Attached files
file | filename |
---|---|
8-K - 8-K - BROADWIND, INC. | a12-26277_18k.htm |
EX-99.2 - EX-99.2 - BROADWIND, INC. | a12-26277_1ex99d2.htm |
Exhibit 99.1
Broadwind Energy, Inc. Announces Third Quarter 2012 Results
Strategic Diversification Benefits Financial Results
Highlights:
· Q3 sales of $55.0 million, up 15% from prior-year quarter
· Adjusted EBITDA increased to $2.4 million from prior-year loss of $1.5 million, driven by gross margin expansion and operating expense reduction. Net loss narrows to $3.9 million
· All operating segments generated positive adjusted EBITDA in Q3
· Operating expenses declined to $6.2 million, or 11% of revenue, from $7.0 million, or 15% of revenue in the prior-year period
· Order intake of $26 million comparable to prior-year quarter. $8 million steel content adjustment to backlog reduces reported net orders to $17.7 million
· $20 million asset-based credit facility closed during Q3, strengthens financial flexibility to support cyclical working capital needs
NAPERVILLE, Ill., November 7, 2012 Broadwind Energy, Inc. (NASDAQ: BWEN) reported sales of $55.0 million for the third quarter of 2012, a 15% increase compared to $47.9 million in the third quarter of 2011.
The Company reported a net loss from continuing operations of $3.9 million or $.28 per share in the third quarter of 2012, compared to a loss of $6.6 million or $.60 per share during the third quarter of 2011. Per share amounts reflect the 1-for-10 reverse stock split that Broadwind effected on August 22, 2012, resulting in a reduction in shares outstanding to 14.1 million. The improvement in net loss was primarily due to stronger operating results from all three segments. The Company reported non-GAAP adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, share-based payments and restructuring) of $2.4 million during the third quarter of 2012, compared to an adjusted EBITDA loss of $1.5 million during the third quarter of 2011.
Peter C. Duprey, president and chief executive officer, stated, Third quarter financial results improved significantly, with revenue growth of 15% and EBITDA increasing substantially both from last years loss and sequentially from last quarters positive level. Importantly, all segments achieved positive EBITDA as execution improved across the board. While certain Gearing end-markets are showing some weakening, we are seeing the ongoing benefits of our diversification, expense management and square-foot reduction initiatives. Our Tower business is seeing good order activity, and our 2013 outlook for Towers is more positive. Our Services segment is expanding nicely, with order flow resilient overall and profitability moving in the right direction. Finally, during the quarter, we closed a $20 million working capital facility to fund our growth.
Mr. Duprey concluded, Broadwind Energys actions to diversify our customer and revenue bases, reduce our cost base through consolidation and restructuring, and increase our financial flexibility are transforming our business model, which is clearly improving our financial results. The tower orders we recently announced have reduced much of the downside in the business for 2013, and demonstrate our success at winning repeat business with new customers added in 2011. We consider winning these orders a tremendous accomplishment given the political and regulatory uncertainty in the wind market. We remain focused for the remainder of this year on executing customer projects, continuing our consolidation efforts and cost improvements, and progressing toward sustained profitability.
Orders and Backlog
The Company booked $17.7 million in net new orders during the third quarter, a decrease of 33% from the prior year quarter. Towers and Weldments orders, which vary considerably from quarter-to-quarter, totaled $3.1 million, net of an $8.0 million adjustment to remove materials from one tower order previously reported in backlog, for which it was subsequently agreed that the customer would supply the materials. Excluding the steel adjustment, order intake totaled $25.7 million. Third quarter Gearing orders totaled $8.7 million, a 28% decrease from the prior year third quarter, as weaker orders from natural gas fracking and mining equipment customers were partly offset by solid order intake from other industrial customers. Services orders in the third quarter totaled $5.9 million, a 20% decrease from the prior year third quarter, which included a large blade retrofit project.
At September 30, 2012, backlog totaled $100 million, down from $137 million at June 30, 2012. Backlog is expected to increase during the fourth quarter due to the recent tower order bookings.
Segment Results
Towers and Weldments
Broadwind Energy fabricates specialty weldments for wind, oil and gas, mining and other industrial applications, specializing in the production of wind turbine towers.
Towers and Weldments segment sales totaled $37.4 million in the third quarter of 2012, compared to $29.7 million in the third quarter of 2011. Revenue increased 26% from the prior year quarter because current year production was comprised of larger, higher value towers, and tower section production volume rose 7%. Consistent with the companys diversification strategy, industrial weldment sales rose $2.0 million from the prior-year quarter, to $2.9 million. Non-GAAP adjusted EBITDA for the third quarter was $3.1 million in 2012, compared to $1.1 million in 2011, up significantly due to the growth in revenue and the increased complexity, and therefore higher margin, of the sales mix. Towers and Weldments segment operating profit for the third quarter of 2012 was $1.7 million, compared to breakeven in 2011.
Gearing
Broadwind Energy engineers, builds and remanufactures precision gears and gearing systems for wind, oil and gas and mining applications.
Gearing segment sales totaled $11.3 million in the third quarter of 2012, compared to $12.6 million in the third quarter of 2011. The 11% decrease was due primarily to a delay in the scheduled completion of a large, complex gearbox and lower sales to wind turbine customers, which were only partly offset by higher sales to industrial customers. Non-GAAP adjusted EBITDA for the third quarter of 2012 was $.9 million, compared to a loss of $.7 million in the prior year third quarter, with the increase resulting from growth in higher-margin industrial sales volumes, improved productivity and lower operating expenses. Gearing segment operating loss for the third quarter of 2012 improved similarly to $2.6 million, versus a loss of $3.3 million in 2011, and included $.2 million of additional expense associated with the plant consolidation project underway.
Services
Broadwind Energy specializes in non-routine drivetrain and blade maintenance services. The Company also offers comprehensive installation support and field services to the wind industry.
Revenue from the Services segment was $6.9 million in the third quarter of 2012, compared with $6.6 million in the third quarter of 2011. This 4% increase in revenue was primarily the result of higher field activity in the southwest region and growth of sales for drivetrain services. Non-GAAP adjusted EBITDA for the third quarter improved to $.1 million, compared to a loss of $.1 million in the prior year third quarter, as a result of higher volumes and lower fixed overhead, reflecting the reduction in leased space negotiated in the second quarter. Services segment operating loss in the third quarter 2012 was $.6 million, compared to a loss of $.4 million in the third quarter of 2011.
Corporate and Other
Corporate and other expenses totaled $2.0 million in the third quarter of 2012, compared with $2.5 million in the third quarter of 2011. The modest improvement was primarily attributable to lower employee costs due to reduced headcount, and other general cost containment efforts.
On a consolidated basis, total operating expenses declined to $6.2 million, or 11% of revenue, from $7.0 million, or 15% of revenue in the prior year period.
The future income tax benefits associated with the current period loss were offset by an increase in the valuation allowance; therefore the effective federal tax rate is zero. As of the prior year-end, cumulative federal net operating loss carry-forwards totaled $136 million.
Cash and Liquidity
At September 30, 2012, cash, marketable securities and short-term investments on hand totaled $3.1 million and $2.4 million of the Companys $20 million credit line was available.
During the quarter, operating working capital increased sharply to $39.3 million, or 18% of annualized third quarter 2012 sales. The $19.6 million increase from June 30, 2012 was due
primarily to reductions in trade payables associated with steel deliveries received earlier in the year. The Company expects working capital to decrease significantly during the fourth quarter as it receives payments for towers shipped during the third quarter, and expects borrowings under its line of credit to fall below $10 million by year-end. At quarter-end, debt and capitalized lease obligations totaled $28.2 million, and the company was in compliance with all covenants.
About Broadwind Energy, Inc.
Broadwind Energy (NASDAQ: BWEN) applies decades of deep industrial expertise to innovate integrated solutions for customers in the energy and infrastructure markets. From gears and gearing systems for wind, oil and gas and mining applications to wind towers, to comprehensive remanufacturing of gearboxes and blades, to operations and maintenance services, and industrial weldments, we have solutions for the energy needs of the future. With facilities throughout the U.S., Broadwind Energys talented team of 800 employees is committed to helping customers maximize performance of their investmentsquicker, easier and smarter. Find out more at www.bwen.com.
Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995that is, statements related to future, not past, events. Forward-looking statements are based on current expectations and include any statement that does not directly relate to a current or historical fact. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as anticipate, believe, intend, expect, plan, will or other similar words. These forward-looking statements involve certain risks and uncertainties that ultimately may not prove to be accurate. Actual results and future events could differ materially from those anticipated in such statements. The Companys forward looking statements may include or relate to the Companys plans to grow its business and its expectations regarding its operations, revenue growth, profitability and the business of its customers; the Companys expectations regarding its plan to restructure its operations by consolidating its operations; the Companys tower order intake, backlog, and tower production execution and the effect of such production on the Companys inventory, working capital and debt levels as well as the aggregate sufficiency of the Companys working capital; the Companys expectations regarding the state of the wind energy market, and the regulatory frameworks affecting the wind energy industry, as well as the Companys expectations relating to the economic downturn and the potential impact on its business and the business of its customers. For further discussion of risks and uncertainties, individuals should refer to the Companys SEC filings. The Company undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this news release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this news release. All forward-looking statements are qualified in their entirety by this cautionary statement.
CONTACT: Broadwind John Segvich, 630.995.7137, john.segvich@bwen.com
LHA Jody Burfening/Carolyn Capaccio, 212.838.3777, ccapaccio@lhai.com
BROADWIND ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
|
|
September 30, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
2,721 |
|
$ |
13,340 |
|
Restricted cash |
|
330 |
|
876 |
| ||
Accounts receivable, net of allowance for doubtful accounts of $515 and $438 as of September 30, 2012 and December 31, 2011, respectively |
|
28,471 |
|
25,311 |
| ||
Inventories, net |
|
29,027 |
|
23,355 |
| ||
Prepaid expenses and other current assets |
|
3,219 |
|
4,033 |
| ||
Assets held for sale |
|
8,044 |
|
8,052 |
| ||
Total current assets |
|
71,812 |
|
74,967 |
| ||
Property and equipment, net |
|
81,299 |
|
87,766 |
| ||
Intangible assets, net |
|
8,119 |
|
9,214 |
| ||
Other assets |
|
654 |
|
944 |
| ||
TOTAL ASSETS |
|
$ |
161,884 |
|
$ |
172,891 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Lines of credit and notes payable |
|
$ |
17,585 |
|
$ |
1,566 |
|
Current maturities of long-term debt |
|
349 |
|
636 |
| ||
Current portions of capital lease obligations |
|
2,242 |
|
965 |
| ||
Accounts payable |
|
14,338 |
|
17,358 |
| ||
Accrued liabilities |
|
5,627 |
|
5,749 |
| ||
Customer deposits |
|
3,908 |
|
17,328 |
| ||
Liabilities held for sale |
|
4,083 |
|
4,833 |
| ||
Total current liabilities |
|
48,132 |
|
48,435 |
| ||
|
|
|
|
|
| ||
LONG-TERM LIABILITIES: |
|
|
|
|
| ||
Long-term debt, net of current maturities |
|
2,781 |
|
4,797 |
| ||
Long-term capital lease obligations, net of current portions |
|
1,116 |
|
975 |
| ||
Other |
|
1,601 |
|
825 |
| ||
Total long-term liabilities |
|
5,498 |
|
6,597 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding |
|
|
|
|
| ||
Common stock, $0.001 par value; 30,000,000 shares authorized; 14,110,127 and 13,977,920 shares issued and outstanding as of September 30, 2012 and December 31, 2011, respectively |
|
14 |
|
140 |
| ||
Additional paid-in capital |
|
372,673 |
|
370,123 |
| ||
Accumulated deficit |
|
(264,433 |
) |
(252,404 |
) | ||
Total stockholders equity |
|
108,254 |
|
117,859 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
161,884 |
|
$ |
172,891 |
|
BROADWIND ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
55,045 |
|
$ |
47,899 |
|
$ |
165,799 |
|
$ |
130,761 |
|
Cost of sales |
|
52,097 |
|
47,098 |
|
158,155 |
|
124,449 |
| ||||
Restructuring |
|
233 |
|
89 |
|
1,038 |
|
89 |
| ||||
Gross profit |
|
2,715 |
|
712 |
|
6,606 |
|
6,223 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative |
|
5,197 |
|
6,442 |
|
16,658 |
|
19,807 |
| ||||
Intangible amortization |
|
664 |
|
214 |
|
1,094 |
|
644 |
| ||||
Restructuring |
|
381 |
|
300 |
|
481 |
|
300 |
| ||||
Total operating expenses |
|
6,242 |
|
6,956 |
|
18,233 |
|
20,751 |
| ||||
Operating loss |
|
(3,527 |
) |
(6,244 |
) |
(11,627 |
) |
(14,528 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
OTHER (EXPENSE) INCOME, net: |
|
|
|
|
|
|
|
|
| ||||
Interest expense, net |
|
(553 |
) |
(276 |
) |
(1,053 |
) |
(845 |
) | ||||
Other, net |
|
148 |
|
127 |
|
758 |
|
559 |
| ||||
Restructuring |
|
(15 |
) |
(202 |
) |
(86 |
) |
(202 |
) | ||||
Total other (expense) income, net |
|
(420 |
) |
(351 |
) |
(381 |
) |
(488 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss from continuing operations before provision for income taxes |
|
(3,947 |
) |
(6,595 |
) |
(12,008 |
) |
(15,016 |
) | ||||
(Benefit) provision for income taxes |
|
(9 |
) |
(9 |
) |
21 |
|
24 |
| ||||
LOSS FROM CONTINUING OPERATIONS |
|
(3,938 |
) |
(6,586 |
) |
(12,029 |
) |
(15,040 |
) | ||||
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX |
|
|
|
|
|
|
|
(1,184 |
) | ||||
NET LOSS |
|
$ |
(3,938 |
) |
$ |
(6,586 |
) |
$ |
(12,029 |
) |
$ |
(16,224 |
) |
|
|
|
|
|
|
|
|
|
| ||||
NET LOSS PER COMMON SHARE - BASIC AND DILUTED: |
|
|
|
|
|
|
|
|
| ||||
Loss from continuing operations |
|
$ |
(0.28 |
) |
$ |
(0.60 |
) |
$ |
(0.86 |
) |
$ |
(1.39 |
) |
Loss from discontinued operations |
|
|
|
|
|
|
|
(0.11 |
) | ||||
Net loss |
|
$ |
(0.28 |
) |
$ |
(0.60 |
) |
$ |
(0.86 |
) |
$ |
(1.50 |
) |
|
|
|
|
|
|
|
|
|
| ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - Basic and diluted |
|
14,093 |
|
11,037 |
|
14,022 |
|
10,822 |
|
BROADWIND ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2012 |
|
2011 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net loss |
|
$ |
(12,029 |
) |
$ |
(16,224 |
) |
Loss from discontinued operations |
|
|
|
1,184 |
| ||
Loss from continuing operations |
|
(12,029 |
) |
(15,040 |
) | ||
Adjustments to reconcile net cash used in operating activities: |
|
|
|
|
| ||
Depreciation and amortization expense |
|
12,227 |
|
10,910 |
| ||
Stock-based compensation |
|
2,079 |
|
1,395 |
| ||
Allowance for doubtful accounts |
|
158 |
|
542 |
| ||
Common stock issued under defined contribution 401(k) plan |
|
345 |
|
150 |
| ||
Loss on disposal of assets |
|
220 |
|
390 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
(3,318 |
) |
(2,586 |
) | ||
Inventories |
|
(5,672 |
) |
(13,544 |
) | ||
Prepaid expenses and other current assets |
|
1,078 |
|
(411 |
) | ||
Accounts payable |
|
(3,175 |
) |
806 |
| ||
Accrued liabilities |
|
(110 |
) |
(1,112 |
) | ||
Customer deposits |
|
(13,411 |
) |
6,822 |
| ||
Other non-current assets and liabilities |
|
1,319 |
|
186 |
| ||
Net cash used in operating activities of continuing operations |
|
(20,289 |
) |
(11,492 |
) | ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from sale of logistics business |
|
375 |
|
761 |
| ||
Purchases of property and equipment |
|
(3,300 |
) |
(4,134 |
) | ||
Proceeds from disposals of property and equipment |
|
106 |
|
1,850 |
| ||
Decrease in restricted cash |
|
546 |
|
(1,276 |
) | ||
Net cash used in investing activities of continuing operations |
|
(2,273 |
) |
(2,799 |
) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Net proceeds from issuance of stock |
|
|
|
11,739 |
| ||
Payments on lines of credit and notes payable |
|
(24,190 |
) |
(1,055 |
) | ||
Proceeds from lines of credit and notes payable |
|
36,908 |
|
2,307 |
| ||
Proceeds from sale-leaseback transactions |
|
1,000 |
|
|
| ||
Payments for debt issuance costs |
|
(630 |
) |
|
| ||
Principal payments on capital leases |
|
(1,145 |
) |
(674 |
) | ||
Net cash provided by financing activities of continuing operations |
|
11,943 |
|
12,317 |
| ||
DISCONTINUED OPERATIONS: |
|
|
|
|
| ||
Operating cash flows |
|
|
|
(829 |
) | ||
Financing cash flows |
|
|
|
(83 |
) | ||
Net cash used in discontinued operations |
|
|
|
(912 |
) | ||
Add: Cash balance of discontinued operations, beginning of period |
|
|
|
530 |
| ||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(10,619 |
) |
(2,356 |
) | ||
CASH AND CASH EQUIVALENTS, beginning of the period |
|
13,340 |
|
15,331 |
| ||
CASH AND CASH EQUIVALENTS, end of the period |
|
$ |
2,721 |
|
$ |
12,975 |
|
|
|
|
|
|
| ||
Supplemental cash flow information: |
|
|
|
|
| ||
Interest paid, net of capitalized interest |
|
$ |
854 |
|
$ |
757 |
|
Income taxes paid |
|
$ |
25 |
|
$ |
34 |
|
Non-cash investing and financing activities: |
|
|
|
|
| ||
Issuance of restricted stock grants |
|
$ |
1,307 |
|
$ |
633 |
|
Common stock issued under defined contribution 401(k) plan |
|
$ |
345 |
|
$ |
150 |
|
BROADWIND ENERGY, INC. AND SUBSIDIARIES
SELECTED SEGMENT FINANCIAL INFORMATION
(IN THOUSANDS)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Towers and Weldments |
|
$ |
37,423 |
|
$ |
29,684 |
|
$ |
109,587 |
|
$ |
82,350 |
|
Gearing |
|
11,256 |
|
12,634 |
|
41,352 |
|
38,696 |
| ||||
Services |
|
6,899 |
|
6,615 |
|
16,037 |
|
10,810 |
| ||||
Corporate and Other |
|
(533 |
) |
(1,034 |
) |
(1,177 |
) |
(1,095 |
) | ||||
Total revenues |
|
$ |
55,045 |
|
$ |
47,899 |
|
$ |
165,799 |
|
$ |
130,761 |
|
|
|
|
|
|
|
|
|
|
| ||||
OPERATING (LOSS) PROFIT: |
|
|
|
|
|
|
|
|
| ||||
Towers and Weldments |
|
$ |
1,740 |
|
$ |
(35 |
) |
$ |
3,306 |
|
$ |
5,159 |
|
Gearing |
|
(2,637 |
) |
(3,281 |
) |
(5,390 |
) |
(8,523 |
) | ||||
Services |
|
(570 |
) |
(413 |
) |
(3,331 |
) |
(3,862 |
) | ||||
Corporate and Other |
|
(2,060 |
) |
(2,515 |
) |
(6,212 |
) |
(7,302 |
) | ||||
Total operating loss |
|
$ |
(3,527 |
) |
$ |
(6,244 |
) |
$ |
(11,627 |
) |
$ |
(14,528 |
) |
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, the Companys management believes that certain non-GAAP financial measures may provide users of this financial information with meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain infrequently occurring or non-operational items that impact the overall comparability. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and six months ended September 30, 2012 and 2011. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Companys reported results prepared in accordance with GAAP.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
Consolidated |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Operating Loss |
|
$ |
(3,527 |
) |
$ |
(6,244 |
) |
$ |
(11,627 |
) |
$ |
(14,528 |
) |
Depreciation |
|
3,530 |
|
3,432 |
|
10,495 |
|
10,266 |
| ||||
Amortization |
|
665 |
|
215 |
|
1,094 |
|
644 |
| ||||
Share-based compensation and other stock payments |
|
982 |
|
565 |
|
2,619 |
|
1,512 |
| ||||
Other Income |
|
148 |
|
(75 |
) |
759 |
|
358 |
| ||||
Restructuring Expense |
|
614 |
|
591 |
|
1,519 |
|
591 |
| ||||
Adjusted EBITDA |
|
$ |
2,412 |
|
$ |
(1,516 |
) |
$ |
4,859 |
|
$ |
(1,157 |
) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
Towers and Weldments Segment |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Operating Profit |
|
$ |
1,740 |
|
$ |
(35 |
) |
$ |
3,306 |
|
$ |
5,159 |
|
Depreciation |
|
942 |
|
872 |
|
2,722 |
|
2,638 |
| ||||
Share-based compensation and other stock payments |
|
210 |
|
131 |
|
575 |
|
370 |
| ||||
Other Income |
|
171 |
|
181 |
|
529 |
|
666 |
| ||||
Total Adjusted EBITDA (Non-GAAP) |
|
$ |
3,063 |
|
$ |
1,149 |
|
$ |
7,132 |
|
$ |
8,833 |
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
Gearing Segment |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Operating Loss |
|
$ |
(2,637 |
) |
$ |
(3,281 |
) |
$ |
(5,390 |
) |
$ |
(8,523 |
) |
Depreciation |
|
2,157 |
|
2,254 |
|
6,485 |
|
6,853 |
| ||||
Amortization |
|
665 |
|
215 |
|
1,094 |
|
644 |
| ||||
Share-based compensation and other stock payments |
|
157 |
|
98 |
|
455 |
|
277 |
| ||||
Other Income (Expense) |
|
4 |
|
(252 |
) |
17 |
|
(443 |
) | ||||
Restructuring Expense |
|
514 |
|
291 |
|
1,362 |
|
291 |
| ||||
Total Adjusted EBITDA (Non-GAAP) |
|
860 |
|
(675 |
) |
4,023 |
|
(901 |
) | ||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
Services Segment |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Operating Loss |
|
$ |
(570 |
) |
$ |
(413 |
) |
$ |
(3,331 |
) |
$ |
(3,862 |
) |
Depreciation |
|
414 |
|
263 |
|
1,237 |
|
645 |
| ||||
Share-based compensation and other stock payments |
|
153 |
|
44 |
|
340 |
|
110 |
| ||||
Other Income (Expense) |
|
(29 |
) |
(2 |
) |
209 |
|
139 |
| ||||
Restructuring Expense |
|
100 |
|
|
|
146 |
|
|
| ||||
Total Adjusted EBITDA (Non-GAAP) |
|
$ |
68 |
|
$ |
(108 |
) |
$ |
(1,399 |
) |
$ |
(2,968 |
) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
Corporate and Other |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Operating Loss |
|
$ |
(2,060 |
) |
$ |
(2,515 |
) |
$ |
(6,212 |
) |
$ |
(7,302 |
) |
Depreciation |
|
17 |
|
43 |
|
51 |
|
130 |
| ||||
Share-based compensation and other stock payments |
|
462 |
|
292 |
|
1,249 |
|
755 |
| ||||
Other Income (Expense) |
|
2 |
|
(2 |
) |
4 |
|
(4 |
) | ||||
Restructuring Expense |
|
|
|
300 |
|
11 |
|
300 |
| ||||
Total Adjusted EBITDA (Non-GAAP) |
|
$ |
(1,580 |
) |
$ |
(1,882 |
) |
$ |
(4,897 |
) |
$ |
(6,121 |
) |