Attached files

file filename
8-K - 8-K - CARVER BANCORP INCa8-kearningsrelease2qfy2013.htm





        

            
 
 
 
 
Contact:
Ruth Pachman/Michael Herley
 
Mark A. Ricca
 
Kekst and Company
 
Carver Bancorp, Inc.
 
(212) 521-4800
 
(212) 360-8820

            

CARVER BANCORP, INC. REPORTS SECOND QUARTER FISCAL YEAR 2013 RESULTS

New York, New York, November 13, 2012 Carver Bancorp, Inc. (the “Company”) (NASDAQ: CARV), the holding company for Carver Federal Savings Bank (“Carver” or the “Bank”), today announced financial results for its second fiscal quarter of 2013 ended September 30, 2012 (“Fiscal 2013”).

The Company reported a net loss of $0.1 million or a loss per share of $0.04 for the second quarter of Fiscal 2013, compared to a net loss of $9.5 million or a loss per share of $58.67, for the prior year period. For the six months ended September 30, 2012 , reported net losses totaled $0.5 million or a loss per share of $0.14, compared to a net loss of $15.6 million or a loss per share of $95.68 for the prior year period.
Deborah C. Wright, Carver Bancorp Chairman and CEO said, “Returning our loan performance metrics to industry standards and substantially increasing our revenues remain our two core priorities. We are pleased to report that our financial performance continued to strengthen over the quarter, as we achieved our best results for any period over the prior three fiscal years. This quarter, our loan performance continued to improve with non-performing assets declining 10.9% from the prior quarter and 46.1% year-over-year. As we have previously stated, we expect this effort to continue through the balance of the fiscal year, which may lead to uneven results over the next several quarters.”
Ms. Wright added: “As a community bank, our net interest margin continued to be impacted by larger industry headwinds. We have begun to see a slowdown in the net reduction in total loans as we have strategically rebuilt our lending team and revenues from Carver Community Cash continue to increase. We believe these trends will accelerate with the opening of our first branch in East Harlem later this month and the roll out of five self-service check cashing kiosks over the next month across our operating markets.”
“Finally, our heartfelt concern remains with all those impacted by Hurricane Sandy. Our employees worked tirelessly to restore operations at Carver in the wake of the storm through much personal sacrifice. We were able to service our customers in all but one branch just one day after the hurricane hit the New York metropolitan area,” Ms. Wright concluded.






Income Statement Highlights

Second Quarter Results
The Company reported a net loss for the three months ended September 30, 2012 of $0.1 million compared to a net loss of $9.5 million for the prior year period. The primary drivers of the reduction in loss versus the prior year period were lower loan provision charges, higher non-interest income including fee income earned on a new markets tax credit (“NMTC”) award transaction and gains on sale of loans held for sale (“HFS”), and lower non-interest expense partially offset by lower net interest income.
Net Interest Income
Interest income decreased $1.3 million, or 17.8%, to $6.1 million in the second quarter, compared to the prior year quarter, primarily attributed to a $134.8 million, or 24.6%, decrease in average loans. The average yield on mortgage-backed securities fell 73 basis points to 2.09% from 2.82% during the quarter, as higher yielding securities experienced early payoffs and were replaced with lower yielding securities. Although the average yield on loans increased 23 basis points to 5.30% from 5.07%, the decrease in average loans reduced total interest income on loans. Interest income and net interest margin will continue to be under pressure as unit average loan balances increase due to the low yields available on alternative earning assets.
Interest expense decreased $0.5 million, or 29.0%, to $1.3 million for the second quarter, compared to $1.8 million for the prior year quarter, as lower cost deposits replaced borrowings. The average yield on interest bearing liabilities decreased 40 basis points to 1.01% for the quarter ended September 30, 2012.

Provision for Loan Losses
The Company recorded a $0.6 million provision for loan losses for the second quarter compared to $7.0 million for the prior year quarter. Net charge-offs of $2.8 million were recognized compared to $7.0 million in the prior year period. The charge-offs in both quarters to the provision were primarily related to impaired loans and loans that moved to HFS. The impact of the charge-offs to the provision was partially offset by a reduction in the allowance for loan losses, which was primarily due to reductions in loss experience and, to a lesser extent, a decline in loan balances.

Non-interest Income
Non-interest income increased $1.6 million, or 194.0%, to $2.4 million for the second quarter, compared to $0.8 million for the prior year quarter. The increase was primarily due to a $0.6 million gain on sale of a HFS loan and a $0.6 million fee earned on a NMTC transaction.

Non-interest Expense
Non-interest expense decreased $0.7 million to $6.9 million compared to $7.6 million in the prior year quarter. Non-interest expense was lower in all categories with the largest decreases comprised of $0.4 million in compensation expenses and $0.3 million in collection expenses and charge-offs related to non-performing assets.

Income Taxes
The income tax expense was $36 thousand for the second quarter compared to $185 thousand for the prior year period.







Six Month Results
The Company reported a net loss for the six months ended March 31, 2012 of $0.5 million compared to a net loss of $15.6 million for the prior year period. Primary drivers of the reduction in loss versus the prior year period were reductions in the provision for loan losses and certain non-interest expense categories and increases in non-interest income.
Net Interest Income
Interest income decreased $2.4 million, or 16.40%, to $12.3 million in the six month period, compared to the prior year period, with the decrease primarily attributed to a $142.2 million, or 25%, decrease in average loans. The average yield on mortgage-backed securities fell 80 basis points to 2.11% from 2.91% during the prior year period, as higher yielding securities experienced early payoffs and were replaced with lower yielding investment securities. The average yield on loans increased 41 basis points to 5.25% from 4.84%, which was directly related to the lower levels of non-performing loans in the portfolio. However, the drop in average loans decreased total interest income on loans.
Interest expense decreased $1.1 million, or 30.81%, to $2.6 million for the six month period, compared to $3.7 million for the prior year period, as lower cost deposits replaced borrowings. The average yield on interest bearing liabilities decreased 41 basis points to 1.03% for the six months ended September 30, 2012.

Provision for Loan Losses
The Company recorded a $0.8 million provision for loan losses for the six month period, compared to $12.2 million for the prior year period. For the six months ended September 30, 2012, net charge-offs of $4.2 million were recognized compared to $11.4 million, in the prior year period. Charge-offs in both quarters were primarily related to loans moved to HFS.

Non-interest Income
Non-interest income increased $1.5 million, or 75.8%, to $3.4 million for the six month period, compared to $1.9 million for the prior year period. The majority of the increase was attributable to fee income received from a NMTC transaction, gains on sales of loans during the period and an increase in depository fees.

Non-interest Expense
Non-interest expense decreased $1.4 million to $13.5 million compared to $14.9 million in the prior year period. Non-interest expense was lower in all categories with the largest decreases comprised of $0.8 million in compensation expenses, $0.2 million in collection expenses and charge-offs related to non-performing assets and a decline of $0.1 million in FDIC premiums.

Income Taxes
The income tax expense was $196 thousand for the six month period compared to $76 thousand for the prior year period.


Financial Condition Highlights
At September 30, 2012, total assets decreased $3.0 million, or 0.46%, to $638.3 million, compared to $641.2 million at March 31, 2012. Investment securities increased $28.3 million. This increase was partially offset by decreases in the loan portfolio of $32.9 million, the allowance for loan losses of $3.4 million and loans HFS of $2.8 million.






Total securities increased $28.3 million, or 29.44%, to $124.5 million at September 30, 2012, compared to $96.2 million at March 31, 2012. This change reflects an increase of $29.4 million in available-for-sale securities offset by a $1.0 million decrease in held-to-maturity securities, as the Company diversified its investment portfolio to increase earning assets.

Total loans receivable decreased $32.9 million, or 7.97%, to $380.0 million at September 30, 2012, compared to $412.9 million at March 31, 2012; $32.2 million of principal repayments and loan payoffs across all loan classifications comprised the majority of the decrease, with the largest declines in multi-family and business loans. An additional $7.7 million in loans were transferred from held for investment to HFS. Principal charge-offs for the fiscal year totaled $3.8 million. Decreases were partially offset by loan originations and advances of $10.9 million. The decrease of $3.4 million in the allowance for loan losses is due to a reduction in the portfolio's total loss experience and the decrease in loan volume.

HFS loans decreased $2.8 million to $26.8 million. The Company continued to take aggressive steps to increase resolution of troubled loans. During the period, this portfolio increased $7.2 million, net of charge-offs, offset by $10.0 million of sales and paydowns.

Total liabilities decreased $1.5 million, or 0.26%, to $583.1 million at September 30, 2012, compared to $584.6 million at March 31, 2012, due to reductions in deposits of $26.2 million, partially offset by an increase in short-term borrowings of $22.0 million.

Deposits decreased $26.2 million, or 4.92%, to $506.4 million at September 30, 2012, compared to $532.6 million at March 31, 2012, due principally to $9 million of planned withdrawals from non-interest bearing control disbursements accounts and management's decision to allow higher cost certificates of deposit to roll off the balance sheet.

Advances from the Federal Home Loan Bank of New York (FHLB-NY) and other borrowed money increased $22.0 million, or 50.62%, to $65.4 million at September 30, 2012, compared to $43.4 million at March 31, 2012, as the Company increased short-term borrowings during the six month period.

Total equity decreased $1.4 million, or 2.54%, to $55.2 million at September 30, 2012, compared to $56.6 million at March 31, 2012. The decline reflects a net loss before taxes of $1.2 million (excluding non-controlling interest) and a change in accumulated other comprehensive loss of $0.2 million.

Asset Quality
At September 30, 2012, non-performing assets totaled $63.9 million, or 10.01% of total assets, compared to $86.4 million or 13.5% of total assets at March 31, 2012, and $118.6 million or 17.49% of total assets at September 30, 2011. Non-performing assets at September 30, 2012 were comprised of $9.5 million of loans 90 days or more past due and non-accruing, $16.9 million of loans classified as a troubled debt restructuring, $8.6 million of loans that are either performing or less than 90 days past due that have been classified as impaired, $2.1 million of REO (“Real Estate Owned”), and $26.8 million of loans classified as HFS.

The allowance for loan losses was $16.4 million at September 30, 2012, which represents a ratio of the allowance for loan losses to non-performing loans of 46.9% compared to 36.3% at March 31, 2012. The ratio of the allowance for loan losses to total loans was 4.3% at September 30, 2012, a decline from 4.8% at March 31, 2012.







About Carver Bancorp, Inc.
Carver Bancorp, Inc. is the holding company for Carver Federal Savings Bank, a federally chartered stock savings bank, founded in 1948 to serve African-American communities whose residents, businesses, and institutions had limited access to mainstream financial services. Carver, the largest African- and Caribbean-American run bank in the United States, operates nine full-service branches in the New York City boroughs of Brooklyn, Manhattan, and Queens. For further information, please visit the Company's website at www.carverbank.com.

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from those included in these statements due to a variety of factors, risks and uncertainties. More information about these factors, risks and uncertainties is contained in our filings with the Securities and Exchange Commission.



























CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
$ in thousands except per share data
September 30,
 
March 31,
ASSETS
2012
 
2012
Cash and cash equivalents:
 
 
 
    Cash and due from banks
$
82,179

 
$
89,872

    Money market investments
9,898

 
1,825

         Total cash and cash equivalents
92,077

 
91,697

Restricted cash
6,415

 
6,415

Investment securities:
 
 
 
     Available-for-sale, at fair value
114,462

 
85,106

     Held-to-maturity, at amortized cost (fair value of $10,737 and $11,774 at September 30, 2012 and March 31, 2012, respectively)
10,038

 
11,081

Total investments
124,500

 
96,187

 
 
 
 
Loans held-for-sale (“HFS”)
26,830

 
29,626

 
 
 
 
Loans receivable:
 
 
 
     Real estate mortgage loans
343,402

 
367,611

     Commercial business loans
36,132

 
43,989

     Consumer loans
416

 
1,258

Loans, net
379,950

 
412,858

     Allowance for loan losses
(16,408
)
 
(19,821
)
          Total loans receivable, net
363,542

 
393,037

Premises and equipment, net
9,084

 
9,573

Federal Home Loan Bank of New York (“FHLB-NY”) stock, at cost
3,008

 
2,168

Accrued interest receivable
2,438

 
2,256

Other assets
10,380

 
10,271

          Total assets
$
638,274

 
$
641,230

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
LIABILITIES:
 
 
 
Deposits:
 
 
 
     Savings
98,615

 
101,079

     Non-Interest Bearing Checking
59,344

 
67,202

     NOW
24,977

 
28,325

     Money Market
110,206

 
109,404

     Certificates of Deposit
213,234

 
226,587

Total Deposits
506,376

 
532,597

     Advances from the FHLB-New York and other borrowed money
65,414

 
43,429

     Other liabilities
11,304

 
8,585

          Total liabilities
583,094

 
584,611

 
 
 
 
Stockholders' equity:
 
 
 
Preferred stock, (par value $0.01, per share), 45,118 Series D shares, with a liquidation preference of $1,000 per share, issued and outstanding
45,118

 
45,118

* Common stock (par value $0.01 per share: 10,000,000 shares authorized; 3,697,264 issued; 3,695,320 and 3,695,174 shares outstanding at September 30, 2012 and March 31, 2012, respectively)
61

 
61

Additional paid-in capital
55,063

 
54,068

Accumulated deficit
(45,599
)
 
(45,091
)
Non-controlling interest
795

 
2,751

Treasury stock, at cost (1,944 shares at September 30, 2012 and 2,090 at March 31, 2012, respectively)
(417
)
 
(447
)
Accumulated other comprehensive (loss) income
159

 
159

          Total stockholders' equity
55,180

 
56,619

Total liabilities and stockholders' equity
$
638,274

 
$
641,230

(*) Common stock shares reflect 1 for 15 reverse stock split which was effective on October 27, 2011 
 
 
 





CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
Three Months Ended
 
Six Months Ended
$ in thousands except per share data
September 30,
 
September 30,
 
2012
 
2011
 
2012
 
2011
Interest Income:
 
 
 
 
 
 
 
   Loans
$
5,486

 
$
6,958

 
$
11,074

 
$
13,660

   Mortgage-backed securities
275

 
342

 
569

 
739

   Investment securities
307

 
116

 
507

 
226

   Money market investments
49

 
25

 
118

 
49

     Total interest income
6,117

 
7,441

 
12,268

 
14,674

 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
   Deposits
906

 
937

 
1,882

 
1,943

   Advances and other borrowed money
347

 
827

 
691

 
1,776

     Total interest expense
1,253

 
1,764

 
2,573

 
3,719

 
 
 
 
 
 
 
 
Net interest income
4,864

 
5,677

 
9,695

 
10,955

   Provision for loan losses
560

 
7,007

 
784

 
12,177

Net interest income after provision for loan losses
4,304

 
(1,330
)
 
8,911

 
(1,222
)
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
Depository fees and charges
892

 
751

 
1,688

 
1,472

Loan fees and service charges
195

 
208

 
395

 
486

Gain on sale of loans, net
569

 
135

 
604

 
134

Loss on real estate owned

 
(122
)
 
(288
)
 
(124
)
New Market Tax Credit ("NMTC") fees
625

 

 
625

 

Lower of Cost or market adjustment on loans held for sale

 
(275
)
 

 
(375
)
Other
153

 
131

 
350

 
326

Total non-interest income
2,434

 
828

 
3,374

 
1,919

 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
   Employee compensation and benefits
2,704

 
3,137

 
5,424

 
6,182

   Net occupancy expense
916

 
970

 
1,774

 
1,902

   Equipment, net
609

 
537

 
1,091

 
1,079

   Consulting fees
113

 
116

 
180

 
205

   Federal deposit insurance premiums
331

 
355

 
674

 
809

   Other
2,217

 
2,512

 
4,381

 
4,742

      Total non-interest expense
6,890

 
7,627

 
13,524

 
14,919

 
 
 
 
 
 
 
 
Loss before income taxes
(152
)
 
(8,129
)
 
(1,239
)
 
(14,222
)
   Income tax expense (benefit)
36

 
185

 
196

 
76

Net loss before attribution of noncontrolling interests
(188
)
 
(8,314
)
 
(1,435
)
 
(14,298
)
Non Controlling interest, net of taxes
(52
)
 
1,136

 
(936
)
 
1,282

      Net loss
$
(136
)
 
$
(9,450
)
 
$
(499
)
 
$
(15,580
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss per common share:
 
 
 
 
 
 
 
       Basic (*)
$
(0.04
)
 
$
(58.67
)
 
$
(0.14
)
 
$
(95.68
)
(*) Common stock shares for all periods presented reflects a 1 for 15 reverse stock split which was effective on October 27, 2011





CARVER BANCORP, INC. AND SUBSIDIARIES
Non Performing Asset Table
(In thousands)
 
 
 
 
 
 
 
 
 
$ in thousands
September 2012
June 2012
 
March 2012
 
December 2011
 
September 2011
Loans accounted for on a non-accrual basis (1):
 
 
 
 
 
 
 
 
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
$
6,094

$
7,363

 
$
6,988

 
$
12,863

 
$
14,335

Multi-family
1,724

1,790

 
2,923

 
2,619

 
9,106

Commercial real estate
14,145

16,487

 
24,467

 
26,313

 
16,088

Construction
4,258

4,658

 
11,325

 
17,651

 
31,526

Business
8,717

9,337

 
8,862

 
9,825

 
7,831

Consumer
15


 
23

 
4

 
36

Total non-performing loans
$
34,953

$
39,635

 
$
54,588

 
$
69,275

 
$
78,922

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other non-performing assets (2):
 
 
 
 
 
 
 
 
Real estate owned
$
2,119

$
1,961

 
$
2,183

 
$
2,183

 
$
275

Loans held for sale
26,830

30,163

 
29,626

 
22,490

 
39,369

Total other non-performing assets
28,949

32,124

 
31,809

 
24,673

 
39,644

Total non-performing assets (3):
$
63,902

$
71,759

 
$
86,397

 
$
93,948

 
$
118,566

 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
9.20
%
10.17
%
 
13.22
%
 
15.12
%
 
16.14
%
Non-performing assets to total assets
10.01
%
11.13
%
 
13.47
%
 
14.01
%
 
17.49
%
 
 
 
 
 
 
 
 
 
(1) Non-accrual status denotes any loan where the delinquency exceeds 90 days past due and in the opinion of management the collection of additional interest and/or principal is doubtful. Payments received on a non-accrual loan are either applied to the outstanding principal balance or recorded as interest income, depending on assessment of the ability to collect on the loan.
(2)  Other non-performing assets generally represent loans that the Bank is in the process of selling and has designated held for sale or property acquired by the Bank in settlement of loans less costs to sell (i.e., through foreclosure, repossession or as an in-substance foreclosure).  These assets are recorded at the lower of their cost or fair value.
(3)  Troubled debt restructured loans performing in accordance with their modified terms for less than six months and those not performing in accordance with their modified terms are considered non-accrual and are included in the non-accrual category in the table above. At September 30, 2012 there were $5.2 million TDR loans that have performed in accordance with their modified terms for a period of at least six months. These loans are generally considered performing loans and are not presented in the table above.














CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended September 30,
 
2012
 
2011
$ in thousands
Average
 
 
 
Average
 
Average
 
 
 
Average
 
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
 
 
 
 
 
 
 
 
 
 
 
 
Interest Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
414,092

 
$
5,486

 
5.30
%
 
$
548,887

 
$
6,958

 
5.07
%
Mortgaged-backed securities
52,685

 
275

 
2.09
%
 
48,532

 
342

 
2.82
%
Investment securities
61,805

 
221

 
1.43
%
 
24,081

 
79

 
1.31
%
Restricted Cash Deposit
6,415

 
1

 
0.03
%
 
6,215

 

 
0.03
%
Equity securities (2)
2,525

 
23

 
3.68
%
 
2,657

 
33

 
4.93
%
Other investments and federal funds sold
71,831

 
111

 
0.61
%
 
41,247

 
29

 
0.28
%
Total interest-earning assets
609,353

 
6,117

 
4.01
%
 
671,619

 
7,441

 
4.43
%
Non-interest-earning assets
8,825

 
 
 
 
 
3,236

 
 
 
 
Total assets
$
618,178

 
 
 
 
 
$
674,855

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
   Now demand
$
26,393

 
11

 
0.17
%
 
$
25,088

 
10

 
0.16
%
   Savings and clubs
99,807

 
66

 
0.26
%
 
105,011

 
69

 
0.26
%
   Money market
109,341

 
194

 
0.70
%
 
77,264

 
188

 
0.97
%
   Certificates of deposit
212,516

 
627

 
1.17
%
 
188,642

 
663

 
1.39
%
   Mortgagors deposits
1,839

 
8

 
1.73
%
 
2,008

 
7

 
1.38
%
Total deposits
449,896

 
906

 
0.80
%
 
398,013

 
937

 
0.93
%
Borrowed money
43,906

 
347

 
3.14
%
 
98,364

 
827

 
3.34
%
Total interest-bearing liabilities
493,802

 
1,253

 
1.01
%
 
496,377

 
1,764

 
1.41
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
   Demand
60,890

 
 
 
 
 
96,605

 
 
 
 
   Other liabilities
8,266

 
 
 
 
 
8,751

 
 
 
 
Total liabilities
562,958

 
 
 
 
 
601,733

 
 
 
 
Stockholders' equity
55,220

 
 
 
 
 
73,122

 
 
 
 
Total liabilities & stockholders' equity
$
618,178

 
 
 
 
 
$
674,855

 
 
 
 
Net interest income
 
 
$
4,864

 
 
 
 
 
$
5,677

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
3.00
%
 
 
 
 
 
3.02
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.19
%
 
 
 
 
 
3.38
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes non-accrual loans
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 











CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended September 30,
 
2012
 
2011
$ in thousands
Average
 
 
 
Average
 
Average
 
 
 
Average
 
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
 
 
 
 
 
 
 
 
 
 
 
 
Interest Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
422,185

 
$
11,074

 
5.25
%
 
$
564,430

 
$
13,660

 
4.84
%
Mortgaged-backed securities
54,015

 
569

 
2.11
%
 
50,835

 
739

 
2.91
%
Investment securities
49,925

 
332

 
1.33
%
 
23,573

 
137

 
1.16
%
Restricted Cash Deposit
6,415

 
1

 
0.03
%
 
6,215

 
1

 
0.03
%
Equity securities (2)
2,546

 
46

 
3.60
%
 
2,973

 
81

 
5.44
%
Other investments and federal funds sold
82,736

 
246

 
0.59
%
 
35,611

 
56

 
0.31
%
Total interest-earning assets
617,822

 
12,268

 
3.97
%
 
683,637

 
14,674

 
4.29
%
Non-interest-earning assets
7,558

 
 
 
 
 
2,093

 
 
 
 
Total assets
$
625,380

 
 
 
 
 
$
685,730

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
   Now demand
$
26,500

 
21

 
0.16
%
 
$
26,079

 
21

 
0.16
%
   Savings and clubs
100,552

 
133

 
0.26
%
 
106,194

 
140

 
0.26
%
   Money market
109,335

 
397

 
0.72
%
 
72,482

 
357

 
0.98
%
   Certificates of deposit
216,364

 
1,312

 
1.21
%
 
201,506

 
1,406

 
1.39
%
   Mortgagors deposits
2,147

 
19

 
1.75
%
 
2,433

 
19

 
1.56
%
Total deposits
454,898

 
1,882

 
0.83
%
 
408,694

 
1,943

 
0.95
%
Borrowed money
43,918

 
691

 
3.14
%
 
105,400

 
1,776

 
3.36
%
Total interest-bearing liabilities
498,816

 
2,573

 
1.03
%
 
514,094

 
3,719

 
1.44
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
   Demand
63,033

 
 
 
 
 
112,362

 
 
 
 
   Other liabilities
7,563

 
 
 
 
 
8,018

 
 
 
 
Total liabilities
569,412

 
 
 
 
 
634,474

 
 
 
 
Stockholders' equity
55,968

 
 
 
 
 
51,256

 
 
 
 
Total liabilities & stockholders' equity
$
625,380

 
 
 
 
 
$
685,730

 
 
 
 
Net interest income
 
 
$
9,695

 
 
 
 
 
$
10,955

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
2.94
%
 
 
 
 
 
2.85
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.14
%
 
 
 
 
 
3.21
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes non-accrual loans
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 





CARVER BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED SELECTED KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
September 30
 
September 30
 
Selected Statistical Data:
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
Return on average assets (1)
 
(0.09
)%
 
(5.60
)%
 
(0.16
)%
 
(4.54
)%
 
Return on average equity (2)
 
(0.99
)%
 
(51.69
)%
 
(1.78
)%
 
(60.73
)%
 
Net interest margin (3)
 
3.19
 %
 
3.60
 %
 
3.14
 %
 
3.39
 %
 
Interest rate spread (4)
 
3.00
 %
 
3.31
 %
 
2.94
 %
 
3.10
 %
 
Efficiency ratio (5)
 
94.41
 %
 
117.25
 %
 
103.48
 %
 
115.88
 %
 
Operating expenses to average assets (6)
 
4.46
 %
 
4.52
 %
 
4.33
 %
 
4.35
 %
 
Average equity to average assets (7)
 
8.93
 %
 
10.84
 %
 
8.95
 %
 
7.48
 %
 
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets to
   average interest-bearing liabilities
 
1.23

x
1.27

x
1.24

x
1.26

x
 
 
 
 
 
 
 
 
 
 
Net loss per share (*)
 
$
(0.04
)
 
$
(58.67
)
 
$
(0.14
)
 
$
(95.68
)
 
Average shares outstanding (*)
 
3,695,653
 
165,983

 
3,695,597

 
165,852

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30
 
 
 
 
 
2012
 
2011
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio (8)
 
9.91
 %
 
10.34
 %
 
 
 
 
 
Tier I risk-based capital ratio (8)
 
15.57
 %
 
13.98
 %
 
 
 
 
 
Total risk-based capital ratio (8)
 
18.09
 %
 
16.26
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Non performing assets to total assets (9)
 
10.01
 %
 
17.49
 %
 
 
 
 
 
Non performing loans to total loans receivable (9)
 
9.20
 %
 
16.14
 %
 
 
 
 
 
Allowance for loan losses to total loans receivable
 
4.32
 %
 
4.38
 %
 
 
 
 
 
Allowance for loan losses to non-performing loans
 
46.94
 %
 
27.15
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)   Net loss, annualized, divided by average total assets.
 
 
 
 
 
 
 
 
 
(2)   Net loss, annualized, divided by average total equity.
 
 
 
 
 
 
 
 
 
(3)   Net interest income, annualized, divided by average interest-earning assets.
 
 
 
 
 
 
 
 
 
(4) Combined weighted average interest rate earned less combined weighted average interest rate cost.
 
 
 
 
 
 
 
 
 
(5) Operating expenses divided by sum of net interest income plus non-interest income.
 
 
 
 
 
 
 
 
 
(6) Non-interest expenses, annualized, divided by average total assets.
 
 
 
 
 
 
 
 
 
(7) Average equity divided by average assets for the period ended.
 
 
 
 
 
 
 
 
 
(8) These ratios reflect consolidated bank only.
 
 
 
 
 
 
 
 
 
(9) Non performing assets consist of non-accrual loans, and real estate owned
 
 
 
 
 
 
 
 
 
(*) Common stock shares for all periods presented reflects a 1 for 15 reverse stock split which was effective on October 27, 2011