Attached files

file filename
8-K - VISHAY INTERTECHNOLOGY, INC. 8-K - VISHAY INTERTECHNOLOGY INCform8-k.htm

Exhibit 99.1
 
VISHAY REPORTS RESULTS FOR FOURTH QUARTER AND YEAR 2012

·
Revenues for Q4 2012 $531 million and for year 2012 $2,230 million
·
EPS Q4 2012 of $0.14, or adjusted EPS of $0.11 excluding one-time tax benefits
·
EPS for the year 2012 of $0.79, or adjusted EPS of $0.71 excluding gain on sale of property and one-time tax benefits
·
Cash from operations for the year 2012 of $287 million and capital expenditures of $150 million
·
Book-to-bill at 1.14 for January 2013

MALVERN, PENNSYLVANIA -- (BUSINESS WIRE) -- February 5, 2013 – Vishay Intertechnology, Inc. (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive components, today announced its results for the year and fiscal quarter ended December 31, 2012.

Revenues for the year ended December 31, 2012 were $2,230.1 million, compared to $2,594.0 million for the year ended December 31, 2011.  The net earnings attributable to Vishay stockholders for the year ended December 31, 2012 were $122.7 million, or $0.79 per diluted share, compared to $238.8 million, or $1.42 per diluted share for the year ended December 31, 2011.

Revenues for the fiscal quarter ended December 31, 2012 were $530.6 million, compared to $551.4 million for the fiscal quarter ended December 31, 2011.  The net earnings attributable to Vishay stockholders for the fiscal quarter ended December 31, 2012 were $21.0 million, or $0.14 per diluted share, compared to $31.0 million, or $0.19 per diluted share for the fiscal quarter ended December 31, 2011.

Net earnings attributable to Vishay stockholders for the fiscal quarters ended December 31, 2012 and December 31, 2011 include one-time tax benefits primarily related to the release of deferred tax valuation allowances in various jurisdictions.  The years ended December 31, 2012 and 2011 include other items affecting comparability.  These items are summarized on the attached reconciliation schedule.  Adjusted net earnings per diluted share, which exclude these items, were $0.11 and $0.71 for the fiscal quarter and year ended December 31, 2012, respectively, and $0.15 and $1.46 for the fiscal quarter and year ended December 31, 2011, respectively.

Commenting on the results for the fourth quarter 2012, Dr. Gerald Paul, President and Chief Executive Officer, stated, "As expected the fourth quarter 2012 was the weakest quarter of the year. But the order intake in the fourth quarter 2012 was higher than in the third quarter 2012 or in the fourth quarter 2011. The normal levels of inventory in the supply chain and a higher degree of confidence at our distribution customers might indicate a potential turn-around of the business.  This is supported by a strong book-to-bill ratio for January."
1


 
Commenting on the results for the year 2012, Dr. Gerald Paul, stated, "Year 2012 was a rough year for Vishay and the electronics industry, as we were exposed to the economic fluctuations of the world economy.  Yet Vishay generated cash flows from operations of $287 and invested $150 million in capital expenditures, while continuing to successfully pursue our goals – expanding manufacturing capacities in critical product lines; strengthening our research and development and design-in efforts; and expanding our sales presence in Asia.  Cash flows from operations have been in excess of $200 million for each of the last 11 years, through both good and challenging economic conditions."

Commenting on the outlook for the first quarter 2013 Dr. Paul stated, "Based on current order trends, we guide for revenues of $520 to $560 million at improved gross margins that benefit from higher volumes and efficiencies."

A conference call to discuss fourth quarter and year ending financial results is scheduled for Tuesday, February 5, 2013 at 9:00 AM ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is 86063529.

There will be a replay of the conference call from 12:00 PM ET on Tuesday, February 5, 2013 through 11:59 PM ET on Monday, February 11, 2013. The telephone number for the replay is 800-585-8367 (+1 855-859-2056 or 404-537-3406 if calling from outside the United States or Canada) and the access code is 86063529.

There will also be a live audio webcast of the conference call. This can be accessed directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.

About Vishay
Vishay Intertechnology, Inc., a Fortune 1,000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay's product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at http://www.vishay.com.
2





This press release includes certain financial measures which are not recognized in accordance with generally accepted accounting principles ("GAAP"), including adjusted net earnings and adjusted earnings per share, which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance and should not be viewed as an alternative to GAAP measures of performance. Non-GAAP measures such as adjusted net earnings and adjusted earnings per share do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that these measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to an understanding of the Company's intrinsic operations. These reconciling items are indicated on the accompanying reconciliation schedule and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, cash generation, internal growth and acquisition activity, and the general state of the Company, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "project," "intend," "could," "should," or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; difficulties in implementing our cost reduction strategies; changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; uncertainty related to the effects of changes in foreign currency exchange rates; and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Source: Vishay Intertechnology, Inc.
 
Contact:
Vishay Intertechnology, Inc.
Peter G. Henrici
Senior Vice President, Corporate Communications
+1-610-644-1300
3

VISHAY INTERTECHNOLOGY, INC.
 
   
   
 
Summary of Operations
 
   
   
 
(Unaudited - In thousands, except per share amounts)
 
   
   
 
 
 
   
   
 
 
 
Fiscal quarters ended
 
 
 
December 31,
2012
   
September 29,
2012
   
December 31,
2011
 
 
 
   
     
Net revenues
 
$
530,570
   
$
572,781
   
$
551,391
 
Costs of products sold
   
421,779
     
439,227
     
425,735
 
Gross profit
   
108,791
     
133,554
     
125,656
 
  Gross margin
   
20.5
%
   
23.3
%
   
22.8
%
 
                       
Selling, general, and administrative expenses
   
87,277
     
89,095
     
92,091
 
Operating income
   
21,514
     
44,459
     
33,565
 
  Operating margin
   
4.1
%
   
7.8
%
   
6.1
%
 
                       
Other income (expense):
                       
  Interest expense
   
(6,339
)
   
(6,009
)
   
(5,288
)
  Other
   
1,500
     
2,726
     
2,537
 
  Total other income (expense) - net
   
(4,839
)
   
(3,283
)
   
(2,751
)
 
                       
Income before taxes
   
16,675
     
41,176
     
30,814
 
 
                       
Income taxes
   
(4,462
)
   
18,687
     
(388
)
 
                       
Net earnings
   
21,137
     
22,489
     
31,202
 
 
                       
Less: net earnings attributable to noncontrolling interests
   
162
     
209
     
250
 
 
                       
Net earnings attributable to Vishay stockholders
 
$
20,975
   
$
22,280
   
$
30,952
 
 
                       
Basic earnings per share attributable to Vishay stockholders
 
$
0.15
   
$
0.16
   
$
0.20
 
 
                       
Diluted earnings per share attributable to Vishay stockholders
 
$
0.14
   
$
0.15
   
$
0.19
 
 
                       
Weighted average shares outstanding - basic
   
143,273
     
143,273
     
157,184
 
 
                       
Weighted average shares outstanding - diluted
   
150,193
     
150,118
     
163,863
 


4




VISHAY INTERTECHNOLOGY, INC.
 
   
 
Summary of Operations
 
   
 
(In thousands, except per share amounts)
 
   
 
 
 
   
 
 
 
Years ended
 
 
 
December 31,
2012
   
December 31,
2011
 
 
 
(unaudited)
   
 
 
 
   
 
Net revenues
 
$
2,230,097
   
$
2,594,029
 
Costs of products sold
   
1,703,424
     
1,874,043
 
Gross profit
   
526,673
     
719,986
 
  Gross margin
   
23.6
%
   
27.8
%
 
               
Selling, general, and administrative expenses
   
349,625
     
367,623
 
Gain on sale of property
   
(12,153
)
   
-
 
Executive compensation charges
   
-
     
5,762
 
Operating income
   
189,201
     
346,601
 
  Operating margin
   
8.5
%
   
13.4
%
 
               
Other income (expense):
               
  Interest expense
   
(22,604
)
   
(19,277
)
  Other
   
3,440
     
3,792
 
  Total other income (expense) - net
   
(19,164
)
   
(15,485
)
 
               
Income before taxes
   
170,037
     
331,116
 
 
               
Income taxes
   
46,506
     
91,119
 
 
               
Net earnings
   
123,531
     
239,997
 
 
               
Less: net earnings attributable to noncontrolling interests
   
793
     
1,176
 
 
               
Net earnings attributable to Vishay stockholders
 
$
122,738
   
$
238,821
 
 
               
Basic earnings per share attributable to Vishay stockholders
 
$
0.82
   
$
1.49
 
 
               
Diluted earnings per share attributable to Vishay stockholders
 
$
0.79
   
$
1.42
 
 
               
Weighted average shares outstanding - basic
   
149,020
     
160,094
 
 
               
Weighted average shares outstanding - diluted
   
155,844
     
168,514
 

5






VISHAY INTERTECHNOLOGY, INC.
 
   
 
Consolidated Condensed Balance Sheets
 
   
 
(In thousands)
 
   
 
 
 
   
 
 
 
December 31,
2012
   
December 31,
2011
 
Assets
 
(unaudited)
   
 
Current assets:
 
   
 
  Cash and cash equivalents
 
$
697,595
   
$
749,088
 
  Short-term investments
   
294,943
     
249,139
 
  Accounts receivable, net
   
247,035
     
270,970
 
  Inventories:
               
    Finished goods
   
109,571
     
104,478
 
    Work in process
   
177,350
     
181,354
 
    Raw materials
   
120,728
     
131,795
 
  Total inventories
   
407,649
     
417,627
 
 
               
  Deferred income taxes
   
24,385
     
24,632
 
  Prepaid expenses and other current assets
   
119,656
     
119,220
 
Total current assets
   
1,791,263
     
1,830,676
 
 
               
Property and equipment, at cost:
               
  Land
   
92,348
     
91,507
 
  Buildings and improvements
   
523,091
     
493,550
 
  Machinery and equipment
   
2,163,182
     
2,079,395
 
  Construction in progress
   
101,570
     
94,717
 
  Allowance for depreciation
   
(1,965,639
)
   
(1,851,264
)
 
   
914,552
     
907,905
 
 
               
Goodwill
   
34,866
     
9,051
 
 
               
Other intangible assets, net
   
133,717
     
103,927
 
 
               
Other assets
   
141,879
     
142,171
 
     Total assets
 
$
3,016,277
   
$
2,993,730
 

6






VISHAY INTERTECHNOLOGY, INC.
 
   
 
Consolidated Condensed Balance Sheets (continued)
 
   
 
(In thousands)
     
 
 
 
   
 
 
 
December 31,
2012
   
December 31,
2011
 
 
 
(unaudited)
   
 
Liabilities and stockholders' equity
 
   
 
Current liabilities:
 
   
 
  Notes payable to banks
 
$
6
   
$
13
 
  Trade accounts payable
   
147,936
     
154,942
 
  Payroll and related expenses
   
108,353
     
109,833
 
  Other accrued expenses
   
148,660
     
161,119
 
  Income taxes
   
7,215
     
13,881
 
Total current liabilities
   
412,170
     
439,788
 
 
               
Long-term debt less current portion
   
392,931
     
399,054
 
Deferred income taxes
   
129,379
     
110,356
 
Other liabilities
   
108,600
     
117,235
 
Accrued pension and other postretirement costs
   
344,961
     
319,136
 
Total liabilities
   
1,388,041
     
1,385,569
 
 
               
Equity:
               
Vishay stockholders' equity
               
  Common stock
   
13,114
     
14,374
 
  Class B convertible common stock
   
1,213
     
1,345
 
  Capital in excess of par value
   
1,999,901
     
2,086,925
 
  Retained earnings (accumulated deficit)
   
(380,678
)
   
(503,416
)
  Accumulated other comprehensive income (loss)
   
(10,222
)
   
3,778
 
  Total Vishay stockholders' equity
   
1,623,328
     
1,603,006
 
Noncontrolling interests
   
4,908
     
5,155
 
Total equity
   
1,628,236
     
1,608,161
 
Total liabilities and equity
 
$
3,016,277
   
$
2,993,730
 

7






VISHAY INTERTECHNOLOGY, INC.
 
   
 
Consolidated Condensed Statements of Cash Flows
 
   
 
(In thousands)
 
 
 
 
Years ended
 
 
 
December 31,
2012
   
December 31,
2011
 
 
 
(unaudited)
   
 
 
 
   
 
Operating activities
 
   
 
Net earnings
 
$
123,531
   
$
239,997
 
Adjustments to reconcile net earnings to
               
    net cash provided by operating activities:
               
      Depreciation and amortization
   
168,555
     
179,706
 
      (Gain) loss on disposal of property and equipment
   
(12,894
)
   
(930
)
      Accretion of interest on convertible debentures
   
3,028
     
2,046
 
      Inventory write-offs for obsolescence
   
20,865
     
21,118
 
      Other
   
(10,444
)
   
(13,397
)
      Changes in operating assets and liabilities,
               
          net of effects of businesses acquired
   
(5,152
)
   
(52,503
)
Net cash provided by operating activities
   
287,489
     
376,037
 
 
               
Investing activities
               
Purchase of property and equipment
   
(150,291
)
   
(168,641
)
Proceeds from sale of property and equipment
   
10,241
     
2,162
 
Purchase of businesses, net of cash acquired or refunded
   
(85,493
)
   
(19,335
)
Purchase of short-term investments
   
(381,040
)
   
(497,258
)
Maturity of short-term investments
   
339,287
     
226,792
 
Sale of investments
   
-
     
2,167
 
Other investing activities
   
(1,828
)
   
1,350
 
Net cash used in investing activities
   
(269,124
)
   
(452,763
)
 
               
Financing activities
               
Proceeds of long-term borrowings
   
150,000
     
150,000
 
Issuance costs
   
(4,827
)
   
(4,429
)
Common stock repurchases
   
(150,000
)
   
(150,000
)
Principal payments on long-term debt and capital lease obligations
   
(27
)
   
(681
)
Net proceeds (payments) on revolving credit lines
   
(66,000
)
   
(85,000
)
Net changes in short-term borrowings
   
(115
)
   
(10
)
Proceeds from stock options exercised
   
174
     
9,675
 
Excess tax benefit from stock options exercised
   
-
     
555
 
Distributions to noncontrolling interests
   
(1,040
)
   
(1,440
)
Net cash used in financing activities
   
(71,835
)
   
(81,330
)
Effect of exchange rate changes on cash and cash equivalents
   
1,977
     
9,806
 
 
               
Net decrease in cash and cash equivalents
   
(51,493
)
   
(148,250
)
 
               
Cash and cash equivalents at beginning of period
   
749,088
     
897,338
 
Cash and cash equivalents at end of period
 
$
697,595
   
$
749,088
 

8






VISHAY INTERTECHNOLOGY, INC.
 
   
   
   
   
 
Reconciliation of Adjusted Earnings Per Share
 
   
   
   
   
 
(Unaudited - In thousands, except per share amounts)
 
   
   
   
   
 
 
 
Fiscal quarters ended
   
Years ended
 
 
 
December 31,
2012
   
September 29,
2012
   
December 31,
2011
   
December 31,
2012
   
December 31,
2011
 
 
 
   
   
   
   
 
GAAP net earnings attributable to Vishay stockholders
 
$
20,975
   
$
22,280
   
$
30,952
   
$
122,738
   
$
238,821
 
 
                                       
Reconciling items affecting operating margin:
                                       
Gain on sale of property
 
$
-
   
$
-
   
$
-
   
$
(12,153
)
 
$
-
 
Executive compensation charges
   
-
     
-
     
-
     
-
     
5,762
 
 
                                       
Reconciling items affecting tax expense (benefit):
                                       
Tax effects of items above and other one-time tax expense (benefit)
 
$
(4,036
)
 
$
-
   
$
(6,538
)
 
$
95
   
$
1,383
 
 
                                       
Adjusted net earnings
 
$
16,939
   
$
22,280
   
$
24,414
   
$
110,680
   
$
245,966
 
 
                                       
Adjusted weighted average diluted shares outstanding
   
150,193
     
150,118
     
163,863
     
155,844
     
168,514
 
 
                                       
Adjusted earnings per diluted share*
 
$
0.11
   
$
0.15
   
$
0.15
   
$
0.71
   
$
1.46
 
 
                                       
* Includes add-back of interest on exchangeable notes in periods where the notes are dilutive.
                         



9