Attached files

file filename
8-K - FORM 8-K - QR Energy, LPd497194d8k.htm

Exhibit 99.1

 

LOGO

QR Energy Announces Fourth Quarter 2012 Results and Outlook

HOUSTON, TX—(Marketwire – March 6, 2013) – QR Energy, LP (“QRE” or “QR Energy”) (NYSE: QRE) announced today its operating and financial results for the fourth quarter of 2012 and 2013 guidance. Fourth quarter and historical results have been recasted to include the December 2012 acquisition from sponsor, Quantum Resources Fund, per accounting requirements, as the transaction was between entities under common control.

Highlights for the Fourth Quarter 2012

 

   

Completed $358 million of oil-weighted acquisitions of conventional, long life properties in core areas from sponsor and third-party

 

   

$214 million acquisition from private seller augmented Ark-La-Tex reserves and significantly increased oil position in the area

 

   

Further diversified geographic footprint with strategic $144 million drop-down of oil-weighted Jay Field from sponsor

 

   

Estimated proved reserves were 99.1 MMBoe, a 22% increase from recasted 2011 year end reserves, including a 43% increase in oil reserves

 

   

Average production was 17,033 Boe per day, a 1% increase from recasted third quarter; full year production increased 5%

 

   

Adjusted EBITDA was $71.1 million, a 5% increase from recast third quarter due to increased production and higher realized NGL prices

 

   

Distributable Cash Flow was $39.3 million, an 11% increase from recast third quarter due to increased EBITDA and a decreased management incentive fee paid

 

   

Distribution Coverage Ratio was 1.2x

 

   

Net income of $1.9 million was impacted by $13.1 million of non-cash unrealized mark-to-market commodity derivative losses

 

1


   

Raised $224.1 million of gross proceeds from a public equity offering in December 2012

 

   

Credit facility borrowing base increased in January 2013 from $730 million to $900 million as a result of fourth quarter acquisitions

 

   

Increased liquidity to $400 million of current undrawn availability under credit facility; $766 million of current debt outstanding

Note: Please see financial statements and related footnotes in QR Energy’s 10-K, as filed with the Securities and Exchange Commission (“SEC”). Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are non-GAAP measures. Please see definitions of these measures and the reconciliation to the most comparable measures calculated in accordance with GAAP in the “Non-GAAP Reconciliation” section of this press release.

Chief Executive Officer Alan L. Smith commented, “Accretive acquisitions in 2012 totaled nearly $600 million, which meaningfully increased the oil exposure in our reserve base by 43%. Our team remains committed to technical excellence and has begun executing on our development plans for 2013. I am proud of our team’s ability to seamlessly integrate acquired properties and focus on maximizing the recovery and cash flow from our conventional asset base.”

Fourth Quarter 2012 Results

 

   

Revenue was $97.4 million, a 7% increase from recast third quarter, due to increased production and higher realized NGL prices

 

   

Realized prices excluding commodity derivatives were $91.40 per barrel of oil, $3.04 per Mcf of natural gas and $46.46 per barrel of NGLs; Realized prices including commodity derivatives were $99.07 per barrel of oil and $5.45 per Mcf of natural gas

 

   

Lease operating expenses were $20.25 per Boe, a 14% increase from recast third quarter due to acquisitions

 

   

Total recasted capital expenditures were $29.5 million

 

   

QR Energy’s general partner elected to convert 80% of management incentive fee into approximately 6.1 million Class B units, which are entitled to the fourth quarter cash distribution for common units in lieu of management incentive fee of like amount

 

2


Cash Distribution

On February 15, 2013, QR Energy paid a cash distribution attributable to the fourth quarter of 2012 of $0.4875 per unit for all outstanding common units. This represents an annualized distribution of $1.95 per common unit.

Guidance

The guidance set forth below is subject to all cautionary statements and limitations described below and under the “Forward-Looking Statements” section of this press release. In addition, estimates for QR Energy’s future production volumes are based on, among other things, assumptions of capital expenditure levels and the assumption that market demand and prices for oil and natural gas will continue at levels that allow for economic production of these products. The production, transportation and marketing of oil and natural gas are extremely complex and are subject to disruption due to transportation and processing availability, mechanical failure, human error, weather and numerous other factors. Estimates are based on certain other assumptions, such as well performance, which may vary significantly from QR Energy’s assumptions. Operating costs, which include major maintenance costs, vary in response to changes in prices of services and materials used in the operation of properties and the amount of maintenance required. Operating costs, including taxes, utilities and service company costs, move directionally with increases and decreases in commodity prices and QR Energy cannot fully predict such future commodity prices or operating costs. Capital expenditures are based on current expectations as to the level of capital expenditures that will be justified based upon the other assumptions set forth below as well as expectations about other operating and economic factors not set forth below. The guidance set forth below does not constitute any form of guarantee, assurance or promise that the matters indicated will actually be achieved. Rather, the guidance simply sets forth QR Energy’s best estimate today for these matters. Estimates are based upon current expectations about the future and based upon both stated and unstated assumptions. Actual conditions and assumptions may change over the course of the year.

Based upon current estimates, QR Energy expects the following operating results for the first quarter and full year of 2013:

 

3


         1Q 2013            Full Year 2013    

Average net daily production (Boed)

   17,500 -17,900    17,800 -18,200

Lease operating expenses (per Boe)

   $20.00 -$22.00    $20.00 -$22.00

Estimated maintenance capital expenditures ($ millions)

   $17    $68

Estimated total capital expenditures ($ millions) (1)

   $15    $90

Cash general and administrative expenses ($ millions)

   $9 -$10    $32 - $35

 

(1) Total capital expenditures are expected to be less than estimated average maintenance capital expenditures for 1Q2013 due to increased capital spending in remaining nine months of 2013.

Annual Report on Form 10-K

QR Energy’s financial statements and related footnotes will be available in the 10-K for the year ended December 31, 2012, which QR Energy will file with the SEC today. The 10-K will be available on QR Energy’s Investor Relations website at http://ir.qrenergylp.com or on the SEC website at www.sec.gov.

Webcast and Conference Call

QR Energy will host a webcast and conference call today at 10 a.m. central time to discuss these results.

Interested parties may join the webcast by visiting QR Energy’s Investor Relations website at http://ir.qrenergylp.com and clicking on the webcast link or the conference call by dialing (877) 861-4516 or (706) 679-6295 five minutes before the call begins and providing the conference ID 11184499.

The webcast will be available on QR Energy’s Investor Relations website at http://ir.qrenergylp.com for 14 days following the call and a telephonic replay will be available for 7 days following the call by dialing (855) 859-2056 or (404) 537-3406 and providing the conference ID 11184499.

About QR Energy, LP

QR Energy, LP is a publicly traded partnership engaged in the acquisition, production and development of onshore crude oil and natural gas properties in the United States. QR Energy is headquartered in Houston, Texas. For more information, visit QR Energy’s website at www.qrenergylp.com.

 

4


Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of federal securities laws. QR Energy believes that its expectations and forecasts are based on reasonable assumptions; however, no assurance can be given that such expectations and forecasts will prove to be correct. A number of factors could cause actual results to differ materially from the expectations and forecasts, anticipated results or other forward-looking information expressed in this press release, including risks and uncertainties regarding future results, capital expenditures, liquidity and financial market conditions, sufficiency of cash from operations, adverse market conditions and governmental regulations. For a more complete list of these risk factors, please read QR Energy’s filings with the SEC, which are available on QR Energy’s Investor Relations website at http://ir.qrenergylp.com or on the SEC website at www.sec.gov.

Reserves

QR Energy had 99.1 MMBoe of estimated proved reserves as of December 31, 2012. Estimated proved reserves were 75% proved developed and 68% liquids. The Standardized Measure of estimated proved reserves was $1.6 billion. Estimates of proved reserves were prepared by Miller and Lents, Ltd., independent reserve engineers.

Standardized Measure is defined as the present value of estimated future net revenue to be generated from the production of estimated proved reserves, determined in accordance with the rules and regulations of the SEC, less future development, production and income tax expenses, and discounted at 10% per annum. Standardized Measure is calculated in accordance with Statement of Financial Accounting Standards No. 69 Disclosures About Oil and Gas Producing Activities, as codified in ASC Topic 932, Extractive Activities — Oil and Gas. Because we are a limited partnership, we are generally not subject to federal or state income taxes and thus make no provision for federal or state income taxes in the calculation of our Standardized Measure. Standardized Measure does not give effect to derivative transactions.

Estimated proved reserves at year end 2012 were calculated using the unweighted arithmetic average first-day-of-the-month closing price for each month of 2012 ($94.71 per Bbl of oil and natural gas liquids and $2.76 per Mcf of natural gas).

 

5


     Oil      Natural Gas      NGL      Total  
     MBbl      MMcf      MBbl      MBoe  

Estimated proved reserves at December 31, 2012:

           

Proved developed

     44,487         131,700         8,125         74,562   

Proved undeveloped

     12,351         58,620         2,428         24,549   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total proved reserves

     56,838         190,320         10,553         99,111   
  

 

 

    

 

 

    

 

 

    

 

 

 

Commodity Derivatives

As of March 6, 2013, the notional volumes and prices of QR Energy’s commodity derivative contracts were as follows:

 

    

Crude Oil

 

Term

  

Index

   Swaps
Bbls/d
     Average
Price

($/Bbl)
     Collars
Bbls/d
     Floor
Price

($/Bbl)
     Ceiling
Price

($/Bbl)
     WTS/WTI
Basis Swaps
Bbl/d
     Avg. Discount
to
NYMEX-WTI
($/Bbl)
 

2013

   WTI      7,170       $ 98.74         —           —           —           —           —     

2013

   LLS      1,400       $ 99.51         —           —           —           —           —     

Mar. - Dec. 2013

   WTI      469       $ 96.55         —           —           —           —           —     

Apr. - Dec. 2013

   WTI      —           —           —           —           —           2,400       ($ 1.90

2014

   WTI      7,125       $ 96.16         425       $ 90.00       $ 106.50         2,400       ($ 2.10

2014

   LLS      1,900       $ 98.77         —           —           —           —           —     

2015

   WTI      6,721       $ 94.52         1,025       $ 90.00       $ 110.00         —           —     

2016

   WTI      5,698       $ 90.81         1,500       $ 80.00       $ 102.00         —           —     

2017

   WTI      4,997       $ 86.88         —           —           —           —           —     

 

“WTI” is West Texas Intermediate crude oil; “LLS” is Louisiana Light Sweet crude oil; “WTS” is West Texas Sour crude oil.

 

     Natural Gas  

Term

   Index      Swaps
MMBtu/d
     Average
Price

($/MMBtu)
     Collars
MMBtu/d
     Floor Price
($/MMBtu)
     Ceiling
Price

($/MMBtu)
     Puts
MMBtu/d
     Average
Price

($/MMBtu)
     Basis
Swaps
MMBtu/d
     Avg. Discount
to
NYMEX-HHub
($/MMBtu)
 

2013

     Henry Hub         30,441       $ 6.01         2,466       $ 6.50       $ 8.65         —           —           18,466       ($ 0.17

2014

     Henry Hub         26,622       $ 6.18         4,966       $ 5.74       $ 7.51         —           —           17,066       ($ 0.19

2015

     Henry Hub         7,191       $ 5.34         18,000       $ 5.00       $ 7.48         420       $ 4.00         14,400       ($ 0.19

2016

     Henry Hub         11,350       $ 4.27         630       $ 4.00       $ 5.55         11,350       $ 4.00         —           —     

2017

     Henry Hub         10,445       $ 4.47         595       $ 4.00       $ 6.15         10,445       $ 4.00         —           —     

 

6


Selected Operating Data

 

     Three months ended      Twelve months ended  
     12/31/2012      9/30/2012      12/31/2012      12/31/2011  

Production data:

           

Oil (MBbls)

     855         806         3,106         2,594   

Natural gas (MMcf)

     3,144         3,321         13,475         15,106   

NGLs (MBbls)

     188         197         743         680   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total production (MBoe)

     1,567         1,557         6,095         5,792   

Production by area (Boed):

           

Permian Basin

     6,483         6,994         6,539         6,726   

Ark-La-Tex

     5,766         5,625         5,260         4,540   

Mid-Continent

     1,376         1,451         1,473         1,509   

Gulf Coast

     3,320         2,772         3,316         3,093   

Michigan

     88         82         65         —      
  

 

 

    

 

 

    

 

 

    

 

 

 

Average daily production (Boed)

     17,033         16,924         16,653         15,868   

Prices:

           

Average NYMEX:

           

Crude oil (per Bbl)

   $ 88.23       $ 92.20       $ 94.15       $ 95.11   

Natural gas (per Mcf)

   $ 3.54       $ 2.89       $ 2.83       $ 4.03   

Average realized including commodity derivatives:

           

Crude Oil (per Bbl)

   $ 99.07       $ 98.44       $ 99.58       $ 80.44   

Natural gas (per Mcf)

   $ 5.45       $ 5.30       $ 5.52       $ 5.32   

NGLs (per Bbl)

   $ 46.46       $ 33.36       $ 46.21       $ 56.02   

Average realized excluding commodity derivatives:

           

Crude oil (per Bbl)

   $ 91.40       $ 92.98       $ 95.52       $ 97.43   

Natural gas (per Mcf)

   $ 3.04       $ 2.60       $ 2.76       $ 4.35   

NGLs (per Bbl)

   $ 46.46       $ 33.36       $ 46.21       $ 56.02   

 

Note: These results of operations have been recast to include financial information for the December 2012 acquisition from sponsor, Quantum Resources Fund, as the transaction was between entities under common control. Please see the financial statements and related footnotes in QR Energy’s 10-K, as filed with the SEC.

 

7


Consolidated Statements of Operations

 

     Three months ended     Twelve months ended  
     12/31/2012     9/30/2012     12/31/2012     12/31/2011  
     (In thousands)  

Revenues:

        

Oil sales

   $ 78,145      $ 74,945      $ 296,684      $ 252,744   

Natural gas sales

     9,570        8,623        37,174        65,741   

NGLs sales

     8,735        6,571        34,331        38,094   

Processing and other

     960        989        3,809        4,325   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenue

     97,410        91,128        371,998        360,904   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Expenses:

        

Lease operating expenses

     31,725        27,784        114,231        104,680   

Production and other taxes

     6,903        6,522        25,921        23,472   

Processing and transportation

     1,251        842        3,786        4,075   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total production expenses

     39,879        35,148        143,938        132,227   

Depreciation, depletion and amortization

     29,855        26,331        105,796        94,993   

Accretion of asset retirement obligations

     1,539        1,412        5,648        4,593   

General and administrative and other

     11,369        10,737        42,275        37,315   

Acquisition and transaction costs

     2,714        278        4,000        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     85,356        73,906        301,657        269,128   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     12,054        17,222        70,341        91,776   

Other income (expense):

        

Realized gains (losses) on commodity derivative contracts

     14,132        13,375        49,800        (72,053

Unrealized gains (losses) on commodity derivative contracts

     (13,062     (62,836     3,271        119,913   

Interest expense, net

     (11,187     (12,592     (43,133     (50,491
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income, net

     (10,117     (62,053     9,938        (2,631
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     1,937        (44,831     80,279        89,145   

Income tax benefit (expense)

     0        171        (528     (850
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 1,937      $ (44,660   $ 79,751      $ 88,295   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common unit

   $ (0.24   $ (1.25   $ 0.19      $ 0.10   

Adjusted EBITDA

   $ 71,086      $ 67,891      $ 272,099      $ 237,175   

Distributable Cash Flow

   $ 39,251      $ 35,300      $ 152,476      $ 148,714   

 

Note: These results of operations have been recast to include financial information for the December 2012 acquisition from sponsor, Quantum Resources Fund, as the transaction was between entities under common control. Please see the financial statements and related footnotes in QR Energy’s 10-K, as filed with the SEC. Adjusted EBITDA and Distributable Cash Flow are non-GAAP measures. Please see the definitions of these measures and the reconciliation to the most comparable measures calculated in accordance with GAAP in the “Non-GAAP Reconciliation” section of this press release.

 

8


Consolidated Balance Sheet

 

     December 31, 2012  
     (In thousands)  
ASSETS   

Current assets:

  

Total current assets

   $ 122,062   

Noncurrent assets:

  

Total property and equipment, net

     1,464,269   

Derivative instruments

     76,621   

Other assets

     23,575   
  

 

 

 

Total noncurrent assets

     1,564,465   
  

 

 

 

Total assets

   $ 1,686,527   
  

 

 

 
LIABILITIES AND PARTNERS’ CAPITAL   

Current liabilities:

  

Total current liabilities

   $ 56,437   

Noncurrent liabilities:

  

Long-term debt

     766,076   

Derivative instruments

     16,993   

Asset retirement obligations

     125,565   

Other liabilities

     6,790   

Deferred taxes

     102   
  

 

 

 

Total noncurrent liabilities

     915,526   

Partners’ capital:

  

Total partners’ capital

     714,564   
  

 

 

 

Total liabilities and partners’ capital

   $ 1,686,527   
  

 

 

 

 

Note: These results of operations have been recast to include financial information for the December 2012 acquisition from sponsor, Quantum Resources Fund, as the transaction was between entities under common control. Please see the financial statements and related footnotes in QR Energy’s 10-K, as filed with the SEC.

Non-GAAP Reconciliation

QR Energy defines Adjusted EBITDA as net income plus interest expense (including realized and unrealized gains and losses on interest rate derivative contracts), unrealized gains and losses on commodity derivative contracts, unrealized gains

 

9


and losses on gas imbalances, depletion, depreciation and amortization, accretion of asset retirement obligations, impairments, and general and administrative expenses that are allocated to us in accordance with GAAP in excess of the administrative services fee paid by our general partner and reimbursed by us, less interest income and unrealized gains on commodity derivative contracts. Beginning with the second quarter of 2012, we revised our calculation of Adjusted EBITDA to adjust for unrealized gains and losses on gas imbalances. Adjusted EBITDA amounts, and in turn the calculations of Distributable Cash Flow and the Distribution Coverage Ratio, for prior periods have been revised to conform to the current presentation.

QR Energy defines Distributable Cash Flow as Adjusted EBITDA less cash interest expense (including realized gains and losses on interest rate derivative contracts), distributions on its preferred units, payments to its general partner in respect of its management incentive fee and estimated maintenance capital expenditures, the capital required to maintain QR Energy’s production for five years, on average.

QR Energy defines the Distribution Coverage Ratio for a given quarter as the ratio of Distributable Cash Flow per outstanding unit (including general partner units and Class B units and excluding preferred units) to the actual cash distribution payable per outstanding unit (including general partner units and Class B units and excluding preferred units). Holders of the preferred units may elect to convert the preferred units into common units at any time after October 3, 2013, or sooner upon QR Energy’s achievement of certain trading price criteria. Please see QR Energy’s 10-K for a more fulsome description of the terms of the preferred units.

Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio are used by management of QR Energy to provide additional information related to the performance of QR Energy’s business. Adjusted EBITDA provides information about the cash flow generated by our assets, without regard to financing methods or historical cost basis and the ability of our assets to generate sufficient cash to pay interest costs and support our indebtedness. Distributable Cash Flow and the Distribution Coverage Ratio provide information comparing cash flows generated by us to cash distributions we expect to pay to our common unitholders and indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. In addition, Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio are quantitative standards used by external users of our financial statements such as investors, research analysts and others to assess QR Energy’s performance and liquidity without regard to capital structure. Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio are not presentations made in accordance with GAAP. Because Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio exclude some, but not all, items that affect net income and are defined differently by different companies in our industry, our definitions may not be comparable to similarly titled measures of other companies. Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio have important

 

10


limitations as analytical tools, and you should not consider them in isolation, or as a substitute for net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.

 

     Three months ended     Twelve months ended  
     12/31/2012     9/30/2012     12/31/2012     12/31/2011  
     (In thousands, except ratios)  

Reconciliation of net income to Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio:

        

Net income (loss)

   $ 1,937      $ (44,660   $ 79,751      $ 88,295   

Plus:

        

Unrealized (gain) on commodity derivative contracts

     13,062        62,836        (3,271     (119,913

Loss on modification of derivative contracts

     —           —           —           83,399   

Unrealized loss (gain) on gas imbalances

     1,268        371        1,341        (1,446

Depletion, depreciation and amortization

     29,855        26,331        105,796        94,993   

Accretion of asset retirement obligations

     1,539        1,412        5,648        4,593   

Interest expense

     11,187        12,592        43,133        50,491   

Income tax expense (benefit)

     0        (171     528        850   

General and administrative expense in excess of administrative services fee

     12,238        9,180        39,173        35,913   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 71,086      $ 67,891      $ 272,099      $ 237,175   

Less:

        

Cash interest expense

     (11,587     (9,603     (36,004     (22,465

Estimated maintenance capital expenditures (1)

     (16,000     (15,750     (62,750     (61,000

Distributions to preferred unitholders

     (3,500     (3,500     (14,000     (3,424

Management incentive fee (2)

     (748     (3,738     (6,869     (1,572
  

 

 

   

 

 

   

 

 

   

 

 

 

Distributable Cash Flow (3)

   $ 39,251      $ 35,300      $ 152,476      $ 148,714   

Distributions to unitholders (other than preferred units) (4)(5)(6)

   $ 31,774      $ 28,856      $ 97,316      $ 61,544   

Distribution Coverage Ratio

     1.2x        1.2x        1.6x        2.4x   

 

(1) Estimated maintenance capital expenditures are those needed on average to maintain production over a five-year period.
(2) The GP elected to convert 80% of its 4Q12 management incentive fee into 6.1 million units, which are entitled to the 4Q12 distribution. The conversion was offset by a reduced cash management incentive fee in 4Q12.
(3)

Prior to any retained cash reserves established by QR Energy’s general partner’s board of directors.

(4)

3Q12 distributions to unitholders have been recasted the reflect the 13.8 million common units issued in December 2012. Excluding the effect to 3Q12 of the distribution attributable to the common units issued in December 2012, 3Q12 Distribution Coverage Ratio would have been 1.6x.

(5) Twelve month 2012 distributions exclude $4.2 million related to our first quarter distribution on units issued in April 2012 because units were issued to fund an acqusition for which QRE had no revenue in 1Q12. The inclusion of the first quarter distribution on the units issued in April would have resulted in a Distribution Coverage Ratio of 1.6x for the twelve months ended December 31, 2012.
(6) The aggregate distributions to unitholders for the three months ended December 31, 2012 includes distributions attributable to the Class B units issued to our general partner upon conversion of a portion of the management incentive fee payable with respect to such period.

Note: These results of operations have been recast to include financial information for the December 2012 acquisition from sponsor, Quantum Resources Fund, as the transaction was between entities under common control. Please see the financial statements and related footnotes in QR Energy’s 10-K, as filed with the SEC.

Investor Contacts:

Taylor B. Miele

Investor Relations Manager

(713) 452-2990

Cedric W. Burgher

Chief Financial Officer

(713) 452-2200

 

11