Attached files
file | filename |
---|---|
8-K - FORM 8-K - WEST CORP | d476553d8k.htm |
Exhibit 99.1
West Corporation | AT THE COMPANY: | |||
11808 Miracle Hills Drive | David Pleiss | |||
Omaha, NE 68154 | Investor Relations | |||
(402) 963-1500 | ||||
dmpleiss@west.com |
West Corporation Reports Fourth Quarter and Full Year 2012 Results
and Provides 2013 Guidance
OMAHA, NE, January 30, 2013 West Corporation, a leading provider of technology-driven communication services, today announced its fourth quarter and full year 2012 results.
Financial Summary (unaudited)
(Dollars in millions)
Three Months
Ended December 31, |
Year
Ended December 31, |
|||||||||||||||||||||||
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
|||||||||||||||||||
Revenue |
$ | 680.2 | $ | 624.9 | 8.8 | % | $ | 2,638.0 | $ | 2,491.3 | 5.9 | % | ||||||||||||
EBITDA1 |
$ | 182.0 | $ | 143.5 | 26.8 | % | $ | 663.1 | $ | 648.8 | 2.3 | % | ||||||||||||
EBITDA Margin |
26.8 | % | 23.0 | % | 25.1 | % | 26.0 | % | ||||||||||||||||
Adjusted EBITDA1 |
$ | 187.1 | $ | 168.2 | 11.3 | % | $ | 713.1 | $ | 681.4 | 4.7 | % | ||||||||||||
Adjusted EBITDA Margin |
27.5 | % | 26.9 | % | 27.0 | % | 27.3 | % | ||||||||||||||||
Cash Flows from Operations |
$ | 75.0 | $ | 57.6 | 30.2 | % | $ | 318.9 | $ | 348.2 | -8.4 | % | ||||||||||||
Cash Flows used in Investing |
($36.3 | ) | ($37.5 | ) | NM | ($201.6 | ) | ($329.4 | ) | NM | ||||||||||||||
Cash Flows from (used in) Financing |
($9.3 | ) | $ | 0.2 | NM | ($33.1 | ) | ($23.2 | ) | NM | ||||||||||||||
Net Income |
$ | 32.7 | $ | 21.2 | 54.4 | % | $ | 125.5 | $ | 127.5 | -1.5 | % |
1 | See Reconciliation of Financial Measures below. |
Consolidated Operating Results
For the fourth quarter of 2012, revenue was $680.2 million compared to $624.9 million for the same quarter of the previous year, an increase of 8.8 percent. Revenue from an acquired entity2 was $22.1 million during the fourth quarter of 2012. The Unified Communications segment had revenue of $363.1 million in the fourth quarter of 2012, an increase of 8.8 percent over the same quarter of the previous year. The Communication Services segment had revenue of $320.5 million in the fourth quarter of 2012, 9.2 percent higher than the fourth quarter of 2011. The Companys platform-based businesses3 had revenue of $479.9 million in the fourth quarter of 2012, an increase of 11.3 percent over the same quarter of the previous year.
For the year ended December 31, 2012, revenue was $2,638.0 million compared to $2,491.3 million for 2011, an increase of 5.9 percent. Revenue from platform-based businesses increased 7.2 percent in 2012 to $1,886.5 million while revenue from agent-based services increased 2.8 percent in 2012 to $762.1 million.
EBITDA for the fourth quarter of 2012 was $182.0 million, or 26.8 percent of revenue, compared to $143.5 million, or 23.0 percent of revenue, for the fourth quarter of 2011. For the year ended December 31, 2012, EBITDA was $663.1 million, or 25.1 percent of revenue, compared to $648.8 million, or 26.0 percent of revenue in 2011.
Adjusted EBITDA for the fourth quarter of 2012 was $187.1 million, or 27.5 percent of revenue, compared to $168.2 million, or 26.9 percent of revenue, for the fourth quarter of 2011. For the year ended December 31, 2012, Adjusted EBITDA was $713.1 million, or 27.0 percent of revenue, compared to $681.4 million, or 27.3 percent of revenue in 2011. A reconciliation of EBITDA and Adjusted EBITDA to cash flow from operating activities is presented below.
Cash flows from operations were $75.0 million for the fourth quarter of 2012 compared to $57.6 million in the same quarter last year. For the year 2012, cash flows from operations were $318.9 million, $29.3 million lower than 2011, primarily due to higher cash taxes of $53.5 million in 2012.
Balance Sheet and Liquidity
At December 31, 2012, West Corporation had cash and cash equivalents totaling $179.1 million and working capital of $303.4 million. Interest expense was $77.1 million during the three months ended December 31, 2012 compared to $65.9 million during the comparable period last year. The Companys pro forma Adjusted EBITDA to net debt ratio was 5.34x at December 31, 2012.
2 | Revenue from an acquired entity includes the acquisition of HyperCube in the Communication Services segment. |
3 | Platform-based businesses include the Unified Communications segment, Intrado, West Interactive and HyperCube. |
2
During the fourth quarter of 2012, the Company invested $44.3 million in capital expenditures primarily for software and computer equipment. For the full year 2012, the Company invested $128.4 million, or 4.9 percent of revenue, in capital expenditures.
2013 Guidance
For 2013, the Company expects the results presented below. This guidance assumes no acquisitions or changes in the current operating environment, capital structure, exchange rates and reduced unrealized synergies. The two most significant exchange rates used for 2013 guidance are the British Pound Sterling at 1.59 and the Euro at 1.27.
Year-over-year Adjusted EBITDA comparisons are impacted by unrealized synergies related to the Companys HyperCube acquisition. The Company had approximately $9.3 million of unrealized synergies included in the 2012 Adjusted EBITDA. In the 2013 guidance, the anticipated unrealized synergies are approximately $4 million.
2012 Actual | 2013 Guidance | |||||||
Revenue ($B) |
$ | 2.638 | $ | 2.715 $2.770 | ||||
EBITDA ($M) |
$ | 663.1 | $ | 685 $715 | ||||
Adjusted EBITDA ($M) |
$ | 713.1 | $ | 710 $740 | ||||
Cash Flows from Operations ($M) |
$ | 318.9 | $ | 320 $350 | ||||
Capital Expenditures ($M) |
$ | 128.4 | $ | 130 $140 |
The Company estimates that platform-based services will represent approximately 74 percent of 2013 revenue. Assuming the Companys results are within the guidance stated above and no additional acquisitions or refinancing transactions are made in 2013, the Company expects its Adjusted EBITDA to net debt ratio to decrease from 5.34x at the end of 2012 to between 4.8x and 5.1x at the end of 2013.
Conference Call
The Company will hold a conference call to discuss these topics on Thursday, January 31, 2013 at 11:00 AM Eastern Time (10:00 AM Central Time). Investors may access the call by visiting the Financials section of the West Corporation website at www.west.com and clicking on the Webcast link. A replay of the call will be available on the Companys website at www.west.com.
3
About West Corporation
West Corporation is a leading provider of technology-driven communication services. West offers its clients a broad range of communications and network infrastructure solutions that help them manage or support critical communications. Wests customer contact solutions and conferencing services are designed to improve its clients cost structure and provide reliable, high-quality services. West also provides mission-critical services, such as public safety and emergency communications.
Founded in 1986 and headquartered in Omaha, Nebraska, West serves Fortune 1000 companies and other clients in a variety of industries, including telecommunications, retail, financial services, public safety, technology and healthcare. West has sales and operations in the United States, Canada, Europe, the Middle East, Asia Pacific and Latin America. For more information on West Corporation, please call 1-800-841-9000 or visit www.west.com.
Forward-Looking Statements
This press release contains forward-looking statements. Forward-looking statements can be identified by the use of words such as may, should, expects, plans, anticipates, believes, estimates, predicts, intends, continue or similar terminology. These statements reflect only Wests current expectations and are not guarantees of future performance or results. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements. These risks and uncertainties include, but are not limited to, competition in Wests highly competitive industries; increases in the cost of voice and data services or significant interruptions in these services; Wests ability to keep pace with its clients needs for rapid technological change and systems availability; the continued deployment and adoption of emerging technologies; the loss, financial difficulties or bankruptcy of any key clients; the effects of global economic trends on the businesses of Wests clients; the non-exclusive nature of Wests client contracts and the absence of revenue commitments; security and privacy breaches of the systems West uses to protect personal data; the cost of pending and future litigation; the cost of defending West against intellectual property infringement claims; extensive regulation affecting many of Wests businesses; Wests ability to protect its proprietary information or technology; service interruptions to Wests data and operation centers; Wests ability to retain key personnel and attract a sufficient number of qualified employees; increases in labor costs and turnover rates; the political, economic and other conditions in the countries where West operates; changes in foreign exchange rates; Wests ability to complete future acquisitions and integrate or achieve the objectives of its recent and future acquisitions; future impairments of our substantial goodwill, intangible assets, or other long-lived assets; and Wests ability to recover consumer receivables on behalf of its clients. In addition, West is subject to risks related to its level of indebtedness. Such risks include Wests ability to generate sufficient cash to
4
service its indebtedness and fund its other liquidity needs; Wests ability to comply with covenants contained in its debt instruments; the ability to obtain additional financing; the incurrence of significant additional indebtedness by West and its subsidiaries; and the ability of Wests lenders to fulfill their lending commitments. West is also subject to other risk factors described in documents filed by the company with the United States Securities and Exchange Commission.
These forward-looking statements speak only as of the date on which the statements were made. West undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by applicable law.
5
WEST CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited, in thousands except selected operating data)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||
2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||||||
Revenue |
$ | 680,171 | $ | 624,884 | 8.8 | % | $ | 2,638,024 | $ | 2,491,325 | 5.9 | % | ||||||||||||
Cost of services |
317,772 | 281,060 | 13.1 | % | 1,224,459 | 1,113,289 | 10.0 | % | ||||||||||||||||
Selling, general and administrative expenses |
237,257 | 249,201 | -4.8 | % | 935,390 | 909,908 | 2.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income |
125,142 | 94,623 | 32.3 | % | 478,175 | 468,128 | 2.1 | % | ||||||||||||||||
Interest expense, net |
76,995 | 65,931 | 16.8 | % | 271,543 | 269,416 | 0.8 | % | ||||||||||||||||
Other expense (income), net |
(9,730 | ) | (4,317 | ) | 125.4 | % | (977 | ) | (5,815 | ) | NM | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income before tax |
57,877 | 33,009 | 75.3 | % | 207,609 | 204,527 | 1.5 | % | ||||||||||||||||
Income tax |
25,170 | 11,821 | 112.9 | % | 82,068 | 77,034 | 6.5 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
$ | 32,707 | $ | 21,188 | 54.4 | % | $ | 125,541 | $ | 127,493 | -1.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
SELECTED SEGMENT DATA: |
||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Unified Communications |
$ | 363,120 | $ | 333,783 | 8.8 | % | $ | 1,451,301 | $ | 1,364,032 | 6.4 | % | ||||||||||||
Communication Services |
320,509 | 293,497 | 9.2 | % | 1,198,320 | 1,137,900 | 5.3 | % | ||||||||||||||||
Intersegment eliminations |
(3,458 | ) | (2,396 | ) | -44.3 | % | (11,597 | ) | (10,607 | ) | -9.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 680,171 | $ | 624,884 | 8.8 | % | $ | 2,638,024 | $ | 2,491,325 | 5.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Depreciation & Amortization: |
||||||||||||||||||||||||
Unified Communications |
$ | 21,930 | $ | 21,545 | 1.8 | % | $ | 88,253 | $ | 85,566 | 3.1 | % | ||||||||||||
Communication Services |
24,639 | 22,448 | 9.8 | % | 94,169 | 86,342 | 9.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 46,569 | $ | 43,993 | 5.9 | % | $ | 182,422 | $ | 171,908 | 6.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Income: |
||||||||||||||||||||||||
Unified Communications |
$ | 91,279 | $ | 72,466 | 26.0 | % | $ | 384,565 | $ | 363,226 | 5.9 | % | ||||||||||||
Communication Services |
33,863 | 22,157 | 52.8 | % | 93,610 | 104,902 | -10.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 125,142 | $ | 94,623 | 32.3 | % | $ | 478,175 | $ | 468,128 | 2.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Margin: |
||||||||||||||||||||||||
Unified Communications |
25.1 | % | 21.7 | % | 15.7 | % | 26.5 | % | 26.6 | % | -0.4 | % | ||||||||||||
Communication Services |
10.6 | % | 7.5 | % | 41.3 | % | 7.8 | % | 9.2 | % | -15.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
18.4 | % | 15.1 | % | 21.9 | % | 18.1 | % | 18.8 | % | -3.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
SELECTED OPERATING DATA ($M): |
||||||||||||||||||||||||
Cash flows from operations |
75.0 | 57.6 | 30.2 | % | 318.9 | 348.2 | -8.4 | % | ||||||||||||||||
Term loan facility |
2,417.7 | 1,916.4 | ||||||||||||||||||||||
Senior and senior subordinated notes |
1,600.0 | 1,600.0 | ||||||||||||||||||||||
Revenue from platform-based services ($M) (3) |
479.9 | 431.2 | 11.3 | % | 1,886.5 | 1,759.0 | 7.2 | % | ||||||||||||||||
Revenue from agent-based services ($M) |
203.2 | 196.0 | 3.7 | % | 762.1 | 741.5 | 2.8 | % |
Condensed Balance Sheets
Dec. 31, | Dec. 31, | % | ||||||||||
2012 | 2011 | Change | ||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 179,111 | $ | 93,836 | 90.9 | % | ||||||
Trust and restricted cash |
14,518 | 16,446 | -11.7 | % | ||||||||
Accounts receivable, net |
444,411 | 413,813 | 7.4 | % | ||||||||
Deferred income taxes receivable |
13,148 | 10,068 | 30.6 | % | ||||||||
Prepaid assets |
42,129 | 37,042 | 13.7 | % | ||||||||
Other current assets |
67,775 | 50,581 | 34.0 | % | ||||||||
|
|
|
|
|
|
|||||||
Total current assets |
761,092 | 621,786 | 22.4 | % | ||||||||
Net property and equipment |
364,896 | 350,855 | 4.0 | % | ||||||||
Goodwill |
1,816,851 | 1,762,635 | 3.1 | % | ||||||||
Other assets |
505,314 | 492,242 | 2.7 | % | ||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 3,448,153 | $ | 3,227,518 | 6.8 | % | ||||||
|
|
|
|
|
|
|||||||
Current liabilities |
$ | 457,668 | $ | 418,300 | 9.4 | % | ||||||
Long-term obligations |
3,992,531 | 3,500,940 | 14.0 | % | ||||||||
Other liabilities |
247,640 | 204,691 | 21.0 | % | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
4,697,839 | 4,123,931 | 13.9 | % | ||||||||
Stockholders deficit |
(1,249,686 | ) | (896,413 | ) | -39.4 | % | ||||||
|
|
|
|
|
|
|||||||
Total liabilities and stockholders deficit |
$ | 3,448,153 | $ | 3,227,518 | 6.8 | % | ||||||
|
|
|
|
|
|
NM: Not Meaningful
6
Reconciliation of Financial Measures
The common definition of EBITDA is Earnings Before Interest Expense, Taxes, Depreciation and Amortization. In evaluating liquidity, we use earnings before interest expense, share based compensation, taxes, depreciation and amortization, minority interest, certain litigation settlement costs, other non-cash reserves, transaction costs and after acquisition synergies and excluding unrestricted subsidiaries, or Adjusted EBITDA. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under generally accepted accounting principles (GAAP). EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows from operations or other income or cash flows data prepared in accordance with GAAP. Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies. EBITDA and Adjusted EBITDA are presented as we understand certain investors use these as measures to assess our ability to service debt. Adjusted EBITDA is also used in our debt covenants, although the precise adjustments used to calculate Adjusted EBITDA included in our credit facility and indentures vary in certain respects among such agreements and from those presented below. Set forth below is a reconciliation of EBITDA and Adjusted EBITDA to cash flows from operations.
Amounts in thousands | Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cash flows from operating activities |
$ | 74,969 | $ | 57,579 | $ | 318,916 | $ | 348,187 | ||||||||
Income tax expense |
25,170 | 11,821 | 82,068 | 77,034 | ||||||||||||
Deferred income tax expense |
8,999 | (1,294 | ) | (1,318 | ) | (23,716 | ) | |||||||||
Interest expense, net of amortization |
77,142 | 66,107 | 271,951 | 269,863 | ||||||||||||
Otherfinance fees |
424 | 433 | 1,166 | 2,520 | ||||||||||||
Provision for share based compensation |
(2,573 | ) | (19,804 | ) | (25,849 | ) | (23,341 | ) | ||||||||
Amortization of debt issuance costs |
(4,016 | ) | (3,393 | ) | (17,321 | ) | (13,449 | ) | ||||||||
Gain (loss) on disposal of equipment |
617 | (34 | ) | 432 | (232 | ) | ||||||||||
Asset impairment |
| | (3,715 | ) | | |||||||||||
Changes in operating assets and liabilities, net of business acquisitions |
1,280 | 32,127 | 36,818 | 11,952 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
182,012 | 143,542 | 663,148 | 648,818 | ||||||||||||
Provision for share based compensation |
2,573 | 19,804 | 25,849 | 23,341 | ||||||||||||
Site closures, settlements and other costs |
909 | 1,422 | 4,358 | 2,233 | ||||||||||||
Acquisition synergies and transaction costs |
325 | 5,358 | 15,476 | 14,314 | ||||||||||||
Non-cash foreign currency loss (gain) |
1,273 | (2,725 | ) | 1,581 | (6,454 | ) | ||||||||||
Litigation costs |
| 768 | 2,663 | (895 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 187,092 | $ | 168,169 | $ | 713,075 | $ | 681,357 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts in thousands | Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cash flows from operating activities |
$ | 74,969 | $ | 57,579 | $ | 318,916 | $ | 348,187 | ||||||||
Cash flows used in investing activities |
$ | (36,335 | ) | $ | (37,474 | ) | $ | (201,622 | ) | $ | (329,441 | ) | ||||
Cash flows from (used in) financing activities |
$ | (9,287 | ) | $ | 162 | $ | (33,130 | ) | $ | (23,180 | ) |
###
7