Attached files

file filename
8-K - 8-K - UNIVERSAL CORP /VA/uvv-20121231x8k.htm
EX-99.1 - EXHIBIT 99.1 - UNIVERSAL CORP /VA/uvv-exhibit991x12312012xdi.htm
Exhibit 99.2

P.O. Box 25099 ~ Richmond, VA 23260 ~ Phone: (804) 359-9311 ~ Fax: (804) 254-3584
______________________________________________________________________________________________________
P R E S S R E L E A S E
CONTACT:
Candace C. Formacek
RELEASE:
4:00 p.m. ET
 
Phone: (804) 359-9311
 
 
 
Fax: (804) 254-3584
 
 
 
Email: investor@universalleaf.com
 
 

Universal Corporation Reports Nine-Month Earnings
Richmond, VA • February 5, 2013 / PRNEWSWIRE
HIGHLIGHTS
Nine Months
Diluted earnings per share of $3.75.
Segment operating income of $186 million, up 6% on shipment timing.
Uncommitted inventory levels reduced by $66 million.
Third Quarter
Segment operating income of $63 million, down $20 million from prior year.
Revenues up 1% to $680 million.
Uncommitted inventory levels remain very low.
___________________________________________________________________________________
George C. Freeman, III, Chairman, President, and Chief Executive Officer of Universal Corporation (NYSE:UVV), reported that net income for the nine months ended December 31, 2012, was $106.6 million, or $3.75 per diluted share, compared with last year's net income of $66.3 million, or $2.34 per diluted share for the same period. The comparison of the current and prior year periods is affected by several unusual items, which are described below, and amount to net pretax charges of $3.7 million ($0.05 per diluted share) for the nine months ended December 31, 2012, and $38.6 million ($1.39 per diluted share) for the same period last year. For the three months ended December 31, 2012, net income of $35.5 million, or $1.25 per diluted share, compared with net income for the prior year's third quarter of $58.5 million, or $2.06 per diluted share, which included unusual items amounting to a net pretax benefit of $10.7 million ($0.25 per diluted share).
Segment operating income, which excludes those unusual items, was $185.9 million for the nine-month period, an increase of $11.3 million over the prior year, as improved results in the Other Regions and Other Tobacco Operations segments were partly offset by a decline in the North America segment. Revenues increased by 1% to $1.8 billion for the first nine months of fiscal year 2013, mostly as a result of higher volumes from carryover crop sales from the prior year and accelerated shipments of current crop tobaccos. Segment operating income declined by 24% to $63.3 million for the three months ended December 31, 2012,

-- M O R E --

Universal Corporation
Page 2

compared with the prior year on lower volumes and margins in all segments. Revenues increased for the quarter by 1% to $680 million on those lower volumes at higher average prices.

The following table sets forth the unusual items included in reported results:

 
Three Months Ended December 31,
 
Nine Months Ended December 31,
(in millions, except per share amounts)
 
2012
 
2011
 
2012
 
2011
(Charges) and gains
 
 
 
 
 
 
 
 
Charge for European Commission fine in Italy (1)
 
$

 
$

 
$

 
$
(49.1
)
Restructuring costs (2)
 

 
(0.4
)
 
(3.7
)
 
(10.2
)
Gain on fire loss insurance settlement in Europe (3)
 

 

 

 
9.6

Gain on sale of facility in Brazil (4)
 

 
11.1

 

 
11.1

 
 
 
 
 
 
 
 
 
Total effect on operating income
 
$

 
$
10.7

 
$
(3.7
)
 
$
(38.6
)
 
 
 
 
 
 
 
 
 
Total effect on net income
 
$

 
$
7.0

 
$
(1.5
)
 
$
(39.4
)
 
 
 
 
 
 
 
 
 
Total effect on diluted earnings per share
 
$

 
$
0.25

 
$
(0.05
)
 
$
(1.39
)
(1)
Fines and accumulated interest from the September 9, 2011, decision by the General Court of the European Union rejecting an Italian subsidiary's application to reinstate immunity related to infringements of European Union antitrust law in the Italian raw tobacco market.
(2)
Restructuring charges, primarily related to workforce reductions in the United States, South America, Europe, and Africa.
(3)
The fire loss insurance settlement related to a plant fire in Europe in 2010. The operating assets have been replaced.
(4)
Sale of land and storage buildings in Brazil in November 2011.

Mr. Freeman stated, “I am very pleased with our results so far this year. The hard work and depth of local market knowledge from our teams on the ground around the world enabled us to deliver good results to our customers and shareholders. Despite our success thus far, we still face challenges for the remainder of the fiscal year. We anticipate lower shipments in the fourth quarter. Last year, we began shipping tobacco later compared to the current year, and crops were larger. These factors caused volumes to be skewed toward the second half of last year. Larger volumes of uncommitted inventories were also available for sale last year, and we have sold a significant amount of those stocks. Our uncommitted stocks were only 10% of total inventory at December 31, 2012, and remain at very low levels.
“On a positive note, sales of uncommitted inventories, smaller crops, and earlier shipments in the current year have reduced our working capital requirements and provided strong cash generation through the third quarter of fiscal year 2013. We returned more than $50 million to shareholders in the nine months ended December 31, 2012 through dividends and share repurchases and have a strong balance sheet position to support the requirements of the upcoming crop cycle. Our improved financial position will serve us well, as we expect to return to more normal crop sizes in the next fiscal year.”


FLUE-CURED AND BURLEY LEAF TOBACCO OPERATIONS:
Nine Months
Operating income for the flue-cured and burley tobacco operations, which include the North America and Other Regions segments, increased by 4.2% to $177.8 million for the nine months ended December 31,

-- M O R E --

Universal Corporation
Page 3

2012, as improved results in the Other Regions segment were partially offset by a decline in the North America segment. Revenues for the group of about $1.7 billion were relatively flat compared with the previous year. Earnings for the Other Regions segment were $168.1 million for the nine months ended December 31, 2012, an increase of about 15% compared with earnings of $146.7 million for the comparable prior year period. The improvement was driven primarily by higher sales volumes in South America and Africa, mainly as a result of carryover shipments from last year's large crops, as well as accelerated shipment timing this year compared to slower deliveries last year. Those results were partly offset by decreased earnings in Europe because of the absence of last year's insurance recoveries, lower results in some origins due to the timing of shipments, and unfavorable exchange rates. Selling, general, and administrative expenses for the segment were reduced, mostly due to currency remeasurement and exchange gains and lower provisions for suppliers. Revenues for the Other Regions segment were up by about 3% to $1.5 billion, reflecting increased overall leaf volumes, offset in part by lower average prices on carryover shipments of African tobaccos.
Operating income for the North America segment decreased by $14.1 million to $9.8 million, mainly due to lower shipment volumes and fewer carryover and old crop sales in the current period. Similarly, revenues for this segment were down by 13% to $205.4 million on those volume declines, offset in part by higher tobacco processing volumes.
Third Quarter
Operating income for the flue-cured and burley tobacco operations decreased by $18.1 million to $64.5 million for the third quarter of fiscal year 2013, compared to the same period last year on lower volumes and margins in most origins. Revenues for the group of $637.4 million were flat versus the prior year, on decreased volumes at higher average prices. Operating income for the Other Regions segment was down by 15% to $59.3 million compared with the prior year. Although South America's results benefited from higher shipments of carryover crops in Brazil, that improvement was more than offset by lower results in Africa from reduced volumes and higher unit costs due to the smaller crops, as well as a less favorable product mix. Selling, general, and administrative expenses for the Other Regions segment were down for the quarter due primarily to lower provisions for suppliers and favorable currency remeasurement and exchange comparisons to the same period last year. In addition, segment results were reduced by the absence of $6.3 million in dividend income from unconsolidated subsidiaries recorded in the third quarter of fiscal year 2012. Revenues for the Other Regions segment increased by 4% to $551.9 million as higher average prices outweighed lower volumes.
Operating income for the North America segment was $5.2 million, down by $8.0 million, on reduced volumes, fewer domestic old crop sales due to depleted inventories, and product mix. Those factors also decreased revenues for this segment, which declined by 22% to $85.5 million.

OTHER TOBACCO OPERATIONS:
The Other Tobacco Operations segment operating income increased by $4.0 million to $8.1 million for the nine months ended December 31, 2012, compared with the same period for the previous fiscal year. Results for the dark tobacco business improved for both the quarter and the nine months, due in part to recovery from the Indonesian crop shortages affecting last year's comparable results. Results for the oriental joint venture also improved for the nine-month period versus the prior year on lower operating expenses due to the effects of a stronger U.S. dollar. Operating income for the segment for the third quarter of fiscal year 2013 was a loss of $1.3 million, down $2.1 million compared with the prior year, as benefits from a favorable product mix for the dark tobacco business were outweighed by volume reductions for the oriental joint venture due to earlier shipments this fiscal year. Revenues for this segment increased for the nine months ended December 31, 2012, by 12%, to $149.8 million, and for the third fiscal quarter by 28% to $42.6 million. The

-- M O R E --

Universal Corporation
Page 4

increases in both periods reflected the higher sales for the dark tobacco business but were largely attributable to the timing of shipments of oriental tobaccos into the United States.

OTHER ITEMS:
Cost of goods sold increased by about 2% to $1.5 billion for the nine months ended December 31, 2012, consistent with higher revenues for the period, and was up about 6%, to $554.6 million, for the third quarter of fiscal year 2013 due to higher unit costs on reduced volumes in some origins. Selling, general, and administrative costs declined by $14.6 million for the nine-month period and by $3.8 million in the third fiscal quarter, compared with the respective prior periods. The decrease for the quarter was mainly due to lower provisions for suppliers, while the nine-month period also included favorable comparisons from currency remeasurement and exchange gains, partially offset by higher compensation and benefit accruals and the previous year's reversal of non-income tax provisions due to a favorable tax ruling in South America.
Interest expense for the nine months ended December 31, 2012, of $17.8 million was relatively flat compared to the prior year. Interest expense for the third quarter decreased about 8% to $5.7 million mostly due to reduced average debt levels in the current fiscal year. The consolidated effective income tax rate for both the quarter and nine months ended December 31, 2012, was approximately 31%. The effective income tax rates for the quarter and nine months ended December 31, 2011, were approximately 30% and 41%, respectively. The nine-month rate in the prior period was significantly higher than normal because the Company did not record an income tax benefit on the non-deductible fine portion of the charge for the European Commission fine and interest in Italy. Without that item, the effective income tax rate would have been approximately 29%. The rates in all periods were lower than the 35% federal statutory rate because of the effect of changes in exchange rates on deferred income tax assets and liabilities as well as lower effective rates on income from certain foreign subsidiaries.
In September 2011, the Company announced that the General Court of the European Union issued a decision rejecting the appeal of Deltafina, S.p.A, its Italian subsidiary. That appeal related to the European Commission's revocation of Deltafina's immunity from a fine of €30 million (about $41 million on September 9, 2011) assessed against Deltafina and Universal jointly for actions in connection with Deltafina's purchase and processing of tobacco in the Italian raw tobacco market between 1995 and 2002. Deltafina has appealed the decision of the General Court to the European Court of Justice. Effective with the September 9, 2011 General Court decision, the Company recorded a charge for the full amount of the fine (€30 million) plus accumulated interest (€5.9 million). The charge totaled $49.1 million at the exchange rate in effect on the date of the General Court decision. The appeal process is likely to be concluded within fifteen months.
During the first quarter of fiscal year 2012, an insurance settlement was received for replacement cost recovery on the factory and equipment destroyed in a fire at the Company's sheet tobacco operations in Europe in 2010. The settlement generated a gain of $9.6 million. In the third quarter of fiscal year 2012, the Company sold land and storage buildings in Brazil in exchange for other property and $9.4 million in cash. The transaction resulted in a gain of $11.1 million. Both of these gains are reported in other income in the consolidated statements of income.

Additional information

Amounts included in the previous discussion are attributable to Universal Corporation and exclude earnings related to non-controlling interests in subsidiaries.
This information includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Company cautions readers that any statements contained herein regarding earnings and expectations for its performance are forward-looking statements based upon management's current knowledge and assumptions about future events, including anticipated levels of demand for and

-- M O R E --

Universal Corporation
Page 5

supply of its products and services; costs incurred in providing these products and services; timing of shipments to customers; changes in market structure; government regulation; product taxation; industry consolidation and evolution; and general economic, political, market, and weather conditions. Actual results, therefore, could vary from those expected. A further list and description of these risks, uncertainties, and other factors can be found in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2012, and in other documents the Company files with the Securities and Exchange Commission. This information should be read in conjunction with the Annual Report on Form 10-K for the year ended March 31, 2012.
At 5:00 p.m. (Eastern Time) on February 5, 2013, the Company will host a conference call to discuss these results. Those wishing to listen to the call may do so by visiting www.universalcorp.com at that time. A replay of the webcast will be available at that site through May 5, 2013. A taped replay of the call will be available through February 19, 2013, by dialing (855) 859-2056. The confirmation number to access the replay is 96220109.
Headquartered in Richmond, Virginia, Universal Corporation is the leading global leaf tobacco supplier and conducts business in more than 30 countries. Its revenues for the fiscal year ended March 31, 2012, were $2.4 billion. For more information on Universal Corporation, visit its web site at www.universalcorp.com.




-- M O R E --

Universal Corporation
Page 6

UNIVERSAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(in thousands of dollars, except per share data)


 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
2012
 
2011
 
2012
 
2011
 
 
(Unaudited)
 
(Unaudited)
Sales and other operating revenues
 
$
680,029

 
$
672,420

 
$
1,816,607

 
$
1,792,911

Costs and expenses
 
 
 
 
 
 
 
 
Cost of goods sold
 
554,588

 
525,315

 
1,461,087

 
1,432,022

Selling, general and administrative expenses
 
60,928

 
64,747

 
169,406

 
183,985

Other income
 

 
(11,111
)
 

 
(20,703
)
Restructuring costs
 

 
399

 
3,687

 
10,220

Charge for European Commission fine in Italy
 

 

 

 
49,091

Operating income
 
64,513

 
93,070

 
182,427

 
138,296

Equity in pretax earnings (loss) of unconsolidated affiliates
 
(1,241
)
 
1,072

 
(192
)
 
(2,264
)
Interest income
 
183

 
519

 
410

 
1,240

Interest expense
 
5,670

 
6,175

 
17,778

 
17,373

Income before income taxes and other items
 
57,785

 
88,486

 
164,867

 
119,899

Income taxes
 
18,070

 
26,884

 
50,633

 
48,972

Net income
 
39,715

 
61,602

 
114,234

 
70,927

Less: net income attributable to noncontrolling interests in subsidiaries
 
(4,173
)
 
(3,149
)
 
(7,586
)
 
(4,625
)
Net income attributable to Universal Corporation
 
35,542

 
58,453

 
106,648

 
66,302

Dividends on Universal Corporation convertible perpetual preferred stock
 
(3,712
)
 
(3,712
)
 
(11,137
)
 
(11,137
)
Earnings available to Universal Corporation common shareholders
 
$
31,830

 
$
54,741

 
$
95,511

 
$
55,165

 
 
 
 
 
 
 
 
 
Earnings per share attributable to Universal Corporation common shareholders:
 
 
 
 
 
 
 
 
Basic
 
$
1.36

 
$
2.36

 
$
4.09

 
$
2.38

Diluted
 
$
1.25

 
$
2.06

 
$
3.75

 
$
2.34


See accompanying notes.





-- M O R E --

Universal Corporation
Page 7

UNIVERSAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands of dollars)

 
 
December 31,
 
December 31,
 
March 31,
 
 
2012
  
2011
 
2012
 
 
(Unaudited)
 
(Unaudited)
 
 
ASSETS
 
 
 
 
 
 
Current assets
 
 
  
 
 
 
Cash and cash equivalents
 
$
341,572

  
$
152,368

 
$
261,699

Accounts receivable, net
 
351,655

  
406,541

 
390,790

Advances to suppliers, net
 
118,380

  
94,732

 
135,317

Accounts receivable—unconsolidated affiliates
 
5,673

  
912

 
7,370

Inventories—at lower of cost or market:
 
 
  
 
 
 
Tobacco
 
742,895

  
862,991

 
682,095

Other
 
60,067

  
57,261

 
53,197

Prepaid income taxes
 
15,734

  
13,661

 
20,819

Deferred income taxes
 
36,591

  
52,766

 
51,025

Other current assets
 
68,999

  
71,121

 
88,317

Total current assets
 
1,741,566

  
1,712,353

 
1,690,629

 
 
 
 
 
 
 
Property, plant and equipment
 
 
  
 
 
 
Land
 
17,151

  
16,976

 
17,087

Buildings
 
232,780

  
225,010

 
228,982

Machinery and equipment
 
553,383

  
531,183

 
537,031

 
 
803,314

  
773,169

 
783,100

Less accumulated depreciation
 
(509,913
)
  
(469,414
)
 
(479,908
)
 
 
293,401

  
303,755

 
303,192

Other assets
 
 
  
 
 
 
Goodwill and other intangibles
 
99,118

  
99,293

 
99,266

Investments in unconsolidated affiliates
 
92,775

  
84,306

 
93,312

Deferred income taxes
 
21,227

  
13,683

 
23,634

Other noncurrent assets
 
52,638

  
56,249

 
56,886

 
 
265,758

  
253,531

 
273,098

 
 
 
 
 
 
 
Total assets
 
$
2,300,725

  
$
2,269,639

 
$
2,266,919


See accompanying notes.






-- M O R E --

Universal Corporation
Page 8

UNIVERSAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands of dollars)

 
 
December 31,
 
December 31,
 
March 31,
 
 
2012
  
2011
 
2012
 
 
(Unaudited)
  
(Unaudited)
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Current liabilities
 
 
  
 
 
 
Notes payable and overdrafts
 
$
87,423

 
$
130,165

 
$
128,016

Accounts payable and accrued expenses
 
164,831

 
199,408

 
187,790

Accounts payable—unconsolidated affiliates
 
54

 
7,207

 
295

Customer advances and deposits
 
60,537

 
45,061

 
16,832

Accrued compensation
 
25,870

 
20,638

 
30,659

Income taxes payable
 
18,727

 
12,085

 
12,866

Current portion of long-term obligations
 
210,000

 
15,000

 
16,250

Total current liabilities
 
567,442

  
429,564

 
392,708

 
 
 
 
 
 
 
Long-term obligations
 
185,000

 
395,000

 
392,500

Pensions and other postretirement benefits
 
139,105

 
95,656

 
140,529

Other long-term liabilities
 
86,938

 
87,147

 
90,609

Deferred income taxes
 
45,791

 
50,941

 
44,583

Total liabilities
 
1,024,276

 
1,058,308

 
1,060,929

 
 
 
 
 
 
 
Shareholders’ equity
 
 
  
 
 
 
Universal Corporation:
 
 
 
 
 
 
Preferred stock:
 
 
  
 
 
 
Series A Junior Participating Preferred Stock, no par value, 500,000 shares authorized, none issued or outstanding
 

  

 

Series B 6.75% Convertible Perpetual Preferred Stock, no par value, 220,000 shares authorized, 219,999 shares issued and outstanding (219,999 at December 31, 2011 and March 31, 2012)
 
213,023

  
213,023

 
213,023

Common stock, no par value, 100,000,000 shares authorized, 23,324,880 shares issued and outstanding (23,245,254 at December 31, 2011, and 23,257,175 at March 31, 2012)
 
197,805

 
194,806

 
196,135

Retained earnings
 
910,454

  
844,150

 
854,654

Accumulated other comprehensive loss
 
(73,305
)
  
(58,880
)
 
(80,361
)
Total Universal Corporation shareholders' equity
 
1,247,977

  
1,193,099

 
1,183,451

Noncontrolling interests in subsidiaries
 
28,472

 
18,232

 
22,539

Total shareholders' equity
 
1,276,449

 
1,211,331

 
1,205,990

 
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
2,300,725

  
$
2,269,639

 
$
2,266,919


See accompanying notes.




-- M O R E --

Universal Corporation
Page 9

UNIVERSAL CORPORATION     
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of dollars)
 
 
Nine Months Ended December 31,
 
 
2012
 
2011
 
 
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
Net income
 
$
114,234

 
$
70,927

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation
 
32,418

 
31,496

Amortization
 
1,278

 
1,277

Provision for losses on advances and guaranteed loans to suppliers
 
2,834

 
10,432

Foreign currency remeasurement loss (gain), net
 
(10,433
)
 
4,812

Equity in net loss (income) of unconsolidated affiliates, net of dividends
 
(181
)
 
18,769

Gain on fire loss insurance settlement
 

 
(9,592
)
Gain on sales of property in Brazil
 

 
(11,111
)
Restructuring costs
 
3,687

 
10,220

Charge for European Commission fine in Italy
 

 
49,091

Other, net
 
13,467

 
16,289

Changes in operating assets and liabilities, net
 
44,405

 
(132,623
)
Net cash provided by operating activities
 
201,709

 
59,987

 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
Purchase of property, plant and equipment
 
(23,596
)
 
(30,251
)
Proceeds from sale of property, plant and equipment
 
3,363

 
18,650

Proceeds from fire loss insurance settlement
 

 
9,933

Other
 
1,004

 

Net cash used by investing activities
 
(19,229
)
 
(1,668
)
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
Issuance (repayment) of short-term debt, net
 
(36,878
)
 
(11,336
)
Issuance of long-term obligations
 

 
100,000

Repayment of long-term obligations
 
(13,750
)
 
(95,000
)
Dividends paid to noncontrolling interests
 
(1,945
)
 
(94
)
Issuance of common stock
 
493

 
134

Repurchase of common stock
 
(5,053
)
 
(4,004
)
Dividends paid on convertible perpetual preferred stock
 
(11,137
)
 
(11,137
)
Dividends paid on common stock
 
(34,334
)
 
(33,320
)
Proceeds from termination of interest rate swap agreements
 

 
13,388

Other
 

 
(3,539
)
Net cash used by financing activities
 
(102,604
)
 
(44,908
)
 
 
 
 
 
Effect of exchange rate changes on cash
 
(3
)
 
(2,050
)
Net increase in cash and cash equivalents
 
79,873

 
11,361

Cash and cash equivalents at beginning of year
 
261,699

 
141,007

Cash and cash equivalents at end of period
 
$
341,572

 
$
152,368


See accompanying notes.

-- M O R E --

Universal Corporation
Page 10

NOTE 1. BASIS OF PRESENTATION

Universal Corporation, with its subsidiaries (“Universal” or the “Company”), is the leading global leaf tobacco supplier. Because of the seasonal nature of the Company’s business, the results of operations for any fiscal quarter will not necessarily be indicative of results to be expected for other quarters or a full fiscal year. All adjustments necessary to state fairly the results for the period have been included and were of a normal recurring nature. Certain amounts in prior year statements have been reclassified to conform to the current year presentation. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2012.

NOTE 2.   EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per share:
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
(in thousands, except per share data)
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share
 
 
 
 
 
 
 
 
Numerator for basic earnings per share
 
 
 
 
 
 
 
 
Net income attributable to Universal Corporation
 
$
35,542

 
$
58,453

 
$
106,648

 
$
66,302

Less: Dividends on convertible perpetual preferred stock
 
(3,712
)
 
(3,712
)
 
(11,137
)
 
(11,137
)
Earnings available to Universal Corporation common shareholders for calculation of basic earnings per share
 
31,830

 
54,741

 
95,511

 
55,165

 
 
 
 
 
 
 
 
 
 Denominator for basic earnings per share
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
23,406

 
23,238

 
23,361

 
23,220

 
 
 
 
 
 
 
 
 
 Basic earnings per share
 
$
1.36

 
$
2.36

 
$
4.09

 
$
2.38

 
 
 
 
 
 
 
 
 
Diluted Earnings Per Share
 
 
 
 
 
 
 
 
Numerator for diluted earnings per share
 
 
 
 
 
 
 
 
Earnings available to Universal Corporation common shareholders
 
$
31,830

 
$
54,741

 
$
95,511

 
$
55,165

Add: Dividends on convertible perpetual preferred stock (if conversion assumed)
 
3,712

 
3,712

 
11,137

 
11,137

Earnings available to Universal Corporation common shareholders for calculation of diluted earnings per share
 
35,542

 
58,453

 
106,648

 
66,302

 
 
 
 
 
 
 
 
 
Denominator for diluted earnings per share
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
23,406

 
23,238

 
23,361

 
23,220

Effect of dilutive securities (if conversion or exercise assumed)
 
 
 
 
 
 
 
 
Convertible perpetual preferred stock
 
4,800

 
4,775

 
4,794

 
4,769

Employee share-based awards
 
311

 
368

 
315

 
320

Denominator for diluted earnings per share
 
28,517

 
28,381

 
28,470

 
28,309

 
 
 
 
 
 
 
 
 
Diluted earnings per share
 
$
1.25

 
$
2.06

 
$
3.75

 
$
2.34





-- M O R E --

Universal Corporation
Page 11

NOTE 3. SEGMENT INFORMATION

The principal approach used by management to evaluate the Company’s performance is by geographic region, although the dark air-cured and oriental tobacco businesses are each evaluated on the basis of their worldwide operations. The Company evaluates the performance of its segments based on operating income after allocated overhead expenses (excluding significant non-recurring charges or credits), plus equity in the pretax earnings of unconsolidated affiliates.

Operating results for the Company’s reportable segments for each period presented in the consolidated statements of income were as follows:
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
(in thousands of dollars)
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
 
 
 
 
SALES AND OTHER OPERATING REVENUES
 
 
 
 
 
 
 
 
Flue-cured and burley leaf tobacco operations:
 
 
 
 
 
 
 
 
North America
 
$
85,521

 
$
109,743

 
$
205,377

   
$
236,101

Other regions (1)
 
551,903

 
529,476

 
1,461,417

   
1,423,275

Subtotal
 
637,424

 
639,219

 
1,666,794

 
1,659,376

Other tobacco operations (2)
 
42,605

 
33,201

 
149,813

   
133,535

Consolidated sales and other operating revenues
 
$
680,029

 
$
672,420

 
$
1,816,607

 
$
1,792,911

 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
 
 
 
 
 
 
 
Flue-cured and burley leaf tobacco operations:
 
 
 
 
 
 
 
 
North America
 
$
5,235

   
$
13,234

 
$
9,764

   
$
23,864

Other regions (1)
 
59,292

   
69,382

 
168,068

   
146,732

Subtotal
 
64,527

 
82,616

 
177,832

 
170,596

Other tobacco operations (2)
 
(1,255
)
   
814

 
8,090

   
4,044

Segment operating income
 
63,272

 
83,430

 
185,922

 
174,640

Deduct: Equity in pretax (earnings) loss of unconsolidated affiliates (3)
 
1,241

 
(1,072
)
 
192

 
2,264

Restructuring costs (4)
 

 
(399
)
 
(3,687
)
 
(10,220
)
Charge for European Commission fine in Italy (4)
 

 

 

 
(49,091
)
Add: Other income (4)
 

 
11,111

 

 
20,703

Consolidated operating income
 
$
64,513

 
$
93,070

 
$
182,427

 
$
138,296


(1)
Includes South America, Africa, Europe, and Asia regions, as well as inter-region eliminations.
(2)
Includes Dark Air-Cured, Special Services, and Oriental, as well as inter-company eliminations. Sales and other operating revenues for this reportable segment include limited amounts for Oriental because its financial results consist principally of equity in the pretax earnings of an unconsolidated affiliate.
(3)
Item is included in segment operating income, but is not included in consolidated operating income.
(4)
Item is not included in segment operating income, but is included in consolidated operating income.








###