuh Group
126,762

 
100,077

 
370,480

 
212,262

    Lids Sports Group
240,503

 
226,578

 
791,255

 
759,324

    Johnston & Murphy Group
69,089

 
59,957

 
221,860

 
201,725

    Licensed Brands
22,526

 
19,717

 
108,498

 
97,444

    Corporate and Other
320

 
292

 
1,234

 
1,116

    Net Sales
$
796,693

 
$
723,369

 
$
2,604,817

 
$
2,291,987

Operating Income (Loss):
 
 
 
 
 
 
 
    Journeys Group
$
42,509

 
$
40,631

 
$
106,929

 
$
82,452

    Schuh Group (1)
8,662

 
7,371

 
7,875

 
11,711

    Lids Sports Group
27,482

 
31,347

 
85,794

 
82,349

    Johnston & Murphy Group
6,756

 
5,653

 
15,737

 
13,682

    Licensed Brands
1,548

 
1,458

 
10,064

 
9,456

    Corporate and Other (2)
(24,327
)
 
(15,678
)
 
(58,429
)
 
(55,780
)
   Earnings from operations
62,630

 
70,782

 
167,970

 
143,870

   Interest, net
1,406

 
1,628

 
5,031

 
5,092

Earnings from continuing operations
 
 
 
 
 
 
 
    before income taxes
61,224

 
69,154

 
162,939

 
138,778

Income tax expense
22,547

 
27,656

 
51,941

 
55,794

Earnings from continuing operations
38,677

 
41,498

 
110,998

 
82,984

 
 
 
 
 
 
 
 
Provision for discontinued operations
(150
)
 
(28
)
 
(462
)
 
(1,025
)
Net Earnings
$
38,527

 
$
41,470

 
$
110,536

 
$
81,959


(1)Includes $3.2 million and $12.1 million in deferred payments related to the Schuh acquisition in the fourth quarter and fiscal year ended February 2, 2013, respectively, and $2.9 million and $7.2 million for the fourth quarter and fiscal year ended January 28, 2012, respectively.

(2)Includes a $16.1 million charge in the fourth quarter of Fiscal 2013 which includes $15.4 million for network intrusion expenses and $0.7 million for asset impairments; and includes a $17.0 million charge in Fiscal 2013 which includes $15.5 million for network intrusion expenses, $1.4 million for asset impairments and $0.1 million for other legal matters. Includes a $0.8 million charge in the fourth quarter of Fiscal 2012 which includes $0.6 million for other legal matters and $0.2 million for network intrusion expenses; and includes $2.7 million of other charges in Fiscal 2012 which includes $1.1 million for asset impairments, $0.7 million for network intrusion expenses and $0.9 million for other legal matters. The fourth quarter and year of Fiscal 2012 also included $0.1 million and $6.7 million, respectively, of acquisition related expenses.






GENESCO INC.
 
 
 
 
Consolidated Balance Sheet
 
February 2,

 
January 28,

In Thousands
2013

 
2012

Assets
 
 
 
Cash and cash equivalents
$
59,795

 
$
53,790

Accounts receivable
48,214

 
43,713

Inventories
505,344

 
435,113

Other current assets
68,918

 
62,696

Total current assets
682,271

 
595,312

Property and equipment
241,669

 
227,689

Other non-current assets
409,437

 
414,264

Total Assets
$
1,333,377

 
$
1,237,265

Liabilities and Equity
 
 
 
Accounts payable
$
118,350

 
$
138,938

Current portion long-term debt
5,675

 
8,773

Other current liabilities
152,672

 
156,751

Total current liabilities
276,697

 
304,462

Long-term debt
45,007

 
31,931

Other long-term liabilities
201,155

 
183,262

Equity
810,518

 
717,610

Total Liabilities and Equity
$
1,333,377

 
$
1,237,265









GENESCO INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail Units Operated - Twelve Months Ended February 2, 2013
 
 
 
 
 
 
 
 
 
 
 
Balance

 
Acquisi-

 
 
 
 
 
Balance

 
Acquisi-

 
 
 
 
 
Balance

 
1/29/2011

 
tions

 
Open

 
Close

 
1/28/2012

 
tions

 
Open

 
Close

 
2/2/2013

Journeys Group
1,168

 

 
18

 
32

 
1,154

 

 
32

 
29

 
1,157

    Journeys
813

 

 
14

 
15

 
812

 

 
22

 
14

 
820

    Underground by Journeys
151

 

 

 
14

 
137

 

 

 
7

 
130

    Journeys Kidz
149

 

 
4

 
1

 
152

 

 
9

 
5

 
156

    Shi by Journeys
55

 

 

 
2

 
53

 

 
1

 
3

 
51

Schuh Group

 
75

 
6

 
3

 
78

 

 
16

 
2

 
92

     Schuh UK

 
51

 
6

 
1

 
56

 

 
15

 
1

 
70

     Schuh ROI

 
8

 

 

 
8

 

 
1

 

 
9

     Schuh Concessions

 
16

 

 
2

 
14

 

 

 
1

 
13

Lids Sports Group
985

 
10

 
40

 
33

 
1,002

 
33

 
47

 
29

 
1,053

Johnston & Murphy Group
156

 

 
6

 
9

 
153

 

 
9

 
5

 
157

    Shops
111

 

 
1

 
9

 
103

 

 
4

 
5

 
102

    Factory Outlets
45

 

 
5

 

 
50

 

 
5

 

 
55

Total Retail Units
2,309

 
85

 
70

 
77

 
2,387

 
33

 
104

 
65

 
2,459

Retail Units Operated - Three Months Ended February 2, 2013
 
Balance

 
Acquisi-

 
 
 
 
 
Balance

 
10/27/2012

 
tions

 
Open

 
Close

 
2/2/2013

Journeys Group
1,157

 

 
9

 
9

 
1,157

    Journeys
818

 

 
6

 
4

 
820

    Underground by Journeys
133

 

 

 
3

 
130

    Journeys Kidz
155

 

 
3

 
2

 
156

    Shi by Journeys
51

 

 

 

 
51

Schuh Group
88

 

 
4

 

 
92

     Schuh UK
66

 

 
4

 

 
70

     Schuh ROI
9

 

 

 

 
9

     Schuh Concessions
13

 

 

 

 
13

Lids Sports Group
1,047

 
13

 
6

 
13

 
1,053

Johnston & Murphy Group
156

 

 
4

 
3

 
157

    Shops
104

 

 
1

 
3

 
102

    Factory Outlets
52

 

 
3

 

 
55

Total Retail Units
2,448

 
13

 
23

 
25

 
2,459


Comparable Sales (including same store and comparable direct sales)
 
 
 
 
 
 
 
 
Fourth Quarter Ended
 
 
Fiscal Year Ended
 
 
February 2,

 
January 28,

 
February 2,

 
January 28,

 
2013

 
2012

 
2013

 
2012

Journeys Group
(1
)%
 
12
%
 
6
 %
 
14
%
Schuh Group
7
 %
 
 
8
 %
 
Lids Sports Group
(10
)%
 
12
%
 
(3
)%
 
12
%
Johnston & Murphy Group
2
 %
 
9
%
 
4
 %
 
11
%
Total Comparable Sales
(2
)%
 
11
%
 
3
 %
 
13
%







Schedule B
Genesco Inc.
Adjustments to Reported Earnings from Continuing Operations
Fourth Quarter Ended February 2, 2013 and January 28, 2012
 
 
 
 
 
 
Fourth
 Impact on
Fourth
 Impact on
 
Quarter
  Diluted
Quarter
  Diluted
In Thousands (except per share amounts)
Jan 2013
 EPS
Jan 2012
 EPS
Earnings from continuing operations, as reported
$
38,677

$
1.63

$
41,498

$
1.72

 
 
 
 
 
Adjustments: (1)
 
 
 
 
Impairment charges
431

0.02

32


Acquisition expenses


142

0.01

Deferred payment - Schuh acquisition
3,216

0.13

2,917

0.12

Other legal matters


387

0.02

Network intrusion expenses
9,831

0.41

86


Higher (lower) effective tax rate
(775
)
(0.03
)
2,391

0.1

 
 
 
 
 
Adjusted earnings from continuing operations (2)
$
51,380

$
2.16

$
47,453

$
1.97

 
 
 
 
 

(1) All adjustments are net of tax where applicable. The tax rate for the fourth quarter of Fiscal 2013 is 36.2% excluding a FIN 48 discrete item of $0.1 million. The tax rate for the fourth quarter of Fiscal 2012 is 34.8% excluding a FIN 48 discrete item of $0.1 million.

(2) EPS reflects 23.8 million and 24.1 million share count for Fiscal 2013 and 2012, respectively, which includes common stock equivalents in both years.

The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for the items not reflected in the previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.


Schuh Group
Adjustments to Reported Operating Income
Fourth Quarter Ended February 2, 2013 and January 28, 2012
 
 
 
 
Fourth Qtr
Fourth Qtr
In Thousands
Jan 2013
Jan 2012
Operating income
$
8,662

$
7,371

 
 
 
Adjustments:
 
 
Deferred payment - Schuh acquisition
3,216

2,917

 
 
 
Adjusted operating income
$
11,878

$
10,288








Schedule B
Genesco Inc.
Adjustments to Reported Earnings from Continuing Operations
Fiscal Years Ended February 2, 2013 and January 28, 2012
 
 
 
 
 
 
 
 Impact on
 
 Impact on
 
Fiscal Year
  Diluted
Fiscal Year
  Diluted
In Thousands (except per share amounts)
Jan 2013
 EPS
Jan 2012
 EPS
Earnings from continuing operations, as reported
$
110,998

$
4.62

$
82,984

$
3.48

 
 
 
 
 
Adjustments: (1)
 
 
 
 
Impairment charges
887

0.04

706

0.03

Acquisition expenses


5,770

0.24

Deferred payment - Schuh acquisition
12,070

0.50

7,218

0.30

Other legal matters
46


567

0.02

Network intrusion expenses
9,896

0.41

415

0.02

Higher effective tax rate (2)
(12,122
)
(0.51
)
(160
)

 
 
 
 
 
Adjusted earnings from continuing operations (3)
$
121,775

$
5.06

$
97,500

$
4.09


(1) All adjustments are net of tax where applicable. The tax rate for Fiscal 2013 is 36.4% excluding a FIN 48 discrete item of $0.3 million. The tax rate for Fiscal 2012 is 36.95% excluding a FIN 48 discrete item of $0.4 million.

(2) Includes a net benefit of $9.3 million recognized in the third quarter of Fiscal 2013 in connection with the resolution of various previously uncertain tax positions.

(3) EPS reflects 24.0 million and 23.8 million share count for Fiscal 2013 and 2012, respectively, which includes common stock equivalents in both years.

The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted for the items not reflected in the previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.


Schuh Group
Adjustments to Reported Operating Income
Fiscal Years Ended February 2, 2013 and January 28, 2012
 
Fiscal Year
Fiscal Year
In Thousands
Jan 2013
Jan 2012
Operating income
$
7,875

$
11,711

 
 
 
Adjustments:
 
 
Deferred payment - Schuh acquisition
12,070

7,218

 
 
 
Adjusted operating income
$
19,945

$
18,929







                                                                                                                                                                                         
Schedule B


Genesco Inc.
Adjustments to Forecasted Earnings from Continuing Operations
Fiscal Year Ending February 1, 2014
 
 
 
 
 
In Thousands (except per share amounts)
High Guidance
Low Guidance
 
Fiscal 2014
Fiscal 2014
Forecasted earnings from continuing operations
$
121,299

$
5.10

$
118,921

$
5.00

 
 
 
 
 
Adjustments: (1)
 
 
 
 
Impairment
1,899

0.08

1,899

0.08

Deferred payment - Schuh acquisition
11,554

0.49

11,554

0.49

 
 
 
 
 
Adjusted forecasted earnings from continuing operations (2)
$
134,752

$
5.67

$
132,374

$
5.57


(1) All adjustments are net of tax where applicable. The forecasted tax rate for Fiscal 2014 is approximately 37% excluding a FIN 48 discrete item of $0.2 million.

(2) EPS reflects 23.8 million share count for Fiscal 2014 which includes common stock equivalents.

This reconciliation reflects estimates and current expectations of future results. Actual results may vary materially from these expectations and estimates, for reasons including those included in the discussion of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update such expectations and estimates.