Attached files

file filename
8-K - FORM 8-K - Armour Residential REIT, Inc.armour_8k-020713.htm
EX-5.1 - EXHIBIT 5.1 - Armour Residential REIT, Inc.ex5-1.htm
EX-1.1 - EXHIBIT 1.1 - Armour Residential REIT, Inc.ex1-1.htm
EX-8.1 - EXHIBIT 8.1 - Armour Residential REIT, Inc.ex8-1.htm
EX-3.1 - EXHIBIT 3.1 - Armour Residential REIT, Inc.ex3-1.htm
 
Exhibit 12.1

RATIO OF EARNINGS TO COMBINED FIXED CHARGES
AND PREFERRED DIVIDENDS

   
Nine
Months
Ended
September 30,
   
Year Ended December 31,
   
For the
Period from
July 9, 2007
through
December 31
 
(dollars in thousands)
 
2012
   
2011 (1)
   
2010 (1)
   
2009 (1)
   
2008 (1)
   
2007 (1)
 
                                     
Net income (loss) attributable to common stockholders
  $ 105,597     $ (9,442 )   $ 6,537     $ (2,350 )   $ 487     $ 867  
Additional fixed charge (interest expense)
  $ 38,222     $ 11,856     $ 1,207     $ 14     $ -     $ -  
Preferred dividends   $ 964     $ -     $ -     $ -       -     $ -  
Earnings adjusted
  $ 143,819     $ 2,414     $ 7,744     $ (2,336 )   $ 487     $ 867  
Ratio of earnings to fixed charges
    3.76       0.20       6.42    
NM(1
)  
NM(1
)  
NM(1
)
 

(1)
We did not have any shares of preferred stock issued and outstanding for the periods presented.
 
(2)
Enterprise Acquisition Corp., the accounting acquirer in the merger with ARMOUR completed on November 6, 2009, was formed on July 9, 2007 as a development stage company with no operations.  Prior to November 6, 2009, the ratio of earnings to fixed charges is not a meaningful measure.