Attached files

file filename
8-K - FORM 8-K - ALTERRA CAPITAL HOLDINGS Ltdd477384d8k.htm
EX-99.2 - EX-99.2 - ALTERRA CAPITAL HOLDINGS Ltdd477384dex992.htm
EX-99.3 - EX-99.3 - ALTERRA CAPITAL HOLDINGS Ltdd477384dex993.htm

EXHIBIT 99.1

ALTERRA CAPITAL REPORTS FOURTH QUARTER AND YEAR END 2012 RESULTS

Fourth Quarter Net Operating Loss of $0.52 per Diluted Share

2012 Net Operating Income of $1.18 per Diluted Share

2012 Diluted Book Value per Share Growth of 7.5%, including Dividends

HAMILTON, BERMUDA, February 5, 2013—Alterra Capital Holdings Limited (NASDAQ: ALTE; BSX: ALTE.BH) (“Alterra”) today reported a net loss of $51.8 million, or a loss of $0.54 per diluted share, for the fourth quarter of 2012, compared to net income of $30.9 million, or $0.30 per diluted share, for the same quarter of 2011.

The net operating loss for the fourth quarter of 2012 was $49.7 million, or a loss of $0.52 per diluted share, compared to net operating income of $31.7 million, or $0.30 per diluted share, for the same quarter of 2011.

For the year ended December 31, 2012, Alterra reported net income of $143.8 million, or $1.43 per diluted share, compared to net income of $65.3 million, or $0.61 per diluted share, for the year ended December 31, 2011. Net operating income for the year ended December 31, 2012 was $119.1 million, or $1.18 per diluted share, compared to net operating income of $96.6 million, or $0.91 per diluted share, for the year ended December 31, 2011. Net operating return on average shareholders’ equity for the year ended December 31, 2012 was 4.2%.

W. Marston (Marty) Becker, President and Chief Executive Officer of Alterra, said: “Alterra’s fourth quarter operating results were impacted heavily by Hurricane Sandy. However, for the year, we are pleased to report net income of $143.8 million and growth in diluted book value per share of 7.5%, including dividends. Our 2012 results reflect the diversified underwriting strategy and risk management discipline that has served us well, particularly in years with major industry losses such as Sandy.

“On December 19 we ended the year with the announcement of a merger agreement pursuant to which Alterra will be acquired by Markel Corporation. The transaction is subject to shareholder and regulatory approval and is expected to close in the first half of 2013. We believe the combined company will establish itself as a leading specialty insurance and reinsurance company with greater capacity and a broader range of products and services, and will be better positioned for long-term success, including the creation of superior shareholder value,” Mr. Becker concluded.

Fourth quarter 2012 results for Alterra include:

 

   

Property and casualty gross premiums written of $356.4 million, representing an increase of $31.6 million or 9.7% compared to the same quarter of 2011;

 

   

Net premiums written of $242.6 million, representing an increase of $24.8 million or 11.4%, compared to the same quarter of 2011;

 

   

A combined ratio on property and casualty business of 119.0%, compared to 97.4% for the same quarter of 2011;

 

   

Significant property catastrophe event net losses of $115.0 million, net of reinstatement premiums, related to Hurricane Sandy, principally within the U.S. insurance segment, compared to net losses of $55.5 million, net of reinstatement premiums, in the same quarter of 2011. A smaller proportion of 2012’s property catastrophe losses fell within the attritional loss ratio, contributing to a higher combined ratio in 2012;

 

   

Net favorable development on prior years’ loss reserves of $37.0 million, or 10.8 combined ratio points, compared to $43.0 million, or 12.3 combined ratio points, in the same quarter of 2011;

 

   

Net investment income of $52.0 million, compared to $57.1 million in the same quarter of 2011, a decrease of 8.8%;

 

   

Income of $6.9 million from New Point Re IV Limited, a sidecar in which Alterra has an indirect 34.8% equity interest, consisting of fees and equity share earnings; and


   

A deferred tax expense of $21.8 million to record a valuation allowance against net deferred tax assets in the U.S. Uncertainty regarding the future utilization of these deferred tax assets resulted in the valuation allowance.

Gross premiums written and net premiums written from property and casualty underwriting for the fourth quarter of 2012 are shown in the following table, with the increase/decrease compared to the same quarter of 2011:

 

Segment ($ in millions)

   GPW      % Inc/(Dec)     NPW      % Inc/(Dec)     Combined Ratio  

Global Insurance

   $ 98.0         0.3   $ 49.3         3.7     102.1

Reinsurance

     125.6         29.6     114.7         21.5     100.2

U.S. Insurance

     94.6         (7.5 )%      38.7         (31.9 )%      286.8

Alterra at Lloyd’s

     38.2         36.9     39.9         109.7     96.6
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 356.4         9.7   $ 242.6         11.4     119.0

Results for the year ended December 31, 2012 include:

 

   

Property and casualty gross premiums written of $1,968.6 million, representing an increase of $67.9 million, or 3.6%, compared to the year ended December 31, 2011;

 

   

Net premiums written of $1,317.2 million, representing a decrease of $111.8 million, or 7.8%, compared to the year ended December 31, 2011. This decrease reflects increased property reinsurance premiums ceded in order to manage aggregate property exposures across all segments, and a decrease in net premiums written on the contract binding business in the U.S. insurance segment resulting from the sale of the renewal rights for this business in 2011;

 

   

A combined ratio on property and casualty business of 99.5%, compared to 98.2% for the year ended December 31, 2011;

 

   

Significant property catastrophe event net losses of $130.0 million, net of reinstatement premiums, compared to net losses of $253.4 million, net of reinstatement premiums, in 2011;

 

   

Net underwriting losses of $17.5 million on agriculture reinsurance, net of premiums and acquisition costs earned;

 

   

Net favorable development on prior years’ loss reserves of $90.8 million, or 6.7 combined ratio points, compared to $153.3 million, or 10.8 combined ratio points, in 2011;

 

   

Net investment income of $219.0 million, compared to $234.8 million in 2011, a decrease of 6.8%;

 

   

Income of $30.3 million from New Point Re IV Limited consisting of fees and equity share earnings; and

 

   

A deferred tax expense of $24.6 million to record a valuation allowance against net deferred tax assets in the U.S.


Gross premiums written and net premiums written from property and casualty underwriting for the year ended December 31, 2012 are shown in the following table, with the increase/decrease compared to the same period of 2011:

 

Segment ($ in millions)

   GPW      % Inc/(Dec)     NPW      % Inc/(Dec)     Combined Ratio  

Global Insurance

   $ 371.6         1.6   $ 182.3         (1.1 )%      75.7

Reinsurance

     898.5         (1.0 )%      727.2         (11.7 )%      91.5

U.S. Insurance

     399.1         6.5     181.1         (22.0 )%      142.0

Alterra at Lloyd’s

     299.5         18.3     226.7         19.7     109.8
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 1,968.6         3.6   $ 1,317.2         (7.8 )%      99.5

Balance Sheet

Total invested assets, including cash and cash equivalents, were $8,032.6 million as of December 31, 2012, an increase of $217.9 million from December 31, 2011. As of December 31, 2012, 95.9% of the fixed maturities portfolio (by carrying value) was investment-grade, an increase from 94.4% as of December 31, 2011. As of December 31, 2012, the weighted average book yield of Alterra’s cash and fixed maturities portfolio was 3.15%, and the weighted average duration was 4.5 years.

Share repurchases under the Board-approved share repurchase authorization for the year ended December 31, 2012 were 6,626,684 common shares at an average price of $23.03 per share for a total of $152.6 million. Alterra did not repurchase any common shares under the share repurchase authorization during the fourth quarter of 2012. As of December 31, 2012, $301.7 million remained under the share repurchase authorization.

Shareholders’ equity was $2,839.7 million as of December 31, 2012, an increase of 1.1% from December 31, 2011. Diluted book value per share as of December 31, 2012 was $28.34. Including dividends declared, diluted book value per share decreased for the fourth quarter of 2012 by 3.6%, and grew by 7.5% for the year ended December 31, 2012. Not included in shareholders’ equity as of December 31, 2012 were $218.0 million of unrecognized gains on held-to-maturity securities, which represented $2.18 in unrecognized diluted book value per share.

A copy of Alterra’s fourth quarter financial supplement is available on Alterra’s website at www.alterracap.com.

Alterra Capital Holdings Limited is a global enterprise dedicated to providing diversified specialty insurance and reinsurance products to corporations, public entities and property and casualty insurers.

Non-GAAP Financial Measures

In presenting Alterra’s results, management has included and discussed net operating income, net operating income per diluted share, annualized net operating return on average shareholders’ equity, net operating return on average shareholders’ equity and diluted tangible book value per share. These measures are “non-GAAP financial measures” as defined in Regulation G. Management believes that these non-GAAP financial measures, which may be defined differently by other companies, allow for a more complete understanding of Alterra’s business. These measures, however, should not be viewed as a substitute for measures determined in accordance with U.S. GAAP. The reconciliation of these measures to their respective most directly comparable U.S. GAAP financial measures is presented in the attached financial information in accordance with Regulation G.

INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS

This release includes statements about future economic performance, finances, expectations, plans and prospects of Alterra and Markel, both individually and on a combined basis, that are forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. There are risks and uncertainties that could cause actual results to differ materially from those expressed in or suggested by such statements. For further information regarding factors affecting future results of Alterra and Markel, please refer to their respective Annual Report on Form 10-K for the year ended December 31, 2011 and Quarterly Reports on Form 10-Q and other documents filed by Alterra and Markel since March 1, 2012 with the Securities Exchange Commission (“SEC”). These documents are also available free of charge, in the case of Alterra, by directing a request to Alterra through Joe Roberts, Chief Financial Officer, or Susan Spivak Bernstein, Senior Vice President, Investor Relations, at 441-295-8800 and, in the case of Markel, by directing a request to Bruce Kay, Investor Relations, at 804-747-0136. Neither Alterra nor Markel undertakes any obligation to update or revise publicly any forward-looking statement whether as a result of new information, future developments or otherwise.


This release contains certain forward-looking statements within the meaning of the U.S. federal securities laws. Statements that are not historical facts, including statements about Alterra’s and Markel’s beliefs, plans or expectations, are forward-looking statements. These statements are based on Alterra’s or Markel’s current plans, estimates and expectations. Some forward-looking statements may be identified by use of terms such as “believe,” “anticipate,” “intend,” “expect,” “project,” “plan,” “may,” “should,” “could,” “will,” “estimate,” “predict,” “potential,” “continue,” and similar words, terms or statements of a future or forward-looking nature. In light of the inherent risks and uncertainties in all forward-looking statements, the inclusion of such statements in this release should not be considered as a representation by Alterra, Markel or any other person that Alterra’s or Markel’s objectives or plans, both individually and on a combined basis, will be achieved. A non-exclusive list of important factors that could cause actual results to differ materially from those in such forward-looking statements includes the following: (a) the occurrence of natural or man-made catastrophic events with a frequency or severity exceeding expectations; (b) the adequacy of loss reserves and the need to adjust such reserves as claims develop over time; (c) the failure of any of the loss limitation methods the parties employ; (d) any adverse change in financial ratings of either company or their subsidiaries; (e) the effect of competition on market trends and pricing; (f) cyclical trends, including with respect to demand and pricing in the insurance and reinsurance markets; (g) changes in general economic conditions, including changes in interest rates and/or equity values in the United States of America and elsewhere; and (h) other factors set forth in Alterra’s and Markel’s recent reports on Form 10-K, Form 10-Q and other documents filed with the SEC by Alterra and Markel.

* * * * *

Risks and uncertainties relating to the proposed transaction include the risks that: (1) the parties will not obtain the requisite shareholder or regulatory approvals for the transaction; (2) the anticipated benefits of the transaction will not be realized or the parties may experience difficulties in successfully integrating the two companies; (3) the parties may not be able to retain key personnel; (4) the conditions to the closing of the proposed merger may not be satisfied or waived; (5) the outcome of any legal proceedings to the extent initiated against Alterra or Markel or its respective directors and officers following the announcement of the proposed merger is uncertain; (6) the acquisition may involve unexpected costs; and (7) the businesses may suffer as a result of uncertainty surrounding the acquisition. These risks, as well as other risks of the combined company and its subsidiaries may be different from what the companies expect, or have previously experienced, and each party’s management may respond differently to any of the aforementioned factors. These risks, as well as other risks associated with the merger, are more fully discussed in the joint proxy statement/prospectus of Markel and Alterra that has been filed with the SEC. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made.

ADDITIONAL INFORMATION ABOUT THE PROPOSED MERGER AND WHERE TO FIND IT:

This release relates to a proposed merger between Alterra and Markel. On December 27, 2012, Markel filed with the SEC a registration statement on Form S-4, and on January 18, 2013, Markel and Alterra each filed the definitive joint proxy statement/prospectus. This release is not a substitute for the definitive joint proxy statement/prospectus or any other document that Markel or Alterra filed or may file with the SEC or send to its shareholders in connection with the proposed merger. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS AND ALL OTHER RELEVANT DOCUMENTS FILED OR THAT MAY BE FILED WITH THE SEC OR SENT TO SHAREHOLDERS AS THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER. All documents, when filed, will be available free of charge at the SEC’s website (www.sec.gov) or, in the case of Alterra, by directing a request to Joe Roberts, Chief Financial Officer, or Susan Spivak Bernstein, Senior Vice President, Investor Relations, at 441-295-8800 and, in the case of Markel, by directing a request to Bruce Kay, Investor Relations, at 804-747-0136.

PARTICIPANTS IN THE SOLICITATION:

Alterra and Markel and their respective directors and executive officers may be deemed to be participants in any solicitation of proxies from both Alterra’s and Markel’s shareholders in favor of the proposed transaction. Information about Alterra’s directors and executive officers and their ownership in Alterra common stock is available in the proxy statement dated March 26, 2012 for Alterra’s 2012 annual general meeting of shareholders. Information about Markel’s directors and executive officers and their ownership of Markel common stock is available in the proxy statement dated March 16, 2012 for Markel’s 2012 annual meeting of shareholders.


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     December 31,
2012
     December 31,
2011
 
     (Unaudited)         

ASSETS

     

Cash and cash equivalents

   $ 440,298       $ 469,477   

Fixed maturities, trading, at fair value

     429,246         229,206   

Fixed maturities, available for sale, at fair value

     5,647,303         5,501,925   

Fixed maturities, held to maturity, at amortized cost (fair value $1,070,308)

     852,266         874,259   

Equity method investments

     92,050         13,670   

Other investments, at fair value

     316,955         272,845   

Restricted cash and cash equivalents

     254,458         453,367   

Accrued interest income

     65,361         71,322   

Premiums receivable

     729,877         715,154   

Losses and benefits recoverable from reinsurers

     1,289,577         1,068,119   

Deferred acquisition costs

     146,328         145,850   

Prepaid reinsurance premiums

     247,740         212,238   

Trades pending settlement

     27,768         22,887   

Goodwill and intangible assets

     54,751         56,111   

Other assets

     64,272         79,417   
  

 

 

    

 

 

 

Total assets

   $ 10,658,250       $ 10,185,847   
  

 

 

    

 

 

 

LIABILITIES

     

Property and casualty losses

   $ 4,690,344       $ 4,216,538   

Life and annuity benefits

     1,159,545         1,190,697   

Deposit liabilities

     132,910         151,035   

Funds withheld from reinsurers

     92,733         112,469   

Unearned property and casualty premiums

     1,031,633         1,020,639   

Reinsurance balances payable

     157,199         134,354   

Accounts payable and accrued expenses

     107,742         110,380   

Trades pending settlement

     5,890         —     

Senior notes

     440,532         440,500   
  

 

 

    

 

 

 

Total liabilities

     7,818,528         7,376,612   
  

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

     

Common shares (par value $1.00 per share); 96,059,645 (2011—102,101,950) shares issued and outstanding

     96,060         102,102   

Additional paid-in capital

     1,721,241         1,847,034   

Accumulated other comprehensive income

     244,172         166,957   

Retained earnings

     778,249         693,142   
  

 

 

    

 

 

 

Total shareholders’ equity

     2,839,722         2,809,235   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 10,658,250       $ 10,185,847   
  

 

 

    

 

 

 

Book value per share

   $ 29.56       $ 27.51   
  

 

 

    

 

 

 

Diluted book value per share

   $ 28.34       $ 26.91   
  

 

 

    

 

 

 

Diluted tangible book value per share [a]

   $ 27.79       $ 26.37   
  

 

 

    

 

 

 

Diluted shares outstanding

     100,213,325         104,406,779   

 

[a] Non-GAAP financial measure as defined by Regulation G.


ALTERRA CAPITAL HOLDINGS LIMITED

 

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2012     2011     2012     2011  

REVENUES

        

Gross premiums written

   $ 357,043      $ 325,983      $ 1,971,458      $ 1,904,066   

Reinsurance premiums ceded

     (113,881     (107,203     (651,699     (472,077
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 243,162      $ 218,780      $ 1,319,759      $ 1,431,989   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 504,757      $ 460,636      $ 1,962,685      $ 1,845,837   

Earned premiums ceded

     (161,125     (111,532     (597,462     (420,863
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     343,632        349,104        1,365,223        1,424,974   

Net investment income

     52,039        57,080        218,964        234,846   

Net realized and unrealized gains (losses) on investments

     11,476        (5,775     70,886        (38,339

Total other-than-temporary impairment losses

     (3,143     (703     (9,552     (2,706

Portion of loss recognized in other comprehensive income (loss), before taxes

     2,766        1        2,644        (239
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (377     (702     (6,908     (2,945

Other income

     1,425        2,017        10,301        5,396   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     408,195        401,724        1,658,466        1,623,932   
  

 

 

   

 

 

   

 

 

   

 

 

 

LOSSES AND EXPENSES

        

Net losses and loss expenses

     295,123        231,533        926,445        945,593   

Claims and policy benefits

     17,006        14,564        55,582        59,382   

Acquisition costs

     66,595        64,380        250,413        261,102   

Interest expense

     8,355        13,296        35,644        43,688   

Net foreign exchange (gains) losses

     (71     (753     (160     1,312   

Merger and acquisition expenses

     3,289        —          3,289        —     

General and administrative expenses

     55,188        54,657        231,562        257,074   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and expenses

     445,485        377,677        1,502,775        1,568,151   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE TAXES

     (37,290     24,047        155,691        55,781   

Income tax expense (benefit)

     14,520        (6,901     11,885        (9,501
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (51,810     30,948        143,806        65,282   

Holding (losses) gains on available for sale securities arising in period [a]

     (2,988     (566     114,263        97,044   

Net realized gains on available for sale securities included in net income [a]

     (3,157     (3,103     (25,966     (11,179

Portion of other-than-temporary impairment losses recognized in other comprehensive income [a]

     (2,765     (1     (2,643     239   

Impact of net unrealized investment gains on life & annuity deferred acquisition costs

     (2,842     —          (2,842     —     

Foreign currency translation adjustment

     (9,308     (2,398     (5,597     (18,093
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     (21,060     (6,068     77,215        68,011   
  

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME (LOSS)

   $ (72,870   $ 24,880      $ 221,021      $ 133,293   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share

   $ (0.54   $ 0.30      $ 1.47      $ 0.62   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per diluted share

   $ (0.54   $ 0.30      $ 1.43      $ 0.61   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating (loss) income per diluted share [b]

   $ (0.52   $ 0.30      $ 1.18      $ 0.91   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding—basic

     95,691,699        103,323,377        98,012,424        105,249,683   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding—diluted

     95,691,699        104,672,891        100,557,352        106,502,893   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[a] Net of tax.
[b] Non-GAAP financial measure as defined by Regulation G.


ALTERRA CAPITAL HOLDINGS LIMITED

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Year Ended December 31,  
     2012     2011  

Common shares

    

Balance, beginning of year

   $ 102,102      $ 110,963   

Issuance of common shares, net

     842        1,529   

Repurchase of shares

     (6,884     (10,390
  

 

 

   

 

 

 

Balance, end of year

     96,060        102,102   
  

 

 

   

 

 

 

Additional paid-in capital

    

Balance, beginning of year

     1,847,034        2,026,045   

Issuance of common shares, net

     3,577        2,480   

Stock based compensation expense

     22,434        33,208   

Repurchase of shares

     (151,804     (214,699
  

 

 

   

 

 

 

Balance, end of year

     1,721,241        1,847,034   
  

 

 

   

 

 

 

Accumulated other comprehensive income

    

Unrealized holdings gains on investments:

    

Balance, beginning of year

     204,301        118,197   

Holding gains on available for sale fixed maturities arising in period, net of tax

     114,263        97,044   

Net realized gains on available for sale securities included in net income, net of tax

     (25,966     (11,179

Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of tax

     (2,643     239   

Impact of net unrealized investment gains on life & annuity deferred acquisition costs

     (2,842     —     
  

 

 

   

 

 

 

Balance, end of year

     287,113        204,301   
  

 

 

   

 

 

 

Cumulative foreign currency translation adjustment:

    

Balance, beginning of year

     (37,344     (19,251

Foreign currency translation adjustment

     (5,597     (18,093
  

 

 

   

 

 

 

Balance, end of year

     (42,941     (37,344
  

 

 

   

 

 

 

Total accumulated other comprehensive income, end of year

     244,172        166,957   
  

 

 

   

 

 

 

Retained earnings

    

Balance, beginning of year

     693,142        682,316   

Net income

     143,806        65,282   

Dividends

     (58,699     (54,456
  

 

 

   

 

 

 

Balance, end of year

     778,249        693,142   
  

 

 

   

 

 

 

Total shareholders’ equity

   $ 2,839,722      $ 2,809,235   
  

 

 

   

 

 

 


ALTERRA CAPITAL HOLDINGS LIMITED

 

CONSOLIDATED STATEMENTS OF CASHFLOWS (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Year Ended December 31,  
     2012     2011  

OPERATING ACTIVITIES

    

Net income

   $ 143,806      $ 65,282   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Stock based compensation

     22,434        33,208   

Amortization of premium on fixed maturities

     33,403        23,562   

Accretion of deposit liabilities

     1,816        9,298   

Net realized and unrealized (gains) losses on investments

     (70,886     38,339   

Net impairment losses recognized in earnings

     6,908        2,945   

Changes in:

    

Accrued interest income

     5,996        4,079   

Premiums receivable

     (10,822     (128,754

Losses and benefits recoverable from reinsurers

     (219,516     (114,759

Deferred acquisition costs

     3,348        (34,591

Prepaid reinsurance premiums

     (34,768     (63,564

Other assets

     17,280        (1,476

Property and casualty losses

     459,066        308,587   

Life and annuity benefits

     (51,231     (59,010

Funds withheld from reinsurers

     (19,736     (8,680

Unearned property and casualty premiums

     6,397        118,401   

Reinsurance balances payable

     22,711        31,931   

Accounts payable and accrued expenses

     (3,093     10,769   
  

 

 

   

 

 

 

Cash provided by operating activities

     313,113        235,567   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchases of available for sale securities

     (2,236,243     (2,317,677

Sales of available for sale securities

     923,875        1,311,423   

Redemptions/maturities of available for sale securities

     1,250,105        965,974   

Purchases of trading securities

     (532,454     (76,355

Sales of trading securities

     305,184        24,563   

Redemptions/maturities of trading securities

     37,283        68,848   

Purchases of held to maturity securities

     —          (2,580

Redemptions/maturities of held to maturity securities

     32,040        45,713   

Net (purchases) sales of other investments

     (28,175     60,783   

Net purchases of equity method investments

     (66,145     (6,766

Dividends from equity method investments

     8,694        —     

Change in restricted cash and cash equivalents

     198,909        (103,458
  

 

 

   

 

 

 

Cash used in investing activities

     (106,927     (29,532
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Net proceeds from issuance of common shares

     4,419        4,009   

Repurchase of common shares

     (158,688     (225,089

Dividends paid

     (58,322     (54,456

Additions to deposit liabilities

     8,940        1,061   

Payments of deposit liabilities

     (28,881     (6,733
  

 

 

   

 

 

 

Cash used in financing activities

     (232,532     (281,208
  

 

 

   

 

 

 

Effect of exchange rate changes on foreign currency cash and cash equivalents

     (2,833     (11,047

Net decrease in cash and cash equivalents

     (29,179     (86,220

Cash and cash equivalents, beginning of year

     469,477        555,697   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

   $ 440,298      $ 469,477   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Interest paid totaled $28,400 and $28,582 for the years ended December 31, 2012 and 2011, respectively.

Income taxes paid totaled $7,954 and $2,049 for the years ended December 31, 2012 and 2011, respectively.


ALTERRA CAPITAL HOLDINGS LIMITED

 

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA—THREE MONTHS ENDED DECEMBER 31, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

    Property & Casualty                    
    Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

  $ 97,964      $ 94,587      $ 125,630      $ 38,233      $ 356,414      $ 629      $ —        $ 357,043   

Reinsurance premiums ceded

    (48,698     (55,863     (10,950     1,704        (113,807     (74     —          (113,881
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

  $ 49,266      $ 38,724      $ 114,680      $ 39,937      $ 242,607      $ 555      $ —        $ 243,162   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

  $ 94,486      $ 98,142      $ 240,252      $ 71,248      $ 504,128      $ 629      $ —        $ 504,757   

Earned premiums ceded

    (47,524     (62,839     (41,447     (9,241     (161,051     (74     —          (161,125
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

    46,962        35,303        198,805        62,007        343,077        555        —          343,632   

Net losses and loss expenses

    (39,503     (85,476     (130,869     (39,275     (295,123     —          —          (295,123

Claims and policy benefits

    —          —          —          —          —          (17,006     —          (17,006

Acquisition costs

    (552     (4,915     (49,339     (11,880     (66,686     91        —          (66,595

General and administrative expenses

    (7,871     (10,849     (19,002     (8,722     (46,444     (76     —          (46,520

Other income

    —          —          1,400        —          1,400        —          —          1,400   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

  $ (964   $ (65,937   $ 995      $ 2,130      $ (63,776     n/a        —          n/a   

Net investment income

              13,727        38,312        52,039   

Net realized and unrealized gains on investments

                11,476        11,476   

Net impairment losses recognized in earnings

                (377     (377

Corporate other income

                25        25   

Interest expense

                (8,355     (8,355

Net foreign exchange gains

                71        71   

Merger and acquisition expenses

                (3,289     (3,289

Corporate general and administrative expenses

                (8,668     (8,668
           

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

            $ (2,709   $ 29,195      $ (37,290
           

 

 

   

 

 

   

 

 

 

Loss ratio (a)

    84.1     242.1     65.8     63.3     86.0      

Acquisition cost ratio (b)

    1.2     13.9     24.8     19.2     19.4      

General and administrative expense ratio (c)

    16.8     30.7     9.6     14.1     13.5      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

    102.1     286.8     100.2     96.6     119.0      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA—YEAR ENDED DECEMBER 31, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

    Property & Casualty                    
    Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

  $ 371,638      $ 399,061      $ 898,453      $ 299,458      $ 1,968,610      $ 2,848      $ —        $ 1,971,458   

Reinsurance premiums ceded

    (189,330     (217,964     (171,285     (72,789     (651,368     (331     —          (651,699
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

  $ 182,308      $ 181,097      $ 727,168      $ 226,669      $ 1,317,242      $ 2,517      $ —        $ 1,319,759   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

  $ 373,918      $ 394,870      $ 911,019      $ 280,030      $ 1,959,837      $ 2,848      $ —        $ 1,962,685   

Earned premiums ceded

    (188,416     (200,007     (142,870     (65,838     (597,131     (331     —          (597,462
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

    185,502        194,863        768,149        214,192        1,362,706        2,517        —          1,365,223   

Net losses and loss expenses

    (111,940     (206,862     (444,321     (163,322     (926,445     —          —          (926,445

Claims and policy benefits

    —          —          —          —          —          (55,582     —          (55,582

Acquisition costs

    (974     (23,184     (187,078     (38,861     (250,097     (316     —          (250,413

General and administrative expenses

    (27,593     (46,658     (71,633     (33,015     (178,899     (303     —          (179,202

Other income

    816        81        9,296        8        10,201        —          —          10,201   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

  $ 45,811      $ (81,760   $ 74,413      $ (20,998   $ 17,466        n/a        —          n/a   

Net investment income

              55,193        163,771        218,964   

Net realized and unrealized gains on investments

                70,886        70,886   

Net impairment losses recognized in earnings

                (6,908     (6,908

Corporate other income

                100        100   

Interest expense

                (35,644     (35,644

Net foreign exchange gains

                160        160   

Merger and acquisition expenses

                (3,289     (3,289

Corporate general and administrative expenses

                (52,360     (52,360
           

 

 

   

 

 

   

 

 

 

Income before taxes

            $ 1,509      $ 136,716      $ 155,691   
           

 

 

   

 

 

   

 

 

 

Loss ratio (a)

    60.3     106.2     57.8     76.3     68.0      

Acquisition cost ratio (b)

    0.5     11.9     24.4     18.1     18.4      

General and administrative expense ratio (c)

    14.9     23.9     9.3     15.4     13.1      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

    75.7     142.0     91.5     109.8     99.5      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(a) The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
(b) The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned.
(c) The general and administrative expense ratio is calculated by dividing general and administrative expenses by net premiums earned.
(d) The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.

n/a Not applicable

Percentage totals may not add due to rounding.


ALTERRA CAPITAL HOLDINGS LIMITED

 

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA—THREE MONTHS ENDED DECEMBER 31, 2011 (Unaudited)

(Expressed in thousands of United States Dollars)

 

    Property & Casualty                    
    Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

  $ 97,660      $ 102,279      $ 96,942      $ 27,933      $ 324,814      $ 1,169      $ —        $ 325,983   

Reinsurance premiums ceded

    (50,172     (45,443     (2,546     (8,888     (107,049     (154     —          (107,203
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

  $ 47,488      $ 56,836      $ 94,396      $ 19,045      $ 217,765      $ 1,015      $ —        $ 218,780   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

  $ 91,077      $ 90,048      $ 225,492      $ 52,850      $ 459,467      $ 1,169      $ —        $ 460,636   

Earned premiums ceded

    (42,827     (34,078     (19,521     (14,952     (111,378     (154     —          (111,532
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

    48,250        55,970        205,971        37,898        348,089        1,015        —          349,104   

Net losses and loss expenses

    (15,152     (45,129     (106,906     (64,346     (231,533     —          —          (231,533

Claims and policy benefits

    —          —          —          —          —          (14,564     —          (14,564

Acquisition costs

    (1,084     (8,349     (46,839     (7,977     (64,249     (131     —          (64,380

General and administrative expenses

    (6,952     (12,299     (16,690     (7,271     (43,212     (67     —          (43,279

Other income

    (128     84        (100     851        707        413        —          1,120   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

  $ 24,934      $ (9,723   $ 35,436      $ (40,845   $ 9,802        n/a        —          n/a   

Net investment income

              11,515        45,565        57,080   

Net realized and unrealized losses on investments

              (5,509     (266     (5,775

Net impairment losses recognized in earnings

                (702     (702

Corporate other income

                897        897   

Interest expense

                (13,296     (13,296

Net foreign exchange gains

                753        753   

Corporate general and administrative expenses

                (11,378     (11,378
           

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

            $ (7,328   $ 21,573      $ 24,047   
           

 

 

   

 

 

   

 

 

 

Loss ratio (a)

    31.4     80.6     51.9     169.8     66.5      

Acquisition cost ratio (b)

    2.2     14.9     22.7     21.0     18.5      

General and administrative expense ratio (c)

    14.4     22.0     8.1     19.2     12.4      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

    48.1     117.5     82.7     210.0     97.4      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA—YEAR ENDED DECEMBER 31, 2011 (Unaudited)

(Expressed in thousands of United States Dollars)

 

    Property & Casualty                    
    Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

  $ 365,761      $ 374,696      $ 907,186      $ 253,067      $ 1,900,710      $ 3,356      $ —        $ 1,904,066   

Reinsurance premiums ceded

    (181,454     (142,566     (83,984     (63,708     (471,712     (365     —          (472,077
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

  $ 184,307      $ 232,130      $ 823,202      $ 189,359      $ 1,428,998      $ 2,991      $ —        $ 1,431,989   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

  $ 364,087      $ 337,041      $ 916,688      $ 224,665      $ 1,842,481      $ 3,356      $ —        $ 1,845,837   

Earned premiums ceded

    (175,348     (113,718     (70,510     (60,922     (420,498     (365     —          (420,863
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

    188,739        223,323        846,178        163,743        1,421,983        2,991        —          1,424,974   

Net losses and loss expenses

    (91,753     (153,558     (541,959     (158,323     (945,593     —          —          (945,593

Claims and policy benefits

    —          —          —          —          —          (59,382     —          (59,382

Acquisition costs

    517        (36,404     (187,853     (36,805     (260,545     (557     —          (261,102

General and administrative expenses

    (28,377     (45,171     (85,019     (31,304     (189,871     (648     —          (190,519

Other income

    686        279        1,225        1,204        3,394        382        —          3,776   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

  $ 69,812      $ (11,531   $ 32,572      $ (61,485   $ 29,368        n/a        —          n/a   

Net investment income

              48,534        186,312        234,846   

Net realized and unrealized losses on investments

              (10,408     (27,931     (38,339

Net impairment losses recognized in earnings

                (2,945     (2,945

Corporate other income

                1,620        1,620   

Interest expense

                (43,688     (43,688

Net foreign exchange losses

                (1,312     (1,312

Corporate general and administrative expenses

                (66,555     (66,555
           

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

            $ (19,088   $ 45,501      $ 55,781   
           

 

 

   

 

 

   

 

 

 

Loss ratio (a)

    48.6     68.8     64.0     96.7     66.5      

Acquisition cost ratio (b)

    (0.3 )%      16.3     22.2     22.5     18.3      

General and administrative expense ratio (c)

    15.0     20.2     10.0     19.1     13.4      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

    63.4     105.3     96.3     138.3     98.2      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(a) The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
(b) The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned.
(c) The general and administrative expense ratio is calculated by dividing general and administrative expenses by net premiums earned.
(d) The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.

n/a Not applicable

Percentage totals may not add due to rounding.


ALTERRA CAPITAL HOLDINGS LIMITED

 

SCHEDULE OF SUPPLEMENTAL PREMIUM DATA—YEAR ENDED DECEMBER 31, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

        Year Ended December 31, 2012           Year Ended December 31, 2011  
        Gross Premiums
Written
    Percentage of Total
Gross Premiums
Written
    Movement on Prior
Year Period
    Gross Premiums
Written [a]
    Percentage of Total
Gross Premiums
Written [a]
 

Property & Casualty:

       

Global Insurance:

       

Aviation

  S   $ 27,514        1.4     (15.0 )%    $ 32,376        1.7

Excess Liability

  L     102,754        5.2     4.2     98,582        5.2

Professional Liability

  L     166,457        8.4     5.4     157,881        8.3

Property

  S     74,913        3.8     (2.6 )%      76,922        4.0
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      371,638        18.9     1.6     365,761        19.2

U.S. Insurance:

       

General/Excess Liability

  L     100,265        5.1     (4.2 )%      104,654        5.5

Marine

  S     100,887        5.1     14.0     88,493        4.6

Professional Liability

  L     61,238        3.1     38.6     44,169        2.3

Property

  S     136,671        6.9     (0.5 )%      137,380        7.2
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      399,061        20.2     6.5     374,696        19.7

Reinsurance:

       

Agriculture

  S     23,074        1.2     (24.8 )%      30,682        1.6

Auto

  S     53,443        2.7     (45.7 )%      98,360        5.2

Aviation

  S     28,332        1.4     77.2     15,991        0.8

Credit/Surety

  S     64,978        3.3     57.7     41,210        2.2

General Casualty

  L     83,212        4.2     11.5     74,652        3.9

Marine & Energy

  S     25,851        1.3     7.7     24,012        1.3

Medical Malpractice

  L     22,708        1.2     (39.2 )%      37,345        2.0

Other

  S     4,081        0.2     32.9     3,071        0.2

Professional Liability

  L     164,719        8.4     3.4     159,293        8.4

Property

  S     382,566        19.4     8.7     351,791        18.5

Whole Account

  S/L     6,302        0.3     (82.4 )%      35,800        1.9

Workers’ Compensation

  L     39,187        2.0     12.0     34,979        1.8
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      898,453        45.6     (1.0 )%      907,186        47.6

Alterra at Lloyd’s:

       

Accident & Health

  S     43,045        2.2     16.0     37,093        1.9

Agriculture

  S     18,321        0.9     n/m                 

Aviation

  S     16,287        0.8     22.7     13,269        0.7

Financial Institutions

  L     26,238        1.3     (3.6 )%      27,205        1.4

International Casualty

  L     65,919        3.3     27.0     51,902        2.7

Marine

  S     9,262        0.5     n/m        1,493        0.1

Professional Liability

  L     20,053        1.0     (3.1 )%      20,696        1.1

Property

  S     100,333        5.1     (1.1 )%      101,409        5.3
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      299,458        15.2     18.3     253,067        13.3
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Aggregate Property & Casualty

    $ 1,968,610        99.9     3.6   $ 1,900,710        99.8
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Life & Annuity:

       

Life

    $ 2,848        0.1     86.1   $ 1,530        0.1

Annuity

      —          —          (100.0 )%      1,826        0.1
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Aggregate Life & Annuity

    $ 2,848        0.1     (15.1 )%    $ 3,356        0.2
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Aggregate Property & Casualty and Life & Annuity

    $ 1,971,458        100.0     3.5   $ 1,904,066        100.0
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

S = Short tail lines

    $ 1,112,708        56.5     $ 1,071,452        56.4

L = Long tail lines

      855,902        43.5       829,258        43.6
   

 

 

       

 

 

   

Aggregate Property & Casualty

    $ 1,968,610          $ 1,900,710     
   

 

 

       

 

 

   

Property [b]

    $ 694,483        35.3     $ 667,502        35.1

Casualty [c]

      852,750        43.3       811,358        42.7

Specialty [d]

      421,377        21.4       421,850        22.2
   

 

 

       

 

 

   

Aggregate Property & Casualty

    $ 1,968,610          $ 1,900,710     
   

 

 

       

 

 

   

 

[a] Comparative period has been re-presented to conform with the current period’s presentation.
[b] Property includes property lines of business.
[c] Casualty includes excess liability, financial institutions, general liability, international casualty, medical malpractice, professional liability and workers’ compensation lines of business.
[d] Specialty includes accident & health, agriculture, auto, aviation, credit, energy, marine, other, surety and whole account lines of business.

Percentage totals may not add due to rounding.

n/m Not meaningful.


ALTERRA CAPITAL HOLDINGS LIMITED

 

NON-GAAP FINANCIAL MEASURE RECONCILIATIONS (UNAUDITED)

Net Operating Income and Net Operating Income per Diluted Share

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     Three Months Ended December 31,     Year Ended December 31,  
     2012     2011     2012     2011  

Net income (loss) before tax

   $ (37,290   $ 24,047      $ 155,691      $ 55,781   

Net realized and unrealized (gains) losses on investments not included in operating income, before tax [a]

     (888     1,059        (28,964     29,486   

Foreign exchange (gains) losses, before tax

     (71     (753     (160     1,312   

Merger and acquisition expenses, before tax

     3,239        —          3,239        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (loss) before tax

   $ (35,010   $ 24,353      $ 129,806      $ 86,579   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (51,810   $ 30,948      $ 143,806      $ 65,282   

Net realized and unrealized (gains) losses on investments not included in operating income, net of tax [a]

     (1,094     1,271        (27,826     30,391   

Foreign exchange (gains) losses, net of tax

     (48     (534     (116     927   

Merger and acquisition expenses, net tax

     3,239        —          3,239        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (loss)

   $ (49,713   $ 31,685      $ 119,103      $ 96,600   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per diluted share

   $ (0.54   $ 0.30      $ 1.43      $ 0.61   

Net realized and unrealized (gains) losses on investments not included in operating income, net of tax [a]

     (0.01     0.01        (0.28     0.29   

Foreign exchange losses, net of tax

     —          (0.01     —          0.01   

Merger and acquisition expenses, net of tax

     0.03        —          0.03        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (loss) per diluted share

   $ (0.52   $ 0.30      $ 1.18      $ 0.91   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding—basic

     95,691,699        103,323,377        98,012,424        105,249,683   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding—diluted

     95,691,699        104,672,891        100,557,352        106,502,893   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[a] Net realized and unrealized (gains) losses on investments not included in operating income includes realized and unrealized (gains) losses on trading securities, realized (gains) losses on available for sale securities, net impairment losses recognized in earnings, earnings from equity method investments in run-off and changes in fair value of derivatives, catastrophe bonds and structured deposits.

Per share totals may not add due to rounding.

Annualized Net Operating Return on Average Shareholders’ Equity

(Expressed in thousands of United States Dollars)

 

     Three Months Ended December 31,     Year Ended December 31,  
     2012     2011     2012     2011  

Net income (loss)

   $ (51,810   $ 30,948      $ 143,806      $ 65,282   

Annualized net income (loss)

     (207,240     123,792        143,806        65,282   

Net operating income (loss)

   $ (49,713   $ 31,685      $ 119,103      $ 96,600   

Annualized net operating income (loss)

     (198,852     126,740        119,103        96,600   

Average shareholders’ equity [b]

   $ 2,881,449      $ 2,826,987      $ 2,862,663      $ 2,806,191   

Annualized return on average shareholders’ equity

     (7.2 )%      4.4     5.0     2.3

Annualized net operating return on average shareholders’ equity

     (6.9 )%      4.5     4.2     3.4

 

[b] Average shareholders equity is computed as the average of the quarterly average shareholders’ equity balances.

Diluted Tangible Book Value Per Share

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     December 31, 2012      December 31, 2011  

Shareholders’ equity

   $ 2,839,722       $ 2,809,235   

Goodwill and intangible assets

     54,751         56,111   
  

 

 

    

 

 

 

Tangible book value

   $ 2,784,971       $ 2,753,124   
  

 

 

    

 

 

 

Diluted shares outstanding

     100,213,325         104,406,779   

Diluted tangible book value per share

   $ 27.79       $ 26.37   


ALTERRA CAPITAL HOLDINGS LIMITED

 

SCHEDULE OF SUPPLEMENTAL INVESTMENT DATA—DECEMBER 31, 2012 (UNAUDITED)

(Expressed in thousands of United States Dollars)

 

Type of Investment

   As of December 31,
2012
     Investment
Distribution
    As of December 31,
2011
     Investment
Distribution
 

Cash and cash equivalents (restricted and unrestricted)

   $ 694,756         8.6   $ 922,844         11.8
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 885,370         11.0   $ 751,806         9.6

Non-U.S. governments

     246,712         3.1     164,621         2.1

Corporate securities

     2,610,605         32.5     2,646,358         33.9

Municipal securities

     273,336         3.4     263,007         3.4

Asset-backed securities

     371,597         4.6     247,965         3.2

Residential mortgage-backed securities

     1,234,670         15.4     1,296,277         16.6

Commercial mortgage-backed securities

     454,259         5.7     361,097         4.6
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at fair value

   $ 6,076,549         75.6   $ 5,731,131         73.3
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 27,639         0.3   $ 29,201         0.4

Non-U.S. governments

     527,843         6.6     524,449         6.7

Corporate securities

     296,360         3.7     319,609         4.1

Asset-backed securities

     424         —          1,000         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at amortized cost

   $ 852,266         10.6   $ 874,259         11.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Equity method investments

   $ 92,050         1.1   $ 13,670         0.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Other investments

   $ 316,955         3.9   $ 272,845         3.5
  

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets

   $ 8,032,576         100.0   $ 7,814,749         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Credit Rating

   As of December 31,
2012
     Ratings
Distribution
    As of December 31,
2011
     Ratings
Distribution
 

U.S. government and agencies [a]

   $ 2,092,893         30.2   $ 1,869,405         28.3

AAA

     1,170,299         16.9     948,861         14.4

AA

     693,411         10.0     883,783         13.4

A

     1,520,959         22.0     1,378,361         20.9

BBB

     320,215         4.6     281,983         4.3

BB

     67,041         1.0     84,803         1.3

B

     158,934         2.3     131,159         2.0

CCC or lower

     38,420         0.6     53,157         0.8

Not rated

     14,377         0.2     99,619         1.5
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at fair value

   $ 6,076,549         87.7   $ 5,731,131         86.8
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 27,639         0.4   $ 29,201         0.4

AAA

     406,659         5.9     619,832         9.4

AA

     284,282         4.1     82,511         1.2

A

     99,235         1.4     117,600         1.8

BBB

     32,031         0.5     24,117         0.4

BB

     2,420                998           
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at amortized cost

   $ 852,266         12.3   $ 874,259         13.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 6,928,815         100.0   $ 6,605,390         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

[a] Included within U.S. government and agencies are agency-issued residential mortgage-backed securities with a fair value of $1,207,523 (December 31, 2011: $1,117,599).

Percentage totals may not add due to rounding.

 

     Three Months Ended December 31,     Year Ended December 31,  
     2012     2011     2012     2011  

Net investment income

   $ 52,039      $ 57,080      $ 218,964      $ 234,846   
  

 

 

   

 

 

   

 

 

   

 

 

 

Realized and unrealized (losses) gains on trading fixed maturities

     (1,322     763        3,952        2,031   

Net realized gains on available for sale fixed maturities

     3,312        1,990        26,148        11,509   

Increase (decrease) in fair value of hedge funds

     4,871        (5,415     13,901        (11,795

Decrease in fair value of catastrophe bonds

                          (25,641

Decrease in fair value of structured deposit

     (1,004     (312     (291     (2,269

Income from equity method investments

     5,253        1,023        20,930        1,445   

Increase (decrease) in fair value of derivatives

     366        (3,824     6,246        (13,619
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gains (losses) on investments

   $ 11,476      $ (5,775   $ 70,886      $ (38,339
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

   $ (377   $ (702   $ (6,908   $ (2,945
  

 

 

   

 

 

   

 

 

   

 

 

 


Contacts

Investors:

Susan Spivak Bernstein, 1-212-898-6640

Senior Vice President

susan.spivak@alterra-bm.com

Press:

Kekst and Company

Peter Hill, 1-212-521-4800

peter-hill@kekst.com