Attached files

file filename
8-K - 8-K - Patriot Coal CORPa8k-2012x10_mor.htm

EXHIBIT 99.1
UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF NEW YORK
In re Patriot Coal Corporation
Case No. (Jointly Administered)
12-12900
Reporting Period:
Oct 31, 2012
 
 
Federal Tax I.D. #
20-5622045


CORPORATE MONTHLY OPERATING REPORT
REQUIRED DOCUMENTS
Form No.
Document Attached
Explanation Attached
Legal Entities and Notes to MOR
 
x
 
Schedule of Cash Receipts and Disbursements
MOR-1
x
 
Bank Account Information
MOR-1a
x
 
Copies of bank statements
 
 
x
Cash disbursements journals
 
 
x
Statements of Operations (Income Statement)
MOR-2
x
 
Balance Sheets
MOR-3
x
 
Status of Post-Petition Taxes
MOR-4
x
 
Copies of IRS Form 6123 or payment receipt
 
 
x
Copies of tax returns filed during reporting period
 
 
x
Summary of Unpaid Post-Petition Debts
MOR-4
 
x
Listing of Aged Accounts Payable
 
 
x
Accounts Receivable Reconciliation and Aging
MOR-5
 
x
Taxes Reconciliation and Aging
MOR-5
 
x
Schedule of Payments to Professionals
MOR-6
x
 
Post Petition Secured Notes Adequate Protection Payments
MOR-6
 
x
Debtor Questionnaire
MOR-7
x
 
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
/s/ JOHN E. LUSHEFSKI
 
 
 
November 16, 2012
Signature of Authorized Individual*
 
 
 
Date
 
 
 
 
 
John E. Lushefski
 
 
 
 
Printed Name of Authorized Individual
 
 
 
 
 
 
 
 
 
Senior Vice President and Chief Financial Officer
 
 
 
 
Title
 
 
 
 
*
Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.




In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

GENERAL:
The report includes activity form the following Debtors and related Case Numbers:

Debtor
Case Number
Patriot Beaver Dam Holdings, LLC
12-12898
PCX Enterprises, Inc.
12-12899
Patriot Coal Corporation
12-12900
Affinity Mining Company
12-12902
Apogee Coal Company, LLC
12-12903
Appalachia Mine Services, LLC
12-12904
Beaver Dam Coal Company, LLC
12-12905
Big Eagle, LLC
12-12906
Big Eagle Rail, LLC
12-12907
Black Stallion Coal Company, LLC
12-12908
Black Walnut Coal Company
12-12909
Bluegrass Mine Services, LLC
12-12910
Brook Trout Coal, LLC
12-12911
Catenary Coal Company, LLC
12-12913
Central States Coal Reserves of Kentucky, LLC
12-12914
Charles Coal Company, LLC
12-12916
Cleaton Coal Company
12-12917
Coal Clean LLC
12-12918
Coal Properties, LLC
12-12919
Coal Reserve Holding Limited Liability Company No.2
12-12920
Colony Bay Coal Company
12-12921
Cook Mountain Coal Company, LLC
12-12922
Corydon Resources LLC
12-12923
Coventry Mining Services, LLC
12-12924
Coyote Coal Company LLC
12-12925
Cub Branch Coal Company LLC
12-12926
Dakota LLC
12-12927
Day LLC
12-12928
Dixon Mining Company, LLC
12-12929
Dodge Hill Holding JV, LLC
12-12930
Dodge Hill Mining Company, LLC
12-12931
Dodge Hill of Kentucky, LLC
12-12932
EACC Camps, Inc.
12-12933
Eastern Associated Coal, LLC
12-12934
Eastern Coal Company, LLC
12-12935
Eastern Royalty, LLC
12-12936
Emerald Processing, L.L.C.
12-12937



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

Gateway Eagle Coal Company, LLC
12-12938
Grand Eagle Mining, LLC
12-12939
Heritage Coal Company LLC
12-12940
Highland Mining Company, LLC
12-12941
Hillside Mining Company
12-12942
Hobet Mining, LLC
12-12943
Indian Hill Company LLC
12-12944
Infinity Coal Sales, LLC
12-12945
Interior Holdings, LLC
12-12946
IO Coal LLC
12-12947
Jarrell's Branch Coal Company
12-12948
Jupiter Holdings LLC
12-12949
Kanawha Eagle Coal, LLC
12-12950
Kanawha River Ventures I, LLC
12-12951
Kanawha River Ventures II, LLC
12-12952
Kanawha River Ventures III, LLC
12-12953
KE Ventures, LLC
12-12954
Little Creek LLC
12-12955
Logan Fork Coal Company
12-12956
Magnum Coal Company LLC
12-12957
Magnum Coal Sales LLC
12-12958
Martinka Coal Company, LLC
12-12959
Midland Trail Energy LLC
12-12960
Midwest Coal Resources II, LLC
12-12961
Mountain View Coal Company, LLC
12-12962
New Trout Coal Holdings II, LLC
12-12963
Newtown Energy, Inc.
12-12964
North Page Coal Corp.
12-12965
Ohio County Coal Company, LLC
12-12966
Panther LLC
12-12967
Patriot Coal Company, L.P.
12-12968
Patriot Coal Sales LLC
12-12969
Patriot Coal Services LLC
12-12970
Patriot Leasing Company LLC
12-12971
Patriot Midwest Holdings, LLC
12-12972
Patriot Reserve Holdings, LLC
12-12973
Patriot Trading LLC
12-12974
Pine Ridge Coal Company, LLC
12-12975
Pond Creek Land Resources, LLC
12-12976
Pond Fork Processing LLC
12-12977
Remington Holdings LLC
12-12978



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

Remington II LLC
12-12979
Remington LLC
12-12980
Rivers Edge Mining, Inc.
12-12981
Robin Land Company, LLC
12-12982
Sentry Mining, LLC
12-12983
Snowberry Land Company
12-12984
Speed Mining LLC
12-12985
Sterling Smokeless Coal Company, LLC
12-12986
TC Sales Company, LLC
12-12987
The Presidents Energy Company LLC
12-12988
Thunderhill Coal LLC
12-12989
Trout Coal Holdings, LLC
12-12990
Union County Coal Co., LLC
12-12991
Viper LLC
12-12992
Weatherby Processing LLC
12-12993
Wildcat Energy LLC
12-12994
Wildcat, LLC
12-12995
Will Scarlet Properties LLC
12-12996
Winchester LLC
12-12997
Winifrede Dock Limited Liability Company
12-12998
Yankeetown Dock, LLC
12-12999

Notes to the MOR:
On July 9, 2012 (the “Petition Date”), Patriot Coal Corporation (“Patriot”), as a stand-alone entity, and substantially all of its wholly-owned subsidiaries (collectively, the “Debtors”) filed voluntary petitions for reorganization (the “Chapter 11 Cases”) under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”) in the Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”). The Debtors’ Chapter 11 Cases are being jointly administered under the caption “In re: Patriot Coal Corporation, et al. (Case No. 12-12900).” Patriot’s joint ventures and certain of Patriot’s other subsidiaries (the “Non-Debtors”) were not included in the filing.
This Monthly Operating Report (“MOR”) has been prepared on a consolidated basis for the Debtors. The financial information contained herein is unaudited, limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the monthly reporting requirements for Chapter 11 debtors as required by the Bankruptcy Court and is in a format acceptable to the United States Trustee for the Southern District of New York (the “U.S. Trustee”). As discussed below, this MOR is not prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and does not include all of the information and footnotes required by U.S. GAAP. Therefore, there can be no assurance that the condensed consolidated financial information presented herein is complete, and readers are strongly cautioned not to place undue reliance on the MOR.
The unaudited financial statements have been derived from the books and records of the Debtors. The information furnished in this report includes primarily normal recurring adjustments but not all the adjustments that would typically be made for the quarterly and annual consolidated financial statements to be in accordance with U.S. GAAP. Furthermore, the monthly financial information contained herein has not been subjected to the same level of accounting review and testing that the Debtors apply in the preparation of their quarterly and annual consolidated financial information in accordance with U.S. GAAP. Accordingly, upon the application of such procedures, the Debtors believe that the financial information may be subject to change, and these changes could be material.



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

The results of operations contained herein are not necessarily indicative of results that may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position and cash flows of the Debtors in the future.
For the reasons discussed above, the Debtors caution readers not to place undue reliance upon information contained in this MOR. For further information, refer to the consolidated financial statements and footnotes included in Patriot’s Annual Report on Form 10-K/A (Amendment No. 1) for the year ended December 31, 2011 and the Form 10-Q for the quarter ended September 30, 2012, as filed with the Securities and Exchange Commission.
No assurance can be given as to the value, if any, that may be ascribed to the Debtors’ various pre-petition liabilities and other securities. Accordingly, the Debtors urge that caution be exercised with respect to existing and future investments in any of these securities or claims against the Debtors.
Additional information about the Chapter 11 Cases, court filings and claims information is available on the internet at www.patriotcaseinfo.com.
Notes to MOR-4 and MOR-5:
For status of post-petition tax payments, see disclosures as noted on MOR-4. Due to the level of detailed records, (i) copies of IRS Form 6123 or payment receipts; (ii) copies of tax returns filed during the reporting period; and (iii) a taxes aging schedule will be made available upon request.
Additionally, the Debtors believe that the information as disclosed in MOR-3 appropriately summarizes the ending accounts receivable and accounts payable balances of the Debtors. Due to the volume of transactions related to customer billings and vendor payments, the following items will be made available upon request: (i) summary of unpaid post-petition debts; (ii) listing of aged accounts payable; and (iii) accounts receivable reconciliation and aging.
Notes to MOR-6:
The post-petition secured notes adequate protection payments schedule is not applicable as there were no such payments in October 2012.
As of October 31, 2012, we have received the full proceeds from our $375 million term loan under our Debtor-in-Possession financing. As of October 31, 2012, we have $355 million in cash and cash equivalents and $50 million in a cash collateral account, which is included in "Cash collateralization deposits" on our balance sheet.





In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Debtor
Case Number
Cash Receipts
Cash Disbursements
Patriot Beaver Dam Holdings, LLC
12-12898
$

$

PCX Enterprises, Inc.
12-12899


Patriot Coal Corporation
12-12900
161,119

37,665

Affinity Mining Company
12-12902


Apogee Coal Company, LLC
12-12903

14,201

Appalachia Mine Services, LLC
12-12904

804

Beaver Dam Coal Company, LLC
12-12905


Big Eagle, LLC
12-12906


Big Eagle Rail, LLC
12-12907


Black Stallion Coal Company, LLC
12-12908

6,141

Black Walnut Coal Company
12-12909


Bluegrass Mine Services, LLC
12-12910


Brook Trout Coal, LLC
12-12911


Catenary Coal Company, LLC
12-12913

5,848

Central States Coal Reserves of Kentucky, LLC
12-12914

152

Charles Coal Company, LLC
12-12916


Cleaton Coal Company
12-12917


Coal Clean LLC
12-12918

481

Coal Properties, LLC
12-12919


Coal Reserve Holding Limited Liability Company No.2
12-12920


Colony Bay Coal Company
12-12921

61

Cook Mountain Coal Company, LLC
12-12922


Corydon Resources LLC
12-12923


Coventry Mining Services, LLC
12-12924


Coyote Coal Company LLC
12-12925

2,881

Cub Branch Coal Company LLC
12-12926


Dakota LLC
12-12927

27

Day LLC
12-12928


Dixon Mining Company, LLC
12-12929


Dodge Hill Holding JV, LLC
12-12930


Dodge Hill Mining Company, LLC
12-12931

4,976

Dodge Hill of Kentucky, LLC
12-12932


EACC Camps, Inc.
12-12933


Eastern Associated Coal, LLC
12-12934

20,574

Eastern Coal Company, LLC
12-12935


Eastern Royalty, LLC
12-12936

442

Emerald Processing, L.L.C.
12-12937

217

Gateway Eagle Coal Company, LLC
12-12938

1,920

Grand Eagle Mining, LLC
12-12939

3,322



In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Heritage Coal Company LLC
12-12940

2,408

Highland Mining Company, LLC
12-12941

13,609

Hillside Mining Company
12-12942

200

Hobet Mining, LLC
12-12943

13,216

Indian Hill Company LLC
12-12944


Infinity Coal Sales, LLC
12-12945

2

Interior Holdings, LLC
12-12946


IO Coal LLC
12-12947


Jarrell's Branch Coal Company
12-12948

2

Jupiter Holdings LLC
12-12949

108

Kanawha Eagle Coal, LLC
12-12950

6,472

Kanawha River Ventures I, LLC
12-12951


Kanawha River Ventures II, LLC
12-12952


Kanawha River Ventures III, LLC
12-12953

4

KE Ventures, LLC
12-12954


Little Creek LLC
12-12955

68

Logan Fork Coal Company
12-12956


Magnum Coal Company LLC
12-12957

1,814

Magnum Coal Sales LLC
12-12958


Martinka Coal Company, LLC
12-12959

102

Midland Trail Energy LLC
12-12960

3,546

Midwest Coal Resources II, LLC
12-12961


Mountain View Coal Company, LLC
12-12962

8

New Trout Coal Holdings II, LLC
12-12963


Newtown Energy, Inc.
12-12964

1,618

North Page Coal Corp.
12-12965


Ohio County Coal Company, LLC
12-12966

599

Panther LLC
12-12967

12,066

Patriot Coal Company, L.P.
12-12968

1,188

Patriot Coal Sales LLC
12-12969

9,038

Patriot Coal Services LLC
12-12970

3,549

Patriot Leasing Company LLC
12-12971

3,722

Patriot Midwest Holdings, LLC
12-12972


Patriot Reserve Holdings, LLC
12-12973

30

Patriot Trading LLC
12-12974


Pine Ridge Coal Company, LLC
12-12975

568

Pond Creek Land Resources, LLC
12-12976


Pond Fork Processing LLC
12-12977


Remington Holdings LLC
12-12978


Remington II LLC
12-12979




In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Remington LLC
12-12980

3,657

Rivers Edge Mining, Inc.
12-12981

34

Robin Land Company, LLC
12-12982

2,748

Sentry Mining, LLC
12-12983


Snowberry Land Company
12-12984


Speed Mining LLC
12-12985

3,965

Sterling Smokeless Coal Company, LLC
12-12986


TC Sales Company, LLC
12-12987


The Presidents Energy Company LLC
12-12988


Thunderhill Coal LLC
12-12989


Trout Coal Holdings, LLC
12-12990


Union County Coal Co., LLC
12-12991


Viper LLC
12-12992


Weatherby Processing LLC
12-12993


Wildcat Energy LLC
12-12994

842

Wildcat, LLC
12-12995

53

Will Scarlet Properties LLC
12-12996

14

Winchester LLC
12-12997


Winifrede Dock Limited Liability Company
12-12998

22

Yankeetown Dock, LLC
12-12999



Notes to MOR-1:
Cash receipts and disbursements are for the period October 1, 2012 through October 31, 2012.
Cash receipts are collected at the Patriot Coal Corporation entity, where the cash remains. Cash disbursements are also made from Patriot Coal Corporation; however, we allocated these disbursements based upon the entity for whom the payment was being made.




In re Patriot Coal Corporation
Form No.
MOR-1a
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Bank Account Information
(Amounts in thousands)

Legal Entity
Case Number
Bank Name / Address
Account Number
Bank Balance
PCX Enterprises, Inc.
12-12899
Capital One Bank, 404 Fifth Ave., 4th Floor, New York, NY 10018
3612
$
98

Patriot Coal Corporation
12-12900
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
7867
22,590

Patriot Coal Corporation
12-12900
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
1665

Patriot Coal Corporation
12-12900
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
8796
305,000

Patriot Coal Corporation
12-12900
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
1872

Patriot Coal Corporation
12-12900
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0808
100

Patriot Coal Corporation
12-12900
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0744
2,000

Patriot Coal Corporation
12-12900
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0736
5,000

Patriot Coal Corporation
12-12900
The Private Bank and Trust, 1401 South Brentwood Blvd., Saint Louis, MO 63144
0847

Patriot Coal Corporation
12-12900
The Private Bank and Trust, 1401 South Brentwood Blvd., Saint Louis, MO 63144
9577
20,000

Patriot Coal Corporation
12-12900
Comerica Bank, 1717 Main Street, Dallas, TX 75201
0469
Closed

Patriot Coal Corporation
12-12900
Sovereign/Santander, One Aldwyn Center, Villanova, PA 19085
0078
Closed

Patriot Coal Corporation
12-12900
BB&T , 233 Wyndale Road, PO Box 1209, Abingdon, VA 24212
0285

Patriot Coal Corporation
12-12900
Old National Bank, PO Box 23, Henderson, KY 42419-0023
5798
6

Patriot Coal Corporation
12-12900
United National Bank (WV), 500 Virginia Street East, Charleston, WV 25301
9778
5

Patriot Coal Corporation
12-12900
Reich and Tang, 1411 Broadway, 28th Floor, New York, NY 10018
0688
Closed

Apogee Coal Company, LLC
12-12903
Logan Bank and Trust Company
3013
3

Appalachia Mine Services, LLC
12-12904
Premier Bank Boone Division, 300 State Street, Madison, WV 25130
9760
4

Catenary Coal Company, LLC
12-12913
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
6124
7

Dodge Hill Mining Company, LLC
12-12931
Old National Bank, PO Box 718, Evansville, IN 47705
4618
6

Eastern Associated Coal, LLC
12-12934
Boone County Bank, PO Box 7, Madison, WV 25130
2203
7

Eastern Associated Coal, LLC
12-12934
Clear Mountain Bank, PO Box 205, Bruceton Mills, WV 26525
3650
8

Emerald Processing, L.L.C.
12-12937
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
7076
6




In re Patriot Coal Corporation
Form No.
MOR-1a
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Bank Account Information
(Amounts in thousands)

Emerald Processing, L.L.C.
12-12937
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
4393
15

Heritage Coal Company LLC
12-12940
Old National Bank, PO Box 718, Evansville, IN 47705
9523
2

Heritage Coal Company LLC
12-12940
US Bank, EP-MN-WS3C, 60 Livingston Ave, 3rd Floor, St Paul, MN 55107
6000

Highland Mining Company, LLC
12-12941
Old National Bank, PO Box 718, Evansville, IN 47705
3346
2

Hobet Mining, LLC
12-12943
United Bank, 500 Virginia Street East, Charleston, WV 25301
5973
4

Kanawha Eagle Coal, LLC
12-12950
Whitesville State Bank, P.O. Box 68, Whitesville, WV 25209
9116
4

Kanawha Eagle Coal, LLC
12-12950
BB&T , 233 Wyndale Road, PO Box 1209, Abingdon, VA 24212
0365
99

Magnum Coal Company LLC
12-12957
Huntington Bank, 919 5th Ave., Huntington, WV 25701
8169
27

Midland Trail Energy LLC
12-12960
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
7457
2

Newtown Energy, Inc.
12-12964
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
7068
2

Newtown Energy, Inc.
12-12964
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
4628
8

Panther LLC
12-12967
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
0773
2

Panther LLC
12-12967
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
1670
4

Patriot Coal Company, L.P.
12-12968
Ohio Valley National Bank, PO Box 5, Henderson, KY 42420
9129
7

Pine Ridge Coal Company, LLC
12-12975
Whitesville State Bank, P.O. Box 68, Whitesville, WV 25209
6286
Closed

Robin Land Company, LLC
12-12982
Huntington Bank, 919 5th Ave., Huntington, WV 25701
1897
3


Notes to MOR-1a:
All amounts listed above are the bank balances as of month end. Copies of bank statements and cash disbursement journals were not included with the MOR, but will be made available upon request.





In re Patriot Coal Corporation
Form No.
MOR-2
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Statements of Operations
For the Month Ended October 31, 2012
(Amount in thousands)


 
Debtor Entities
 
Non-Debtor Entities
 
Eliminations
 
Consolidated
Patriot Coal
Corporation
Revenues
 
 
 
 
 
 
 
Sales
$
143,085

 
$

 
$

 
$
143,085

Other revenues
1,396

 

 

 
1,396

Total revenues
144,481

 

 

 
144,481

 
 
 
 
 
 
 
 
Cost and expenses
 
 
 
 
 
 
 
Operating costs and expenses
127,190

 
1

 

 
127,191

Depreciation, depletion and amortization
16,545

 

 

 
16,545

Asset retirement obligation expense
6,346

 

 

 
6,346

Impairment and restructuring charge
24

 

 

 
24

Selling and administrative expenses
4,007

 

 

 
4,007

Net gain on disposal or exchange of assets

 

 

 

Income from equity affiliates

 

 

 

Loss from non-debtor entities
1

 

 
(1
)
 

 
 
 
 
 
 
 
 
Operating loss
(9,632
)
 
(1
)
 
1

 
(9,632
)
 
 
 
 
 
 
 
 
Interest expense and other
4,760

 

 

 
4,760

DIP financing fees
1

 

 

 
1

Interest income
(1
)
 

 

 
(1
)
 
 
 
 
 
 
 
 
Loss before reorganization items and income taxes
(14,392
)
 
(1
)
 
1

 
(14,392
)
Reorganization items, net (1)
23,671

 

 

 
23,671

 
 
 
 
 
 
 
 
Loss before income taxes
(38,063
)
 
(1
)
 
1

 
(38,063
)
Income tax benefit

 

 

 

 
 
 
 
 
 
 
 
Net loss
$
(38,063
)
 
$
(1
)
 
$
1

 
$
(38,063
)

Notes to MOR-2:
(1)    The Company’s reorganization items for the month ended October 31, 2012 consisted of the following:
Provision for rejected executory contracts and leases
$
16,700

Professional fees
6,971

     Reorganization items, net
$
23,671

Professional fees are only those that are directly related to the reorganization and include fees associated with advisors to the Debtors, the statutory committee of unsecured creditors and certain secured creditors.




In re Patriot Coal Corporation
Form No.
MOR-3
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Balance Sheets
October 31, 2012
(Amounts in thousands)

 
Debtor Entities
 
Non-Debtor Entities
 
Eliminations
 
Consolidated
Patriot Coal
Corporation
ASSETS
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
354,934

 
$

 
$

 
$
354,934

Accounts receivable and other, net of allowance
95,734

 

 

 
95,734

Inventories
137,324

 

 

 
137,324

Prepaid expenses and other current assets
21,977

 

 

 
21,977

Total current assets
609,969

 

 

 
609,969

Property, plant, equipment and mine development
 
 
 
 
 
 
 
Land and coal interests
2,903,817

 

 

 
2,903,817

Buildings and improvements
557,346

 

 

 
557,346

Machinery and equipment
777,499

 

 

 
777,499

Less accumulated depreciation, depletion and amortization
(1,105,827
)
 

 

 
(1,105,827
)
Property, plant, equipment and mine development, net
3,132,835

 

 

 
3,132,835

Cash collateralization deposits
64,990

 

 

 
64,990

Investments and other assets
4,508

 
28,103

 

 
32,611

Investments in non-debtor entities
23,376

 

 
(23,376
)
 

Intercompany receivable (payable)
4,727

 
(4,727
)
 

 

Total assets
$
3,840,405

 
$
23,376

 
$
(23,376
)
 
$
3,840,405

 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
270,179

 
$

 
$

 
$
270,179

Current portion of debt
402

 

 

 
402

Total current liabilities
270,581

 

 

 
270,581

Long-term debt, less current maturities
376,837

 

 

 
376,837

Asset retirement obligation
741,771

 

 

 
741,771

Workers' compensation obligations
240,449

 

 

 
240,449

Postretirement benefit obligations
91,344

 

 

 
91,344

Obligation to industry fund
32,657

 

 

 
32,657

Other noncurrent liabilities
23,701

 

 

 
23,701

Total liabilities not subject to compromise
1,777,340

 

 

 
1,777,340

Liabilities subject to compromise (1)
2,104,831

 

 

 
2,104,831

Total liabilities
3,882,171

 

 

 
3,882,171

Stockholders' equity (deficit)
(41,766
)
 
23,376

 
(23,376
)
 
(41,766
)
Total liabilities and stockholders' equity (deficit)
$
3,840,405

 
$
23,376

 
$
(23,376
)
 
$
3,840,405





In re Patriot Coal Corporation
Form No.
MOR-3
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Balance Sheets
October 31, 2012
(Amounts in thousands)

Notes to MOR-3:
(1)    Liabilities subject to compromise represent unsecured obligations that will be accounted for under a plan of reorganization. Generally, actions to enforce or otherwise affect payment of pre-petition liabilities are stayed. Accounting Standards Codification (ASC) 852 requires pre-petition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. These liabilities represent the amounts expected to be allowed on known or potential claims to be resolved through the Chapter 11 process, and remain subject to future adjustments arising from negotiated settlements, actions of the Bankruptcy Court, rejection of executory contracts and unexpired leases, the determination as to the value of collateral securing the claims, proofs of claim, and other events. Liabilities subject to compromise also include certain items that may be assumed under the plan of reorganization, and as such, may be subsequently reclassified to liabilities not subject to compromise.
The Bankruptcy Court has approved payment of certain pre-petition obligations, including employee wages, salaries and certain benefits and payments to certain shippers and critical vendors. The Debtors are required to pay vendors and other providers in the ordinary course for goods and services received after the filing of the Chapter 11 petitions and other business related payments necessary to maintain the operations of the Debtors’ businesses. Obligations associated with these matters are not classified as liabilities subject to compromise.
With the approval of the Bankruptcy Court, the Debtors have rejected certain pre-petition executory contracts and unexpired leases with respect to the Debtors’ operations and may reject additional ones in the future. Damages resulting from rejection of executory contracts and unexpired leases are generally treated as general unsecured claims and are classified as liabilities subject to compromise. Holders of pre-petition claims are required to file proofs of claims by the “bar date.” On October 18, 2012, the Bankruptcy Court entered an order establishing December 14, 2012 as the bar date for potential creditors other than governmental units to file claims (the “General Bar Date”). The bar date for governmental units to file claims was established as January 21, 2013 (the “Governmental Bar Date”). A bar date is the date by which certain claims against the Debtors must be filed if the claimants wish to receive any distribution in the Chapter 11 Cases. Upon the establishment of the General Bar Date and the Governmental Bar Date, all potential creditors of the Debtors were notified of these bar dates and the requirements to file a proof of claim with the Bankruptcy Court. Differences between liability amounts estimated by the Debtors and claims filed by creditors will be investigated and, if necessary, the Bankruptcy Court will make a final determination as to the amount of the allowable claim. The determination of how liabilities will ultimately be treated cannot be made until the Bankruptcy Court approves a plan of reorganization. The Debtors will continue to evaluate these liabilities throughout the Chapter 11 Cases and adjust amounts as necessary. Such adjustments may be material. In light of the expected number of creditors, the claims resolutions process may take considerable time to complete. Accordingly, the ultimate amount or treatment of such liabilities is not determinable at this time.
Liabilities subject to compromise at October 31, 2012 consisted of the following:
Postretirement benefit obligations
$
1,366,992

Unsecured debt
458,500

Interest payable
4,838

Trade payables
99,604

Sales-related liabilities
68,398

Rejected executory contracts and leases
55,224

Employee claims
14,434

Other accruals
36,841

 
$
2,104,831

Other accruals primarily include liabilities subject to compromise related to accrued royalty payments, litigation reserves and other operating accruals.



In re Patriot Coal Corporation
Form No.
MOR-4
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Status of Post-Petition Taxes
For the Month Ended October 31, 2012
(Amounts in thousands)



 
Beginning
Tax (Asset)
Liability
Amount
Withheld
and/or
Accrued
Amount
(Paid)
Received
Ending
Tax
Liability
 
 
 
 
 
 
 
Payroll Taxes - Federal, State and Local
$
1,606

$
9,846

$
(9,564
)
$
1,888

 
 
 
 
 
 
 
Federal Taxes, excluding Payroll Taxes
 
 
 
 
 
Federal Production Tax
1,265

1,400

(1,665
)
1,000

 
Federal Income Tax
(310
)

310


 
Total Federal Taxes, excluding Payroll Taxes
955

1,400

(1,355
)
1,000

 
 
 
 
 
 
 
State and Local Taxes, excluding Payroll Taxes
 
 
 
 
 
State Production Tax
26,106

7,309

(8,149
)
25,266

 
Real Estate Tax
5,893

574

(283
)
6,184

 
Personal Property Tax
3,579

898

(565
)
3,912

 
Sales Tax
1

1

(1
)
1

 
Use Tax
198

130

(104
)
224

 
Franchise Tax
(31
)
120


89

 
Other Taxes
138

27

(38
)
127

 
Total State and Local Taxes, excluding Payroll Taxes
35,884

9,059

(9,140
)
35,803

 
 
 
 
 
 
 
Total Taxes
$
38,445

$
20,305

$
(20,059
)
$
38,691

 
 
 
 
 
 
 


Notes to MOR-4
Tax payments may include certain pre-petition payments that were authorized through motions approved by the Bankruptcy Court.





In re Patriot Coal Corporation
Form No.
MOR-6
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Schedule of Payments to Professionals
For the Month Ended October 31, 2012
(Amounts in thousands)



 
 
 
 
Amount Paid
Professional
 
Role
 
Month
 
Cumulative from
July 9, 2012
 
 
 
 
 
 
 
AlixPartners/AP Services
 
Bankruptcy & Restructuring Advisors
 
$
522

 
$
685

Blackstone Advisory Partners L.P.
 
Investment Banker
 

 
125

Curtis, Mallet-Prevost, Colt & Mosle LLP
 
Conflicts Counsel
 
26

 
176

Davis Polk & Wardwell LLP
 
Special Counsel
 
2,155

 
5,194

GCG, Inc.
 
Notice, Claim & Administrative Agent
 
735

 
1,485

Kramer Levin Naftalis & Frankel, LLC
 
UCC Counsel
 
453

 
453

Weil, Gotshal & Manges LLP
 
DIP Lender Counsel
 
245

 
909

Willkie Farr & Gallagher LLP
 
DIP Lender Counsel
 
142

 
813


Notes to MOR-6:
Professional fees do not include payments to professionals or consultants that are paid in the ordinary course of business.





In re Patriot Coal Corporation
Form No.
MOR-7
 
Case No. (Jointly Administered)
12-12900
 
Reporting Period:
Oct 31, 2012
 
Federal Tax I.D. #
20-5622045
Debtor Questionnaire
For the Month Ended October 31, 2012


 
Must be completed each month. If the answer to any of the questions is “Yes”, provide a detailed explanation of each item. Attach additional sheets if necessary.
Yes
No
Explanation
1

Have any assets been sold or transferred outside the normal course of business this reporting period?
 
ü
 
2

Have any funds been disbursed from any account other than a debtor in possession account this reporting period?
 
ü
 
3

Is the Debtor delinquent in the timely filing of any post-petition tax returns?
 
ü
 
4

Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies?
 
ü
 
5

Is the Debtor delinquent in paying any insurance premium payment?
 
ü
 
6

Have any payments been made on pre-petition liabilities this reporting period?
ü
 
Only per motions approved by the court
7

Are any post petition receivables (accounts, notes or loans) due from related parties?
ü
 
Normal course of business
8

Are any post petition payroll taxes past due?
 
ü
 
9

Are any post petition State or Federal income taxes past due?
 
ü
 
10

Are any post petition real estate taxes past due?
 
ü
 
11

Are any other post petition taxes past due?
 
ü
 
12

Have any pre-petition taxes been paid during this reporting period?
ü
 
Only per motions approved by the court
13

Are any amounts owed to post petition creditors delinquent?
 
ü
 
14

Are any wage payments past due?
 
ü
 
15

Have any post petition loans been received by the Debtor from any party?
 
ü
 
16

Is the Debtor delinquent in paying any U.S. Trustee fees?
 
ü
 
17

Is the Debtor delinquent with any court ordered payments to attorneys or other professionals?
 
ü
 
18

Have the owners or shareholders received any compensation outside of the normal course of business?
 
ü