Attached files

file filename
8-K - 8-K - Patriot Coal CORPa8k-2012x11_mor.htm

EXHIBIT 99.1
UNITED STATES BANKRUPTCY COURT
FOR THE EASTERN DISTRICT OF MISSOURI
In re Patriot Coal Corporation
Case No. (Jointly Administered)
12-51502
Reporting Period:
Nov 30, 2012
 
 
Federal Tax I.D. #
20-5622045


CORPORATE MONTHLY OPERATING REPORT
REQUIRED DOCUMENTS
Form No.
Document Attached
Explanation Attached
Legal Entities and Notes to MOR
 
x
 
Schedule of Cash Receipts and Disbursements
MOR-1
x
 
Bank Account Information
MOR-1a
x
 
Copies of bank statements
 
 
x
Cash disbursements journals
 
 
x
Statements of Operations (Income Statement)
MOR-2
x
 
Balance Sheets
MOR-3
x
 
Status of Post-Petition Taxes
MOR-4
x
 
Copies of IRS Form 6123 or payment receipt
 
 
x
Copies of tax returns filed during reporting period
 
 
x
Summary of Unpaid Post-Petition Debts
MOR-4
 
x
Listing of Aged Accounts Payable
 
 
x
Accounts Receivable Reconciliation and Aging
MOR-5
 
x
Taxes Reconciliation and Aging
MOR-5
 
x
Schedule of Payments to Professionals
MOR-6
x
 
Post Petition Secured Notes Adequate Protection Payments
MOR-6
 
x
Debtor Questionnaire
MOR-7
x
 
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
/s/ JOHN E. LUSHEFSKI
 
 
 
December 21, 2012
Signature of Authorized Individual*
 
 
 
Date
 
 
 
 
 
John E. Lushefski
 
 
 
 
Printed Name of Authorized Individual
 
 
 
 
 
 
 
 
 
Senior Vice President and Chief Financial Officer
 
 
 
 
Title
 
 
 
 
*
Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.




In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

GENERAL:
The report includes activity from the following Debtors and related Case Numbers:

Debtor
Case Number
Patriot Coal Corporation
12-51502
Affinity Mining Company
12-52020
Apogee Coal Company, LLC
12-52026
Appalachia Mine Services, LLC
12-52021
Beaver Dam Coal Company, LLC
12-52022
Big Eagle, LLC
12-52028
Big Eagle Rail, LLC
12-52027
Black Stallion Coal Company, LLC
12-52030
Black Walnut Coal Company
12-52029
Bluegrass Mine Services, LLC
12-52031
Brook Trout Coal, LLC
12-52034
Catenary Coal Company, LLC
12-52036
Central States Coal Reserves of Kentucky, LLC
12-52038
Charles Coal Company, LLC
12-52037
Cleaton Coal Company
12-52039
Coal Clean LLC
12-52040
Coal Properties, LLC
12-52041
Coal Reserve Holding Limited Liability Company No.2
12-52042
Colony Bay Coal Company
12-52043
Cook Mountain Coal Company, LLC
12-52044
Corydon Resources LLC
12-52045
Coventry Mining Services, LLC
12-52046
Coyote Coal Company LLC
12-52047
Cub Branch Coal Company LLC
12-52048
Dakota LLC
12-52050
Day LLC
12-52049
Dixon Mining Company, LLC
12-52051
Dodge Hill Holding JV, LLC
12-52053
Dodge Hill Mining Company, LLC
12-52055
Dodge Hill of Kentucky, LLC
12-52054
EACC Camps, Inc.
12-52056
Eastern Associated Coal, LLC
12-52057
Eastern Coal Company, LLC
12-52059
Eastern Royalty, LLC
12-52060
Emerald Processing, L.L.C.
12-52061
Gateway Eagle Coal Company, LLC
12-52062
Grand Eagle Mining, LLC
12-52064



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

Heritage Coal Company LLC
12-52063
Highland Mining Company, LLC
12-52065
Hillside Mining Company
12-52066
Hobet Mining, LLC
12-52068
Indian Hill Company LLC
12-52069
Infinity Coal Sales, LLC
12-52070
Interior Holdings, LLC
12-52072
IO Coal LLC
12-52073
Jarrell's Branch Coal Company
12-52075
Jupiter Holdings LLC
12-52076
Kanawha Eagle Coal, LLC
12-52077
Kanawha River Ventures I, LLC
12-52078
Kanawha River Ventures II, LLC
12-52079
Kanawha River Ventures III, LLC
12-52080
KE Ventures, LLC
12-52081
Little Creek LLC
12-52082
Logan Fork Coal Company
12-52083
Magnum Coal Company LLC
12-52084
Magnum Coal Sales LLC
12-52085
Martinka Coal Company, LLC
12-52086
Midland Trail Energy LLC
12-52087
Midwest Coal Resources II, LLC
12-52088
Mountain View Coal Company, LLC
12-52089
New Trout Coal Holdings II, LLC
12-52090
Newtown Energy, Inc.
12-52091
North Page Coal Corp.
12-52092
Ohio County Coal Company, LLC
12-52094
Panther LLC
12-52095
Patriot Beaver Dam Holdings, LLC
12-52017
Patriot Coal Company, L.P.
12-52096
Patriot Coal Sales LLC
12-52097
Patriot Coal Services LLC
12-52102
Patriot Leasing Company LLC
12-52103
Patriot Midwest Holdings, LLC
12-52104
Patriot Reserve Holdings, LLC
12-52105
Patriot Trading LLC
12-52106
PCX Enterprises, Inc.
12-52019
Pine Ridge Coal Company, LLC
12-52107
Pond Creek Land Resources, LLC
12-52108
Pond Fork Processing LLC
12-52110
Remington Holdings LLC
12-52117



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

Remington II LLC
12-52118
Remington LLC
12-52119
Rivers Edge Mining, Inc.
12-52120
Robin Land Company, LLC
12-52121
Sentry Mining, LLC
12-52123
Snowberry Land Company
12-52124
Speed Mining LLC
12-52125
Sterling Smokeless Coal Company, LLC
12-52127
TC Sales Company, LLC
12-52128
The Presidents Energy Company LLC
12-52130
Thunderhill Coal LLC
12-52131
Trout Coal Holdings, LLC
12-52132
Union County Coal Co., LLC
12-52133
Viper LLC
12-52134
Weatherby Processing LLC
12-52135
Wildcat Energy LLC
12-52136
Wildcat, LLC
12-52137
Will Scarlet Properties LLC
12-52138
Winchester LLC
12-52139
Winifrede Dock Limited Liability Company
12-52140
Yankeetown Dock, LLC
12-52141

Notes to the MOR:
On July 9, 2012 (the “Petition Date”), Patriot Coal Corporation (“Patriot”), as a stand-alone entity, and substantially all of its wholly-owned subsidiaries (collectively, the “Debtors”) filed voluntary petitions for reorganization (the “Chapter 11 Cases”) under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”) in the Bankruptcy Court for the Southern District of New York. On November 27, 2012, the Bankruptcy Court for the Southern District of New York ordered that the bankruptcy cases shall be transferred to the Bankruptcy Court for the Eastern District of Missouri and, on December 19, 2012, the Bankruptcy Court for the Southern District of New York entered an order transferring the Chapter 11 Cases to the Bankruptcy Court for the Eastern District of Missouri (the "Bankruptcy Court"). The Debtors' Chapter 11 Cases are being jointly administered in the Bankruptcy Court under the caption “In re: Patriot Coal Corporation, et al. (Case No. 12-51502).” Patriot's joint ventures and certain of Patriot's other subsidiaries (the “Non-Debtors”) were not included in the filing.

This Monthly Operating Report (“MOR”) has been prepared on a consolidated basis for the Debtors. The financial information contained herein is unaudited, limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the monthly reporting requirements for Chapter 11 debtors as required by the Bankruptcy Court and is in a format intended to meet the requirements of the United States Trustee for the Eastern District of Missouri (the “U.S. Trustee”). As discussed below, this MOR is not prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and does not include all of the information and footnotes required by GAAP. Therefore, there can be no assurance that the condensed consolidated financial information presented herein is complete, and readers are strongly cautioned not to place undue reliance on the MOR.
The unaudited financial statements have been derived from the books and records of the Debtors. The information furnished in this report includes primarily normal recurring adjustments but not all the adjustments that would typically be made for the quarterly and annual consolidated financial statements to be in accordance with GAAP. Furthermore, the monthly financial



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

information contained herein has not been subjected to the same level of accounting review and testing that the Debtors apply in the preparation of their quarterly and annual consolidated financial information in accordance with GAAP. Accordingly, upon the application of such procedures, the Debtors believe that the financial information may be subject to change, and these changes could be material.
The results of operations contained herein are not necessarily indicative of results that may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position and cash flows of the Debtors in the future.
For the reasons discussed above, the Debtors caution readers not to place undue reliance upon information contained in this MOR. For further information, refer to the consolidated financial statements and footnotes included in Patriot’s Annual Report on Form 10-K/A (Amendment No. 1) for the year ended December 31, 2011 and the Form 10-Q for the quarter ended September 30, 2012, as filed with the Securities and Exchange Commission.
No assurance can be given as to the value, if any, that may be ascribed to the Debtors’ various pre-petition liabilities and other securities. Accordingly, the Debtors urge that caution be exercised with respect to existing and future investments in any of these securities or claims against the Debtors.
Additional information about the Bankruptcy Cases, court filings and claims information is available on the internet at www.patriotcaseinfo.com.
Notes to MOR-3:
As of November 30, 2012, we have received the full proceeds from our $375 million term loan under our Debtor-in-Possession financing. Our $375 million Debtor-in-Possession financing is included in current portion of debt as the initial maturity date is October 4, 2013. The initial maturity date can be extended until December 31, 2013 subject to certain specified conditions.
As of November 30, 2012, we have $332 million in cash and cash equivalents and $50 million in a cash collateral account, which is included in "Cash collateralization deposits" on our balance sheet.
Notes to MOR-4 and MOR-5:
For status of post-petition tax payments, see disclosures as noted on MOR-4. Due to the level of detailed records, (i) copies of IRS Form 6123 or payment receipts; (ii) copies of tax returns filed during the reporting period; and (iii) a taxes aging schedule will be made available upon request.
Additionally, the Debtors believe that the information as disclosed in MOR-3 appropriately summarizes the ending accounts receivable and accounts payable balances of the Debtors. Due to the volume of transactions related to customer billings and vendor payments, the following items will be made available upon request: (i) summary of unpaid post-petition debts; (ii) listing of aged accounts payable; and (iii) accounts receivable reconciliation and aging.
Notes to MOR-6:
The post-petition secured notes adequate protection payments schedule is not applicable as there were no such payments in November 2012.





In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Debtor
Case Number
Cash Receipts
Cash Disbursements
Patriot Coal Corporation
12-51502
$
158,746

$
54,848

Affinity Mining Company
12-52020


Apogee Coal Company, LLC
12-52026

12,471

Appalachia Mine Services, LLC
12-52021

686

Beaver Dam Coal Company, LLC
12-52022


Big Eagle, LLC
12-52028


Big Eagle Rail, LLC
12-52027


Black Stallion Coal Company, LLC
12-52030

7,240

Black Walnut Coal Company
12-52029


Bluegrass Mine Services, LLC
12-52031

81

Brook Trout Coal, LLC
12-52034


Catenary Coal Company, LLC
12-52036

4,051

Central States Coal Reserves of Kentucky, LLC
12-52038

209

Charles Coal Company, LLC
12-52037


Cleaton Coal Company
12-52039

2

Coal Clean LLC
12-52040

329

Coal Properties, LLC
12-52041


Coal Reserve Holding Limited Liability Company No.2
12-52042


Colony Bay Coal Company
12-52043

141

Cook Mountain Coal Company, LLC
12-52044


Corydon Resources LLC
12-52045

1

Coventry Mining Services, LLC
12-52046


Coyote Coal Company LLC
12-52047

2,487

Cub Branch Coal Company LLC
12-52048


Dakota LLC
12-52050

19

Day LLC
12-52049


Dixon Mining Company, LLC
12-52051


Dodge Hill Holding JV, LLC
12-52053


Dodge Hill Mining Company, LLC
12-52055

3,477

Dodge Hill of Kentucky, LLC
12-52054


EACC Camps, Inc.
12-52056


Eastern Associated Coal, LLC
12-52057

21,532

Eastern Coal Company, LLC
12-52059


Eastern Royalty, LLC
12-52060

566

Emerald Processing, L.L.C.
12-52061

235

Gateway Eagle Coal Company, LLC
12-52062

1,541

Grand Eagle Mining, LLC
12-52064

3,103

Heritage Coal Company LLC
12-52063

2,493

Highland Mining Company, LLC
12-52065

10,132



In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Hillside Mining Company
12-52066

42

Hobet Mining, LLC
12-52068

10,910

Indian Hill Company LLC
12-52069


Infinity Coal Sales, LLC
12-52070


Interior Holdings, LLC
12-52072


IO Coal LLC
12-52073


Jarrell's Branch Coal Company
12-52075


Jupiter Holdings LLC
12-52076

63

Kanawha Eagle Coal, LLC
12-52077

4,291

Kanawha River Ventures I, LLC
12-52078


Kanawha River Ventures II, LLC
12-52079


Kanawha River Ventures III, LLC
12-52080

4

KE Ventures, LLC
12-52081


Little Creek LLC
12-52082

97

Logan Fork Coal Company
12-52083


Magnum Coal Company LLC
12-52084

1,917

Magnum Coal Sales LLC
12-52085


Martinka Coal Company, LLC
12-52086

34

Midland Trail Energy LLC
12-52087

2,543

Midwest Coal Resources II, LLC
12-52088


Mountain View Coal Company, LLC
12-52089

51

New Trout Coal Holdings II, LLC
12-52090


Newtown Energy, Inc.
12-52091

1,370

North Page Coal Corp.
12-52092


Ohio County Coal Company, LLC
12-52094

189

Panther LLC
12-52095

8,666

Patriot Beaver Dam Holdings, LLC
12-52017


Patriot Coal Company, L.P.
12-52096

840

Patriot Coal Sales LLC
12-52097

9,261

Patriot Coal Services LLC
12-52102

1,767

Patriot Leasing Company LLC
12-52103

3,794

Patriot Midwest Holdings, LLC
12-52104


Patriot Reserve Holdings, LLC
12-52105

61

Patriot Trading LLC
12-52106


PCX Enterprises, Inc.
12-52019


Pine Ridge Coal Company, LLC
12-52107

351

Pond Creek Land Resources, LLC
12-52108


Pond Fork Processing LLC
12-52110


Remington Holdings LLC
12-52117


Remington II LLC
12-52118




In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Remington LLC
12-52119

2,847

Rivers Edge Mining, Inc.
12-52120

36

Robin Land Company, LLC
12-52121

3,027

Sentry Mining, LLC
12-52123


Snowberry Land Company
12-52124


Speed Mining LLC
12-52125

3,073

Sterling Smokeless Coal Company, LLC
12-52127


TC Sales Company, LLC
12-52128


The Presidents Energy Company LLC
12-52130


Thunderhill Coal LLC
12-52131


Trout Coal Holdings, LLC
12-52132


Union County Coal Co., LLC
12-52133


Viper LLC
12-52134


Weatherby Processing LLC
12-52135


Wildcat Energy LLC
12-52136

548

Wildcat, LLC
12-52137

546

Will Scarlet Properties LLC
12-52138


Winchester LLC
12-52139


Winifrede Dock Limited Liability Company
12-52140

8

Yankeetown Dock, LLC
12-52141



Notes to MOR-1:
Cash receipts and disbursements are for the period November 1, 2012 through November 30, 2012.
Cash receipts are collected at the Patriot Coal Corporation entity, where the cash remains. Cash disbursements are also made from Patriot Coal Corporation; however, we allocated these disbursements based upon the entity for whom the payment was being made.




In re Patriot Coal Corporation
Form No.
MOR-1a
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Bank Account Information
(Amounts in thousands)

Legal Entity
Case Number
Bank Name / Address
Account Number
Bank Balance
Patriot Coal Corporation
12-51502
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
7867
$
39,359

Patriot Coal Corporation
12-51502
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
1665

Patriot Coal Corporation
12-51502
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
8796
265,009

Patriot Coal Corporation
12-51502
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
1872

Patriot Coal Corporation
12-51502
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0808
100

Patriot Coal Corporation
12-51502
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0744
2,000

Patriot Coal Corporation
12-51502
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0736
5,000

Patriot Coal Corporation
12-51502
The Private Bank and Trust, 1401 South Brentwood Blvd., Saint Louis, MO 63144
0847
20,000

Patriot Coal Corporation
12-51502
The Private Bank and Trust, 1401 South Brentwood Blvd., Saint Louis, MO 63144
9577
1

Patriot Coal Corporation
12-51502
Comerica Bank, 1717 Main Street, Dallas, TX 75201
0469
Closed

Patriot Coal Corporation
12-51502
Sovereign/Santander, One Aldwyn Center, Villanova, PA 19085
0078
Closed

Patriot Coal Corporation
12-51502
BB&T, 233 Wyndale Road, PO Box 1209, Abingdon, VA 24212
0285

Patriot Coal Corporation
12-51502
Old National Bank, PO Box 23, Henderson, KY 42419-0023
5798
27

Patriot Coal Corporation
12-51502
United National Bank (WV), 500 Virginia Street East, Charleston, WV 25301
9778
5

Patriot Coal Corporation
12-51502
Reich and Tang, 1411 Broadway, 28th Floor, New York, NY 10018
0688
Closed

Apogee Coal Company, LLC
12-52026
Logan Bank and Trust Company
3013
3

Appalachia Mine Services, LLC
12-52021
Premier Bank Boone Division, 300 State Street, Madison, WV 25130
9760
5

Catenary Coal Company, LLC
12-52036
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
6124
6

Dodge Hill Mining Company, LLC
12-52055
Old National Bank, PO Box 718, Evansville, IN 47705
4618
6

Eastern Associated Coal, LLC
12-52057
Boone County Bank, PO Box 7, Madison, WV 25130
2203
7

Eastern Associated Coal, LLC
12-52057
Clear Mountain Bank, PO Box 205, Bruceton Mills, WV 26525
3650
9

Emerald Processing, L.L.C.
12-52061
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
7076
6

Emerald Processing, L.L.C.
12-52061
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
4393
15




In re Patriot Coal Corporation
Form No.
MOR-1a
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Bank Account Information
(Amounts in thousands)

Heritage Coal Company LLC
12-52063
Old National Bank, PO Box 718, Evansville, IN 47705
9523
2

Heritage Coal Company LLC
12-52063
US Bank, EP-MN-WS3C, 60 Livingston Ave, 3rd Floor, St Paul, MN 55107
6000

Highland Mining Company, LLC
12-52065
Old National Bank, PO Box 718, Evansville, IN 47705
3346
3

Hobet Mining, LLC
12-52068
United Bank, 500 Virginia Street East, Charleston, WV 25301
5973
5

Kanawha Eagle Coal, LLC
12-52077
Whitesville State Bank, P.O. Box 68, Whitesville, WV 25209
9116
4

Kanawha Eagle Coal, LLC
12-52077
BB&T , 233 Wyndale Road, PO Box 1209, Abingdon, VA 24212
0365
99

Magnum Coal Company LLC
12-52084
Huntington Bank, 919 5th Ave., Huntington, WV 25701
8169
26

Midland Trail Energy LLC
12-52087
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
7457
2

Newtown Energy, Inc.
12-52091
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
7068
2

Newtown Energy, Inc.
12-52091
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
4628
8

Panther LLC
12-52095
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
0773
2

Panther LLC
12-52095
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
1670
2

Patriot Coal Company, L.P.
12-52096
Ohio Valley National Bank, PO Box 5, Henderson, KY 42420
9129
7

PCX Enterprises, Inc.
12-52019
Capital One Bank, 404 Fifth Ave., 4th Floor, New York, NY 10018
3612
98

Pine Ridge Coal Company, LLC
12-52107
Whitesville State Bank, P.O. Box 68, Whitesville, WV 25209
6286
Closed

Robin Land Company, LLC
12-52121
Huntington Bank, 919 5th Ave., Huntington, WV 25701
1897
3


Notes to MOR-1a:
All amounts listed above are the bank balances as of month end. Copies of bank statements and cash disbursement journals were not included with the MOR, but will be made available upon request.





In re Patriot Coal Corporation
Form No.
MOR-2
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Statements of Operations
For the Month Ended November 30, 2012
(Amount in thousands)


 
Debtor Entities
 
Non-Debtor Entities
 
Eliminations
 
Consolidated
Patriot Coal
Corporation
Revenues
 
 
 
 
 
 
 
Sales
$
152,950

 
$

 
$

 
$
152,950

Other revenues
1,578

 

 

 
1,578

Total revenues
154,528

 

 

 
154,528

 
 
 
 
 
 
 
 
Cost and expenses
 
 
 
 
 
 
 
Operating costs and expenses
144,333

 

 

 
144,333

Depreciation, depletion and amortization
15,634

 

 

 
15,634

Asset retirement obligation expense
6,519

 

 

 
6,519

Impairment and restructuring charge
24

 

 

 
24

Selling and administrative expenses
3,378

 

 

 
3,378

Net gain on disposal or exchange of assets
31

 

 

 
31

Loss from equity affiliates

 
893

 

 
893

Loss from non-debtor entities
893

 

 
(893
)
 

 
 
 
 
 
 
 
 
Operating loss
(16,284
)
 
(893
)
 
893

 
(16,284
)
 
 
 
 
 
 
 
 
Interest expense and other
4,390

 

 

 
4,390

DIP financing fees
(3
)
 

 

 
(3
)
Interest income
(9
)
 

 

 
(9
)
 
 
 
 
 
 
 
 
Loss before reorganization items and income taxes
(20,662
)
 
(893
)
 
893

 
(20,662
)
Reorganization items, net (1)
6,925

 

 

 
6,925

 
 
 
 
 
 
 
 
Loss before income taxes
(27,587
)
 
(893
)
 
893

 
(27,587
)
Income tax benefit
(6
)
 

 

 
(6
)
 
 
 
 
 
 
 
 
Net loss
$
(27,581
)
 
$
(893
)
 
$
893

 
$
(27,581
)

Notes to MOR-2:
(1)    The Company’s reorganization items for the month ended November 30, 2012 consisted of the following:
Provision for rejected executory contracts and leases
$
1,998

Professional fees
4,927

     Reorganization items, net
$
6,925

Professional fees are only those that are directly related to the reorganization and include fees associated with advisors to the Debtors, the statutory committee of unsecured creditors and certain secured creditors.




In re Patriot Coal Corporation
Form No.
MOR-3
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Balance Sheets
November 30, 2012
(Amounts in thousands)

 
Debtor Entities
 
Non-Debtor Entities
 
Eliminations
 
Consolidated
Patriot Coal
Corporation
ASSETS
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
331,700

 
$

 
$

 
$
331,700

Accounts receivable and other, net of allowance
103,026

 

 

 
103,026

Inventories
115,036

 

 

 
115,036

Prepaid expenses and other current assets
37,854

 

 

 
37,854

Total current assets
587,616

 

 

 
587,616

Property, plant, equipment and mine development
 
 
 
 
 
 
 
Land and coal interests
2,904,659

 

 

 
2,904,659

Buildings and improvements
562,526

 

 

 
562,526

Machinery and equipment
775,682

 

 

 
775,682

Less accumulated depreciation, depletion and amortization
(1,119,887
)
 

 

 
(1,119,887
)
Property, plant, equipment and mine development, net
3,122,980

 

 

 
3,122,980

Cash collateralization deposits
64,990

 

 

 
64,990

Investments and other assets
4,501

 
27,209

 

 
31,710

Investments in non-debtor entities
22,482

 

 
(22,482
)
 

Intercompany receivable (payable)
4,727

 
(4,727
)
 

 

Total assets
$
3,807,296

 
$
22,482

 
$
(22,482
)
 
$
3,807,296

 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
267,883

 
$

 
$

 
$
267,883

Current portion of debt
375,405

 

 

 
375,405

Total current liabilities
643,288

 

 

 
643,288

Long-term debt, less current maturities
1,801

 

 

 
1,801

Asset retirement obligation
741,373

 

 

 
741,373

Workers' compensation obligations
240,809

 

 

 
240,809

Postretirement Coal Act benefit obligations
91,344

 

 

 
91,344

Obligation to industry fund
32,416

 

 

 
32,416

Other noncurrent liabilities
23,329

 

 

 
23,329

Total liabilities not subject to compromise
1,774,360

 

 

 
1,774,360

Liabilities subject to compromise (1)
2,096,645

 

 

 
2,096,645

Total liabilities
3,871,005

 

 

 
3,871,005

Stockholders' equity (deficit)
(63,709
)
 
22,482

 
(22,482
)
 
(63,709
)
Total liabilities and stockholders' equity (deficit)
$
3,807,296

 
$
22,482

 
$
(22,482
)
 
$
3,807,296





In re Patriot Coal Corporation
Form No.
MOR-3
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Balance Sheets
November 30, 2012
(Amounts in thousands)

Notes to MOR-3:
(1)    Liabilities subject to compromise represent unsecured obligations that will be accounted for under a plan of reorganization. Generally, actions to enforce or otherwise affect payment of pre-petition liabilities are stayed. Accounting Standards Codification (ASC) 852 requires pre-petition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. These liabilities represent the amounts expected to be allowed on known or potential claims to be resolved through the Chapter 11 process, and remain subject to future adjustments arising from negotiated settlements, actions of the Bankruptcy Court, rejection of executory contracts and unexpired leases, the determination as to the value of collateral securing the claims, proofs of claim, and other events. Liabilities subject to compromise also include certain items that may be assumed under the plan of reorganization, and as such, may be subsequently reclassified to liabilities not subject to compromise.
The Bankruptcy Court has approved payment of certain pre-petition obligations, including employee wages, salaries and certain benefits and payments to certain shippers and critical vendors. The Debtors are required to pay vendors and other providers in the ordinary course for goods and services received after the filing of the Chapter 11 Petitions and other business related payments necessary to maintain the operations of the Debtors’ businesses. Obligations associated with these matters are not classified as liabilities subject to compromise.
With the approval of the Bankruptcy Court, the Debtors have rejected certain pre-petition executory contracts and unexpired leases with respect to the Debtors’ operations and may reject additional ones in the future. Damages resulting from rejection of executory contracts and unexpired leases are generally treated as general unsecured claims and are classified as liabilities subject to compromise. Holders of pre-petition claims are required to file proofs of claims by the “bar date.” On October 18, 2012, the Bankruptcy Court entered an order establishing December 14, 2012 as the bar date for potential creditors other than governmental units to file claims (the “General Bar Date”). The bar date for governmental units to file claims was established as January 21, 2013 (the “Governmental Bar Date”). A bar date is the date by which certain claims against the Debtors must be filed if the claimants wish to receive any distribution in the Bankruptcy Cases. Upon the establishment of the General Bar Date and the Governmental Bar Date, all potential creditors of the Debtors were notified of these bar dates and the requirements to file a proof of claim with the Bankruptcy Court. Differences between liability amounts estimated by the Debtors and claims filed by creditors will be investigated and, if necessary, the Bankruptcy Court will make a final determination as to the amount of the allowable claim. The determination of how liabilities will ultimately be treated cannot be made until the Bankruptcy Court approves a plan of reorganization. The Debtors will continue to evaluate these liabilities throughout the Bankruptcy Cases and adjust amounts as necessary. Such adjustments may be material. In light of the expected number of creditors, the claims resolutions process may take considerable time to complete. Accordingly, the ultimate amount or treatment of such liabilities is not determinable at this time.
Liabilities subject to compromise at November 30, 2012 consisted of the following:
Postretirement benefit obligations, excluding Coal Act
$
1,366,774

Unsecured debt
458,500

Interest payable
4,838

Trade payables
97,782

Sales-related liabilities
68,422

Rejected executory contracts and leases
57,222

Employee claims
4,581

Other accruals
38,526

 
$
2,096,645

Other accruals primarily include liabilities subject to compromise related to accrued royalty payments, litigation reserves and other operating accruals.



In re Patriot Coal Corporation
Form No.
MOR-4
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Status of Post-Petition Taxes
For the Month Ended November 30, 2012
(Amounts in thousands)



 
Beginning
Tax
Liability
Amount
Withheld
and/or
Accrued
Amount
(Paid)
Received
Ending
Tax
Liability
 
 
 
 
 
 
 
Payroll Taxes - Federal, State and Local
$
1,888

$
8,128

$
(8,206
)
$
1,810

 
 
 
 
 
 
 
Federal Taxes, excluding Payroll Taxes
 
 
 
 
 
Federal Production Tax
1,000

1,458

(1,223
)
1,235

 
Federal Income Tax




 
Total Federal Taxes, excluding Payroll Taxes
1,000

1,458

(1,223
)
1,235

 
 
 
 
 
 
 
State and Local Taxes, excluding Payroll Taxes
 
 
 
 
 
State Production Tax
25,266

8,149

(7,145
)
26,270

 
Real Estate Tax
6,184

688


6,872

 
Personal Property Tax
3,912

873

(82
)
4,703

 
Sales Tax
1

1


2

 
Use Tax
224

139

(118
)
245

 
Franchise Tax
89

120

(36
)
173

 
Other Taxes
127

16

(20
)
123

 
Total State and Local Taxes, excluding Payroll Taxes
35,803

9,986

(7,401
)
38,388

 
 
 
 
 
 
 
Total Taxes
$
38,691

$
19,572

$
(16,830
)
$
41,433

 
 
 
 
 
 
 


Notes to MOR-4
Tax payments may include certain pre-petition payments that were authorized through motions approved by the Bankruptcy Court.





In re Patriot Coal Corporation
Form No.
MOR-6
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Schedule of Payments to Professionals
For the Month Ended November 30, 2012
(Amounts in thousands)



 
 
 
 
Amount Paid
Professional
 
Role
 
Month
 
Cumulative from
July 9, 2012
 
 
 
 
 
 
 
AlixPartners/AP Services
 
Bankruptcy & Restructuring Advisors
 
$
1,266

 
$
1,951

Blackstone Advisory Partners L.P.
 
Investment Banker
 
345

 
470

Cole, Schotz, Miesel, Forman & Leonard, P.A.
 
UCC Conflicts Counsel
 
140

 
140

Curtis, Mallet-Prevost, Colt & Mosle LLP
 
Conflicts Counsel
 
45

 
221

Davis Polk & Wardwell LLP
 
Special Counsel
 
2,092

 
7,286

EPIQ Bankruptcy Solutions, LLC
 
UCC Information Agent
 
10

 
10

GCG, Inc.
 
Notice, Claim & Administrative Agent
 
37

 
1,522

Kramer Levin Naftalis & Frankel, LLC
 
UCC Counsel
 
1,525

 
1,978

Weil, Gotshal & Manges LLP
 
DIP Lender Counsel
 
162

 
1,071

Willkie Farr & Gallagher LLP
 
DIP Lender Counsel
 
167

 
980


Notes to MOR-6:
Professional fees do not include payments to professionals or consultants that are paid in the ordinary course of business.





In re Patriot Coal Corporation
Form No.
MOR-7
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
Nov 30, 2012
 
Federal Tax I.D. #
20-5622045
Debtor Questionnaire
For the Month Ended November 30, 2012


 
Must be completed each month. If the answer to any of the questions is “Yes”, provide a detailed explanation of each item. Attach additional sheets if necessary.
Yes
No
Explanation
1

Have any assets been sold or transferred outside the normal course of business this reporting period?
 
ü
 
2

Have any funds been disbursed from any account other than a debtor in possession account this reporting period?
 
ü
 
3

Is the Debtor delinquent in the timely filing of any post-petition tax returns?
 
ü
 
4

Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies?
 
ü
 
5

Is the Debtor delinquent in paying any insurance premium payment?
 
ü
 
6

Have any payments been made on pre-petition liabilities this reporting period?
ü
 
Only per motions approved by the court
7

Are any post petition receivables (accounts, notes or loans) due from related parties?
ü
 
Normal course of business
8

Are any post petition payroll taxes past due?
 
ü
 
9

Are any post petition State or Federal income taxes past due?
 
ü
 
10

Are any post petition real estate taxes past due?
 
ü
 
11

Are any other post petition taxes past due?
 
ü
 
12

Have any pre-petition taxes been paid during this reporting period?
ü
 
Only per motions approved by the court
13

Are any amounts owed to post petition creditors delinquent?
 
ü
 
14

Are any wage payments past due?
 
ü
 
15

Have any post petition loans been received by the Debtor from any party?
 
ü
 
16

Is the Debtor delinquent in paying any U.S. Trustee fees?
 
ü
 
17

Is the Debtor delinquent with any court ordered payments to attorneys or other professionals?
 
ü
 
18

Have the owners or shareholders received any compensation outside of the normal course of business?
 
ü