Attached files
file | filename |
---|---|
8-K - EARNINGS RELEASE AS OF 12/31/2012 - First Bancorp, Inc /ME/ | thefirstbancorp8k2012q4.htm |
Exhibit 99.1
The First Bancorp's 2012 Earnings Per Share Up 7.0% Over 2011
DAMARISCOTTA, ME, January 16 – The First Bancorp (Nasdaq: FNLC), today announced unaudited results for the year ended December 31, 2012. Net income was $12.8 million, up $418,000 or 3.4% from 2011 and earnings per common share on a fully diluted basis of $1.22 were up $0.08 or 7.0% from 2011. For the quarter ended December 31, 2012, unaudited net income was $3.3 million, up $301,000 or 10.0% from the same period in 2011, and earnings per common share on a fully diluted basis of $0.32 were up $0.03 or 10.3% from the same period in 2011.
"These are the best earnings we have posted in the past three years, both for the year and for the quarter," observed Daniel R. Daigneault, the Company's President & Chief Executive Officer. "Our asset quality is significantly improved, with non-performing assets at 1.89% of total assets as of December 31, 2012, down from 2.32% at the end of 2011 and 2.04% at the end of the previous quarter. Our capital ratios are strong, our key operating ratios remain healthy and good earnings enable us to maintain our generous cash dividend.
"Like most banks in the country, we saw margin compression in 2012 as the unprecedented low interest rate environment enters its fifth straight year," President Daigneault noted. "This resulted in net interest income on a tax-equivalent basis declining $1.7 million in 2012 compared to 2011. Interest income on a tax-equivalent basis declined $3.5 million in 2012 compared to 2011 while interest expense has declined only $1.8 million. The Federal Open Market Committee's quantitative easing has been effective in reducing mid- and longer-term rates while short-term rates have remained near zero.
"The year-over-year decline in net interest income was offset by a lower provision for loan losses," President Daigneault observed, "$7.8 million in 2012 compared to $10.5 million in 2011. Non-interest income was down $479,000 in 2012 compared to 2011, with strong mortgage origination income offsetting lower levels of securities gains. Non-interest expense was virtually unchanged in 2012, with a modest 3.6% increase in employee costs being offset by lower other operating expenses.
"Credit quality improved significantly in 2012," President Daigneault said. "Net loan chargeoffs were $8.3 million or 0.95% of average loans, down $2.5 million from net chargeoffs of $10.9 million or 1.23% of average loans in 2011. The improvement in credit quality enabled a $2.7 million lower provision for loan losses in 2012 compared to 2011, and the allowance for loan losses stood at 1.44% of total loans as of December 31, 2012, compared to 1.50% a year ago. Non-performing assets stood at 1.89% of total assets as of December 31, 2012, well below 2.32% of total assets at December 31, 2011 and just above the 1.87% low in the past three years. Past-due loans were 2.67% of total loans as of December 31, 2012, the lowest year-end total in the past five years and well below 3.07% of total loans as of December 31, 2011."
"We posted good asset growth in 2012, with total assets increasing $42.5 million or 3.1%," observed the Company's Chief Financial Officer, F. Stephen Ward. "The loan portfolio increased $4.3 million or 0.5% – excellent results given the volume of mortgages which refinanced in 2012 to take advantage of record low interest rates. At the same time, the investment portfolio increased $25.1 million or 5.9% in 2012. On the funding side, low-cost deposits were up $59.7 million or 19.1% year to date. We continue to see an inflow of low-cost deposits due to the low interest rate environment and had a $25 million lift in low-cost deposits in the fourth quarter with the acquisition of the former Bank of America branch in Rockland.
"We remain very well capitalized," Mr. Ward said, "with a leverage capital ratio for the Bank of 8.30%, and tier one and tier two risk-based capital ratios of 14.55% and 15.80% as of December 31, 2012. These are all well above the FDIC's well-capitalized requirements. Our core operating ratios remain healthy, with a return on average assets of 0.90% in 2012 and a return on average tangible common equity of 10.42%. These compare to a return on average assets of 0.87% and 0.89%, and a return on average tangible common equity of 11.05% and 10.83% for 2011 and 2010, respectively. Our efficiency ratio remains a critical component in our overall performance and at 50.53% in 2012, is only slightly above the 49.75% and 48.15% posted for 2011 and 2010, respectively and much better than our UBPR peer group average of 66.06%."
"Strong capital ratios and earnings enable us to maintain the dividend at $0.195 per share per quarter or $0.78 per share per year," Mr. Ward observed. "We paid out 63.4% of earnings in 2012 compared to 68.4% in 2011, and our dividend yield was 4.74% at December 31, 2012, based on the year-end closing price of $16.47 per share. Our shareholders saw The First Bancorp's stock increase 7.16% or $1.10 per share in 2012, and when the $0.78 per share annual dividend is added, our total return with dividends reinvested was 12.37%. For the same period, the Russell 2000 and Nasdaq Bank Indices (which we are included in), had total returns with dividends reinvested of 16.35% and 18.69%, respectively. The broad market, as measured by the S&P 500 index, had a total return with dividends reinvested of 16.00%.
"As noted previously, in the fourth quarter we completed the acquisition of the former Bank of American branch at 63 Union Street in Rockland, Maine," President Daigneault said. "At the same time, we completed the purchase of the former Camden National building at 145 Exchange Street in Bangor where we are on track to open a full-service de-novo branch in late February as well as our fourth First Advisors office. We see these two purchases as an excellent opportunity to expand our strong presence in the Mid-Coast Maine market and to enter the expanding Northern Maine market.
"We are very pleased with 2012 and see many positives in our operating results," President Daigneault concluded. "Net income is at a three-year high, credit quality is significantly improved, our capital ratios are strong and our shareholders saw a 12.37% total return on their investment for the year. Our results compare favorably to our UBPR peer group, and the national and local economies are relatively stable. We look forward to the new opportunities that Bangor and Rockland will provide in 2013."
The First Bancorp, headquartered in Damariscotta, Maine, is the holding company for The First, N.A. Founded in 1864, The First is an independent community bank serving Mid-Coast and Down East Maine with 15 offices in Lincoln, Knox, Hancock and Washington Counties. The Bank provides a full range of consumer and commercial banking products and services. First Advisors, a division of The First, provides investment advisory, private banking and trust services from three offices in Lincoln and Hancock Counties.
The First Bancorp
|
||||||||
Consolidated Balance Sheets (Unaudited)
|
||||||||
|
||||||||
In thousands of dollars
|
12/31/2012
|
12/31/2011
|
||||||
Assets
|
||||||||
Cash and due from banks
|
$
|
14,958
|
$
|
14,115
|
||||
Interest-bearing deposits in other banks
|
1,638
|
-
|
||||||
Securities available for sale
|
291,614
|
286,202
|
||||||
Securities to be held to maturity
|
143,320
|
122,661
|
||||||
Restricted equity securities, at cost
|
14,448
|
15,443
|
||||||
Loans held for sale
|
1,035
|
-
|
||||||
Loans
|
869,284
|
864,988
|
||||||
Less allowance for loan losses
|
12,500
|
13,000
|
||||||
Net loans
|
856,784
|
851,988
|
||||||
Accrued interest receivable
|
4,912
|
4,835
|
||||||
Premises and equipment
|
23,013
|
18,842
|
||||||
Other real estate owned
|
7,593
|
4,094
|
||||||
Goodwill
|
27,684
|
27,684
|
||||||
Other assets
|
28,402
|
27,003
|
||||||
Total assets
|
$
|
1,415,401
|
$
|
1,372,867
|
||||
Liabilities
|
||||||||
Demand deposits
|
$
|
90,252
|
$
|
75,750
|
||||
NOW deposits
|
147,309
|
122,775
|
||||||
Money market deposits
|
80,983
|
79,015
|
||||||
Savings deposits
|
135,250
|
114,617
|
||||||
Certificates of deposit
|
199,265
|
216,836
|
||||||
Certificates $100,000 to $250,000
|
277,571
|
309,841
|
||||||
Certificates $250,000 and over
|
28,220
|
22,499
|
||||||
Total deposits
|
958,850
|
941,333
|
||||||
Borrowed funds
|
282,905
|
265,663
|
||||||
Other liabilities
|
17,226
|
15,013
|
||||||
Total Liabilities
|
1,258,981
|
1,222,009
|
||||||
Shareholders' equity
|
||||||||
Preferred stock
|
12,402
|
12,303
|
||||||
Common stock
|
98
|
98
|
||||||
Additional paid-in capital
|
46,314
|
45,829
|
||||||
Retained earnings
|
89,789
|
85,314
|
||||||
Net unrealized gain on securities available-for-sale
|
7,940
|
7,401
|
||||||
Net unrealized loss on postretirement benefit costs
|
(123
|
)
|
(87
|
)
|
||||
Total shareholders' equity
|
156,420
|
150,858
|
||||||
Total liabilities & shareholders' equity
|
$
|
1,415,401
|
$
|
1,372,867
|
||||
Common Stock
|
||||||||
Number of shares authorized
|
18,000,000
|
18,000,000
|
||||||
Number of shares issued and outstanding
|
9,859,914
|
9,812,180
|
||||||
Book value per common share
|
$
|
14.61
|
$
|
14.12
|
||||
Tangible book value per common share
|
$
|
11.80
|
$
|
11.30
|
The First Bancorp
|
||||||||||||||||
Consolidated Statements of Income and Comprehensive Income (Unaudited)
|
||||||||||||||||
|
For the years ended
|
For the quarters ended
|
||||||||||||||
In thousands of dollars, except per share data
|
12/31/2012
|
12/31/2011
|
12/31/2012
|
12/31/2011
|
||||||||||||
Interest income
|
||||||||||||||||
Interest and fees on loans
|
$
|
37,026
|
$
|
39,805
|
$
|
9,020
|
$
|
9,717
|
||||||||
Interest on deposits with other banks
|
4
|
12
|
1
|
1
|
||||||||||||
Interest and dividends on investments
|
14,795
|
15,885
|
3,673
|
3,838
|
||||||||||||
Total interest income
|
51,825
|
55,702
|
12,694
|
13,556
|
||||||||||||
Interest expense
|
||||||||||||||||
Interest on deposits
|
8,396
|
9,746
|
2,026
|
2,268
|
||||||||||||
Interest on borrowed funds
|
4,542
|
4,963
|
1,175
|
1,248
|
||||||||||||
Total interest expense
|
12,938
|
14,709
|
3,201
|
3,516
|
||||||||||||
Net interest income
|
38,887
|
40,993
|
9,493
|
10,040
|
||||||||||||
Provision for loan losses
|
7,835
|
10,550
|
1,535
|
4,950
|
||||||||||||
Net interest income after provision for loan losses
|
31,052
|
30,443
|
7,958
|
5,090
|
||||||||||||
Non-interest income
|
||||||||||||||||
Investment management and fiduciary income
|
1,636
|
1,506
|
406
|
366
|
||||||||||||
Service charges on deposit accounts
|
2,671
|
2,688
|
676
|
656
|
||||||||||||
Net securities gains
|
1,968
|
3,293
|
1
|
3,056
|
||||||||||||
Mortgage origination and servicing income
|
1,395
|
1,138
|
541
|
293
|
||||||||||||
Other operating income
|
3,601
|
3,125
|
1,091
|
788
|
||||||||||||
Total non-interest income
|
11,271
|
11,750
|
2,715
|
5,159
|
||||||||||||
Non-interest expense
|
||||||||||||||||
Salaries and employee benefits
|
12,691
|
12,245
|
3,206
|
2,990
|
||||||||||||
Occupancy expense
|
1,641
|
1,583
|
394
|
389
|
||||||||||||
Furniture and equipment expense
|
2,235
|
2,144
|
585
|
479
|
||||||||||||
FDIC insurance premiums
|
1,212
|
1,391
|
303
|
286
|
||||||||||||
Amortization of identified intangibles
|
283
|
283
|
71
|
71
|
||||||||||||
Other operating expense
|
7,960
|
8,392
|
1,960
|
2,153
|
||||||||||||
Total non-interest expense
|
26,022
|
26,038
|
6,519
|
6,368
|
||||||||||||
Income before income taxes
|
16,301
|
16,155
|
4,154
|
3,881
|
||||||||||||
Applicable income taxes
|
3,519
|
3,791
|
831
|
859
|
||||||||||||
Net Income
|
$
|
12,782
|
$
|
12,364
|
$
|
3,323
|
$
|
3,022
|
||||||||
Basic earnings per share
|
$
|
1.23
|
$
|
1.14
|
$
|
0.32
|
$
|
0.29
|
||||||||
Diluted earnings per share
|
$
|
1.22
|
$
|
1.14
|
$
|
0.32
|
$
|
0.29
|
||||||||
Other comprehensive income, net of tax
|
||||||||||||||||
Net unrealized gain (loss) on securities available for sale
|
539
|
9,458
|
(1,548
|
)
|
(754
|
)
|
||||||||||
Unrecognized postretirement benefit transition obligation
|
(36
|
)
|
(14
|
)
|
(51
|
)
|
4
|
|||||||||
Other comprehensive income
|
503
|
9,444
|
(1,599
|
)
|
(750
|
)
|
||||||||||
Comprehensive income
|
$
|
13,285
|
$
|
21,808
|
$
|
1,724
|
$
|
2,272
|
The First Bancorp
|
||||||||||||||||
Selected Financial Data (Unaudited)
|
||||||||||||||||
|
||||||||||||||||
Dollars in thousands,
|
For the years ended
|
For the quarters ended
|
||||||||||||||
except for per share amounts
|
12/31/2012
|
12/31/2011
|
12/31/2012
|
12/31/2011
|
||||||||||||
|
||||||||||||||||
Summary of Operations
|
||||||||||||||||
Interest Income
|
$
|
51,825
|
$
|
55,702
|
$
|
12,694
|
$
|
13,556
|
||||||||
Interest Expense
|
12,938
|
14,709
|
3,201
|
3,516
|
||||||||||||
Net Interest Income
|
38,887
|
40,993
|
9,493
|
10,040
|
||||||||||||
Provision for Loan Losses
|
7,835
|
10,550
|
1,535
|
4,950
|
||||||||||||
Non-Interest Income
|
11,271
|
11,750
|
2,715
|
5,159
|
||||||||||||
Non-Interest Expense
|
26,022
|
26,038
|
6,519
|
6,368
|
||||||||||||
Net Income
|
12,782
|
12,364
|
3,323
|
3,022
|
||||||||||||
Per Common Share Data
|
||||||||||||||||
Basic Earnings per Share
|
$
|
1.23
|
$
|
1.14
|
$
|
0.32
|
$
|
0.29
|
||||||||
Diluted Earnings per Share
|
1.22
|
1.14
|
0.32
|
0.29
|
||||||||||||
Cash Dividends Declared
|
0.780
|
0.780
|
0.195
|
0.195
|
||||||||||||
Book Value per Common Share
|
14.61
|
14.12
|
14.61
|
14.12
|
||||||||||||
Tangible Book Value per Common Share
|
11.80
|
11.30
|
11.80
|
11.30
|
||||||||||||
Market Value
|
16.47
|
15.37
|
16.47
|
15.37
|
||||||||||||
Financial Ratios
|
||||||||||||||||
Return on Average Equity (a)
|
8.91
|
%
|
9.37
|
%
|
9.05
|
%
|
8.61
|
%
|
||||||||
Return on Average Tangible Common Equity (a)
|
10.42
|
%
|
11.05
|
%
|
10.57
|
%
|
10.11
|
%
|
||||||||
Return on Average Assets (a)
|
0.90
|
%
|
0.87
|
%
|
0.93
|
%
|
0.86
|
%
|
||||||||
Average Equity to Average Assets
|
10.96
|
%
|
10.72
|
%
|
11.14
|
%
|
10.88
|
%
|
||||||||
Average Tangible Equity to Average Assets
|
9.01
|
%
|
8.77
|
%
|
9.19
|
%
|
8.89
|
%
|
||||||||
Net Interest Margin Tax-Equivalent (a)
|
3.14
|
%
|
3.27
|
%
|
3.07
|
%
|
3.27
|
%
|
||||||||
Dividend Payout Ratio
|
63.41
|
%
|
68.42
|
%
|
60.94
|
%
|
67.24
|
%
|
||||||||
Allowance for Loan Losses/Total Loans
|
1.44
|
%
|
1.50
|
%
|
1.44
|
%
|
1.50
|
%
|
||||||||
Non-Performing Loans to Total Loans
|
2.20
|
%
|
3.21
|
%
|
2.20
|
%
|
3.21
|
%
|
||||||||
Non-Performing Assets to Total Assets
|
1.89
|
%
|
2.32
|
%
|
1.89
|
%
|
2.32
|
%
|
||||||||
Efficiency Ratio
|
50.53
|
%
|
49.75
|
%
|
49.93
|
%
|
49.30
|
%
|
||||||||
At Period End
|
||||||||||||||||
Total Assets
|
$
|
1,415,401
|
$
|
1,372,867
|
$
|
1,415,401
|
$
|
1,372,867
|
||||||||
Total Loans
|
869,284
|
864,988
|
869,284
|
864,988
|
||||||||||||
Total Investment Securities
|
449,382
|
424,306
|
449,382
|
424,306
|
||||||||||||
Total Deposits
|
958,850
|
941,333
|
958,850
|
941,333
|
||||||||||||
Total Shareholders' Equity
|
156,420
|
150,858
|
156,420
|
150,858
|
||||||||||||
(a) Annualized using a 366-day basis in 2012 and 365-day basis in 2011
|
Use of Non-GAAP Financial Measures
Certain information in this release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" measures in its analysis of the Company's performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total, which adjustments increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A 35.0% tax rate was used in both 2012 and 2011.
|
For the years ended
|
For the quarters ended
|
||||||||||||||
In thousands of dollars
|
12/31/2012
|
12/31/2011
|
12/31/2012
|
12/31/2011
|
||||||||||||
Net interest income as presented
|
$
|
38,887
|
$
|
40,993
|
$
|
9,493
|
$
|
10,040
|
||||||||
Effect of tax-exempt income
|
3,128
|
2,710
|
809
|
732
|
||||||||||||
Net interest income, tax equivalent
|
$
|
42,015
|
$
|
43,703
|
$
|
10,302
|
$
|
10,772
|
The Company presents its efficiency ratio using non-GAAP information. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and other-than-temporary impairment charges from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation of between the GAAP and non-GAAP efficiency ratio:
|
For the years ended
|
For the quarters ended
|
||||||||||||||
In thousands of dollars
|
12/31/2012
|
12/31/2011
|
12/31/2012
|
12/31/2011
|
||||||||||||
Non-interest expense, as presented
|
$
|
26,022
|
$
|
26,038
|
$
|
6,519
|
$
|
6,368
|
||||||||
Net securities losses
|
-
|
-
|
-
|
-
|
||||||||||||
Adjusted non-interest expense
|
26,022
|
26,038
|
6,519
|
6,368
|
||||||||||||
Net interest income, as presented
|
38,887
|
40,993
|
9,493
|
10,040
|
||||||||||||
Effect of tax-exempt income
|
3,128
|
2,710
|
809
|
732
|
||||||||||||
Non-interest income, as presented
|
11,271
|
11,750
|
2,715
|
5,159
|
||||||||||||
Effect of non-interest tax-exempt income
|
177
|
182
|
40
|
42
|
||||||||||||
Net securities gains
|
(1,968
|
)
|
(3,293
|
)
|
(1
|
)
|
(3,056
|
)
|
||||||||
Adjusted net interest income plus non-interest income
|
$
|
51,495
|
$
|
52,342
|
$
|
13,056
|
$
|
12,917
|
||||||||
Non-GAAP efficiency ratio
|
50.53
|
%
|
49.75
|
%
|
49.93
|
%
|
49.30
|
%
|
||||||||
GAAP efficiency ratio
|
51.88
|
%
|
49.37
|
%
|
53.40
|
%
|
41.90
|
%
|
The Company presents certain information based upon average tangible common equity instead of total average shareholders' equity. The difference between these two measures is the Company's preferred stock and intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common equity to the Company's consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles:
|
For the years ended
|
For the quarters ended
|
||||||||||||||
In thousands of dollars
|
12/31/2012
|
12/31/2011
|
12/31/2012
|
12/31/2011
|
||||||||||||
Average shareholders' equity as presented
|
$
|
155,822
|
$
|
153,327
|
$
|
158,402
|
$
|
151,473
|
||||||||
Less preferred stock
|
(12,341
|
)
|
(24,705
|
)
|
(12,378
|
)
|
(12,279
|
)
|
||||||||
Less intangible assets
|
(27,684
|
)
|
(27,684
|
)
|
(27,684
|
)
|
(27,684
|
)
|
||||||||
Tangible average shareholders' equity
|
$
|
115,797
|
$
|
100,938
|
$
|
118,340
|
$
|
111,510
|
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein, statements contained in this release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results and events to differ materially, as discussed in the Company's filings with the Securities and Exchange Commission.
Additional Information
For more information, please contact F. Stephen Ward, The First Bancorp's Treasurer & Chief Financial Officer, at 207.563.3272.