Attached files
| file | filename |
|---|---|
| 8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - INTRUSION INC | a12-26819_18k.htm |
Exhibit 99.1
|
NEWS RELEASE |
|
|
1101 East Arapaho Road |
|
Suite 200 |
|
Richardson TX 75081 USA |
|
(972) 234-6400 main |
Financial Contact
Michael L. Paxton, VP, CFO
972.301.3658, mpaxton@intrusion.com
INTRUSION INC. ACHIEVES PROFITABILITY IN THE THIRD QUARTER OF 2012 ON REVENUE OF $1.9 MILLION
Richardson, Texas — November 12, 2012 — Intrusion Inc. (OTCBB: INTZ), (“Intrusion”) announced today financial results for the three and nine months ended September 30, 2012.
Intrusion’s net income was $48 thousand in the third quarter 2012 compared to $121 thousand in the third quarter 2011 and $212 thousand in the second quarter 2012.
Intrusion’s revenue for the third quarter 2012 was $1.9 million compared to $1.8 million in the third quarter 2011 and $1.9 million for the second quarter 2012.
Gross profit was $1.1 million or 58 percent of revenue in the third quarter of 2012 compared to $1.1 million or 61% of revenue in the third quarter 2011 and $1.2 million or 63% of revenue in the second quarter 2012.
Intrusion’s third quarter 2012 operating expenses were $1.0 million compared to $0.9 million in the third quarter 2011 and $0.9 million in the second quarter 2012.
As of September 30, 2012, Intrusion reported cash and cash equivalents of $0.5 million, a working capital deficiency of $1.6 million and debt of $1.8 million.
“During the third quarter of 2012, we booked a total of $1.7 million of orders covering ten different projects,” stated G. Ward Paxton, President and CEO of Intrusion.
Intrusion’s management will host its regularly scheduled quarterly conference call to discuss the Company’s financial and operational progress at 4:00 P.M., CST today. Interested investors can access the call at 1-877-258-4925 (if outside the United States, 1-973-500-2152). For those unable to participate in the live conference call, a replay will be accessible beginning today at 7:00 P.M., CST until November 19, 2012 by calling 1-855-859-2056 (if outside the United States, 1-404-537-3406). At the replay prompt, enter conference identification number 64602378. Additionally, a live and archived audio webcast of the conference call will be available at www.intrusion.com.
About Intrusion Inc.
Intrusion Inc. is a global provider of entity identification systems, high speed data mining, regulated information compliance, data leak prevention and data privacy protection, and network intrusion prevention and detection products. Intrusion’s product families include TraceCop™ for entity identification, Savant™ for network data mining, Compliance Commander™ for regulated information compliance, data leak prevention and data privacy protection, and Intrusion SecureNet for network intrusion prevention and detection. Intrusion’s products help protect critical information assets by quickly detecting, protecting, analyzing and reporting attacks or misuse of classified, private and regulated information for government and enterprise networks. For more information, please visit www.intrusion.com.
This release may contain certain forward-looking statements, which reflect management’s expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements involve a number of risks and uncertainties. Such statements include, without limitations, statements regarding future revenue growth and profitability, the difficulties in forecasting future sales caused by current economic and market conditions, the effects of sales and implementation cycles for our products on our quarterly results and difficulties in accurately estimating market growth, the effect of military actions on government and corporate spending on information security products, spending patterns of, and appropriations to, U.S. government departments, as well as other statements. These statements are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties which could cause actual results to differ materially from those in the forward-looking statements. The factors that could cause actual results to differ materially from expectations are detailed in the Company’s most recent reports on Form 10-K and Form 10-Q, particularly under the heading “Risk Factors.”
INTRUSION INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands except par value amounts)
|
|
|
September 30, |
|
December 31, |
| ||
|
|
|
2012 |
|
2011 |
| ||
|
ASSETS |
|
|
|
|
| ||
|
Current Assets: |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
475 |
|
$ |
308 |
|
|
Accounts receivable |
|
601 |
|
480 |
| ||
|
Inventories, net |
|
5 |
|
5 |
| ||
|
Prepaid expenses |
|
45 |
|
90 |
| ||
|
Total current assets |
|
1,126 |
|
883 |
| ||
|
|
|
|
|
|
| ||
|
Property and equipment, net |
|
269 |
|
207 |
| ||
|
Other assets |
|
45 |
|
40 |
| ||
|
TOTAL ASSETS |
|
$ |
1,440 |
|
$ |
1,130 |
|
|
|
|
|
|
|
| ||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
| ||
|
Current Liabilities: |
|
|
|
|
| ||
|
Accounts payable and accrued expenses |
|
$ |
790 |
|
$ |
632 |
|
|
Dividends payable |
|
239 |
|
123 |
| ||
|
Line of credit payable |
|
43 |
|
80 |
| ||
|
Obligations under capital lease, current portion |
|
99 |
|
74 |
| ||
|
Deferred revenue |
|
63 |
|
97 |
| ||
|
Loan payable to officer |
|
1,530 |
|
— |
| ||
|
Total current liabilities |
|
2,764 |
|
1,006 |
| ||
|
|
|
|
|
|
| ||
|
Loan payable to officer |
|
— |
|
1,530 |
| ||
|
Obligations under capital lease, noncurrent portion |
|
112 |
|
53 |
| ||
|
|
|
|
|
|
| ||
|
Stockholders’ Deficit: |
|
|
|
|
| ||
|
Preferred stock, $.01 par value: |
|
|
|
|
| ||
|
Authorized shares — 5,000 |
|
|
|
|
| ||
|
Series 1 shares issued and outstanding — 220 Liquidation preference of $1,183 as of September 30, 2012 |
|
778 |
|
778 |
| ||
|
Series 2 shares issued and outstanding — 460 Liquidation preference of $1,241 as of September 30, 2012 |
|
724 |
|
724 |
| ||
|
Series 3 shares issued and outstanding — 354 Liquidation preference of $833 as of September 30, 2012 |
|
504 |
|
504 |
| ||
|
|
|
|
|
|
| ||
|
Common stock, $.01 par value: |
|
|
|
|
| ||
|
Authorized shares — 80,000 |
|
|
|
|
| ||
|
Issued shares — 12,082 in 2012 and 11,952 in 2011 Outstanding shares — 12,072 in 2012 and 11,942 in 2011 |
|
121 |
|
119 |
| ||
|
Common stock held in treasury, at cost — 10 shares |
|
(362 |
) |
(362 |
) | ||
|
Additional paid-in capital |
|
55,799 |
|
55,686 |
| ||
|
Accumulated deficit |
|
(58,893 |
) |
(58,801 |
) | ||
|
Accumulated other comprehensive loss |
|
(107 |
) |
(107 |
) | ||
|
Total stockholders’ deficit |
|
(1,436 |
) |
(1,459 |
) | ||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
$ |
1,440 |
|
$ |
1,130 |
|
INTRUSION INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share amounts)
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
Revenue |
|
$ |
1,855 |
|
$ |
1,792 |
|
$ |
5,202 |
|
$ |
3,902 |
|
|
Cost of revenue |
|
774 |
|
701 |
|
2,177 |
|
1,506 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Gross profit |
|
1,081 |
|
1,091 |
|
3,025 |
|
2,396 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
|
Sales and marketing |
|
317 |
|
365 |
|
1,016 |
|
1,092 |
| ||||
|
Research and development |
|
414 |
|
313 |
|
1,125 |
|
1,149 |
| ||||
|
General and administrative |
|
270 |
|
268 |
|
891 |
|
869 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Operating income (loss) |
|
80 |
|
145 |
|
(7 |
) |
(714 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Interest expense, net |
|
(32 |
) |
(24 |
) |
(85 |
) |
(41 |
) | ||||
|
Other income |
|
— |
|
— |
|
— |
|
— |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income (loss) before income taxes |
|
48 |
|
121 |
|
(92 |
) |
(755 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income tax provision |
|
— |
|
— |
|
— |
|
— |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income (loss) |
|
$ |
48 |
|
$ |
121 |
|
$ |
(92 |
) |
$ |
(755 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Preferred stock dividends accrued |
|
(39 |
) |
(38 |
) |
(116 |
) |
(113 |
) | ||||
|
Net income (loss) attributable to common stockholders |
|
$ |
9 |
|
$ |
83 |
|
$ |
(208 |
) |
$ |
(868 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
$ |
0.00 |
|
$ |
0.01 |
|
$ |
0.02 |
|
$ |
(0.07 |
) |
|
Diluted |
|
$ |
0.00 |
|
$ |
0.01 |
|
$ |
0.02 |
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
12,072 |
|
11,902 |
|
12,011 |
|
11,855 |
| ||||
|
Diluted |
|
13,922 |
|
13,608 |
|
12,011 |
|
11,855 |
| ||||