Attached files

file filename
8-K - FORM 8-K - S&T BANCORP INCd474965d8k.htm
EX-99.2 - PRESS RELEASE - S&T BANCORP INCd474965dex992.htm

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

S&T Bancorp, Inc. Announces Fourth Quarter and Full Year 2012 Results

Indiana, PennsylvaniaJanuary 29, 2013 – S&T Bancorp, Inc. (NASDAQ: STBA), a full-service financial institution with office locations in 11 Pennsylvania counties, has announced its fourth quarter and full year earnings for 2012.

Todd D. Brice, president and chief executive officer of S&T Bancorp, Inc., offered the following highlights:

 

   

Fourth quarter earnings were $9.5 million compared to $12.6 million in the third quarter of 2012. Diluted earnings per common share were $0.32 compared to $0.43 in the third quarter of 2012.

 

   

Net interest margin (FTE) increased in the fourth quarter compared to the third quarter of 2012 both in rate, up 1 basis point to 3.51%, and dollars, up $0.5 million to $35.4 million.

 

   

Average loans increased $59.8 million in the fourth quarter compared to the third quarter of 2012.

 

   

Asset quality generally improved in the fourth quarter compared to the third quarter of 2012. Non-performing assets decreased by $11.7 million.

 

   

Full year 2012 earnings were $34.2 million or $1.18 diluted earnings per common share compared to 2011 earnings of $39.7 million or $1.41 diluted earnings per common share.

“The fourth quarter demonstrated improvement across a number of fronts,” said Todd Brice, president and chief executive officer of S&T Bancorp, Inc. “With our loan pipeline building over the past two quarters, we were able to book a significant amount of new loans in the fourth quarter, resulting in solid loan growth. This loan growth improved our asset mix and kept the net interest margin stable. In addition, we saw improvement on the asset quality front with the resolution of a number of problem credits.”

 

- more -


S&T Earnings Release - 2

S&T Bancorp, Inc. Announces Fourth Quarter and Full Year 2012 Results

(continued)

 

Net Interest Income (FTE)

Net interest income improved this quarter by $0.5 million to $35.4 million compared to the third quarter of 2012. Our net interest margin rate increased by one basis point to 3.51% due in part to the improvement in asset mix that came with higher average balances in loans and securities, and a decline in average interest-bearing deposits with banks. Our cost of interest-bearing liabilities decreased by six basis points primarily due to repricing of core deposits and certificates of deposit.

Asset Quality

Asset quality metrics improved in many areas from the prior quarter, including decreases in non-performing loans (NPLs), OREO, and substandard loans. We resolved a number of problem credits during the quarter and experienced less than $6 million in new NPLs for the second quarter in a row. Net charge-offs of $4.0 million and provision for loan losses of $4.2 million for the fourth quarter of 2012 kept the allowance for loan losses essentially unchanged at $46.5 million or 1.38% of total loans at December 31, 2012.

Noninterest Income and Expense

Noninterest income decreased from the prior quarter by $1.0 million to $11.6 million, primarily due to normal seasonal fluctuations in insurance and merchant processing, and some non-recurring items. We also recognized $0.5 million of interest rate swap fees as our customers opted to lock in low rates for longer term loans. Noninterest expense decreased $1.3 million from the prior quarter to $29.7 million, primarily due to a decrease in the provision for unfunded commitments of $1.2 million, as a result of a large increase in construction related loan commitments in the third quarter of 2012.

 

- more -


S&T Earnings Release - 3

S&T Bancorp, Inc. Announces Fourth Quarter and Full Year 2012 Results

(continued)

 

Financial Condition

Assets increased from the prior quarter by $0.1 billion to $4.5 billion at December 31, 2012, primarily driven by loan growth. S&T’s capital ratios are generally down slightly this quarter as loan growth outpaced increased capital from retained earnings. All capital ratios remain significantly above the well-capitalized thresholds of federal bank regulatory agencies.

2012 Full Year

Full year 2012 earnings decreased by $5.5 million to $34.2 million and diluted earnings per common share decreased $0.23 to $1.18 compared to full year 2011. We completed two mergers during 2012, acquiring Mainline Bancorp Inc. in March and Gateway Bank of Pennsylvania (Gateway) in August. Average loans were flat comparing 2012 and 2011 despite the additional loans from the acquisitions. The low interest rate environment was a challenge to our net interest income, as earning asset rates reset faster than our ability to offset those decreases on the funding side. Net interest income (FTE) declined by $1.8 million compared to 2011 despite adding earning asset balances from the mergers.

Noninterest income increased $4.7 million, primarily due to increases in wealth management, mortgage banking and interest rate swap fees. Security gains also added $3.1 million more in 2012 than 2011. Non-interest expenses were $19.0 million higher in 2012 than in 2011. The merger transactions resulted in $6.1 million of one-time merger related expenses and approximately $5.0 million in additional normal ongoing expenses. Other significant expense increases included $2.0 million additional in pension expense and a $3.3 million increase in the provision for unfunded loan commitments.

We experienced asset quality challenges in the first half of 2012, which resulted in $7.2 million more in provision for loan losses in 2012 as compared to 2011. Also in 2012, we had no preferred dividend payments due to the redemption of $108.7 million of preferred stock from the U.S. Department of Treasury’s Capital Purchase Program in December of 2011.

 

- more -


S&T Earnings Release - 4

S&T Bancorp, Inc. Announces Fourth Quarter and Full Year 2012 Results

(continued)

 

Merger Activity

On February 8, 2013, S&T anticipates the closing of the bank level merger of S&T Bank and Gateway. S&T Bancorp previously acquired Gateway on August 13, 2012. With the systems conversion to take place over the weekend of February 9-10, the two former Gateway offices in McMurray and Cranberry Township, PA will open on February 11, 2013 as full service offices of S&T Bank.

Conference Call

S&T Bancorp, Inc. will host its fourth quarter 2012 earnings conference call live over the Internet at 1:00 p.m. ET on Tuesday, January 29, 2013. To access the webcast, go to S&T Bancorp’s webpage at www.stbancorp.com and click on “Events & Presentations.” Select “4th Quarter 2012 Conference Call” and follow the instructions.

About S&T Bancorp, Inc.

Headquartered in Indiana, PA, S&T Bancorp, Inc. operates offices within Allegheny, Armstrong, Blair, Butler, Cambria, Clarion, Clearfield, Indiana, Jefferson, Washington and Westmoreland counties. With assets of $4.5 billion, S&T Bancorp, Inc. stock trades on the NASDAQ Global Select Market System under the symbol STBA. For more information, visit www.stbancorp.com.

For more information:

Mark Kochvar

Chief Financial Officer

800 Philadelphia Street

Indiana, PA 15701

724-465-4826

mark.kochvar@stbank.net

 

- more -


S&T Earnings Release - 5

S&T Bancorp, Inc. Announces Fourth Quarter and Full Year 2012 Results

(continued)

 

This information may contain forward-looking statements regarding future financial performance which are not historical facts and which involve risks and uncertainties. Actual results and performance could differ materially from those anticipated by these forward-looking statements. Factors that could cause such a difference include, but are not limited to, general economic conditions, change in interest rates, deposit flows, loan demand, asset quality, including real estate and other collateral values and competition. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this press release contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. A reconciliation of these non-GAAP financial measures is presented in the attached financial data spreadsheet. This information should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K for S&T Bancorp, Inc. and subsidiaries.

 

- more -


S&T Earnings Release - 6

 

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands, except per share data)

 

     For the Twelve Months Ended December 31,  
     2012      2011  

Income Statements

     

Interest Income

   $ 156,251       $ 165,079   

Interest Expense

     21,024         27,733   
  

 

 

    

 

 

 

Net Interest Income

     135,227         137,346   

Taxable Equivalent Adjustment

     4,471         4,155   
  

 

 

    

 

 

 

Net Interest Income (FTE) (3)

     139,698         141,501   

Provision for Loan Losses

     22,815         15,609   
  

 

 

    

 

 

 

Net Interest Income After Provision (FTE)

     116,883         125,892   
  

 

 

    

 

 

 

Security Gains (Losses), Net

     3,016         (124

Wealth Management

     9,808         8,180   

Service Charges and Fees

     9,992         9,978   

Insurance

     8,448         8,314   

Other

     20,648         17,709   
  

 

 

    

 

 

 

Total Noninterest Income

     48,896         44,181   

Salaries and Employee Benefits

     60,256         51,078   

Occupancy and Equipment Expense, Net

     12,867         11,884   

Data Processing Expense

     9,620         6,853   

FDIC Expense

     2,926         3,570   

Other

     37,194         30,523   
  

 

 

    

 

 

 

Total Noninterest Expense

     122,863         103,908   
  

 

 

    

 

 

 

Income Before Taxes

     45,932         66,041   

Taxable Equivalent Adjustment

     4,471         4,155   

Applicable Income Taxes

     7,261         14,622   
  

 

 

    

 

 

 

Net Income

     34,200         47,264   

Preferred Stock Dividends and Discount Amortization

     —           7,611   
  

 

 

    

 

 

 

Net Income Available to Common Shareholders

   $ 34,200       $ 39,653   
  

 

 

    

 

 

 

Per Common Share Data:

     

Average Shares Outstanding - Diluted

     29,008,880         27,990,150   

Diluted Earnings Per Common Share*

   $ 1.18       $ 1.41   

Dividends Declared

   $ 0.60       $ 0.60   

 

* Diluted earnings per share under the two-class method is determined on the net income reported on the income statement less earnings allocated to participating securities.


S&T Earnings Release - 7

 

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands, except per share data)

 

     2012      2012      2011  
     Fourth
Quarter
     Third
Quarter
     Fourth
Quarter
 

Income Statements

        

Interest Income

   $ 38,920       $ 38,820       $ 40,258   

Interest Expense

     4,629         5,025         6,192   
  

 

 

    

 

 

    

 

 

 

Net Interest Income

     34,291         33,795         34,066   

Taxable Equivalent Adjustment

     1,094         1,119         1,101   
  

 

 

    

 

 

    

 

 

 

Net Interest Income (FTE) (2)

     35,385         34,914         35,167   

Provision for Loan Losses

     4,215         2,305         2,336   
  

 

 

    

 

 

    

 

 

 

Net Interest Income After Provision (FTE)

     31,170         32,609         32,831   
  

 

 

    

 

 

    

 

 

 

Security Gains (Losses) , Net

     —           2,170         —     

Wealth Management

     2,415         2,397         2,622   

Service Charges and Fees

     2,585         2,567         2,021   

Insurance

     1,722         2,402         1,809   

Other

     4,843         5,210         5,122   
  

 

 

    

 

 

    

 

 

 

Total Noninterest Income

     11,565         12,576         11,574   

Salaries and Employee Benefits

     14,323         14,819         13,446   

Occupancy and Equipment Expense, Net

     3,412         3,392         2,831   

Data Processing Expense

     2,172         2,012         1,925   

FDIC Expense

     762         838         678   

Other

     9,048         9,957         7,792   
  

 

 

    

 

 

    

 

 

 

Total Noninterest Expense

     29,717         31,018         26,672   
  

 

 

    

 

 

    

 

 

 

Income Before Taxes

     13,018         16,337         17,733   

Taxable Equivalent Adjustment

     1,094         1,119         1,101   

Applicable Income Taxes

     2,400         2,623         4,376   
  

 

 

    

 

 

    

 

 

 

Net Income

     9,524         12,595         12,256   

Preferred Stock Dividends and Discount Amortization

     —           —           2,939   
  

 

 

    

 

 

    

 

 

 

Net Income Available to Common Shareholders

   $ 9,524       $ 12,595       $ 9,317   
  

 

 

    

 

 

    

 

 

 

Per Common Share Data:

        

Shares Outstanding at End of Period

     29,732,209         29,733,592         28,131,249   

Average Shares Outstanding – Diluted

     29,659,999         29,277,232         28,068,064   

Diluted Earnings Per Common Share *

   $ 0.32       $ 0.43       $ 0.33   

Dividends Declared

   $ 0.15       $ 0.15       $ 0.15   

Common Book Value

   $ 18.08       $ 17.97       $ 17.44   

Tangible Common Book Value (1)

   $ 11.98       $ 11.86       $ 11.36   

Market Value

   $ 18.07       $ 17.61       $ 19.55   

 

* Diluted earnings per share under the two-class method is determined on the net income reported on the income statement less earnings allocated to participating securities.


S&T Earnings Release - 8

 

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     For the Twelve Months Ended December 31,               
     2012            2011                      

Net Interest Margin (FTE) (YTD Averages)(3)

               

Assets

               

Loans

   $ 3,213,018         4.59   $ 3,216,857         4.88     

Interest-bearing Deposits with Banks

     289,947         0.25     123,714         0.24     

Securities

     404,810         3.01     356,017         3.39     
  

 

 

      

 

 

         

Total Interest-earning Assets

     3,907,775         4.10     3,696,588         4.58     

Noninterest-earning Assets

     404,763           376,020           
  

 

 

      

 

 

         

Total Assets

   $ 4,312,538         $ 4,072,608           
  

 

 

      

 

 

         

Liabilities and Shareholders’ Equity

               

NOW/Money Market/Savings

   $ 1,518,602         0.20   $ 1,297,360         0.15     

Certificates of Deposit

     1,104,262         1.24     1,181,822         1.77     

Borrowed Funds < 1 Year

     97,600         0.21     42,135         0.13     

Borrowed Funds > 1 Year

     124,460         3.22     122,270         3.87     
  

 

 

      

 

 

         

Total Interest-bearing Liabilities

     2,844,924         0.74     2,643,587         1.05     

Noninterest-bearing Liabilities

               

Demand Deposits

     877,056           792,911           

Shareholders’ Equity/Other

     590,558           636,110           
  

 

 

      

 

 

         

Total Noninterest-bearing Liabilities

     1,467,614           1,429,021           
  

 

 

      

 

 

         

Total Liabilities and Shareholders’ Equity

   $ 4,312,538         $ 4,072,608           
  

 

 

      

 

 

         

Net Interest Margin

        3.57        3.83     
     2012            2012            2011         
     Fourth
Quarter
           Third
Quarter
           Fourth
Quarter
        

Net Interest Margin (FTE) (QTD Averages)(2)

               

Assets

               

Loans

   $ 3,286,039         4.44   $ 3,226,219         4.52   $ 3,126,126         4.83

Interest-bearing Deposits with Banks

     267,719         0.29     329,985         0.28     189,726         0.28

Securities

     445,059         2.76     404,881         2.89     372,815         3.36
  

 

 

      

 

 

      

 

 

    

Total Interest-earning Assets

     3,998,817         3.97     3,961,085         4.00     3,688,667         4.45

Noninterest-earning Assets

     411,078           411,528           381,191      
  

 

 

      

 

 

      

 

 

    

Total Assets

   $ 4,409,895         $ 4,372,613         $ 4,069,858      
  

 

 

      

 

 

      

 

 

    

Liabilities and Shareholders’ Equity

               

NOW/Money Market/Savings

   $ 1,614,444         0.19   $ 1,567,005         0.21   $ 1,338,276         0.14

Certificates of Deposit

     1,058,308         1.06     1,079,894         1.15     1,135,517         1.64

Borrowed Funds < 1 Year

     61,588         0.16     94,789         0.23     41,261         0.11

Borrowed Funds > 1 Year

     124,947         3.15     125,511         3.20     122,660         3.21
  

 

 

      

 

 

      

 

 

    

Total Interest-bearing Liabilities

     2,859,287         0.64     2,867,199         0.70     2,637,714         0.93

Noninterest-bearing Liabilities

               

Demand Deposits

     929,575           903,949           800,188      

Shareholders’ Equity/Other

     621,033           601,465           631,956      
  

 

 

      

 

 

      

 

 

    

Total Noninterest-bearing Liabilities

     1,550,608           1,505,414           1,432,144      
  

 

 

      

 

 

      

 

 

    

Total Liabilities and Shareholders’ Equity

   $ 4,409,895         $ 4,372,613         $ 4,069,858      
  

 

 

      

 

 

      

 

 

    

Net Interest Margin

        3.51        3.50        3.79


S&T Earnings Release - 9

 

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012            2012            2011         
     Fourth
Quarter
           Third
Quarter
           Fourth
Quarter
        

Balance Sheets (Period-End)

               

Assets

               

Cash

   $ 80,595         $ 62,457         $ 61,672      

Interest-bearing Deposits with Banks

     257,116           284,619           208,854      

Securities

     467,581           432,057           375,812      

Loans, Net

     3,322,638           3,236,066           3,083,768      

Other Assets

     398,772           407,059           389,888      
  

 

 

      

 

 

      

 

 

    

Total Assets

   $ 4,526,702         $ 4,422,258         $ 4,119,994      
  

 

 

      

 

 

      

 

 

    

Liabilities and Shareholders’ Equity

               

Noninterest-bearing Demand Deposits

   $ 960,980         $ 928,000         $ 818,686      

Interest-bearing Deposits

     2,677,448           2,666,406           2,517,173      

Short-term Borrowings

     137,582           80,268           105,370      

Long-term Debt

     124,720           125,281           122,493      

Other Liabilities

     88,550           88,061           65,746      

Shareholders’ Equity

     537,422           534,242           490,526      
  

 

 

      

 

 

      

 

 

    

Total Liabilities and Shareholders’ Equity

   $ 4,526,702         $ 4,422,258         $ 4,119,994      
  

 

 

      

 

 

      

 

 

    
     2012            2012            2011         
     Fourth
Quarter
           Third
Quarter
           Fourth
Quarter
        

Loans (Period-End)

               

Consumer

               

Home Equity

   $ 431,335         $ 447,123         $ 411,404      

Residential Mortgage

     427,303           409,967           358,846      

Installment & Other Consumer

     73,875           75,157           67,131      

Construction

     2,437           2,098           2,440      
  

 

 

      

 

 

      

 

 

    

Total Consumer Loans

     934,950           934,345           839,821      
  

 

 

      

 

 

      

 

 

    

Commercial

               

Commercial Real Estate

     1,452,133           1,438,526           1,415,333      

Commercial & Industrial

     791,396           748,569           685,753      

Construction

     168,143           157,717           188,852      
  

 

 

      

 

 

      

 

 

    

Total Commercial Loans

     2,411,672           2,344,812           2,289,938      
  

 

 

      

 

 

      

 

 

    

Total Portfolio Loans

     3,346,622           3,279,157           3,129,759      

Loans Held for Sale

     22,499           3,188           2,850      
  

 

 

      

 

 

      

 

 

    

Total Loans

   $ 3,369,121         $ 3,282,345         $ 3,132,609      
  

 

 

      

 

 

      

 

 

    

Nonperforming Loans (NPL)

               
            % NPL            % NPL            % NPL  

Consumer

               

Home Equity

   $ 3,653         0.85   $ 3,994         0.89   $ 2,936         0.71

Residential Mortgage

     7,278         1.70     7,584         1.85     7,228         2.01

Installment & Other Consumer

     40         0.05     49         0.07     4         0.01

Construction

     218         8.95     399         19.02     181         7.42
  

 

 

      

 

 

      

 

 

    

Total Consumer Loans

     11,189         1.20     12,026         1.29     10,349         1.23
  

 

 

      

 

 

      

 

 

    

Commercial

               

Commercial Real Estate

     30,556         2.10     32,828         2.28     31,648         2.24

Commercial & Industrial

     6,435         0.81     6,851         0.92     7,571         1.10

Construction

     6,778         4.03     14,411         9.14     6,547         3.47
  

 

 

      

 

 

      

 

 

    

Total Commercial Loans

     43,769         1.81     54,090         2.31     45,766         2.00
  

 

 

      

 

 

      

 

 

    

Total Nonperforming Loans

   $ 54,958         1.64   $ 66,116         2.02   $ 56,115         1.79
  

 

 

      

 

 

      

 

 

    


S&T Earnings Release - 10

 

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012            2012            2011         
     Fourth            Third            Fourth         
     Quarter            Quarter            Quarter         

Construction and Commercial Real Estate (CRE) PA vs.
Out-of-State

               

Pennsylvania

   $ 1,319,127         $ 1,312,646         $ 1,301,211      

Out-of-State

     301,149           283,597           302,974      
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE PA vs. Out-of-State

   $ 1,620,276         $ 1,596,243         $ 1,604,185      
  

 

 

      

 

 

      

 

 

    
             % NPL            % NPL            % NPL  

Construction and CRE - NPL PA vs. Out-of-State

               

Pennsylvania

   $ 34,217         2.59   $ 41,009         3.12   $ 33,665         2.59

Out-of-State

     3,117         1.04     6,230         2.20     4,530         1.50
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE - NPL PA vs. Out-of-State

   $ 37,334         2.30   $ 47,239         2.96   $ 38,195         2.38
  

 

 

      

 

 

      

 

 

    
     2012            2012            2011         
     Fourth            Third            Fourth         
     Quarter            Quarter            Quarter         

Construction and CRE by Type

               

Retail/Strip Malls

   $ 280,047         $ 275,566         $ 288,453      

Offices

     198,818           199,286           218,619      

Residential Rental Properties

     185,354           171,891           198,011      

Hotels

     176,862           193,460           193,833      

Real Estate/Land Development - Commercial

     146,216           129,738           102,623      

Healthcare/Education

     111,152           99,018           105,642      

Manufacturing/Industrial/Warehouse

     106,589           99,315           95,883      

Flex/Mixed Use

     91,576           96,403           97,766      

Recreational

     38,013           39,267           43,152      

Convenience Stores

     36,569           28,451           29,489      

Restaurant

     30,391           30,173           29,921      

Real Estate Development - Residential

     23,333           29,142           60,808      

Miscellaneous *

     195,356           204,533           139,985      
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE by Type

   $ 1,620,276         $ 1,596,243         $ 1,604,185      
  

 

 

      

 

 

      

 

 

    
     2012            2012            2011         
     Fourth            Third            Fourth         
     Quarter            Quarter            Quarter         
             % NPL            % NPL            % NPL  

Construction and CRE - NPL by Type

               

Retail/Strip Malls

   $ 7,332         2.62   $ 7,617         2.76   $ 5,285         1.83

Offices

     3,488         1.75     4,529         2.27     3,973         1.82

Residential Rental Properties

     2,864         1.55     3,488         2.03     2,851         1.44

Hotels

     —           —          —           —          700         0.36

Real Estate/Land Development - Commercial

     3,503         2.40     7,879         6.07     771         0.75

Healthcare/Education

     267         0.24     581         0.59     311         0.29

Manufacturing/Industrial/Warehouse

     3,985         3.74     4,227         4.26     4,638         4.84

Flex/Mixed Use

     771         0.84     51         0.05     —           —     

Recreational

     7,824         20.58     7,956         20.26     9,365         21.70

Convenience Stores

     —           —          73         0.26     —           —     

Restaurant

     1,329         4.37     1,583         5.25     940         3.14

Real Estate Development - Residential

     3,275         14.03     6,532         22.41     6,284         10.33

Miscellaneous

     2,696         1.38     2,723         1.33     3,077         2.20
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE - NPL by Type

   $ 37,334         2.30   $ 47,239         2.96   $ 38,195         2.38
  

 

 

      

 

 

      

 

 

    

 

* Included in the miscellaneous category of Construction and CRE by type are loans from the recent acquisition of Gateway Bank on August 9, 2012 of $38.6 million. Detail by type was not available.


S&T Earnings Release - 11

 

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012      2012      2011  
     Fourth      Third      Fourth  
     Quarter      Quarter      Quarter  

Commercial Credit Exposure

        

Pass

        

Commercial Real Estate

   $ 1,265,811       $ 1,251,422       $ 1,229,005   

Commercial & Industrial

     718,070         674,819         600,895   

Construction

     118,841         105,684         136,270   
  

 

 

    

 

 

    

 

 

 

Total Pass

   $ 2,102,722       $ 2,031,925       $ 1,966,170   
  

 

 

    

 

 

    

 

 

 

Special Mention

        

Commercial Real Estate

   $ 96,156       $ 92,544       $ 84,400   

Commercial & Industrial

     42,016         32,952         33,135   

Construction

     30,748         23,043         17,106   
  

 

 

    

 

 

    

 

 

 

Total Special Mention

   $ 168,920       $ 148,539       $ 134,641   
  

 

 

    

 

 

    

 

 

 

Substandard

        

Commercial Real Estate

   $ 90,167       $ 94,560       $ 101,928   

Commercial & Industrial

     31,310         40,798         51,723   

Construction

     18,554         28,990         35,476   
  

 

 

    

 

 

    

 

 

 

Total Substandard

   $ 140,031       $ 164,348       $ 189,127   
  

 

 

    

 

 

    

 

 

 


S&T Earnings Release - 12

 

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012     2012     2011  
     Fourth     Third     Fourth  
     Quarter     Quarter     Quarter  

Asset Quality Data

      

Nonperforming Loans

   $ 54,958      $ 66,116      $ 56,115   

Assets Acquired through Foreclosure or Repossession

     911        1,468        3,967   

Nonperforming Assets

     55,869        67,584        60,082   

Troubled Debt Restructurings (Nonaccrual)

     18,940        23,414        18,184   

Troubled Debt Restructurings (Accruing)

     41,521        37,110        49,716   

Total Troubled Debt Restructurings

     60,461        60,524        67,900   

Allowance for Loan Losses

     46,484        46,279        48,841   

Nonperforming Loans / Loans

     1.63     2.01     1.79

Nonperforming Assets / Loans plus OREO

     1.66     2.06     1.92

Allowance for Loan Losses / Loans

     1.38     1.41     1.56

Allowance for Loan Losses / Nonperforming Loans

     85     70     87

Net Loan Charge-offs (Recoveries)

     4,011        2,714        5,028   

Net Loan Charge-offs (Recoveries) (Annualized) / Average Loans

     0.49     0.33     0.64

Profitability Ratios (Annualized)

      

Common Return on Average Assets

     0.86     1.15     0.91

Common Return on Average Tangible Assets (4)

     0.90     1.19     0.95

Common Return on Average Equity

     7.05     9.56     6.41

Common Return on Average Tangible Common Equity (5)

     10.65     14.52     11.29

Efficiency Ratio (FTE) (6)

     63.29     65.31     57.06

Capitalization Ratios

      

Dividends Paid to Net Income

     46.83     34.47     45.25

Common Equity / Assets

     11.87     12.08     11.91

Tier 1 Leverage Ratio

     9.31     9.27     9.17

Risk-based Capital - Tier 1

     11.98     12.01     11.63

Risk-based Capital - Total

     15.39     15.45     15.20

Tangible Common Equity / Tangible Assets (7)

     8.20     8.32     8.09

 

     For the Twelve Months Ended December 31,  
     2012     2011  

Asset Quality Data

    

Net Loan Charge-offs (Recoveries)

     25,173        18,155   

Net Loan Charge-offs (Recoveries) / Average Loans

     0.78     0.56

Profitability Ratios (Annualized)

    

Common Return on Average Assets

     0.79     0.97

Common Return on Average Tangible Common Assets (8)

     0.83     1.02

Common Return on Average Shareholders’ Equity

     6.62     6.78

Common Return on Average Tangible Common Equity (9)

     10.07     12.62

Efficiency Ratio (FTE) (6)

     65.15     55.96

Capitalization Ratios

    

Dividends Paid to Net Income

     50.75     42.44


S&T Earnings Release - 13

 

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

 

    2012     2012     2011  
    Fourth     Third     Fourth  
    Quarter     Quarter     Quarter  

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

     

(1) Tangible Common Book Value

     

Common Book Value (GAAP Basis)

  $ 18.08      $ 17.97      $ 17.44   

Effect of Excluding Intangible Assets

    (6.10     (6.11     (6.08
 

 

 

   

 

 

   

 

 

 

Tangible Common Book Value

  $ 11.98      $ 11.86      $ 11.36   

(2) Interest Income on a Fully Taxable Equivalent Basis

     

Interest Income (GAAP Basis)

  $ 38,920      $ 38,820      $ 40,258   

Taxable Equivalent Adjustment to Interest Income (Non-GAAP)

    1,094        1,119        1,101   
 

 

 

   

 

 

   

 

 

 

Interest Income on a Fully Taxable Equivalent Basis (Non-GAAP)

    40,014        39,939        41,359   

Interest Expense (GAAP Basis)

    4,629        5,025        6,192   
 

 

 

   

 

 

   

 

 

 

Net Interest Income on a Fully Taxable Equivalent Basis (Non-GAAP)

  $ 35,385      $ 34,914      $ 35,167   

(4) Common Return on Average Tangible Assets

     

Common Return on Average Assets (GAAP Basis)

    0.86     1.15     0.91

Effect of Excluding Intangible Assets

    0.04     0.04     0.04
 

 

 

   

 

 

   

 

 

 

Common Return on Average Tangible Assets

    0.90     1.19     0.95

(5) Common Return on Average Tangible Common Equity

     

Common Return on Average Common Equity (GAAP Basis)

    7.05     9.56     6.41

Effect of Excluding Intangible Assets

    3.60     4.96     2.17

Effect of Excluding Preferred Stock

    —          —          2.71
 

 

 

   

 

 

   

 

 

 

Common Return on Average Tangible Common Equity

    10.65     14.52     11.29

(6) Noninterest expense divided by noninterest income plus net interest income, on a fully taxable equivalent (FTE) basis.

     

(7) Tangible Common Equity / Tangible Assets

     

Common Equity / Assets (GAAP Basis)

    11.87     12.08     11.91

Effect of Excluding Intangible Assets

    -3.67     -3.76     -3.82
 

 

 

   

 

 

   

 

 

 

Tangible Common Equity / Tangible Assets

    8.20     8.32     8.09

 

     For the Twelve Months Ended December 31,  
     2012     2011  

(3) Interest Income on a Fully Taxable Equivalent Basis

    

Interest Income (GAAP Basis)

   $ 156,251      $ 165,079   

Taxable Equivalent Adjustment to Interest Income

     4,471        4,155   
  

 

 

   

 

 

 

Interest Income on a Fully Taxable Equivalent Basis (Non-GAAP)

     160,722        169,234   

Interest Expense (GAAP Basis)

     21,024        27,733   
  

 

 

   

 

 

 

Net Interest Income on a Fully Taxable Equivalent Basis (Non-GAAP)

   $ 139,698      $ 141,501   

(8) Common Return on Average Tangible Common Assets

    

Common Return on Average Assets (GAAP Basis)

     0.79     0.97

Effect of Excluding Intangible Assets

     0.04     0.05
  

 

 

   

 

 

 

Common Return on Average Tangible Common Assets

     0.83     1.02

(9) Common Return on Average Tangible Common Equity

    

Common Return on Average Shareholders’ Equity (GAAP Basis)

     6.62     6.78

Effect of Excluding Intangible Assets

     3.45     3.03

Effect of Excluding Preferred Stock

     —          2.81
  

 

 

   

 

 

 

Common Return on Average Tangible Common Equity

     10.07     12.62