Attached files

file filename
8-K - HONEYWELL INTERNATIONAL INCc72377_8-k.htm

Exhibit 99

(HONEYWELL LOGO)

News Release

 

 

Contacts:

 

Media

Investor Relations

Robert C. Ferris

Elena Doom

(973) 455-3388

(973) 455-2222

rob.ferris@honeywell.com

elena.doom@honeywell.com

HONEYWELL REPORTS FULL YEAR SALES UP 3% TO $37.7 BILLION;
PROFORMA EARNINGS PER SHARE UP 11% TO $4.48 PER SHARE;
REPORTED EARNINGS PER SHARE OF $3.69

 

 

2012 Earnings Growth Driven By Strong Operational Performance

 

Record Segment Margin Of 15.6%, Up 90 bps YoY; Operating Margin 13.6% Up 160 bps YoY

 

Pension Mark-to-Market Adjustment As Expected – ($0.79) Per Share

 

Reaffirming 2013 Proforma EPS Guidance Of $4.75-4.95, Up Another 6-11% Over 2012

MORRIS TOWNSHIP, N.J., January 25, 2013 — Honeywell (NYSE: HON) today announced its results for the fourth quarter and full year 2012:

 

 

 

 

 

 

 

 

Total Honeywell

 

 

 

 

 

 

 

  ($ Millions, except Earnings Per Share)

 

FY 2011

 

FY 2012

 

Change

 

 

 

 

 

 

 

 

 

Sales

 

36,529

 

37,665

 

3%

 

 

 

 

 

 

 

 

 

Segment Margin

 

14.7%

 

15.6%

 

90 bps

 

Operating Income Margin1

 

12.0%

 

13.6%

 

160 bps

 

 

 

 

 

 

 

 

 

Earnings Per Share (Reported)

 

$2.61

 

$3.69

 

41%

 

Earnings Per Share (Proforma) 1

 

$4.05

 

$4.48

 

11%

 

 

 

 

 

 

 

 

 

Cash Flow from Operations

 

2,833

 

3,517

 

24%

 

Free Cash Flow2

 

3,780

 

3,672

 

(3%)

 


 

 

 

 

 

 

 

 

 

 

4Q 2011

 

4Q 2012

 

Change

 

 

 

 

 

 

 

 

 

Sales

 

9,473

 

9,581

 

1%

 

 

 

 

 

 

 

 

 

Segment Margin

 

15.1%

 

15.6%

 

50 bps

 

Operating Income Margin1

 

12.9%

 

13.9%

 

100 bps

 

 

 

 

 

 

 

 

 

Earnings Per Share (Reported)

 

($0.40)

 

$0.32

 

N/A

 

Earnings Per Share (Proforma) 1

 

$1.05

 

$1.10

 

5%

 

 

 

 

 

 

 

 

 

Cash Flow from Operations

 

1,477

 

1,349

 

(9%)

 

Free Cash Flow2

 

1,417

 

1,311

 

(7%)

 

 

 

1.

Proforma, V%/bps Exclude Any Pension Mark-to-Market Adjustment

2.

Free Cash Flow (Cash Flow from Operations Less Capital Expenditures) Prior to Cash Pension Contributions

- MORE -


Q4’12 Results - 2

          “Honeywell had another year of terrific performance in 2012,” said Honeywell Chairman and CEO Dave Cote. “In a weak global economy, we grew sales 3% and earnings by 11%, while expanding margins to record levels and continuing to generate strong cash flow. We outperformed while also continuing to invest in seed planting initiatives like new products and services, global growth, cost competitiveness, and strengthening our key processes — Honeywell Operating System, Velocity Product Development™, and Functional Transformation. Our balanced mix of long- and short-cycle businesses and expansion in high growth regions has offset lower demand in some of our short-cycle businesses, European weakness, and foreign exchange headwinds. We’ve also maintained a strong long-cycle backlog, now a record $15.8 billion, with new platform wins across many of our businesses last year. These positive trends, combined with our great positions in good industries, conservative planning, and the continued evolution of our internal processes will help Honeywell drive sales, margin growth, cash generation, and EPS outperformance in 2013 and over the long-term.”

The company is also reaffirming its full-year 2013 sales and EPS guidance:

Full Year Guidance

 

 

 

 

 

 

 

2013
Current Guidance

 

Change
vs. 2012

 

 

 

 

 

Sales

 

$39.0 - $39.5B

 

4 - 5%

 

 

 

 

 

Segment Margin

 

15.8 - 16.1%

 

20 - 50 bps

Operating Income Margin1

 

14.2 - 14.5%

 

60 - 90 bps

 

 

 

 

 

Earnings Per Share1

 

$4.75 - $4.95

 

6 - 11%

 

 

 

 

 

Free Cash Flow2

 

~$3.7B

 

~Flat


 

 

1.

Proforma, V% / bps Exclude Any Pension Mark-to-Market Adjustment

2.

Free Cash Flow (Cash Flow from Operations Less Capital Expenditures) Prior to Any NARCO Related Payments and Cash Pension Contributions

Segment Performance

Aerospace

 

 

 

 

 

 

 

 

  ($ Millions)

 

FY 2011

 

FY 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

11,475

 

12,040

 

5%

 

Segment Profit

 

2,023

 

2,279

 

13%

 

Segment Margin

 

17.6%

 

18.9%

 

130 bps

 

 

 

 

 

 

 

 

 

               

 

 

4Q 2011

 

4Q 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

3,047

 

3,020

 

(1%)

 

Segment Profit

 

573

 

601

 

5%

 

Segment Margin

 

18.8%

 

19.9%

 

110 bps

 

- MORE -


Q4’12 Results - 3

 

 

Sales were down (1%) compared with the fourth quarter of 2011 driven by a (6%) decline in Defense and Space, partially offset by a 3% increase in our commercial end markets. Commercial original equipment (OE) sales were up 5% driven by increased production rates at our major OE customers. Commercial aftermarket sales were up 3% driven by higher maintenance activity.

 

 

Segment profit was up 5%, and segment margins expanded 110 bps to 19.9%, primarily due to commercial excellence, productivity net of inflation, and lower BGA OE payments, partially offset by investments for growth.


 

 

 

 

 

 

 

 

Automation and Control Solutions

 

 

 

 

 

 

 

  ($ Millions)

 

FY 2011

 

FY 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

15,535

 

15,880

 

2%

 

Segment Profit

 

2,083

 

2,232

 

7%

 

Segment Margin

 

13.4%

 

14.1%

 

70 bps

 


 

 

 

 

 

 

 

 

  ($ Millions)

 

4Q 2011

 

4Q 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

4,051

 

4,172

 

3%

 

Segment Profit

 

584

 

645

 

10%

 

Segment Margin

 

14.4%

 

15.5%

 

110 bps

 


 

 

Sales were up 3% compared with the fourth quarter of 2011 as volume growth and the favorable impact of acquisitions, net of divestitures was partially offset by foreign exchange headwinds. Energy, Safety, and Security was up 4% organically due to acceleration of growth in Environmental and Combustion Controls and continued growth in Scanning & Mobility and Security. Process Solutions and Building Solutions and Distribution grew at a slower rate, reflecting a more challenging capital investment environment.

 

 

Segment profit was up 10% and segment margins were up 110 bps to 15.5% driven by commercial excellence and strong productivity net of inflation and other investments for growth, including the favorable impact of previously completed restructuring actions.


 

 

 

 

 

 

 

 

Performance Materials and Technologies

 

 

 

 

 

 

 

  ($ Millions)

 

FY 2011

 

FY 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

5,659

 

6,184

 

9%

 

Segment Profit

 

1,042

 

1,154

 

11%

 

Segment Margin

 

18.4%

 

18.7%

 

30 bps

 

 

 

 

 

 

 

 

 

               

  ($ Millions)

 

4Q 2011

 

4Q 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

1,430

 

1,545

 

8%

 

Segment Profit

 

223

 

210

 

(6%)

 

Segment Margin

 

15.6%

 

13.6%

 

(200 bps)

 

- MORE -


Q4’12 Results - 4

 

 

Sales were up 8% reported, 2% organic, compared with the fourth quarter of 2011, resulting from the Thomas Russell acquisition in UOP, partially offset by lower volume of petrochemical and refining catalysts. Advanced Materials sales were up 5% driven by new products and applications, partially offset by challenging end market conditions.

 

 

Segment profit declined (6%) and segment margins contracted (200 bps) to 13.6% in the fourth quarter primarily due to lower catalyst sales in UOP, unfavorable price/raws spread in Resins and Chemicals and challenging end market conditions, partially offset by productivity net of labor inflation and investments for growth.

Transportation Systems

 

 

 

 

 

 

 

 

  ($ Millions)

 

FY 2011

 

FY 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

3,859

 

3,561

 

(8%)

 

Segment Profit

 

485

 

432

 

(11%)

 

Segment Margin

 

12.6%

 

12.1%

 

(50 bps)

 


 

 

 

 

 

 

 

 

  ($ Millions)

 

4Q 2011

 

4Q 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

944

 

844

 

(11%)

 

Segment Profit

 

117

 

94

 

(20%)

 

Segment Margin

 

12.4%

 

11.1%

 

(130 bps)

 


 

 

Sales were down (11%), down (8%) organic, compared with the fourth quarter of 2011, driven by lower European light vehicle production and aftermarket sales, partially offset by new platform launches and higher gas turbo penetration, primarily in the U.S. and China.

 

 

Segment profit was down (20%) in the fourth quarter and segment margins decreased (130 bps) to 11.1% primarily driven by lower sales volumes and price, unfavorable foreign exchange, and ongoing projects to drive operational improvement in the Friction Materials business, partially offset by productivity benefits.

          Honeywell will discuss its results during its investor conference call today starting at 9:00 a.m. EST. To participate on the conference call, please dial (800) 862-9098 (domestic) or (785) 424-1051 (international) a few minutes before the 9:00 a.m. EST start. Please mention to the operator that you are dialing in for Honeywell’s fourth quarter 2012 earnings call or provide the conference code, HONQ412. You can hear a replay of the conference call from 12:00 p.m. EST, January 25, until 11:59 p.m. EST, February 1, by dialing (800) 374-1216 (domestic) or (402) 220-0681 (international).

          A real-time audio webcast of the presentation can be accessed at http://www.honeywell.com/investor, where related materials will be posted prior to the presentation. The presentation materials will be in Adobe Acrobat format. A replay of the webcast will be available following the presentation at the same link listed above for 30 days.

- MORE -


Q4’12 Results - 5

Honeywell (www.honeywell.com) is a Fortune 100 diversified technology and manufacturing leader, serving customers worldwide with aerospace products and services; control technologies for buildings, homes, and industry; automotive products; turbochargers; and performance materials. Based in Morris Township, N.J., Honeywell’s shares are traded on the New York, London, and Chicago Stock Exchanges. For more news and information on Honeywell, please visit www.honeywellnow.com.

This release contains certain statements that may be deemed “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements.

- MORE -


Q4’12 Results - 6

Honeywell International Inc.
Consolidated Statement of Operations (Unaudited)
(In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

Product sales

 

$

7,628

 

$

7,478

 

$

29,812

 

$

28,745

 

Service sales

 

 

1,953

 

 

1,995

 

 

7,853

 

 

7,784

 

 

 



 



 



 



 

Net sales

 

 

9,581

 

 

9,473

 

 

37,665

 

 

36,529

 

 

 



 



 



 



 

 

Costs, expenses and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (A)

 

 

6,302

 

 

6,862

 

 

22,929

 

 

23,220

 

Cost of services sold (A)

 

 

1,379

 

 

1,573

 

 

5,362

 

 

5,336

 

 

 



 



 



 



 

 

 

 

7,681

 

 

8,435

 

 

28,291

 

 

28,556

 

Selling, general and administrative expenses (A)

 

 

1,523

 

 

1,616

 

 

5,218

 

 

5,399

 

Other (income) expense

 

 

(16

)

 

(12

)

 

(70

)

 

(84

)

Interest and other financial charges

 

 

87

 

 

91

 

 

351

 

 

376

 

 

 



 



 



 



 

 

 

 

9,275

 

 

10,130

 

 

33,790

 

 

34,247

 

 

 



 



 



 



 

Income (loss) from continuing operations before taxes

 

 

306

 

 

(657

)

 

3,875

 

 

2,282

 

Tax expense (benefit)

 

 

51

 

 

(350

)

 

944

 

 

417

 

 

 



 



 



 



 

Income (loss) from continuing operations after taxes

 

 

255

 

 

(307

)

 

2,931

 

 

1,865

 

 

Income from discontinued operations after taxes

 

 

 

 

 

 

 

 

209

 

 

 



 



 



 



 

Net income (loss)

 

 

255

 

 

(307

)

 

2,931

 

 

2,074

 

 

Less: Net income attributable to the noncontrolling interest

 

 

4

 

 

3

 

 

5

 

 

7

 

 

 



 



 



 



 

Net income (loss) attributable to Honeywell

 

$

251

 

$

(310

)

$

2,926

 

$

2,067

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Honeywell:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations less net income attributable to the noncontrolling interest

 

 

251

 

 

(310

)

 

2,926

 

 

1,858

 

Income from discontinued operations

 

 

 

 

 

 

 

 

209

 

 

 



 



 



 



 

Net income (loss) attributable to Honeywell

 

$

251

 

$

(310

)

$

2,926

 

$

2,067

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

0.32

 

 

(0.40

)

 

3.74

 

 

2.38

 

Income from discontinued operations

 

 

 

 

 

 

 

 

0.27

 

 

 



 



 



 



 

Net income (loss) attributable to Honeywell

 

$

0.32

 

$

(0.40

)

$

3.74

 

$

2.65

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock - assuming dilution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

0.32

 

 

(0.40

)

 

3.69

 

 

2.35

 

Income from discontinued operations

 

 

 

 

 

 

 

 

0.26

 

 

 



 



 



 



 

Net income (loss) attributable to Honeywell

 

$

0.32

 

$

(0.40

)

$

3.69

 

$

2.61

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding-basic

 

 

787.2

 

 

774.7

 

 

782.4

 

 

780.8

 

 

 



 



 



 



 

 

Weighted average number of shares outstanding - assuming dilution

 

 

796.4

 

 

784.3

 

 

791.9

 

 

791.6

 

 

 



 



 



 



 

(A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and other postretirement expense, and stock compensation expense.

(B) Below is a reconciliation of Earnings per share to Earnings per share, excluding mark-to-market pension expense. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 


 


 

 

 

2012 1

 

2011 1

 

2012 1

 

2011 1

 

 

 


 


 


 


 

Earnings per share of common stock - assuming dilution

 

$

0.32

 

$

(0.40

)

$

3.69

 

$

2.61

 

Mark-to-market pension expense

 

 

0.78

 

 

1.45

 

 

0.79

 

 

1.44

 

 

 



 



 



 



 

Earnings per share of common stock - assuming dilution, excluding mark-to-market pension expense

 

$

1.10

 

$

1.05

 

$

4.48

 

$

4.05

 

 

 



 



 



 



 

1- EPS utilizes weighted average shares outstanding and the effective tax rate for the period. Mark-to-market uses a blended tax rate of 35.0% and 36.9% for 2012 and 2011, respectively.


Q4’12 Results - 7

Honeywell International Inc.
Segment Data (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

3,020

 

$

3,047

 

$

12,040

 

$

11,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automation and Control Solutions

 

 

4,172

 

 

4,051

 

 

15,880

 

 

15,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Materials and Technologies

 

 

1,545

 

 

1,430

 

 

6,184

 

 

5,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Systems

 

 

844

 

 

944

 

 

3,561

 

 

3,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

1

 

 

 

 

1

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,581

 

$

9,473

 

$

37,665

 

$

36,529

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Segment Profit to Income From Continuing Operations Before Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

Segment Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace

 

$

601

 

$

573

 

$

2,279

 

$

2,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automation and Control Solutions

 

 

645

 

 

584

 

 

2,232

 

 

2,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Materials and Technologies

 

 

210

 

 

223

 

 

1,154

 

 

1,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Systems

 

 

94

 

 

117

 

 

432

 

 

485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

(54

)

 

(68

)

 

(218

)

 

(276

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment Profit

 

 

1,496

 

 

1,429

 

 

5,879

 

 

5,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense) (A)

 

 

7

 

 

(3

)

 

25

 

 

33

 

Interest and other financial charges

 

 

(87

)

 

(91

)

 

(351

)

 

(376

)

Stock compensation expense (B)

 

 

(39

)

 

(39

)

 

(170

)

 

(168

)

Pension ongoing expense (B)

 

 

(7

)

 

(22

)

 

(36

)

 

(105

)

Pension mark-to-market expense (B)

 

 

(957

)

 

(1,802

)

 

(957

)

 

(1,802

)

Other postretirement income/(expense) (B)

 

 

(20

)

 

(23

)

 

(72

)

 

86

 

Repositioning and other charges (B)

 

 

(87

)

 

(106

)

 

(443

)

 

(743

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before taxes

 

$

306

 

$

(657

)

$

3,875

 

$

2,282

 

 

 



 



 



 



 


 

 

 

(A) Equity income/(loss) of affiliated companies is included in Segment Profit.

 

 

 

(B) Amounts included in cost of products and services sold and selling, general and administrative expenses.



Q4’12 Results - 8

Honeywell International Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

December 31,
2012

 

December 31,
2011

 

 

 


 


 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,634

 

$

3,698

 

Accounts, notes and other receivables

 

 

7,429

 

 

7,228

 

Inventories

 

 

4,235

 

 

4,264

 

Deferred income taxes

 

 

669

 

 

460

 

Investments and other current assets

 

 

631

 

 

484

 

 

 



 



 

Total current assets

 

 

17,598

 

 

16,134

 

 

 

 

 

 

 

 

 

Investments and long-term receivables

 

 

623

 

 

494

 

Property, plant and equipment - net

 

 

5,001

 

 

4,804

 

Goodwill

 

 

12,425

 

 

11,858

 

Other intangible assets - net

 

 

2,449

 

 

2,477

 

Insurance recoveries for asbestos related liabilities

 

 

663

 

 

709

 

Deferred income taxes

 

 

1,889

 

 

2,132

 

Other assets

 

 

1,205

 

 

1,200

 

 

 



 



 

 

 

 

 

 

 

 

 

Total assets

 

$

41,853

 

$

39,808

 

 

 



 



 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREOWNERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

4,736

 

$

4,738

 

Short-term borrowings

 

 

76

 

 

60

 

Commercial paper

 

 

400

 

 

599

 

Current maturities of long-term debt

 

 

625

 

 

15

 

Accrued liabilities

 

 

7,208

 

 

6,863

 

 

 



 



 

Total current liabilities

 

 

13,045

 

 

12,275

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

6,395

 

 

6,881

 

Deferred income taxes

 

 

628

 

 

676

 

Postretirement benefit obligations other than pensions

 

 

1,365

 

 

1,417

 

Asbestos related liabilities

 

 

1,292

 

 

1,499

 

Other liabilities

 

 

5,913

 

 

6,158

 

Redeemable noncontrolling interest

 

 

150

 

 

 

Shareowners’ equity

 

 

13,065

 

 

10,902

 

 

 



 



 

 

 

 

 

 

 

 

 

Total liabilities, redeemable noncontrolling interest and shareowners’ equity

 

$

41,853

 

$

39,808

 

 

 



 



 



Q4’12 Results - 9

Honeywell International Inc.
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Honeywell

 

$

251

 

$

(310

)

$

2,926

 

$

2,067

 

Adjustments to reconcile net income (loss) attributable to Honeywell to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

245

 

 

253

 

 

926

 

 

957

 

Gain on sale of non-strategic businesses and assets

 

 

(2

)

 

(9

)

 

(5

)

 

(362

)

Repositioning and other charges

 

 

87

 

 

106

 

 

443

 

 

743

 

Net payments for repositioning and other charges

 

 

(151

)

 

(133

)

 

(503

)

 

(468

)

Pension and other postretirement expense

 

 

984

 

 

1,847

 

 

1,065

 

 

1,823

 

Pension and other postretirement benefit payments

 

 

(295

)

 

(315

)

 

(1,183

)

 

(1,883

)

Stock compensation expense

 

 

39

 

 

39

 

 

170

 

 

168

 

Deferred income taxes

 

 

(235

)

 

(528

)

 

84

 

 

(331

)

Excess tax benefits from share based payment arrangements

 

 

(28

)

 

(11

)

 

(56

)

 

(42

)

Other

 

 

69

 

 

233

 

 

108

 

 

289

 

Changes in assets and liabilities, net of the effects of acquisitions and divestitures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts, notes and other receivables

 

 

41

 

 

117

 

 

(119

)

 

(316

)

Inventories

 

 

78

 

 

130

 

 

25

 

 

(310

)

Other current assets

 

 

(1

)

 

78

 

 

(78

)

 

25

 

Accounts payable

 

 

207

 

 

162

 

 

(13

)

 

527

 

Accrued liabilities

 

 

60

 

 

(182

)

 

(273

)

 

(54

)

 

 



 



 



 



 

Net cash provided by operating activities

 

 

1,349

 

 

1,477

 

 

3,517

 

 

2,833

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment

 

 

(298

)

 

(332

)

 

(884

)

 

(798

)

Proceeds from disposals of property, plant and equipment

 

 

3

 

 

3

 

 

5

 

 

6

 

Increase in investments

 

 

(220

)

 

(58

)

 

(702

)

 

(380

)

Decrease in investments

 

 

272

 

 

66

 

 

559

 

 

354

 

Cash paid for acquisitions, net of cash acquired

 

 

(376

)

 

(346

)

 

(438

)

 

(973

)

Proceeds from sales of businesses, net of fees paid

 

 

3

 

 

(14

)

 

21

 

 

1,156

 

Other

 

 

53

 

 

(43

)

 

11

 

 

24

 

 

 



 



 



 



 

Net cash used for investing activities

 

 

(563

)

 

(724

)

 

(1,428

)

 

(611

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in commercial paper

 

 

(499

)

 

(101

)

 

(199

)

 

300

 

Net increase/(decrease) in short-term borrowings

 

 

3

 

 

2

 

 

22

 

 

(2

)

Payment of debt assumed with acquisitions

 

 

 

 

(33

)

 

 

 

(33

)

Proceeds from issuance of common stock

 

 

163

 

 

72

 

 

342

 

 

304

 

Proceeds from issuance of long-term debt

 

 

16

 

 

1

 

 

102

 

 

1,390

 

Payments of long-term debt

 

 

(1

)

 

(500

)

 

(1

)

 

(939

)

Excess tax benefits from share based payment arrangements

 

 

28

 

 

11

 

 

56

 

 

42

 

Repurchases of common stock

 

 

(317

)

 

(76

)

 

(317

)

 

(1,085

)

Cash dividends paid

 

 

(331

)

 

(295

)

 

(1,211

)

 

(1,091

)

 

 



 



 



 



 

Net cash used for financing activities

 

 

(938

)

 

(919

)

 

(1,206

)

 

(1,114

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

26

 

 

(21

)

 

53

 

 

(60

)

 

 



 



 



 



 

Net (decrease)/increase in cash and cash equivalents

 

 

(126

)

 

(187

)

 

936

 

 

1,048

 

Cash and cash equivalents at beginning of period

 

 

4,760

 

 

3,885

 

 

3,698

 

 

2,650

 

 

 



 



 



 



 

Cash and cash equivalents at end of period

 

$

4,634

 

$

3,698

 

$

4,634

 

$

3,698

 

 

 



 



 



 



 



Q4’12 Results - 10

Honeywell International Inc.
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow, Prior to Cash Pension Contributions (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

$

1,349

 

$

1,477

 

$

3,517

 

$

2,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment

 

 

(298

)

 

(332

)

 

(884

)

 

(798

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

 

$

1,051

 

$

1,145

 

$

2,633

 

$

2,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash pension contributions

 

 

260

 

 

272

 

 

1,039

 

 

1,745

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow, prior to cash pension contributions

 

$

1,311

 

$

1,417

 

$

3,672

 

$

3,780

 

 

 



 



 



 



 

We define free cash flow as cash provided by operating activities, less cash expenditures for property, plant and equipment.

We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, and to pay dividends, repurchase stock, repay debt obligations prior to their maturities, or make cash pension contributions. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity.


Q4’12 Results - 11

Honeywell International Inc.

Reconciliation of Segment Profit to Operating Income Excluding Pension Mark-to-Market Adjustment and Calculation of Segment Profit and Operating Income Margin Excluding Pension Mark-to-Market Adjustment (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Profit

 

$

1,496

 

$

1,429

 

$

5,879

 

$

5,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense (A)

 

 

(39

)

 

(39

)

 

(170

)

 

(168

)

Repositioning and other (A, B)

 

 

(96

)

 

(121

)

 

(488

)

 

(794

)

Pension ongoing expense (A)

 

 

(7

)

 

(22

)

 

(36

)

 

(105

)

Pension mark-to-market adjustment (A)

 

 

(957

)

 

(1,802

)

 

(957

)

 

(1,802

)

Other postretirement income/(expense) (A)

 

 

(20

)

 

(23

)

 

(72

)

 

86

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

377

 

$

(578

)

$

4,156

 

$

2,574

 

Pension mark-to-market adjustment (A)

 

$

(957

)

$

(1,802

)

$

(957

)

$

(1,802

)

 

 



 



 



 



 

Operating Income excluding pension mark-to-market adjustment

 

$

1,334

 

$

1,224

 

$

5,113

 

$

4,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Profit

 

$

1,496

 

$

1,429

 

$

5,879

 

$

5,357

 

÷ Sales

 

$

9,581

 

$

9,473

 

$

37,665

 

$

36,529

 

 

 



 



 



 



 

Segment Profit Margin %

 

 

15.6%

 

 

15.1%

 

 

15.6%

 

 

14.7%

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

377

 

$

(578

)

$

4,156

 

$

2,574

 

÷ Sales

 

$

9,581

 

$

9,473

 

$

37,665

 

$

36,529

 

 

 



 



 



 



 

Operating Income (Loss) Margin %

 

 

3.9%

 

 

(6.1%)

 

 

11.0%

 

 

7.0%

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income excluding pension mark-to-market adjustment

 

$

1,334

 

$

1,224

 

$

5,113

 

$

4,376

 

÷ Sales

 

$

9,581

 

$

9,473

 

$

37,665

 

$

36,529

 

 

 



 



 



 



 

Operating Income Margin excluding pension mark-to-market adjustment %

 

 

13.9%

 

 

12.9%

 

 

13.6%

 

 

12.0%

 

 

 



 



 



 



 


 

(A) Included in cost of products and services sold and selling, general and administrative expenses.

(B) Includes repositioning, asbestos, environmental expenses and equity income adjustment.

We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.