Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - AUTOZONE INC | Financial_Report.xls |
| EX-31.2 - EX-31.2 - AUTOZONE INC | d468119dex312.htm |
| EX-32.2 - EX-32.2 - AUTOZONE INC | d468119dex322.htm |
| EX-32.1 - EX-32.1 - AUTOZONE INC | d468119dex321.htm |
| EX-15.1 - EX-15.1 - AUTOZONE INC | d468119dex151.htm |
| 10-Q - FORM 10-Q - AUTOZONE INC | d468119d10q.htm |
| EX-31.1 - EX-31.1 - AUTOZONE INC | d468119dex311.htm |
Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
(Unaudited)
(in thousands, except ratios)
| Twenty-Four Weeks Ended | ||||||||
| February 9, 2013 |
February 11, 2012 |
|||||||
| Earnings: |
||||||||
| Income before income taxes |
$ | 598,420 | $ | 563,568 | ||||
| Fixed charges |
117,947 | 111,419 | ||||||
| Less: Capitalized interest |
(524 | ) | (409 | ) | ||||
|
|
|
|
|
|||||
| Adjusted earnings |
$ | 715,843 | $ | 674,578 | ||||
|
|
|
|
|
|||||
| Fixed charges: |
||||||||
| Gross interest expense |
$ | 79,781 | $ | 75,516 | ||||
| Amortization of debt expense |
3,905 | 3,573 | ||||||
| Interest portion of rent expense |
34,261 | 32,330 | ||||||
|
|
|
|
|
|||||
| Fixed charges |
$ | 117,947 | $ | 111,419 | ||||
|
|
|
|
|
|||||
| Ratio of earnings to fixed charges |
6.1 | 6.1 | ||||||
|
|
|
|
|
|||||
| Fiscal Year Ended August | ||||||||||||||||||||
| 2012 (52 weeks) |
2011 (52 weeks) |
2010 (52 weeks) |
2009 (52 weeks) |
2008 (53 weeks) |
||||||||||||||||
| Earnings: |
||||||||||||||||||||
| Income before income taxes |
$ | 1,452,986 | $ | 1,324,246 | $ | 1,160,505 | $ | 1,033,746 | $ | 1,007,389 | ||||||||||
| Fixed charges |
250,056 | 240,329 | 223,608 | 204,017 | 173,311 | |||||||||||||||
| Less: Capitalized interest |
(1,245 | ) | (1,059 | ) | (1,093 | ) | (1,301 | ) | (1,313 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Adjusted earnings |
$ | 1,701,797 | $ | 1,563,516 | $ | 1,383,020 | $ | 1,236,462 | $ | 1,179,387 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Fixed charges: |
||||||||||||||||||||
| Gross interest expense |
$ | 170,481 | $ | 164,712 | $ | 156,135 | $ | 143,860 | $ | 120,006 | ||||||||||
| Amortization of debt expense |
8,066 | 8,962 | 6,495 | 3,644 | 1,837 | |||||||||||||||
| Interest portion of rent expense |
71,509 | 66,655 | 60,978 | 56,513 | 51,468 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Fixed charges |
$ | 250,056 | $ | 240,329 | $ | 223,608 | $ | 204,017 | $ | 173,311 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ratio of earnings to fixed charges |
6.8 | 6.5 | 6.2 | 6.1 | 6.8 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||