Attached files

file filename
8-K - FORM 8-K - MIDDLEFIELD BANC CORPd475465d8k.htm

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.com

PRESS RELEASE

 

Contact:    James R. Heslop, 2nd
   Executive Vice President/Chief Operating Officer
   (440) 632-1666 Ext. 3219
   jheslop@middlefieldbank.com

Middlefield Banc Corp. Reports Record Earnings of $6.3 Million for 2012

MIDDLEFIELD, OHIO, January 28, 2013 ¿¿¿¿ Middlefield Banc Corp. (OTCQB: MBCN), parent of The Middlefield Banking Company and Emerald Bank, today reported financial results for the fourth quarter and full year ended December 31, 2012.

For the year ended December 31, 2012, the company earned $6,281,000, representing an increase of 52.1% from the net income of $4,130,000 for the year ended December 31, 2011. Net Income for the fourth quarter was $1,269,000, which compares to the $1,329,000 reported for the fourth quarter of 2011.

Earnings per diluted share for the full year of 2012 were $3.28, which was 33.9% above the twelve month 2011 result of $2.45. The company reported diluted earnings per share for the fourth quarter of 2012 at $0.64, while the same period of 2011 saw diluted earnings per share of $0.76.

Annualized returns on average equity (“ROE”) and average assets (“ROA”) for 2012 were 11.98% and 0.95%, respectively, compared with 10.24% and 0.65% for 2011. For the fourth quarter, ROE and ROA were 9.11% and 0.75%, respectively. For the comparable 2011 three-month period, the results were 12.33% and 0.81%, respectively.

“Our record results for 2012 reflect our commitment to maximizing shareholder value, while continuing our focus on true community banking. The $6.3 million of net income for the year is indicative of the financial strength of our company, which is a fundamental key to all we do,” stated Thomas G. Caldwell, President and Chief Executive Officer, “Over the course of the past year, we continued our efforts to control costs, both in terms of interest expense as well as overhead. The success that we experienced during 2012 is a direct result of the efforts of the entire team at Middlefield Banc Corp.”

“The core of our company is strong. We are confident of our abilities to address the three primary threats expected for the near-term, those three challenges being a continued sluggish economy, historically low interest rates, and increased regulatory costs, especially those associated with increased compliance regulations,” continued Caldwell. “Despite these challenges, we will continue to remain focused on delivering excellent customer service, increasing value to our shareholders, and operating our company under safe and sound banking principles.”


Net Interest Income

Net interest income for the fourth quarter of 2012 decreased $90,000, or 1.6%, to $5,436,000 compared to $5,546,000 in the fourth quarter of 2011. The net interest margin decreased 18 basis points to 3.55% compared to the 3.73% reported for the year-ago quarter. Net interest income for the year 2012 increased by $1,224,000, or 5.8%, to $2,299,000 compared to the $21,075,000 for the full year of 2011. The net interest margin for 2012 stood at 3.74%, a 9 basis point increase from the 3.65% reported for 2011.

Non-Interest Income and Operating Expenses

Non-interest income was higher for both the three and twelve month periods. The comparative increases on deposit service charges of $169,000 and $253,000, for the respective three and twelve month periods, are primarily driven by service charges on a larger base of deposit accounts including increased usage of debit cards, with attendant fees. Revenue from investment services resulted in a year-over-year increase of $121,000. The company also experienced a gain of $610,000 during 2012 related to the sale of certain investment securities. This gain was directly related to the re-positioning of the securities portfolio to a lower level of private label mortgage-backed securities. For 2011, the company reported a loss on securities transactions of $173,000.

Operating expenses decreased by 2.7%, or $96,000 for the quarter while increasing $138,000, or 0.9% for 2012 over comparable periods of 2011. Although the company did experience a decrease in salaries and employee benefits, staffing levels were increased in branch customer support positions, loan administration, and regulatory compliance management. By re-negotiating health care contracts and increasing the amount of employment contribution toward premiums, the company was able to lower overall health insurance costs. Data processing costs were higher for both the three and twelve-month periods, which was the direct result of higher customer counts and increased product/service offerings. Other cost increases during 2012 were tied to higher audit expense which was directly tied to increased regulatory changes, the write-off of certain frontline teller software that is being upgraded and replaced, and to the maintenance of other real estate owned properties. In 2009, the company’s subsidiary banks, as with all banks nationwide, prepaid three years of FDIC insurance premiums. In a final reconciliation of that prepayment, the company was able to record a partial return of the premium in 2012, which lead to a significantly lower expense for the year.

Balance Sheet

The company’s total assets ended 2012 at $670.3 million, an increase of 2.4% over the $654.6 million in total assets reported at December 31, 2011. Net loans at December 31, 2012, were $400.7 million, up $5.6 million, or 1.4%, over the $395.1 million reported at December 31, 2011. Total deposits at year-end 2012 were $593.3 million, or 2.1% greater than the deposit level of $581.0 million at December 31, 2011. The investment portfolio, which is entirely classified as available for sale, stood at $194.5 million at December 31, 2012. This figure represented a modest increase in balances in that portfolio of $0.5 million from the prior year-end.

Asset Quality

The provision for loan losses for the three month period ended December 31, 2012 was $975,000, compared to the $600,000 posted for the fourth quarter of 2011. Comparable figures for the full twelve month periods are $2,168,000 for 2012 and $3,085,000 for 2011. Net charge-offs for the full year 2012 were $1,208,000, or 0.30% of average loans. For 2011, net charge-offs totaled $2,487,000, which equaled 0.65% of average loans. At December 31, 2012, the allowance for loan losses was $7,779,000, representing 1.90% of total loans.


The following table provides a summary of asset quality and reserve coverage ratios.

 

     Asset Quality History  
     (dollars in thousands)  
     12/31/2012     9/30/2012     12/31/2011     12/31/2010     12/31/2009  

Nonperforming loans

   $ 14,224      $ 15,404      $ 24,546      $ 19,986      $ 16,285   

Real estate owned

     1,846        2,332        2,196        2,302        2,164   

Nonperforming assets

   $ 16,070      $ 17,736      $ 26,742      $ 22,288      $ 18,450   

Allowance for loan losses

   $ 7,779      $ 7,173      $ 6,819      $ 6,221      $ 4,937   

Ratios:

          

Nonperforming loans to total loans

     3.38     3.76     6.12     5.37     4.61

Nonperforming assets to total assets

     2.40     2.67     4.09     3.52     3.30

Allowance for loan losses to total loans

     1.90     1.75     1.70     1.67     1.40

Allowance for loan losses to nonperforming loans

     54.69     46.57     27.78     31.13     30.31

Shareholders’ Equity

Tangible book value per share increased from $24.23 per share at December 31, 2011 to $25.44 per share at December 31, 2012. The increase is the result of net income and mark-to-market adjustments in investment securities, offset by cash dividends paid to shareholders. During 2012, the company paid cash dividends of $1.04 per share, which equaled the amount paid in 2011.

“As we move into 2013, we see many exciting opportunities in which to build upon the success that we enjoyed in 2012. With the positive trends of the last year, we are well positioned to enhance our earnings potential and grow our franchise through our strong team of community bankers and favorable markets,” concluded Caldwell.

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a multi-bank holding company with total assets of $670.3 million. The company’s lead bank, The Middlefield Banking Company, operates full service banking centers and a LPL Financial® brokerage office serving Chardon, Cortland, Garrettsville, Mantua, Middlefield, Newbury, and Orwell. The company also serves the central Ohio market through its Emerald Bank subsidiary, with offices in Dublin and Westerville, Ohio. Additional information is available at www.middlefieldbank.com and www.emeraldbank.com

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2012 and December 31, 2011

 

     (unaudited)        

Balance Sheet (period end)

   December 31,
2012
    December 31,
2011
 
(Dollar amounts in thousands)             

Assets

    

Cash and due from banks

   $ 33,568      $ 15,730   

Federal funds sold

     11,778        18,660   

Interest-bearing deposits in other institutions

     0        0   
  

 

 

   

 

 

 

Cash and cash equivalents

     45,346        34,390   

Investment securities available for sale

     194,472        193,977   

Loans:

     408,433        401,880   

Less: allowance for loan losses

     7,779        6,819   
  

 

 

   

 

 

 

Net loans

     400,654        395,061   

Premises and equipment

     8,670        8,264   

Goodwill

     4,559        4,559   

Bank-owned life insurance

     8,536        8,257   

Accrued interest receivable and other assets

     8,051        10,043   
  

 

 

   

 

 

 

Total Assets

   $ 670,288      $ 654,551   
  

 

 

   

 

 

 
     December 31,
2012
    December 31,
2011
 

Liabilities and Stockholders’ Equity

    

Non-interest bearing demand deposits

   $ 75,912      $ 63,348   

Interest-bearing demand deposits

     63,915        55,853   

Money market accounts

     81,349        75,621   

Savings deposits

     175,406        167,207   

Time deposits

     196,753        218,933   
  

 

 

   

 

 

 

Total Deposits

     593,335        580,962   

Short-term borrowings

     6,538        7,392   

Other borrowings

     12,970        16,831   

Other liabilities

     2,008        2,113   
  

 

 

   

 

 

 

Total Liabilities

     614,851        607,298   
  

 

 

   

 

 

 

Common equity

     34,295        31,240   

Retained earnings

     22,485        18,206   

Accumulated other comprehensive income

     5,391        4,541   

Treasury stock

     (6,734     (6,734
  

 

 

   

 

 

 

Total Stockholders’ Equity

     55,437        47,253   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 670,288      $ 654,551   
  

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2012 and December 31, 2011

(Dollar amounts in thousands)

 

     (unaudited)     (unaudited)  

Income Statement

   For the Three Months Ended
December 31,
    For the Twelve Months Ended
December 31,
 
     2012     2011     2012      2011  

INTEREST INCOME

         

Interest and fees on loans

   $ 5,430      $ 5,599      $ 22,418       $ 21,854   

Interest-bearing deposits in other institutions

     7        6        26         14   

Federal funds sold

     7        (1     20         12   

Investment securities

         

Taxable interest

     754        1,030        3,209         4,862   

Tax-exempt interest

     727        759        2,976         2,883   

Dividends on stock

     24        26        97         102   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total interest income

     6,949        7,419        28,746         29,727   

INTEREST EXPENSE

         

Deposits

     1,379        1,590        5,728         7,467   

Short term borrowings

     42        58        261         235   

Other borrowings

     50        87        294         400   

Trust preferred securities

     42        138        164         550   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total interest expense

     1,513        1,873        6,447         8,652   
  

 

 

   

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME

     5,436        5,546        22,299         21,075   

Provision for loan losses

     975        600        2,168         3,085   
  

 

 

   

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION

         

FOR LOAN LOSSES

     4,461        4,946        20,131         17,990   
  

 

 

   

 

 

   

 

 

    

 

 

 

NONINTEREST INCOME

         

Service charges on deposits

     382        213        1,765         1,512   

Net securities gains (losses)

     162        (157     610         (173

Earnings on bank-owned life insurance

     71        69        279         278   

Other income

     157        133        797         620   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total non-interest income

     772        258        3,451         2,237   
  

 

 

   

 

 

   

 

 

    

 

 

 

NONINTEREST EXPENSE

         

Salaries and employee benefits

     1,872        1,845        7,127         7,233   

Occupancy expense

     256        216        959         953   

Equipment expense

     202        68        759         556   

Data processing costs

     198        178        772         693   

Ohio state franchise tax

     173        110        590         461   

Federal deposit insurance expense

     (264     293        487         966   

Professional fees

     278        223        948         800   

(Gain) Loss on sale of other real estate owned

     20        (1     258         497   

Other operating expense

     959        666        3,739         3,342   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total non-interest expense

     3,694        3,598        15,639         15,501   
  

 

 

   

 

 

   

 

 

    

 

 

 

Income before income taxes

     1,539        1,606        7,943         4,726   

Provision (benefit) for income taxes

     270        277        1,662         596   
  

 

 

   

 

 

   

 

 

    

 

 

 

NET INCOME

   $ 1,269      $ 1,329      $ 6,281       $ 4,130   
  

 

 

   

 

 

   

 

 

    

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2012 and December 31, 2011

(Dollar amounts in thousands)

 

     (unaudited)     (unaudited)  
     For the Three Months Ended
December 31,
    For the Twelve Months
Ended December 31,
 

Per common share data

   2012     2011     2012     2011  

Net income per common share—basic

   $ 0.64      $ 0.76      $ 3.29      $ 2.45   

Net income per common share—diluted

   $ 0.64      $ 0.76      $ 3.28      $ 2.45   

Dividends declared

   $ 0.26      $ 0.26      $ 1.04      $ 1.04   

Book value per share (period end)

   $ 27.83      $ 26.81      $ 27.83      $ 26.81   

Tangible book value per share (period end)

   $ 25.44      $ 24.23      $ 25.44      $ 24.23   

Dividend payout ratio

     40.98     34.46     31.87     42.71

Average shares outstanding—basic

     1,984,818        1,756,157        1,911,960        1,683,052   

Average shares outstanding -diluted

     1,991,354        1,756,157        1,916,932        1,683,052   

Period ending shares outstanding

     1,992,233        1,762,338        1,992,233        1,762,338   

Selected ratios

                        

Return on average assets

     0.75     0.81     0.95     0.65

Return on average equity

     9.11     12.33     11.98     10.24

Yield on earning assets

     4.48     4.90     4.75     5.05

Cost of interest-bearing liabilities

     1.10     1.34     1.19     1.58

Net interest spread

     3.38     3.56     3.56     3.47

Net interest margin

     3.55     3.73     3.74     3.65

Efficiency (1)

     56.27     58.08     57.36     62.51

Equity to assets at period end

     8.34     7.27     8.34     7.27

 

(1) The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2012 and December 31, 2011

(Dollar amounts in thousands)

 

Asset quality data

   December 31,
2012
    December 31,
2011
 
(Dollar amounts in thousands)             

Non-accrual loans

   $ 11,376      $ 16,804   

Troubled debt restructuring

     2,411        7,423   

90 day past due and accruing

     437        319   
  

 

 

   

 

 

 

Nonperforming loans

     14,224        24,546   

Other real estate owned

     1,846        2,196   
  

 

 

   

 

 

 

Nonperforming assets

   $ 16,070      $ 26,742   
  

 

 

   

 

 

 

Allowance for loan losses

   $ 7,779      $ 6,819   

Allowance for loan losses/total loans

     1.90     1.70

Net charge-offs:

    

Quarter-to-date

   $ 369      $ 1,355   

Year-to-date

     1,208        2,487   

Net charge-offs to average loans

    

Quarter-to-date

     0.09     0.34

Year-to-date

     0.30     0.65

Nonperforming loans/total loans

     3.48     6.11

Allowance for loan losses/non-performing loans

     54.69     27.78

Nonperforming assets/total assets

     2.40     4.09

Loans

   December 31,
2012
    December 31,
2011
 
(Dollar amounts in thousands)             

Commercial and industrial

   $ 62,188      $ 59,185   

Real estate—construction

     22,522        21,545   

Real estate—moretgage

    

Residential

     203,872        208,139   

Commercial

     115,734        108,502   

Consumer installment

     4,117        4,509   
  

 

 

   

 

 

 

Total Loans

   $ 408,433      $ 401,880