Attached files

file filename
8-K - LPX 8K DATED 2/8/2013 - LOUISIANA-PACIFIC CORPa8k123112.htm
EX-99.3 - INCOME STATEMENT RECONCILIATION - LOUISIANA-PACIFIC CORPex993isreconciliation.htm
EX-99.2 - EBITDA RECONCILIATION - LOUISIANA-PACIFIC CORPexhibit992ebitdarec123112.htm



Exhibit 99.1 Press release issued by Louisiana-Pacific Corporation on February 8, 2013 regarding quarter and year ended December 31, 2012 results.




FOR RELEASE AT 8:00 AM (EST) FRIDAY, FEBRUARY 8, 2013

LP Reports Fourth Quarter and Year End 2012 Results

Louisiana-Pacific Corporation (LP) (NYSE: LPX) reported today results for the fourth quarter and year ended December 2012, which included the following:

Total sales for the fourth quarter of $459 million, 47 percent higher than the year ago quarter, and total sales for the year were $1.7 billion, 27 percent higher than the previous year.
Income from continuing operations for the fourth quarter was $49 million ($0.34 per diluted share) and $32 million ($0.22 per diluted share) for the year.
Non-GAAP adjusted income from continuing operations was $26 million ($0.18 per diluted share) and $49 million ($0.35 per diluted share).
Adjusted EBITDA from continuing operations for the fourth quarter was $71 million compared to a loss of $12 million in the fourth quarter of 2011. For the year, EBITDA from continuing operations was $203 million compared to a loss of $5 million the previous year.
Cash and cash equivalents were $561 million as of December 31, 2012.

"We are very pleased that LP is reporting both a profitable fourth quarter and a profitable 2012,” said CEO Curt Stevens. “The U.S. housing recovery picked up momentum in the fourth quarter, with annual housing starts at a seasonally adjusted rate of 954,000 in December. This increase in demand resulted in better OSB pricing and good performance in our Siding segment."

FOURTH QUARTER RESULTS

For the quarter ended December 31, 2012, LP reported net sales of $459 million, up from $312 million in the fourth quarter of 2011. For the fourth quarter, the company reported operating income of $47 million as compared to an operating loss in the fourth quarter of 2011 of $26 million.

For the fourth quarter of 2012, LP reported income from continuing operations of $49 million, or $0.34 per diluted share, as compared to a loss from continuing operations of $57 million, or $0.42 per diluted share, for the fourth quarter of 2011. Adjusted EBITDA from continuing operations for the fourth quarter of 2012 was $71 million compared to a loss of $12 million in the fourth quarter of 2011.

YEAR END RESULTS

For the year ended December 31, 2012, LP reported net sales of $1.7 billion compared to $1.4 billion in 2011. For the year ended 2012, the company reported operating income of $107 million as compared to an operating loss in 2011 of $140 million.






For 2012, LP reported income from continuing operations of $32 million, or $0.22 per diluted share, as compared to a loss of $172 million, or $1.29 per diluted share, for 2011. Adjusted EBITDA from continuing operations for the year was $203 million compared to a loss of $5 million for 2011.

ORIENTED STRAND BOARD (OSB) SEGMENT

LP's OSB segment manufactures and distributes OSB structural panel products. LP is currently operating seven facilities and has indefinitely curtailed three other facilities due to market conditions, however has announced plans to restart one of such facilities in early 2013. The OSB segment reported net sales for the fourth quarter of 2012 of $243 million, up 86% compared to $131 million of net sales in the fourth quarter of 2011. For the fourth quarter of 2012, the OSB segment reported an operating profit of $58 million compared with an operating loss of $16 million in the fourth quarter of 2011. For the fourth quarter, adjusted EBITDA from continuing operations for this segment was $68 million compared to the fourth quarter of 2011 loss of $5 million. For the fourth quarter of 2012 as compared to the fourth quarter of 2011, sales volumes increased 16% and sales price increased 64% quarter over quarter. The increase in selling price favorably impacted operating results and adjusted EBITDA from continuing operations by approximately $90 million for the quarter as compared to 2011.

For the full year, OSB reported sales of $814 million, up 50% from the prior year and had operating income of $124 million compared to an operating loss of $64 million in 2011. Adjusted EBITDA for 2012 was $166 million compared to a loss of $18 million in 2011. For the year, sales volumes increased 12% and sales prices increased 36%. The increase in selling price favorably impacted operating results and adjusted EBITDA from continuing operations by approximately $201 million for the year as compared to 2011.

SIDING SEGMENT

LP's Siding segment consists of SmartSide siding as well as LP's prefinished Canexel siding line. These products are used in new construction as well as in the repair and remodeling markets. The Siding segment reported net sales of $117 million in the fourth quarter of 2012, an increase of 25% from $93 million in the year-ago fourth quarter. For the fourth quarter of 2012, the Siding segment reported operating income of $11 million compared to $6 million in the year-ago quarter. For the fourth quarter, Siding reported $15 million in adjusted EBITDA from continuing operations, an increase of $5 million as compared to the fourth quarter of 2011.

For the full year, Siding reported sales of $501 million, up 17% from the prior year and had operating income of $67 million compared to $42 million in 2011. Adjusted EBITDA for 2012 was $83 million compared to $58 million in 2011. The increase in OSB sales prices sold in this segment accounted for approximately $11 million increase in both operating results and adjusted EBITDA from continuing operations.

ENGINEERED WOOD PRODUCTS SEGMENT (EWP)

The EWP segment is comprised of I-Joist (IJ), Laminated Veneer Lumber and Laminated Strand Lumber (LVL and LSL). EWP segment sales in the fourth quarter of 2012 totaled $52 million, up 11% from $46 million in the year-ago quarter. Operating losses increased 28% to $5 million for the fourth quarter of





2012 from $4 million for the fourth quarter of 2011. For the fourth quarter, LP reported a loss of $2 million in adjusted EBITDA from continuing operations in this segment.

For the full year, EWP reported sales of $213 million, up 5% from the prior year and an operating loss of $14 million compared to an operating loss of $16 million in 2011. Adjusted EBITDA for 2012 and 2011 was a loss of $2 million.

SOUTH AMERICA

The South America segment is comprised of its facilities in Chile and Brazil. The South America segment reported sales in the fourth quarter of 2012 of $42 million, up 23% from $34 million in the fourth quarter of 2011. Operating income was $7 million for the fourth quarter of 2012, an increase of $5 million from the fourth quarter of 2011. For the fourth quarter, LP reported adjusted EBITDA from continuing operations in this segment of $10 million, an improvement of $6 million as compared to the fourth quarter of 2011.

For the full year, South America reported sales of $169 million, up 16% from the prior year and operating income of $18 million compared to an operating income of $12 million in 2011. Adjusted EBITDA for 2012 was $30 million compared to $23 million in 2011.

COMPANY OUTLOOK

Stevens concluded, “At the recent International Builder's Show, builders were very upbeat. Despite some potential challenges associated with credit availability, the federal deficit and job growth, they expressed a great deal of confidence that housing starts will continue to improve in 2013.”

About LP

LP is a premier supplier of building materials, delivering innovative, high-quality commodity and specialty products to its retail, wholesale, homebuilding and industrial customers. Visit LP's web site at www.lpcorp.com for additional information on the company as well as a reconciliation of non-GAAP results.
###
FORWARD LOOKING STATEMENTS
This news release contains statements concerning Louisiana-Pacific Corporation's (LP) future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The matters addressed in these statements are subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to, the effect of general economic conditions, including the level of interest rates and housing starts, market demand for the company's products, and prices for structural products; the availability, cost and other terms of capital; the efficiency and consequences of operations improvement initiatives and cash conservation measures; the effect of forestry, land use, environmental and other governmental regulations; the ability to obtain regulatory approvals; and the risk of losses from fires, floods and other natural disasters. These and other factors that could cause or contribute to actual results differing materially from those contemplated by such forward-looking statements are discussed in greater detail in the company's Securities and Exchange Commission filings.






LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
FINANCIAL AND QUARTERLY DATA
(Dollar amounts in millions, except per share amounts) (Unaudited)


 
Quarter Ended December 31,
 
Year Ended December 31,
 
2012
 
2011
 
2012
 
2011
Net sales
$
458.7

 
$
312.2

 
$
1,715.8

 
$
1,356.9

 
 
 
 
 
 
 
 
Income (loss) from operations
$
47.0

 
$
(25.6
)
 
$
107.4

 
$
(140.1
)
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before taxes and equity in (income) losses of unconsolidated affiliates
$
56.8

 
$
(49.6
)
 
$
38.0

 
$
(184.1
)
 
 
 
 
 
 
 
 
Non-GAAP Adjusted income (loss) from continuing operations
$
26.1

 
$
(28.7
)
 
$
49.3

 
$
(96.7
)
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
49.1

 
$
(56.8
)
 
$
32.1

 
$
(171.9
)
 
 
 
 
 
 
 
 
Net income (loss) attributed to LP
$
46.1

 
$
(57.2
)
 
$
28.8

 
$
(181.3
)
 
 
 
 
 
 
 
 
Net income (loss) per share - basic
$
0.33

 
$
(0.42
)
 
$
0.21

 
$
(1.36
)
 
 
 
 
 
 
 
 
Net income (loss) per share - fully diluted
$
0.32

 
$
(0.42
)
 
$
0.20

 
$
(1.36
)
 
 
 
 
 
 
 
 
Average shares of stock outstanding - basic
138.6

 
136.3

 
137.1

 
133.2

 
 
 
 
 
 
 
 
Average shares of stock outstanding - fully diluted
143.3

 
136.3

 
142.6

 
133.2









CONSOLIDATED STATEMENTS OF INCOME
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
(AMOUNTS IN MILLIONS EXCEPT PER SHARE AMOUNTS(UNAUDITED) 
 
Quarter Ended December 31,
 
Year Ended December 31,
 
2012
 
2011
 
2012
 
2011
Net sales
$
458.7

 
$
312.2

 
$
1,715.8

 
$
1,356.9

Operating costs and expenses:
 
 
 
 
 
 
 
Cost of sales
360.6

 
290.9

 
1,403.1

 
1,244.2

Depreciation and amortization
18.0

 
17.7

 
73.9

 
78.9

Selling and administrative
36.8

 
28.3

 
129.4

 
111.2

Loss on sale or impairment of long-lived assets, net
0.4

 
0.9

 
4.9

 
73.9

Other operating credits and charges, net
(4.1
)
 

 
(2.9
)
 
(11.2
)
Total operating costs and expenses
411.7

 
337.8

 
1,608.4

 
1,497.0

Income (loss) from operations
47.0

 
(25.6
)
 
107.4

 
(140.1
)
Non-operating income (expense):
 
 
 
 
 
 
 
Other than temporary investment impairment

 
(14.8
)
 

 
(14.8
)
Interest expense, net of capitalized interest
(12.9
)
 
(14.3
)
 
(49.3
)
 
(56.9
)
Investment income
3.1

 
4.5

 
14.8

 
28.7

Other non-operating items
19.6

 
0.6

 
(34.9
)
 
(1.0
)
Total non-operating income (expense)
9.8

 
(24.0
)
 
(69.4
)
 
(44.0
)
Income (loss) from continuing operations before taxes and equity in (income) loss of unconsolidated affiliates
56.8

 
(49.6
)
 
38.0

 
(184.1
)
Provision (benefit) for income taxes
12.0

 
(3.0
)
 
7.6

 
(39.1
)
Equity in (income) loss of unconsolidated affiliates
(4.3
)
 
10.2

 
(1.7
)
 
26.9

Income (loss) from continuing operations
49.1

 
(56.8
)
 
32.1

 
(171.9
)
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations before taxes
(3.8
)
 
0.2

 
(4.3
)
 
(14.2
)
Provision (benefit) for income taxes
(0.8
)
 
0.6

 
(1.0
)
 
(5.0
)
Loss from discontinued operations
(3.0
)
 
(0.4
)
 
(3.3
)
 
(9.2
)
Net income (loss)
46.1

 
(57.2
)
 
28.8

 
(181.1
)
Less: Net income attributed to non-controlling interest

 

 

 
0.2

Income (loss) attributed to Louisiana-Pacific Corporation
$
46.1

 
$
(57.2
)
 
$
28.8

 
$
(181.3
)
 
 
 
 
 
 
 
 
Income (loss) per share of common stock (basic):
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
0.35

 
$
(0.42
)
 
$
0.23

 
$
(1.29
)
Loss from discontinued operations
(0.02
)
 

 
(0.02
)
 
(0.07
)
Net income (loss) per share
$
0.33

 
$
(0.42
)
 
$
0.21

 
$
(1.36
)
 
 
 
 
 
 
 
 
Income (loss) per share of common stock (diluted):
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
0.34

 
$
(0.42
)
 
$
0.22

 
$
(1.29
)
Loss from discontinued operations
(0.02
)
 

 
(0.02
)
 
(0.07
)
Net income (loss) per share
$
0.32

 
$
(0.42
)
 
$
0.20

 
$
(1.36
)
 
 
 
 
 
 
 
 
Average shares of stock outstanding - basic
138.6

 
136.3

 
137.1

 
133.2

Average shares of stock outstanding - diluted
143.3

 
136.3

 
142.6

 
133.2

 
 
 
 
 
 
 
 
Amounts attributed to LP Corporation common shareholders
 
 
 
 
 
 
 
Income (loss) from continuing operations, net of tax
$
49.1

 
$
(56.8
)
 
$
32.1

 
$
(172.1
)
Loss from discontinued operations, net of tax
(3.0
)
 
(0.4
)
 
(3.3
)
 
(9.2
)
 
$
46.1

 
$
(57.2
)
 
$
28.8

 
$
(181.3
)






CONSOLIDATED BALANCE SHEET
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
(AMOUNTS IN MILLIONS EXCEPT PER SHARE AMOUNTS)
(UNAUDITED) 
 
December 31,
 
2012
 
2011
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
560.9

 
$
340.0

Receivables, net
80.9

 
65.1

Income tax receivable
1.8

 
3.5

Inventories
209.8

 
163.6

Prepaid expenses and other current assets
6.0

 
5.7

Deferred income taxes
12.3

 
17.0

Current portion of notes receivable from asset sales
91.4

 
10.0

Assets held for sale
32.5

 
51.9

Total current assets
995.6

 
656.8

 
 
 
 
Timber and timberlands
40.1

 
45.5

 
 
 
 
Property, plant and equipment, at cost
2,061.6

 
2,028.1

Accumulated depreciation
(1,310.8
)
 
(1,245.9
)
Net property, plant and equipment
750.8

 
782.2

 
 
 
 
Notes receivable from asset sales
432.2

 
523.5

Investments in and advances to affiliates
68.6

 
79.1

Deferred debt costs
9.2

 
8.9

Long-term investments
2.0

 
0.7

Restricted cash
12.0

 
12.9

Intangible assets, net of amortization
0.6

 
1.4

Other assets
14.9

 
24.9

Long-term deferred tax asset
5.0

 
4.0

Total assets
$
2,331.0

 
$
2,139.9

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt
$
7.8

 
$
5.3

Accounts payable and accrued liabilities
139.5

 
122.3

Current portion of limited recourse notes payable
90.0

 
7.9

Current portion of contingency reserves
2.0

 
4.0

Total current liabilities
239.3

 
139.5

 
 
 
 
Long-term debt, excluding current portion
782.7

 
715.9

Deferred income taxes
93.6

 
106.0

Contingency reserves, excluding current portion
12.8

 
17.2

Other long-term liabilities
168.8

 
160.4

 
 
 
 
Stockholders’ equity:
 
 
 
Common stock
150.4

 
149.8

Additional paid-in capital
533.6

 
549.9

Retained earnings
710.6

 
681.8

Treasury stock
(252.9
)
 
(274.4
)
Accumulated comprehensive loss
(107.9
)
 
(106.2
)
Total stockholders’ equity
1,033.8

 
1,000.9

Total liabilities and stockholders’ equity
$
2,331.0

 
$
2,139.9







CONDENSED CONSOLIDATED CASH FLOW STATEMENT
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
(Dollar amounts in millions) (Unaudited)

 
Quarter Ended December 31,
 
Year Ended December 31,
 
2012
 
2011
 
2012
 
2011
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net income (loss)
$
46.1

 
$
(57.2
)
 
$
28.8

 
$
(181.1
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
18.0

 
17.7

 
73.9

 
78.9

(Gain) loss from unconsolidated affiliates
(4.3
)
 
10.2

 
(1.7
)
 
26.9

Other operating credits and charges, net
(4.1
)
 

 
(2.9
)
 
(11.2
)
Loss on sale or impairment of long-lived assets
0.4

 
0.9

 
4.9

 
73.9

Realized gain on sale of long-term-investment

 

 

 
(15.2
)
Gain on settlement of litigation related to ARS
(20.0
)
 

 
(20.0
)
 

Early debt extinguishment

 

 
52.2

 

Other-than-temporary investment impairment

 
14.8

 

 
14.8

Stock-based compensation expense
2.0

 
1.4

 
8.4

 
7.8

Exchange (gain) loss on remeasurement
(1.4
)
 
1.2

 
3.4

 
0.1

Cash settlement of contingencies
0.2

 
(1.0
)
 
(1.4
)
 
(2.3
)
Cash settlement of warranties, net of accruals
1.8

 
(4.8
)
 
(1.5
)
 
0.4

Pension (payments) expense, net
2.1

 
3.7

 
8.4

 
(6.3
)
Non-cash interest expense, net
2.9

 
1.1

 
4.8

 
8.4

Other adjustments, net
0.9

 
(0.8
)
 
0.2

 
3.4

(Increase) decrease in receivables
23.2

 
21.5

 
(15.0
)
 
(0.7
)
Decrease in income tax receivable
1.8

 
0.9

 
1.7

 
15.2

Increase in inventories
(2.9
)
 
(9.1
)
 
(44.5
)
 
(15.1
)
(Increase) decrease in prepaid expenses
2.7

 
3.0

 
0.3

 
(0.2
)
Increase (decrease) in accounts payable and accrued liabilities
(14.9
)
 
(6.7
)
 
11.7

 
(5.4
)
Increase (decrease) in deferred income taxes
8.5

 
(3.2
)
 
3.7

 
(32.5
)
Net cash provided by (used in) operating activities
63.0

 
(6.4
)
 
115.4

 
(40.2
)
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Property, plant and equipment additions
(15.1
)
 
(8.0
)
 
(31.2
)
 
(21.4
)
Proceeds from sales of assets
0.1

 
0.1

 
9.2

 
1.3

Proceeds from (investments and advances) to joint ventures
6.1

 
(5.0
)
 
12.7

 
(9.6
)
Receipt of proceeds from notes receivable
10.0

 

 
10.0

 

Proceeds from settlement of litigation related to ARS
20.0

 

 
20.0

 

Proceeds from sale of investments

 

 

 
19.1

(Increase) decrease in restricted cash under letters of credit/credit facility
(0.2
)
 
1.7

 
0.8

 
18.3

Net cash provided by (used in) investing activities
20.9

 
(11.2
)
 
21.5

 
7.7

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings of long term debt
0.2

 

 
350.2

 
10.0

Repayment of long term debt
(10.8
)
 

 
(253.1
)
 
(0.2
)
Redemption of non-controlling interest

 

 

 
(24.0
)
Payment of debt issuance fees

 
(0.5
)
 
(6.3
)
 
(1.5
)
Sale of common stock under equity plans
0.1

 

 
1.3

 

Net cash provided by (used in) financing activities
(10.5
)
 
(0.5
)
 
92.1

 
(15.7
)
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS
(3.0
)
 
(2.0
)
 
(4.5
)
 
(1.1
)
Net increase (decrease) in cash and cash equivalents
70.4

 
(20.1
)
 
224.5

 
(49.3
)
Cash and cash equivalents at beginning of period
490.5

 
360.1

 
340.0

 
389.3

Cash and cash equivalents at end of period
$
560.9

 
$
340.0

 
$
564.5

 
$
340.0








LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
SELECTED SEGMENT INFORMATION
(Dollar amounts in millions) (Unaudited)


 
Quarter Ended December 31,
 
Year Ended December 31,
Dollar amounts in millions
2012
 
2011
 
2012
 
2011
Net sales:
 
 
 
 
 
 
 
OSB
$
243.1

 
$
130.6

 
$
814.1

 
$
542.0

Siding
116.7

 
93.0

 
500.9

 
429.8

Engineered Wood Products
51.6

 
46.4

 
213.4

 
203.3

South America
41.7

 
33.8

 
168.8

 
144.9

Other
7.5

 
9.1

 
37.4

 
39.4

Intersegment sales
(1.9
)
 
(0.7
)
 
(18.8
)
 
(2.5
)
 
$
458.7

 
$
312.2

 
$
1,715.8

 
$
1,356.9

Operating profit (loss):
 
 
 
 
 
 
 
OSB
$
58.0

 
$
(15.5
)
 
$
124.0

 
$
(63.5
)
Siding
11.0

 
6.2

 
67.4

 
42.0

Engineered Wood Products
(4.6
)
 
(3.6
)
 
(13.9
)
 
(15.5
)
South America
6.8

 
1.5

 
18.0

 
11.6

Other
(1.2
)
 
(6.6
)
 
(5.7
)
 
(12.5
)
Other operating credits and charges, net
4.1

 

 
2.9

 
11.2

Loss on sale or impairment of long-lived assets
(0.4
)
 
(0.9
)
 
(4.9
)
 
(73.9
)
General corporate and other expenses, net
(22.4
)
 
(16.9
)
 
(78.7
)
 
(66.4
)
Other non-operating income (expense)
19.6

 
0.6

 
(34.9
)
 
(1.0
)
Other-than-temporary investment impairment

 
(14.8
)
 

 
(14.8
)
Investment income
3.1

 
4.5

 
14.8

 
28.7

Interest expense, net of capitalized interest
(12.9
)
 
(14.3
)
 
(49.3
)
 
(56.9
)
Income (loss) from continuing operations before taxes
61.1

 
(59.8
)
 
39.7

 
(211.0
)
Provision (benefit) for income taxes
12.0

 
(3.0
)
 
7.6

 
(39.1
)
Income (loss) from continuing operations
$
49.1

 
$
(56.8
)
 
$
32.1

 
$
(171.9
)








LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
SUMMARY OF PRODUCTION VOLUMES (1) 
The following table sets forth production volumes for the quarter and year ended December 31, 2012 and 2011.

 
Quarter Ended December 31,
 
Year Ended December 31,
 
2012
 
2011
 
2012
 
2011
Oriented strand board, million square feet 3/8" basis(1)
839

 
750

 
3,464

 
3,125

Oriented strand board, million square feet 3/8" basis
(produced by wood-based siding mills)
49

 
46

 
196

 
186

Wood-based siding, million square feet 3/8" basis
218

 
208

 
923

 
774

Engineered I-Joist, million lineal feet(1)
14

 
13

 
63

 
56

Laminated veneer lumber (LVL), thousand cubic feet(1)
and laminated strand lumber (LSL), thousand cubic feet
1,469

 
1,346

 
6,633

 
6,339


(1) Includes volumes produced by joint venture operations or under sales arrangements and sold to LP.