Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - FOOT LOCKER, INC.Financial_Report.xls
10-Q - QUARTERLY REPORT - FOOT LOCKER, INC.v327271_10q.htm
EX-15 - EXHIBIT 15 - FOOT LOCKER, INC.v327271_ex15.htm
EX-99 - EXHIBIT 99 - FOOT LOCKER, INC.v327271_ex99.htm
EX-31.1 - CERTIFICATION - FOOT LOCKER, INC.v327271_ex31-1.htm
EX-32.1 - CERTIFICATION - FOOT LOCKER, INC.v327271_ex32-1.htm
EX-31.2 - CERTIFICATION - FOOT LOCKER, INC.v327271_ex31-2.htm

 

EXHIBIT 12

 

FOOT LOCKER, INC.

 

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Unaudited)

($ in millions)

 

   Thirty-nine weeks     
   ended   Fiscal year ended 
   Oct. 27,   Oct. 29,   Jan. 28,   Jan. 29,   Jan. 30,   Jan. 31,   Feb. 2, 
   2012   2011   2012   2011   2010   2009   2008 
NET EARNINGS                                   
Income (loss) from continuing operations  $293   $197   $278   $169   $47   $(79)  $43 
Income tax expense (benefit)   156    115    157    88    26    (21)   (93)
Interest expense, excluding capitalized interest   8    9    13    14    13    16    21 
Portion of rents deemed representative of the interest factor   164    160    218    213    217    225    224 
   $621   $481   $666   $484   $303   $141   $195 
                                    
FIXED CHARGES                                   
Gross interest expense  $8   $9   $13   $14   $13   $16   $21 
Portion of rents deemed representative of the interest factor   164    160    218    213    217    225    224 
   $172   $169   $231   $227   $230   $241   $245 
                                    
RATIO OF EARNINGS TO FIXED CHARGES   3.6    2.8    2.9    2.1    1.3    0.6    0.8