Attached files

file filename
8-K - 8-K - BankUnited, Inc.a13-3810_18k.htm

Exhibit 99.1

 

BANKUNITED, INC. REPORTS 2012 RESULTS, EARNINGS EXCEED $211 MILLION

 

Miami Lakes, Fla. — January 29, 2013 — BankUnited, Inc. (the “Company”) (NYSE: BKU) today announced financial results for the quarter and year ended December 31, 2012.

 

For the quarter ended December 31, 2012, the Company reported net income of $62.5 million, or $0.61 per diluted common share, as compared to $41.3 million, or $0.41 per diluted share, for the quarter ended December 31, 2011.

 

For the year ended December 31, 2012, the Company reported net income of $211.3 million, or $2.05 per diluted share, generating a return on average stockholders’ equity of 12.45% and a return on average assets of 1.71%.  The Company reported net income of $63.2 million, or $0.62 per diluted share, for the year ended December 31, 2011.  Results for 2011 reflected a previously disclosed one-time charge of $110.4 million, recorded in conjunction with the Company’s first quarter 2011 initial public offering (“IPO”), which was not deductible for income tax purposes.

 

John Kanas, Chairman, President and Chief Executive Officer, said, “Obviously we are pleased with our financial performance this past year. More importantly we are greatly encouraged by the growth of our franchise as we continue to gain market share in south Florida. Our upcoming expansion into New York combined with the anticipated continuation of improvement in the Florida economy underscores our optimism toward the future of BankUnited.”

 

Performance Highlights

 

·                  New loans grew by $449.6 million during the fourth quarter of 2012, an annualized growth rate of 55%.  For the year ended December 31, 2012, new loans increased by $2.0 billion to $3.7 billion.  For both the fourth quarter and the year ended December 31, 2012, new loan growth outpaced the resolution of covered loans.

 

·                  Deposits totaled $8.5 billion at December 31, 2012 with demand deposits totaling $1.9 billion, or 22% of total deposits.  For the year ended December 31, 2012, demand deposits grew by $630.8 million, or 52%.

 

·                  The net interest margin, calculated on a tax-equivalent basis, was 6.70% for the quarter ended December 31, 2012 compared to 6.54% for the quarter ended December 31, 2011 and 6.04% compared to 6.21% for the years ended December 31, 2012 and 2011, respectively. The margin for the fourth quarter of 2012 benefited from the sale of covered loans from a pool of acquired credit impaired (“ACI”) loans that has a zero carrying value, as discussed below.

 

·                  Similar to prior years, the Company sold covered loans in the fourth quarter of 2012.  The aggregate price for the 2012 sales was approximately 39.6% of the unpaid principal balances (“UPB”) of loans sold, as compared to an average of 28.1% of UPB for the years 2009, 2010 and 2011.   Since the proceeds of the sale of loans from the pool of ACI loans carried at zero are recorded as interest income, the Company’s fourth quarter margin benefited from the better pricing levels of the sale, and was higher than we previously projected.

 

·                  The fourth quarter loan sale also resulted in a loss of $29.3 million on the sale of loans from the remaining pools, with an offsetting gain of $30.8 million on the FDIC indemnification asset.

 

·                  During the fourth quarter, we sold investment securities with a fair value of $526.7 million, utilizing the proceeds to extinguish $520.0 million in Federal Home Loan Bank (“FHLB”) advances and terminate a related cash flow hedge, with a combined cost of borrowing of 3.46%. We realized a pre-tax gain on the sale of securities of $10.0 million and a combined pre-tax loss of $22.9 million on the extinguishment of the advances and termination of the hedge. This transaction is expected to have a positive effect on our net interest margin in 2013.

 

1



 

·                  The cost of deposits continues to trend downward.  The cost of deposits was 0.73% for the fourth quarter of 2012 as compared to 0.78% for the third quarter of 2012 and 0.99% for the fourth quarter of 2011.

 

·                  We increased our quarterly dividend by 24% to $0.21 per share in the fourth quarter of 2012.

 

·                  Book value and tangible book value per common share grew to $18.45 and $17.71, respectively, at December 31, 2012.

 

·                  We opened three new Florida branches during the fourth quarter of 2012 and anticipate opening three branches in Manhattan in the first quarter of 2013.

 

Capital

 

BankUnited, Inc. continues to maintain a robust capital position.  The Company and its banking subsidiaries exceed all regulatory guidelines required to be considered well capitalized. The Company’s capital ratios at December 31, 2012 were as follows:

 

Tier 1 leverage

 

13.2

%

 

 

 

 

Tier 1 risk-based capital

 

33.6

%

 

 

 

 

Total risk-based capital

 

34.9

%

 

Loans

 

Loans, net of premiums, discounts and deferred fees and costs, increased to $5.6 billion at December 31, 2012 from $4.1 billion at December 31, 2011. New loans grew by $2.0 billion to $3.7 billion at December 31, 2012 from $1.7 billion at December 31, 2011.  Covered loans declined to $1.9 billion at December 31, 2012 from $2.4 billion at December 31, 2011.

 

For the year ended December 31, 2012, new commercial loans, including commercial loans, commercial real estate loans and leases, grew $1.5 billion to $2.7 billion, primarily reflecting the Company’s continued expansion of market share in Florida. New residential loans grew by $459.2 million to $922.7 million during 2012, primarily as a result of the purchase of residential loans outside of Florida to diversify credit risk within the residential portfolio.

 

In the fourth quarter of 2012, new commercial loans grew by $319.7 million while the Company’s new residential portfolio grew by $114.1 million.

 

A comparison of portfolio composition at December 31, 2012 and December 31, 2011 follows:

 

 

 

New Loans

 

Total Loans

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Single family residential and home equity

 

25.0

%

27.0

%

45.3

%

60.2

%

Commercial real estate

 

31.8

%

26.2

%

25.6

%

19.4

%

Commercial

 

42.3

%

46.6

%

28.5

%

20.2

%

Consumer

 

0.9

%

0.2

%

0.6

%

0.2

%

 

 

100.0

%

100.0

%

100.0

%

100.0

%

 

Asset Quality

 

Asset quality remained strong. Credit risk continues to be limited, though to a declining extent, by the Loss Sharing Agreements with the FDIC.  At December 31, 2012, covered loans represented 33% of the total loan portfolio, as compared to 59% at December 31, 2011.

 

2



 

The ratio of non-performing new loans to total new loans was 0.43% at December 31, 2012 and 0.17% at December 31, 2011. The ratio of total non-performing loans to total loans was 0.62% at December 31, 2012 as compared to 0.70% at December 31, 2011.  At December 31, 2012, non-performing assets totaled $110.6 million, including $76.0 million of other real estate owned (“OREO”), as compared to $152.6 million, including $123.7 million of OREO, at December 31, 2011. At December 31, 2012, 85.47% of total non-performing assets, including all OREO, were covered assets.

 

For the quarters ended December 31, 2012 and 2011, the Company recorded provisions for (recoveries of) loan losses of $1.0 million and $4.0 million, respectively.  Of these amounts, $(1.6) million and $(4.9) million, respectively, related to covered loans and $2.7 million and $8.9 million, respectively, related to new loans.

 

For the years ended December 31, 2012 and 2011, the Company recorded provisions for (recoveries of) loan losses of $18.9 million and $13.8 million, respectively.  Of these amounts, $(0.5) million and $(7.7) million, respectively, related to covered loans, and $19.4 million and $21.5 million, respectively, related to new loans.  The decrease in the provision related to new loans resulted primarily from a reduction in loss factors applied to the commercial portfolio.

 

The provisions (recoveries) related to covered loans were significantly mitigated by increases (decreases) in non-interest income recorded in “Net gain (loss) on indemnification asset.”

 

The following table summarizes the activity in the allowance for loan and lease losses for the quarters and years ended December 31, 2012 and 2011 (in thousands):

 

 

 

Three Months Ended December 31, 2012

 

Three Months Ended December 31, 2011

 

 

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

Balance at beginning of period

 

$

9,922

 

$

10,865

 

$

39,629

 

$

60,416

 

$

22,132

 

$

14,933

 

$

17,993

 

$

55,058

 

Provision

 

(698

)

(942

)

2,670

 

1,030

 

(3,015

)

(1,872

)

8,899

 

4,012

 

Charge-offs

 

(1,205

)

(519

)

(1,235

)

(2,959

)

(2,785

)

(5,444

)

(2,573

)

(10,802

)

Recoveries

 

 

470

 

164

 

634

 

 

125

 

9

 

134

 

Balance at end of period

 

$

8,019

 

$

9,874

 

$

41,228

 

$

59,121

 

$

16,332

 

$

7,742

 

$

24,328

 

$

48,402

 

 

 

 

Year Ended December 31, 2012

 

Year Ended December 31, 2011

 

 

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

Balance at beginning of period

 

$

16,332

 

$

7,742

 

$

24,328

 

$

48,402

 

$

39,925

 

$

12,284

 

$

6,151

 

$

58,360

 

Provision

 

(4,347

)

3,844

 

19,399

 

18,896

 

(11,278

)

3,586

 

21,520

 

13,828

 

Charge-offs

 

(3,966

)

(3,591

)

(2,929

)

(10,486

)

(13,527

)

(8,489

)

(3,367

)

(25,383

)

Recoveries

 

 

1,879

 

430

 

2,309

 

1,212

 

361

 

24

 

1,597

 

Balance at end of period

 

$

8,019

 

$

9,874

 

$

41,228

 

$

59,121

 

$

16,332

 

$

7,742

 

$

24,328

 

$

48,402

 

 

Deposits

 

At December 31, 2012, deposits totaled $8.5 billion compared to $7.4 billion at December 31, 2011.  Demand deposits, including non-interest bearing and interest bearing deposits, grew $630.8 million to $1.9 billion or 22% of total deposits at December 31, 2012 from $1.2 billion or 17% of total deposits at December 31, 2011.  This growth was concentrated in commercial and small business accounts.  The average cost of deposits was 0.73% for the quarter ended December 31, 2012 as compared to 0.99% for the quarter ended December 31, 2011 and 0.81% for the year ended December 31, 2012 as compared to 1.09% for the year ended December 31, 2011.  The decrease in the average cost of deposits was primarily attributable to the continued growth in lower cost deposit products and a decline in market rates of interest. Excluding the impact of hedge accounting and accretion of fair value adjustments, the average cost of deposits was 0.68% and 0.76% for the quarter and year ended December 31, 2012.

 

3



 

Net interest income

 

Net interest income for the quarter ended December 31, 2012 grew to $174.6 million from $140.7 million for the quarter ended December 31, 2011.  Net interest income for the year ended December 31, 2012 was $597.6 million as compared to $499.2 million for the year ended December 31, 2011.

 

The Company’s net interest margin, calculated on a tax-equivalent basis, was 6.70% for the quarter ended December 31, 2012 as compared to 6.54% for the quarter ended December 31, 2011. Significant factors impacting the trend in net interest margin for the fourth quarter of 2012 included:

 

·           Higher than projected proceeds of $29.9 million from the sale of ACI loans from a pool with a carrying value of zero were recorded in interest income. The fourth quarter also benefited from an adjustment to accretion on non-ACI residential loans resulting from a change in estimated prepayment rates.

 

·           Exclusive of the impact of proceeds from the loan sale, the tax-equivalent yield on loans declined by 3.83% for the quarter ended December 31, 2012 as compared to the quarter ended December 31, 2011, primarily because new loans originated at yields lower than those on the covered loan portfolio comprised a greater percentage of total loans.

 

·           The tax-equivalent yield on investment securities declined to 2.78% for the quarter ended December 31, 2012 from 3.24% for the quarter ended December 31, 2011, reflecting the impact of lower prevailing market rates of interest.

 

·           The average rate on interest-bearing liabilities declined to 1.17% for the quarter ended December 31, 2012 from 1.54% for the quarter ended December 31, 2011, primarily due to declining market interest rates.

 

The tax-equivalent net interest margin for the year ended December 31, 2012 was 6.04% as compared to 6.21% for the year ended December 31, 2011. The decline in net interest margin reflected lower yields on loans and investment securities, partially offset by a reduced cost of funds.

 

The Company’s net interest margin for the quarters and years ended December 31, 2012 and 2011 was also impacted by reclassifications from non-accretable difference to accretable yield on ACI loans.  Non-accretable difference at acquisition represented the difference between the total contractual payments due and the cash flows expected to be received on these loans.  The accretable yield on ACI loans represented the amount by which undiscounted expected future cash flows exceeded the carrying value of the loans.  As the Company’s expected cash flows from ACI loans have increased since the FSB Acquisition (as defined below), the Company has reclassified amounts from non-accretable difference to accretable yield.

 

Changes in accretable yield on ACI loans for the years ended December 31, 2012 and 2011 were as follows (in thousands):

 

Balance, December 31, 2010

 

$

1,833,974

 

Reclassifications from non-accretable difference

 

135,933

 

Accretion

 

(446,292

)

Balance, December 31, 2011

 

1,523,615

 

Reclassifications from non-accretable difference

 

206,934

 

Accretion

 

(444,483

)

Balance, December 31, 2012

 

$

1,286,066

 

 

Non-interest income

 

Non-interest income for the quarter ended December 31, 2012 was $5.5 million, as compared to $13.3 million for the quarter ended December 31, 2011.  For the year ended December 31, 2012, non-interest income was $89.2 million as compared to $163.2 million for the year ended December 31, 2011.

 

Non-interest income for the quarter and year ended December 31, 2012 was impacted by lower accretion of discount on the FDIC indemnification asset of $0.8 million and $15.3 million, respectively, as compared to $10.7 million and $55.9 million, respectively, for the quarter and year ended December 31, 2011. As the expected cash flows from ACI loans have increased as discussed above, cash flows from the FDIC indemnification asset have decreased,

 

4



 

resulting in lower accretion. We expect the rate of accretion on the FDIC indemnification asset to be negative beginning in the first quarter of 2013.

 

Income from resolution of covered assets, net was $11.4 million and $51.0 million, respectively, for the quarter and year ended December 31, 2012 compared to $11.7 million and $18.8 million, respectively, for the quarter and year ended December 31, 2011. This increase in income for the year ended December 31, 2012 resulted mainly from higher payoffs of ACI residential loans.

 

Loss on sale of covered loans, net was $29.3 million for each of the quarter and year ended December 31, 2012 compared to $70.4 million for each of the quarter and year ended December 31, 2011. The decrease in the amount of the loss was related to improved pricing and the effect of the sale of loans from the pool of ACI loans with a carrying value of zero. No loss was recorded related to the sale of loans from this pool. As discussed above, proceeds from the sale of loans in this pool were recorded in interest income. The carrying value of this pool was reduced to zero after the sale of covered loans in 2011.

 

Net gain (loss) on indemnification asset was $20.6 million and $(6.0) million, respectively, for the quarter and year ended December 31, 2012, as compared to $43.0 million and $79.8 million, respectively, for the quarter and year ended December 31, 2011. The primary factor impacting the decrease for the quarter ended December 31, 2012 as compared to the quarter ended December 31, 2011 was the decline in the loss on sale of covered loans. Other significant factors influencing the decline for the year ended December 31, 2012 as compared to the year ended December 31, 2011 included increased income from resolution of covered assets, net, reduced OREO impairment and more favorable gains (losses) on the sale of OREO as discussed further below.

 

In addition, as discussed above, the quarter ended December 31, 2012 included approximately $10.1 million of gains on the sale of investment securities, $14.2 million in losses on the extinguishment of FHLB advances and a loss of $8.7 million on the termination of a cash flow hedge.

 

Non-interest expense

 

Non-interest expense totaled $78.7 million for the quarter ended December 31, 2012 as compared to $75.8 million for the quarter ended December 31, 2011.  For the year ended December 31, 2012, non-interest expense totaled $323.1 million as compared to $455.8 million for the year ended December 31, 2011.  Non-interest expense for the year ended December 31, 2011 included a one-time compensation expense of $110.4 million recorded in conjunction with the Company’s IPO.

 

Employee compensation and benefits (excluding the one-time charge of $110.4 million discussed above) and occupancy and equipment expense increased for 2012 as compared to 2011, reflecting the Company’s continued growth and the opening and refurbishment of branches.

 

For the quarter and year ended December 31, 2012, the aggregate of foreclosure expense, OREO expense, gain (loss) on sale of OREO and impairment of OREO totaled $4.7 million and $26.0 million, respectively, as compared to $7.5 million and $80.1 million, respectively, for the quarter and year ended December 31, 2011.  The sharply lower level of expense for the quarter and year ended December 31, 2012 reflected lower levels of OREO and foreclosure activity as well as improving real estate market trends as compared to the prior year.

 

Earnings Conference Call and Presentation

 

A conference call to discuss the fourth quarter results will be held at 9:00 a.m. ET on Tuesday, January 29, 2013 with Chairman, President and Chief Executive Officer, John A. Kanas, and Chief Financial Officer, Douglas J. Pauls.

 

The earnings release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call.  The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at (888) 679-8038 (domestic) or (617) 213-4850 (international).  The name of the call is BankUnited, and the passcode for the call is 89454096.  A replay of the call will be available from 11:00 a.m. EDT on January 29th through 11:59 p.m. EDT on February 5th by calling (888) 286-8010 (domestic) or (617) 801-6888 (international).  The passcode for the replay is 48177553.  An archived webcast will also be available on the Investor Relations page of www.bankunited.com.

 

5



 

About BankUnited, Inc. and the FSB Acquisition

 

BankUnited, Inc. is a bank holding company with three wholly-owned subsidiaries:  BankUnited, N.A., which is one of the largest independent depository institutions headquartered in Florida by assets, BankUnited Investment Services, Inc., a Florida insurance agency which provides wealth management products and financial planning services, and Herald National Bank, a commercial bank servicing the New York City market.  BankUnited, N.A., is a national bank headquartered in Miami Lakes, Florida with $11.7 billion of assets, more than 1,360 professionals and 98 branches in 15 counties at December 31, 2012.

 

The Company was organized by a management team led by its Chairman, President and Chief Executive Officer, John A. Kanas, on April 28, 2009.  On May 21, 2009, BankUnited acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all other liabilities of BankUnited, FSB from the FDIC, in a transaction referred to as the FSB Acquisition.  Concurrently with the FSB Acquisition, BankUnited entered into two loss sharing agreements, or the Loss Sharing Agreements, which covered certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment securities.  Assets covered by the Loss Sharing Agreements are referred to as “covered assets” (or, in certain cases, “covered loans”). The Loss Sharing Agreements do not apply to subsequently acquired, purchased or originated assets.  Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses, including certain interest and expenses, up to the $4.0 billion stated threshold and 95% of losses in excess of the $4.0 billion stated threshold.  The Company’s current estimate of cumulative losses on the covered assets is approximately $4.6 billion.  The Company has received $2.3 billion from the FDIC in reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of December 31, 2012.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.  The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words.  Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations.  The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved.  Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity.  If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements.  These factors should not be construed as exhaustive.  The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.  A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements.  Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 available at the SEC’s website (www.sec.gov).

 

Contacts

BankUnited, Inc.

Investor Relations:

Douglas J. Pauls, 305-461-6841

dpauls@bankunited.com

or

Media Relations:

Mary Harris, 305-817-8117

mharris@bankunited.com

 

Source: BankUnited, Inc.

 

6



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(In thousands, except share and per share data)

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Non-interest bearing

 

$

61,088

 

$

39,894

 

Interest bearing

 

21,507

 

13,160

 

Interest bearing deposits at Federal Reserve Bank

 

408,827

 

247,488

 

Federal funds sold

 

3,931

 

3,200

 

Cash and cash equivalents

 

495,353

 

303,742

 

Investment securities available for sale, at fair value (including covered securities of $226,505 and $232,194)

 

4,172,412

 

4,181,977

 

Non-marketable equity securities

 

133,060

 

147,055

 

Loans held for sale

 

2,129

 

3,952

 

Loans (including covered loans of $1,864,375 and $2,422,811)

 

5,571,739

 

4,137,058

 

Allowance for loan and lease losses

 

(59,121

)

(48,402

)

Loans, net

 

5,512,618

 

4,088,656

 

FDIC indemnification asset

 

1,457,570

 

2,049,151

 

Bank owned life insurance

 

207,069

 

204,077

 

Other real estate owned, covered by loss sharing agreements

 

76,022

 

123,737

 

Deferred tax asset, net

 

62,274

 

19,485

 

Goodwill and other intangible assets

 

69,768

 

68,667

 

Other assets

 

187,678

 

131,539

 

Total assets

 

$

12,375,953

 

$

11,322,038

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Demand deposits:

 

 

 

 

 

Non-interest bearing

 

$

1,312,779

 

$

770,846

 

Interest bearing

 

542,561

 

453,666

 

Savings and money market

 

4,042,022

 

3,553,018

 

Time

 

2,640,711

 

2,587,184

 

Total deposits

 

8,538,073

 

7,364,714

 

Short-term borrowings

 

8,175

 

206

 

Federal Home Loan Bank advances

 

1,916,919

 

2,236,131

 

Income taxes payable

 

 

53,171

 

Other liabilities

 

106,106

 

132,536

 

Total liabilities

 

10,569,273

 

9,786,758

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, par value $0.01 per share, 400,000,000 shares authorized; 95,006,729 and 97,700,829 shares issued and outstanding

 

950

 

977

 

Preferred stock, par value $0.01 per share, 100,000,000 shares authorized; 5,415,794 shares of Series A issued and outstanding at December 31, 2012

 

54

 

 

Paid-in capital

 

1,308,315

 

1,240,068

 

Retained earnings

 

413,385

 

276,216

 

Accumulated other comprehensive income

 

83,976

 

18,019

 

Total stockholders’ equity

 

1,806,680

 

1,535,280

 

Total liabilities and stockholders’ equity

 

$

12,375,953

 

$

11,322,038

 

 

7



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

(In thousands, except per share data)

 

 

 

Three Months Ended December 31,

 

Years Ended December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

168,770

 

$

142,185

 

$

584,727

 

$

512,728

 

Investment securities available for sale

 

31,951

 

31,856

 

131,198

 

122,626

 

Other

 

1,625

 

598

 

4,931

 

2,743

 

Total interest income

 

202,346

 

174,639

 

720,856

 

638,097

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

15,712

 

18,006

 

66,178

 

75,773

 

Borrowings

 

12,070

 

15,920

 

57,091

 

63,164

 

Total interest expense

 

27,782

 

33,926

 

123,269

 

138,937

 

Net interest income before provision for (recovery of) loan losses

 

174,564

 

140,713

 

597,587

 

499,160

 

Provision for (recovery of) loan losses (including $(1,640), $(4,887), $(503) and $(7,692) for covered loans)

 

1,030

 

4,012

 

18,896

 

13,828

 

Net interest income after provision for (recovery of) loan losses

 

173,534

 

136,701

 

578,691

 

485,332

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Accretion of discount on FDIC indemnification asset

 

793

 

10,654

 

15,306

 

55,901

 

Income from resolution of covered assets, net

 

11,414

 

11,708

 

51,016

 

18,776

 

Net gain (loss) on indemnification asset

 

20,572

 

42,955

 

(6,030

)

79,812

 

FDIC reimbursement of costs of resolution of covered assets

 

6,154

 

6,928

 

19,569

 

31,528

 

Service charges and fees

 

3,276

 

2,733

 

12,716

 

11,128

 

Loss on sale of loans, net (including loss related to covered loans of $29,333, $70,366, $29,270 and $70,366)

 

(29,355

)

(70,117

)

(28,657

)

(69,714

)

Gain (loss) on sale of investment securities available for sale, net

 

10,108

 

(79

)

17,039

 

1,136

 

Loss on extinguishment of debt

 

(14,175

)

 

(14,175

)

 

Loss on termination of interest rate swap

 

(8,701

)

 

(8,701

)

 

Mortgage insurance income

 

862

 

4,676

 

9,772

 

16,904

 

Other non-interest income

 

4,551

 

3,884

 

21,392

 

17,746

 

Total non-interest income

 

5,499

 

13,342

 

89,247

 

163,217

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Employee compensation and benefits (including $110.4 million in equity based compensation recorded in conjunction with the IPO for 2011)

 

40,717

 

40,971

 

173,261

 

272,991

 

Occupancy and equipment

 

15,689

 

10,405

 

54,465

 

36,680

 

Impairment of other real estate owned

 

1,946

 

2,746

 

9,926

 

24,569

 

(Gain) loss on sale of other real estate owned

 

(2,665

)

(3,763

)

(4,164

)

23,576

 

Other real estate owned expense

 

2,431

 

3,881

 

7,624

 

13,001

 

Foreclosure expense

 

2,973

 

4,590

 

12,644

 

18,976

 

Deposit insurance expense

 

2,112

 

1,828

 

7,248

 

8,480

 

Professional fees

 

4,016

 

5,126

 

15,468

 

17,330

 

Telecommunications and data processing

 

2,732

 

2,266

 

12,462

 

12,041

 

Other non-interest expense

 

8,751

 

7,775

 

34,139

 

28,161

 

Total non-interest expense

 

78,702

 

75,825

 

323,073

 

455,805

 

Income before income taxes

 

100,331

 

74,218

 

344,865

 

192,744

 

Provision for income taxes

 

37,829

 

32,938

 

133,605

 

129,576

 

Net income

 

62,502

 

41,280

 

211,260

 

63,168

 

Preferred stock dividends

 

1,137

 

 

3,899

 

 

Net income available to common stockholders

 

$

61,365

 

$

41,280

 

$

207,361

 

$

63,168

 

Earnings per common share, basic

 

$

0.61

 

$

0.41

 

$

2.05

 

$

0.63

 

Earnings per common share, diluted

 

$

0.61

 

$

0.41

 

$

2.05

 

$

0.62

 

Cash dividends declared per common share

 

$

0.21

 

$

0.14

 

$

0.72

 

$

0.56

 

 

8



 

BANKUNITED, INC. AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS

(Dollars in thousands)

 

 

 

Three Months Ended December 31,

 

 

 

2012

 

2011

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest (1)

 

Rate (2)

 

Balance

 

Interest (1)

 

Rate (2)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

5,334,961

 

$

169,668

 

12.70

%

$

3,982,354

 

$

142,555

 

14.29

%

Investment securities available for sale

 

4,698,454

 

32,704

 

2.78

%

4,113,223

 

33,307

 

3.24

%

Other interest earning assets

 

481,299

 

1,625

 

1.35

%

617,501

 

598

 

0.38

%

Total interest earning assets

 

10,514,714

 

203,997

 

7.75

%

8,713,078

 

176,460

 

8.09

%

Allowance for loan and lease losses

 

(62,189

)

 

 

 

 

(53,811

)

 

 

 

 

Non-interest earning assets

 

2,323,689

 

 

 

 

 

2,597,226

 

 

 

 

 

Total assets

 

$

12,776,214

 

 

 

 

 

$

11,256,493

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

535,240

 

749

 

0.56

%

$

422,193

 

685

 

0.64

%

Savings and money market deposits

 

4,038,706

 

5,303

 

0.52

%

3,535,825

 

7,178

 

0.81

%

Time deposits

 

2,664,771

 

9,660

 

1.44

%

2,534,917

 

10,143

 

1.59

%

Total interest bearing deposits

 

7,238,717

 

15,712

 

0.86

%

6,492,935

 

18,006

 

1.10

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,222,656

 

12,064

 

2.16

%

2,238,982

 

15,919

 

2.82

%

Short-term borrowings

 

5,461

 

6

 

0.46

%

328

 

1

 

0.49

%

Total interest bearing liabilities

 

9,466,834

 

27,782

 

1.17

%

8,732,245

 

33,926

 

1.54

%

Non-interest bearing demand deposits

 

1,276,043

 

 

 

 

 

708,490

 

 

 

 

 

Other non-interest bearing liabilities

 

231,276

 

 

 

 

 

299,902

 

 

 

 

 

Total liabilities

 

10,974,153

 

 

 

 

 

9,740,637

 

 

 

 

 

Stockholders’ equity

 

1,802,061

 

 

 

 

 

1,515,856

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

12,776,214

 

 

 

 

 

$

11,256,493

 

 

 

 

 

Net interest income

 

 

 

$

176,215

 

 

 

 

 

$

142,534

 

 

 

Interest rate spread

 

 

 

 

 

6.58

%

 

 

 

 

6.55

%

Net interest margin

 

 

 

 

 

6.70

%

 

 

 

 

6.54

%

 


(1) On a tax-equivalent basis where applicable

(2) Annualized

 

9



 

BANKUNITED, INC. AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS

(Dollars in thousands)

 

 

 

Years Ended December 31,

 

 

 

2012

 

2011

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest (1)

 

Rate

 

Balance

 

Interest (1)

 

Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

4,887,209

 

$

587,571

 

12.02

%

$

3,848,837

 

$

513,539

 

13.34

%

Investment securities available for sale

 

4,611,379

 

135,833

 

2.95

%

3,654,137

 

127,630

 

3.49

%

Other interest earning assets

 

522,184

 

4,931

 

0.94

%

628,782

 

2,743

 

0.44

%

Total interest earning assets

 

10,020,772

 

728,335

 

7.27

%

8,131,756

 

643,912

 

7.92

%

Allowance for loan and lease losses

 

(56,463

)

 

 

 

 

(57,462

)

 

 

 

 

Non-interest earning assets

 

2,387,719

 

 

 

 

 

2,866,486

 

 

 

 

 

Total assets

 

$

12,352,028

 

 

 

 

 

$

10,940,780

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

504,614

 

3,155

 

0.63

%

$

382,329

 

2,499

 

0.65

%

Savings and money market deposits

 

3,912,444

 

24,093

 

0.62

%

3,366,466

 

29,026

 

0.86

%

Time deposits

 

2,632,451

 

38,930

 

1.48

%

2,585,201

 

44,248

 

1.71

%

Total interest bearing deposits

 

7,049,509

 

66,178

 

0.94

%

6,333,996

 

75,773

 

1.20

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,227,910

 

57,040

 

2.56

%

2,246,068

 

63,158

 

2.81

%

Short-term borrowings

 

12,435

 

51

 

0.41

%

1,333

 

6

 

0.48

%

Total interest bearing liabilities

 

9,289,854

 

123,269

 

1.33

%

8,581,397

 

138,937

 

1.62

%

Non-interest bearing demand deposits

 

1,099,448

 

 

 

 

 

622,377

 

 

 

 

 

Other non-interest bearing liabilities

 

265,399

 

 

 

 

 

282,416

 

 

 

 

 

Total liabilities

 

10,654,701

 

 

 

 

 

9,486,190

 

 

 

 

 

Stockholders’ equity

 

1,697,327

 

 

 

 

 

1,454,590

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

12,352,028

 

 

 

 

 

$

10,940,780

 

 

 

 

 

Net interest income

 

 

 

$

605,066

 

 

 

 

 

$

504,975

 

 

 

Interest rate spread

 

 

 

 

 

5.94

%

 

 

 

 

6.30

%

Net interest margin

 

 

 

 

 

6.04

%

 

 

 

 

6.21

%

 


(1) On a tax-equivalent basis where applicable

 

10



 

BANKUNITED, INC. AND SUBSIDIARIES

EARNINGS PER COMMON SHARE

(In thousands except share amounts)

 

 

 

Three Months Ended

 

Years Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income

 

$

62,502

 

$

41,280

 

$

211,260

 

$

63,168

 

Preferred stock dividends

 

(1,137

)

 

(3,899

)

 

Net income available to common stockholders

 

61,365

 

41,280

 

207,361

 

63,168

 

Distributed and undistributed earnings allocated to participating securities

 

(4,608

)

(2,129

)

(15,081

)

(3,449

)

Income allocated to common stockholders for basic earnings per common share

 

$

56,757

 

$

39,151

 

$

192,280

 

$

59,719

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

94,597,067

 

96,033,910

 

94,791,484

 

96,875,386

 

Less average unvested stock awards

 

(997,655

)

(1,323,425

)

(1,137,210

)

(1,421,694

)

Weighted average shares for basic earnings per common share

 

93,599,412

 

94,710,485

 

93,654,274

 

95,453,692

 

Basic earnings per common share

 

$

0.61

 

$

0.41

 

$

2.05

 

$

0.63

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders for basic earnings per common share

 

$

56,757

 

$

39,151

 

$

192,280

 

59,719

 

Adjustment for earnings reallocated from participating securities

 

6

 

2

 

20

 

 

Income used in calculating diluted earnings per common share

 

$

56,763

 

$

39,153

 

$

192,300

 

$

59,719

 

Denominator:

 

 

 

 

 

 

 

 

 

Average shares for basic earnings per common share

 

93,599,412

 

94,710,485

 

93,654,274

 

95,453,692

 

Dilutive effect of stock options

 

162,880

 

121,212

 

174,509

 

151,585

 

Weighted average shares for diluted earnings per common share

 

93,762,292

 

94,831,697

 

93,828,783

 

95,605,277

 

Diluted earnings per common share

 

$

0.61

 

$

0.41

 

$

2.05

 

$

0.62

 

 

11



 

BANKUNITED, INC. AND SUBSIDIARIES

SELECTED RATIOS

 

 

 

Three Months Ended December 31,

 

Years Ended December 31,

 

Financial ratios

 

2012 (4)

 

2011 (4)

 

2012

 

2011

 

Return on average assets

 

1.95

%

1.45

%

1.71

%

0.58

%

Return on average stockholders’ equity

 

13.80

%

10.80

%

12.45

%

4.34

%

Net interest margin

 

6.70

%

6.54

%

6.04

%

6.21

%

 

Capital ratios

 

December 31,
2012

 

December 31, 
2011

 

 

 

 

 

Tier 1 risk-based capital

 

33.60

%

41.62

%

 

 

 

 

Total risk-based capital

 

34.88

%

42.89

%

 

 

 

 

Tier 1 leverage

 

13.16

%

13.06

%

 

 

 

 

 

Asset quality ratios

 

December 31,
2012

 

December 31,
2011

 

 

 

 

 

Non-performing loans to total loans (1) (3)

 

0.62

%

0.70

%

 

 

 

 

Non-performing assets to total assets (2) 

 

0.89

%

1.35

%

 

 

 

 

Allowance for loan losses to total loans (3)

 

1.06

%

1.17

%

 

 

 

 

Allowance for loan losses to non-performing loans (1)

 

171.21

%

167.59

%

 

 

 

 

Net charge-offs to average loans

 

0.17

%

0.62

%

 

 

 

 

 


(1)   We define non-performing loans to include nonaccrual loans, loans, other than ACI loans, that are past due 90 days or more and still accruing and certain loans modified in troubled debt restructurings.  Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans.

 

(2)   Non-performing assets include non-performing loans and other real estate owned.

 

(3)   Total loans is net of unearned discounts, premiums and deferred fees and costs.

 

(4)   Annualized

 

12