Attached files

file filename
8-K - FORM 8-K - MARVELL TECHNOLOGY GROUP LTDd439949d8k.htm

Exhibit 99.1

 

    LOGO
For further information, contact:    
Sukhi Nagesh     Daniel Yoo
Investor Relations     Media Relations
408-222-8373     408-222-2187
sukhi@marvell.com     yoo@marvell.com

Marvell Technology Group Ltd. Reports Third Fiscal Quarter 2013 Financial Results

Revenue: $781 Million, a 4 percent sequential decrease

GAAP Net Income: $69 Million, EPS of $0.12

Non-GAAP Net Income: $113 Million, EPS of $0.20

Free Cash Flow: $113 Million, 14 Percent of Revenue

Santa Clara, Calif. (November 15, 2012) — Marvell Technology Group Ltd. (NASDAQ: MRVL), a global leader in integrated silicon solutions, today reported financial results for the third quarter of fiscal 2013, ended October 27, 2012.

Revenue for the third quarter of fiscal 2013 was $781 million, a 4 percent sequential decrease from $816 million in the second quarter of fiscal 2013, ended July 28, 2012, and a decrease of 18 percent from $950 million in the third quarter of fiscal 2012, ended October 29, 2011.

GAAP net income for the third quarter of fiscal 2013 was $69 million, or $0.12 per share (diluted), compared with GAAP net income of $93 million, or $0.16 per share (diluted), for the second quarter of fiscal 2013, and $195 million, or $0.32 per share (diluted), for the third quarter of fiscal 2012.

Non-GAAP net income was $113 million, or $0.20 per share (diluted), for the third quarter of fiscal 2013, compared with non-GAAP net income of $142 million, or $0.24 per share (diluted), for the third quarter of fiscal 2013 and $244 million, or $0.40 per share (diluted), for the third quarter of fiscal 2012.

“Our results in the third quarter were affected primarily by the slowdown in PC demand. Despite the near-term softness in PCs, we are focused on growing our overall storage business through share gains in HDDs and growth in SSDs,” said Dr. Sehat Sutardja, Marvell’s Chairman and Chief Executive Officer. “We remain confident in our investments and multiple long-term growth opportunities. We also remain committed to returning cash to our shareholders through our share repurchase and dividend programs.”


Marvell reports net income, basic and diluted net income per share, in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis as outlined below. Reconciliations of GAAP net income to non-GAAP net income for the three months ended October 27, 2012, July 28, 2012 and October 29, 2011 appear in the financial statements below. Non-GAAP net income, where applicable, excludes the effect of stock-based compensation, amortization of acquired intangible assets, acquisition-related costs, restructuring costs, and certain one-time expenses and benefits.

GAAP gross margin for the third quarter of fiscal 2013 was 52 percent, compared to 53.2 percent for the second quarter of fiscal 2013 and 56.6 percent for the third quarter of fiscal 2012.

Non-GAAP gross margin for the third quarter of fiscal 2013 was 52.3 percent, compared to 53.6 percent for the second quarter of fiscal 2013 and 56.8 percent for the third quarter of fiscal 2012.

Shares used to compute GAAP net income per diluted share for the third quarter of fiscal 2013 were 559 million shares, compared with 570 million shares in the second quarter of fiscal 2013 and 613 million shares in the third quarter of fiscal 2012. Shares used to compute non-GAAP net income per diluted share for the third quarter of fiscal 2013 were 578 million shares, compared with 587 million shares for the second quarter of fiscal 2013 and 615 million shares for the third quarter of fiscal 2012.

Cash flow from operations for the third quarter of fiscal 2013 was $137 million, compared to the $189 million reported in the second quarter of fiscal 2013 and the $262 million reported in the third quarter of fiscal 2012. Free cash flow for the third quarter of fiscal 2013 was $113 million, compared to the $174 million reported in the second quarter of fiscal 2013 and the $239 million reported in the third quarter of fiscal 2012. Free cash flow as presented above is defined as cash flow from operations, less capital expenditures and purchases of IP licenses.

 

2


Under the share repurchase program, Marvell repurchased approximately 23 million shares for a total of $203 million in the third quarter of fiscal 2013. Over the past nine quarters, Marvell has repurchased and retired approximately 150 million shares, or about 22 percent, of its outstanding shares.

Marvell also paid a quarterly dividend of $0.06 per share on October 4, 2012 to all shareholders of record as of September 13, 2012. Marvell intends to pay its next quarterly dividend of $0.06 per share on December 21, 2012 to all shareholders of record as of December 13, 2012.

Marvell intends to pay a regular quarterly cash dividend on its common shares subject to, among other things, the best interests of its shareholders, its results of operations, cash balances and future cash requirements, financial condition, statutory requirements of Bermuda law, and other factors that the board of directors may deem relevant.

Conference Call

Marvell will be conducting a conference call on November 15, 2012 at 1:45 p.m. Pacific Time to discuss results for the third quarter of fiscal 2013. Interested parties may join the conference call by dialing 1- 866-578-5771 or 1-617-213-8055, pass-code 32388248. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until December 14, 2012.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude the effect of stock-based compensation expense, amortization of acquired intangible assets, acquisition-related costs, restructuring costs, and certain one-time expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell’s core operating performance. Non-GAAP net income per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP net income per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of stock-based compensation expected to be incurred in future periods but not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method and also include the dilutive/anti-dilutive effects of common stock options and restricted stock units.

 

3


Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell’s financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. For further information regarding why Marvell believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to Marvell’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov as well as on the Marvell website in the Investor Relations section at www.marvell.com.

About Marvell

Marvell is a global leader in the development of storage, communications and consumer silicon solutions. Marvell’s diverse product portfolio includes switching, transceiver, communications controller, wireless and storage solutions that power the entire communications infrastructure, including enterprise, metro, home and storage networking. As used in this release, the term “Marvell” refers to Marvell Technology Group Ltd. and its subsidiaries. For more information please visit www.marvell.com.

 

4


Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Marvell’s investments and long-term growth opportunities; share repurchase and dividend programs; relating to the declaration of, timing of, funding of and quarterly amount of dividends; and statements concerning Marvell’s use of non-GAAP net income and net income per share as important supplemental information. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Actual events or results may differ materially from those described in this document due to a number of risks and uncertainties, including, among others, Marvell’s reliance on a few customers for a significant portion of its revenue; any costs relating to current and future litigation; Marvell’s ability to develop and introduce new and enhanced products in a timely and cost effective manner; uncertainty in the worldwide economic conditions; seasonality in sales of consumer devices in which our products are incorporated; Marvell’s ability to compete in products and prices in an intensely competitive industry; Marvell’s ability to recruit and retain skilled personnel; ability to generate cash flows; and other risks detailed in Marvell’s SEC filings from time to time. When Marvell files its Form 10-Q for the quarter ended October 27, 2012, the financial statements may differ from the results disclosed in this press release because judgments and estimates that management used in preparing the financial results reported in this press release may need to be updated to the date of the filing. For other factors that could cause Marvell’s results to vary from expectations, please see the risk factors identified in the Marvell’s latest Quarterly Report on Form 10-Q for the quarter ended July 28, 2012 as filed with the SEC, and other factors detailed from time to time in Marvell’s filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

 

5


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended      Nine Months Ended  
     October 27,
2012
     July 28,
2012
     October 29,
2011
     October 27,
2012
     October 29,
2011
 

Net revenue

   $ 780,881       $ 816,104       $ 950,417       $ 2,393,336       $ 2,650,339   

Cost of goods sold

     374,503         381,839         412,100         1,122,664         1,124,692   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     406,378         434,265         538,317         1,270,672         1,525,647   

Operating expenses:

              

Research and development

     263,615         264,175         266,255         783,760         758,396   

Selling and marketing

     38,398         41,034         40,500         119,498         119,042   

General and administrative

     24,514         25,718         29,021         75,937         77,436   

Amortization of acquired intangible assets

     13,054         13,023         11,155         40,432         36,634   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     339,581         343,950         346,931         1,019,627         991,508   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     66,797         90,315         191,386         251,045         534,139   

Interest and other income, net

     2,387         5,864         7,729         9,308         9,575   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     69,184         96,179         199,115         260,353         543,714   

Provision for income taxes

     368         3,105         3,994         3,920         9,340   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 68,816       $ 93,074       $ 195,121       $ 256,433       $ 534,374   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Basic net income per share

   $ 0.12       $ 0.17       $ 0.32       $ 0.45       $ 0.87   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income per share

   $ 0.12       $ 0.16       $ 0.32       $ 0.45       $ 0.85   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing basic earnings per share

     553,049         562,362         600,504         565,145         615,987   

Shares used in computing diluted earnings per share

     559,348         570,325         613,499         574,804         631,257   

 

6


Marvell Technology Group Ltd.

Reconciliations from GAAP to Non-GAAP

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Nine Months Ended  
     October 27,
2012
    July 28,
2012
    October 29,
2011
    October 27,
2012
    October 29,
2011
 

GAAP net income

   $ 68,816      $ 93,074      $ 195,121      $ 256,433      $ 534,374   

Stock-based compensation

     30,374        33,228        30,611        90,794        88,446   

Amortization of acquired intangible assets

     13,054        13,023        11,155        40,432        36,634   

Acquisition-related costs (a)

     523        1,577        —          4,556        —     

Restructuring

     129        859        105        1,103        1,291   

Legal/Tax related matters

     —          250        7,459        250        7,459   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 112,896      $ 142,011      $ 244,451      $ 393,568      $ 668,204   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP weighted average shares - diluted

     559,348        570,325        613,499        574,804        631,257   

Non-GAAP adjustment

     18,452        16,302        1,558        15,190        2,983   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average shares diluted (b)

     577,800        586,627        615,057        589,994        634,240   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP diluted net income per share

   $ 0.12      $ 0.16      $ 0.32      $ 0.45      $ 0.85   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted net income per share

   $ 0.20      $ 0.24      $ 0.40      $ 0.67      $ 1.05   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit:

   $ 406,378      $ 434,265      $ 538,317      $ 1,270,672      $ 1,525,647   

Stock-based compensation

     1,944        1,775        1,940        5,842        5,551   

Acquisition-related costs (a)

     —          1,054        —          2,983        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 408,322      $ 437,094      $ 540,257      $ 1,279,497      $ 1,531,198   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross margin

     52.0     53.2     56.6     53.1     57.6

Stock-based compensation

     0.3     0.2     0.2     0.2     0.2

Acquisition-related costs (a)

     —          0.2     —          0.2     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     52.3     53.6     56.8     53.5     57.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP research and development:

   $ 263,615      $ 264,175      $ 266,255      $ 783,760      $ 758,396   

Stock-based compensation

     (22,565     (22,413     (21,905     (62,152     (63,626

Acquisition-related costs (a)

     (458     (466       (1,366     —     

Restructuring

     (2     (42     (1     (46     (308

Legal/Tax related matters

     —          —          (3,137     —          (3,137
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

   $ 240,590      $ 241,254      $ 241,212      $ 720,196      $ 691,325   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP selling and marketing:

   $ 38,398      $ 41,034      $ 40,500      $ 119,498      $ 119,042   

Stock-based compensation

     (3,101     (3,458     (3,402     (9,595     (9,263

Acquisition-related costs (a)

     (57     (50     —          (153     —     

Restructuring

     3        (7     —          3        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP selling and marketing

   $ 35,243      $ 37,519      $ 37,098      $ 109,753      $ 109,779   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP general and administrative:

   $ 24,514      $ 25,718      $ 29,021      $ 75,937      $ 77,436   

Stock-based compensation

     (2,764     (5,582     (3,364     (13,205     (10,006

Acquisition-related costs (a)

     (8     (7     —          (54     —     

Restructuring

     (130     (810     (104     (1,060     (983

Legal/Tax related matters

     —          (250     (4,322     (250     (4,322
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general and administrative

   $ 21,612      $ 19,069      $ 21,231      $ 61,368      $ 62,125   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Acquisition-related costs include the step-up in fair value of acquired inventory that was sold during the period, and the amortization of retention bonuses required by the terms of the acquisition. Restructuring costs related to recently completed acquisitions are included within “Restructuring” in the table above.
(b) For purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the potential benefits of stock-based compensation costs expected to be incurred in future periods but not yet recognized in the financial statements.

 

7


Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

     October 27,
2012
     January 28,
2012
 

Assets

     

Current assets:

     

Cash, cash equivalents, and short-term investments

   $ 2,016,799       $ 2,246,498   

Accounts receivable, net

     374,770         407,263   

Inventories

     323,997         354,119   

Prepaid expenses and other current assets

     62,264         71,081   
  

 

 

    

 

 

 

Total current assets

     2,777,830         3,078,961   

Property and equipment, net

     376,437         383,801   

Long-term investments

     18,103         23,215   

Goodwill and acquired intangible assets, net

     2,134,061         2,173,496   

Other non-current assets

     119,523         108,146   
  

 

 

    

 

 

 

Total assets

   $ 5,425,954       $ 5,767,619   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 291,366       $ 304,695   

Accrued liabilities

     249,645         224,900   

Deferred income

     59,458         59,959   
  

 

 

    

 

 

 

Total current liabilities

     600,469         589,554   

Other long-term liabilities

     149,191         164,047   
  

 

 

    

 

 

 

Total liabilities

     749,660         753,601   
  

 

 

    

 

 

 

Shareholders’ equity:

     

Common stock

     1,073         1,167   

Additional paid-in capital

     3,153,463         3,683,112   

Accumulated other comprehensive income

     3,375         776   

Retained earnings

     1,518,383         1,328,963   
  

 

 

    

 

 

 

Total shareholders’ equity

     4,676,294         5,014,018   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 5,425,954       $ 5,767,619   
  

 

 

    

 

 

 

 

8


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

     Three Months Ended     Nine Months Ended  
     October 27,
2012
    October 29,
2011
    October 27,
2012
    October 29,
2011
 

Cash flows from operating activities:

        

Net income

   $ 68,816      $ 195,121      $ 256,433      $ 534,374   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     22,317        20,179        64,801        66,653   

Stock-based compensation

     30,374        30,611        90,794        88,446   

Amortization of acquired intangible assets

     13,054        11,155        40,432        36,634   

Other expense, net

     1,260        4,266        6,435        11,411   

Excess tax benefits from stock-based compensation

     (5     (85     (49     (99

Changes in assets and liabilities:

        

Accounts receivable

     16,002        (45,351     32,493        8,298   

Inventories

     21,601        12,037        29,634        (63,967

Prepaid expenses and other assets

     358        16,791        15,993        34,229   

Accounts payable

     (54,674     (2,806     (27,137     4,193   

Accrued liabilities and other

     (3,653     (17,939     10,286        (18,030

Accrued employee compensation

     29,509        36,191        4,828        6,924   

Deferred income

     (8,382     1,417        (501     (6,917
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     136,577        261,587        524,442        702,149   

Cash flows from investing activities:

        

Purchases of marketable securities

     (558,457     (443,008     (1,205,364     (1,582,892

Purchases of strategic investments

     —         (1,250     (5,750     (3,503

Sales and maturities of investments

     436,435        402,145        1,317,744        1,083,214   

Cash paid for acquisitions, net

     (1,000     (2,000     (1,000     (18,760

Purchases of technology licenses

     (4,235     (2,978     (10,687     (9,593

Purchases of property and equipment

     (19,356     (20,085     (49,090     (62,330
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (146,613     (67,176     45,853        (593,864

Cash flows from financing activities:

        

Repurchase of common stock

     (202,987     (215,155     (676,471     (1,154,396

Proceeds from employee stock plans

     8,915        8,942        66,244        55,565   

Minimum tax withholding paid on behalf of employees for net share settlement

     (345     (304     (9,822     (5,172

Dividend payment to shareholders

     (33,476     —         (67,013     —    

Principal payments on capital lease obligations

     —         —         —         (511

Excess tax benefits from stock-based compensation

     5        85        49        99   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (227,888     (206,432     (687,013     (1,104,415
  

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (237,924     (12,021     (116,718     (996,130
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     906,108        862,965        784,902        1,847,074   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 668,184      $ 850,944      $ 668,184      $ 850,944   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9