Attached files

file filename
8-K - 8-K - ROYAL GOLD INCa12-25879_18k.htm

Exhibit 99.1

 

 

Royal Gold Reports Record Results for First Quarter Fiscal Year 2013

 

·                  Record  royalty revenue of $77.9 million, a 21% increase year-over-year

 

·                  Record Adjusted EBITDA (1) of $71.0 million, a 23% increase year-over-year

 

·                  Record cash flow from operations of $53.5 million, a 16% increase year-over-year

 

DENVER, COLORADO.  NOVEMBER 1, 2012:  ROYAL GOLD, INC. (NASDAQ:RGLD; TSX: RGL) today announced net income attributable to Royal Gold stockholders of $24.8 million, or $0.42 per basic share, on record royalty revenue of $77.9 million for the first quarter of fiscal 2013.  This compares to net income attributable to Royal Gold stockholders of $22.5 million, or $0.41 per basic share, on royalty revenue of $64.5 million for the first quarter of fiscal 2012.

 

Adjusted EBITDA for the first quarter of fiscal 2013 was a record $71.0 million representing 91% of revenue, an increase of 23% compared to Adjusted EBITDA of $57.6 million or 89% of revenue for the prior year period.  Cash flow from operations for the quarter was $53.5 million compared with $46.2 million for the first quarter of fiscal 2012.

 

The 21% increase in revenue for the quarter was largely driven by increased production at Andacollo, Peñasquito, and Voisey’s Bay, the Company’s cornerstone assets, in addition to production growth at Mulatos, Las Cruces, Holt, Wolverine, and Canadian Malartic.  These increases were partially offset during the period by production declines at Cortez and Leeville and lower average metal prices.  The average price of gold for the quarter was $1,652 per ounce compared with $1,702 per ounce for the comparable period, a decrease of 3%.

 

As of September 30, 2012, the Company had a working capital surplus of $352.5 million.  Current assets were $371.8 million (including $302 million in cash and equivalents), compared to current liabilities of $19.3 million, resulting in a current ratio of approximately 19 to 1.  In addition to available working capital, the Company had $350 million available under its revolving line of credit.

 


(1)          The Company defines Adjusted EBITDA, a non-GAAP financial measure, as net income plus depreciation, depletion and amortization, non-cash charges, income tax expense, interest and other expense, and any impairment of mining assets, less non-controlling interests in operating income from consolidated subsidiaries, interest and other income, and any royalty portfolio restructuring gains or losses (see Schedule A).

 

1



 

In October 2012, Royal Gold completed an offering of 5.25 million shares of common stock.  Proceeds from the offering were $472.5 million before expenses.  The Company intends to use the proceeds from this offering for the acquisition of additional royalty or similar interests and general corporate purposes.

 

Tony Jensen, President and CEO, commented, “Our assets continue to deliver strong financial results and it is particularly gratifying to see several properties have success in ramping up production towards design capacities.  We anticipate further incremental production increases from Andacollo, Peñasquito, and Canadian Malartic in the coming quarters.  This is also an important time for Royal Gold to have sufficient resources to respond to new business opportunities.  Our offering in October, coupled with cash on hand and our undrawn credit facility, puts us in a strong position, with over $1.0 billion of liquidity to further expand our portfolio.”

 

PROPERTY HIGHLIGHTS

 

Highlights at certain of the Company’s principal producing and development properties during the quarter ended September 30, 2012 are listed below:

 

Producing Properties

 

Andacollo Teck reported record production during the quarter primarily due to increased mill throughput as a result of the commissioning of the pre-crushing circuit.  The plant began to reach design capacity during the end of the quarter with throughput of just over 54,000 tonnes per day in September versus design capacity of 55,000 tonnes per day.

 

Canadian Malartic — Osisko reported record gold production during the quarter.  The mill processed ore at an average rate of 40,834 tonnes per day and, post quarter end, the mill achieved throughput rates consistently above 50,000 tonnes per day.  Osisko reported that the second pebble crusher is scheduled to be installed and commissioned in the fourth quarter and that they expect the operation to move towards the design rate of 55,000 tonnes per day at that point.

 

Cortez — Barrick continued to prioritize production from their higher grade Cortez Hills operations that is not covered by our royalty interest.  As a result, production decreased during the period.  Royal Gold expects production to remain at these lower levels until Barrick returns to steady state mining at the Pipeline Complex.

 

Dolores — Pan American reported that they continue to finalize construction of a new heap leach pad, complete a new reserve model and life of mine plan, and evaluate mill options to improve recoveries and increase production.

 

Holt — St Andrew Goldfields reported strong production for the quarter, largely driven by higher grades, and that production was sustained at design capacity for the entire period.

 

Las Cruces Strong mill performance at Las Cruces resulted in increased production for the quarter.  Las Cruces is approaching its designed mill capacity of 6,000 tonnes per day.

 

2



 

Leeville — A portion of the mine production at Leeville was derived from an area outside of our royalty interest resulting in a decrease in royalty revenue over the prior period.

 

Mulatos Alamos reported that they achieved record quarterly crusher throughput, averaging 15,200 tonnes per day despite the rainy season.  The significantly higher gold production during the quarter versus the comparable period was primarily due to new production from the gravity mill.

 

Peñasquito Goldcorp reported that record production of gold and other metals during the quarter was driven by strong grades in the deeper portion of the current phase of mining.  However, mill throughput continued to be limited at an average rate of about 102,000 tonnes per day due to water shortages, compared to the design capacity is 130,000 tonnes per day.  Work continues on the drilling of additional water wells and optimization of tailings operations to sustain the necessary water supply.  Goldcorp stated that water availability is expected to be sufficient to achieve their annual guidance of between 370,000 and 390,000 ounces of gold for 2012.

 

Voisey’s Bay — Increased metal sales reflected higher shipments of copper concentrate during the quarter.  The variability in Vale’s shipping schedule will continue to result in uneven metal sales quarter-over-quarter.  Vale reported that the Long Harbour hydrometallurgical facility is 75% complete.

 

Wolverine Yukon Zinc stated that production increased during the quarter with an average output of 1,300 tonnes per day, compared to the design capacity of 1,700 tonnes per day.  Work is also continuing on integrating new mining equipment, increasing mill concentrate grade and recoveries, and completing construction of the tailings dam to reach its ultimate height.

 

Development Properties

 

Mt. Milligan — Thompson Creek reported that, as of September 30, 2012, construction progress on the Mt. Milligan project was 65% complete with overall progress 79% complete.  They also reiterated that the overall project remains on schedule, with commencement of commercial production expected in the fourth quarter of calendar 2013.

 

Pascua-Lama — Barrick reported that they have taken actions to strengthen the Pascua-Lama project management and mitigate cost pressures as a combination of factors has increased the project capital cost and extended the construction schedule.  At the end of the July 2012 quarter, pre-stripping was underway, the ore transfer tunnel was 40% complete, the power line in Chile was 50% complete, the plant concrete placement and steel erection was underway, and the camp was being expanded to handle peak construction activity.  Initial gold production is now expected in mid-2014.

 

Additional Property Information

 

First quarter fiscal 2013 production and revenue for the Company’s principal royalty interests are shown in Table 1 and historical production data is shown in Table 2.  For more detailed information about each of our principal royalty properties, please refer to the Company’s most recent Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC and available on the SEC’s website located at www.sec.gov, or our website located at www.royalgold.com.

 

3



 

CORPORATE PROFILE

 

Royal Gold is a precious metals royalty company engaged in the acquisition and management of precious metals royalties and similar interests.  The Company owns royalties on 201 properties on six continents, including royalties on 39 producing mines and 26 development stage projects. Royal Gold is publicly traded on the NASDAQ Global Select Market under the symbol “RGLD,” and on the Toronto Stock Exchange under the symbol “RGL.”  The Company’s website is located at www.royalgold.com.

 

For further information, please contact:

Karen Gross

Vice President and Corporate Secretary

(303) 575-6504

 

Note: Management’s conference call reviewing the first quarter results will be held today at 10:00 a.m. Mountain Time (noon Eastern Time) and will be available by calling (800) 603-2779 (North America) or (973) 200-3960 (international), access #42043945.  The call will be simultaneously broadcast on the Company’s website at www.royalgold.com under the “Presentations” section.  A replay of this webcast will be available on the Company’s website approximately two hours after the call ends.

 

Cautionary “Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995:  With the exception of historical matters, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from projections or estimates contained herein.  Such forward-looking statements include statements about the Company’s assets continuing to deliver strong financial results; properties reaching full-design capacity; further production increases at Andacollo, Peñasquito and Canadian Malartic; sufficient resources to respond to new business opportunities; use of proceeds of the recent common stock offering, and the operators’ expectation of construction, ramp up, production, throughput, mine life, water availability and other developments at various mines.  Factors that could cause actual results to differ materially from the projections include, among others, precious metals, copper and nickel prices; performance of and production at the Company’s royalty properties; decisions and activities of the operators of the Company’s various properties; unanticipated grade, geological, metallurgical, processing or other problems the operators of the mining properties may encounter; delays in the operators securing or their inability to secure necessary governmental permits; changes in operator’s project parameters as plans continue to be refined; economic and market conditions; the ability of the various operators to bring projects into production as expected; and other subsequent events; as well as other factors described in the Company’s Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and other filings with the Securities and Exchange Commission.  Most of these factors are beyond the Company’s ability to predict or control.  The Company disclaims any obligation to update any forward-looking statement made herein.  Readers are cautioned not to put undue reliance on forward-looking statements.

 

4



 

TABLE 1

First Quarter Fiscal 2013

Royalty Production and Revenue for Principal Royalty Interests

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED

 

THREE MONTHS ENDED

 

 

 

 

 

 

 

 

 

SEPTEMBER 30, 2012

 

SEPTEMBER 30, 2011

 

PROPERTY

 

ROYALTY

 

OPERATOR

 

METAL(S)

 

Royalty
Revenue
($ millions)

 

Reported
Production (1)

 

Royalty
Revenue
($ millions)

 

Reported
Production (1)

 

Andacollo (2),(3)

 

75% NSR

 

Teck

 

Gold

 

19.70

 

15,937 oz.

 

16.84

 

13,286 oz.

 

Peñasquito (3)

 

2.0% NSR 

 

Goldcorp 

 

Gold
Silver
Lead

Zinc

 

11.15

 

131,239 oz.

7.4M oz.

41.7M lbs.

96.6M lbs.

 

5.83

 

48,621 oz.

3.9M oz.

29.2M lbs.

67.4M lbs.

 

Voisey’s Bay (3) 

 

2.7% NSR

 

Vale 

 

Nickel
Copper

 

9.20

 

33.9M lbs.
43.6 M lbs.

 

7.23

 

22.7M lbs.
16.0M lbs.

 

Holt

 

0.00013 x quarterly average gold price

 

St Andrew Goldfields

 

Gold

 

4.56

 

 12,870 oz.

 

3.59

 

9,397 oz.

 

Robinson (3)

 

3.0% NSR 

 

KGHM

 

Gold

Copper

 

3.75

 

9,072 oz.

36.9M lbs.

 

3.69

 

8,972 oz.

27.9M lbs.

 

Mulatos (4)

 

1.0% to 5.0% NSR

 

Alamos

 

Gold

 

3.50

 

42,310 oz.

 

2.40

 

29,476 oz.

 

Cortez (5)

 

GSR1 and GSR2

GSR3

NVR1

 

Barrick 

 

Gold

 

2.78

 

25,751 oz.

 

5.11

 

42,855 oz.

 

Las Cruces (3)

 

1.5% NSR

 

Inmet

 

Copper

 

2.46

 

46.2M lbs.

 

1.31

 

23.8 M lbs.

 

Canadian Malartic (6)

 

1.0% to 1.5% NSR

 

Osisko

 

Gold

 

2.14

 

91,737 oz.

 

1.31

 

60,826 oz.

 

Leeville

 

1.8% NSR

 

Newmont

 

Gold

 

2.07

 

68,026 oz.

 

3.07

 

101,240 oz.

 

Wolverine (3),(7)

 

0.0% to

9.445% NSR

 

Yukon Zinc

 

Gold

Silver

 

1.29

 

1,200 oz.

494,496 oz.

 

(8)

— (8)

 

Dolores

 

3.25% NSR

2.0% NSR 

 

Pan American Silver

 

Gold

Silver

 

1.14

 

13,244 oz.

773,369 oz.

 

1.42

 

15,945 oz.

693,531 oz.

 

Other Royalty Properties (9)

 

 

 

 

 

Various

 

14.12

 

N/A

 

12.67

 

N/A

 

Total Royalty Revenue

 

 

 

 

 

77.86

 

 

 

64.47

 

 

 

 

5



 


FOOTNOTES

 

(1)

Reported production relates to the amount of metal sales that are subject to our royalty interests for the periods ended September 30, 2012 and September 30, 2011, as reported to us by the operators of the mines.

 

 

(2)

The royalty rate is 75% until 910,000 payable ounces of gold have been produced – 50% thereafter. There have been approximately 114,000 cumulative payable ounces produced as of September 30, 2012. Gold is produced as a by-product of copper.

 

 

(3)

Revenues consist of provisional payments for concentrates produced during the current period and final settlements for prior production periods.

 

 

(4)

The Company’s royalty is subject to a 2.0 million ounce cap on gold production. There have been approximately 943,000 ounces of cumulative production, as of September 30, 2012. NSR sliding-scale schedule (price of gold per ounce – royalty rate): $0.00 to $299.99 – 1.0%; $300 to $324.99 – 1.50%; $325 to $349.99 – 2.0%; $350 to $374.99 – 3.0%; $375 to $399.99 – 4.0%; $400 or higher – 5.0%.

 

 

(5)

Royalty percentages: GSR1 and GSR2 – 0.40 to 5.0% (sliding-scale); GSR3 – 0.71%; NVR1 – 0.39%.

 

 

(6)

NSR sliding-scale schedule (price of gold per ounce – royalty rate): $0.00 to $350 – 1.0%; above $350 – 1.5%.

 

 

(7)

Gold royalty rate is based on the price of silver per ounce. NSR sliding-scale schedule (price of silver per ounce – royalty rate): Below $5.00 – 0.0%; $5.00 to $7.50 – 3.778%; >$7.50 – 9.445%.

 

 

(8)

Royalty revenue did not commence until the quarter ended December 31, 2011 at the Wolverine mine.

 

 

(9)

“Other” includes all of the Company’s non-principal producing royalties for the periods ended September 30, 2012 and 2011.  Individually, no royalty included within “Other” contributed greater than 5% of our total royalty revenue for any of the periods.

 

6



 

TABLE 2

Historical Production

 

 

 

 

 

 

 

 

 

REPORTED PRODUCTION (1)
FOR THE QUARTER ENDED

 

PROPERTY (2)

 

ROYALTY

 

OPERATOR

 

METAL(S)

 

June 30,
2012

 

March 31,
2012

 

December 31,
2011

 

September 30,
2011

 

Andacollo

 

75% NSR

 

Teck

 

Gold

 

11,908 oz.

 

13,174 oz.

 

13,070 oz.

 

13,286 oz.

 

Peñasquito 

 

2.0% NSR 

 

Goldcorp 

 

Gold
Silver
Lead

Zinc

 

90,554 oz.

6.0M oz.

42.2M lbs.

90.8M lbs.

 

87,517 oz.

6.6M oz.

52.4M lbs.

75.9M lbs.

 

67,827 oz.

5.0M oz.

40.2M lbs.

78.4M lbs.

 

48,621 oz.

3.9M oz.

29.2M lbs.

67.4M lbs.

 

Voisey’s Bay  

 

2.7% NSR

 

Vale 

 

Nickel
Copper

 

30.6M lbs.

2.9M lbs.

 

50.9M lbs.

9.7M lbs.

 

27.4M lbs.

78.6M lbs.

 

22.7M lbs.

16.0M lbs.

 

Holt

 

0.00013 x quarterly average gold price

 

St Andrew Goldfields

 

Gold

 

11,469 oz.

 

8,839 oz.

 

11,461 oz.

 

9,397 oz.

 

Robinson 

 

3.0% NSR 

 

KGHM

 

Gold

Copper

 

9,191 oz.

32.5M lbs.

 

5,673 oz.

23.8M lbs.

 

7,193 oz.

21.1M lbs.

 

8,972 oz.

27.9M lbs.

 

Mulatos

 

1.0% to 5.0% NSR

 

Alamos

 

Gold

 

46,077 oz.

 

50,493 oz.

 

43,223 oz.

 

29,476 oz.

 

Cortez

 

 

GSR1 and GSR2

GSR3

NVR1

 

Barrick 

 

Gold

 

26,845 oz.

 

23,362 oz.

 

23,609 oz.

 

42,855 oz.

 

Las Cruces

 

1.5% NSR

 

Inmet

 

Copper

 

37.3M lbs.

 

29.9M lbs.

 

28.1M lbs.

 

23.8M lbs.

 

Canadian Malartic

 

1.0% to 1.5% NSR

 

Osisko

 

Gold

 

91,734 oz.

 

90,845 oz.

 

54,141 oz.

 

60,826 oz.

 

Leeville

 

1.8% NSR

 

Newmont

 

Gold

 

36,582 oz.

 

64,291 oz.

 

102,946 oz.

 

101,240 oz.

 

Wolverine

 

0.0% to

9.445% NSR

 

Yukon Zinc

 

Gold

Silver

 

842 oz.

338,736 oz.

 

393 oz.

326,017 oz.

 

294 oz.

366,922 oz.

 

 

Dolores

 

 

3.25% NSR

2.0% NSR 

 

Pan American Silver

 

Gold

Silver

 

10,085 oz.

643,972 oz.

 

14,510 oz.

858,600 oz.

 

20,663 oz.

887,007 oz.

 

15,945 oz.

693,531 oz.

 

 


(1)

Reported production relates to the amount of metal sales that are subject to our royalty interests for the stated period, as reported to us by the operators of the mines.

 

 

(2)

See individual property footnotes on page 6.

 

7



 

ROYAL GOLD, INC.

Consolidated Balance Sheets

(Unaudited, in thousands except share data)

 

 

 

September 30,

 

June 30,

 

 

 

2012

 

2012

 

ASSETS

 

 

 

 

 

Cash and equivalents

 

$

302,037

 

$

375,456

 

Royalty receivables

 

64,735

 

53,946

 

Income tax receivable

 

 

11,046

 

Prepaid expenses and other current assets

 

5,075

 

4,760

 

Total current assets

 

371,847

 

445,208

 

 

 

 

 

 

 

Royalty interests in mineral properties, net

 

1,989,692

 

1,890,988

 

Available for sale securities

 

20,044

 

15,015

 

Other assets

 

21,776

 

21,834

 

Total assets

 

$

2,403,359

 

$

2,373,045

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable

 

$

3,087

 

$

2,615

 

Dividends payable

 

8,966

 

8,947

 

Income tax payable

 

1,702

 

 

Other current liabilities

 

5,572

 

3,647

 

Total current liabilities

 

19,327

 

15,209

 

 

 

 

 

 

 

Debt

 

295,440

 

293,248

 

Net deferred tax liabilities

 

179,769

 

178,716

 

Uncertain tax positions

 

20,095

 

19,469

 

Other long-term liabilities

 

2,674

 

2,974

 

Total liabilities

 

517,305

 

509,616

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Preferred stock, $.01 par value, 10,000,000 shares authorized; and 0 shares issued

 

 

 

Common stock, $.01 par value, 100,000,000 shares authorized; and 58,755,634 and 58,614,221 shares outstanding, respectively

 

588

 

586

 

Exchangeable shares, no par value, 1,806,649 shares issued, less 1,042,823 and 1,007,823 redeemed shares, respectively

 

33,616

 

35,156

 

Additional paid-in capital

 

1,660,001

 

1,656,357

 

Accumulated other comprehensive (loss) income

 

(8,716

)

(13,763

)

Accumulated earnings

 

175,925

 

160,123

 

Total Royal Gold stockholders’ equity

 

1,861,414

 

1,838,459

 

Non-controlling interests

 

24,640

 

24,970

 

Total equity

 

1,886,054

 

1,863,429

 

Total liabilities and equity

 

$

2,403,359

 

$

2,373,045

 

 

8



 

ROYAL GOLD, INC.

Consolidated Statements of Operations and Comprehensive Income

(Unaudited, in thousands except share data)

 

 

 

For The Three Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

Royalty revenues

 

$

77,862

 

$

64,465

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

General and administrative

 

6,070

 

6,298

 

Production taxes

 

2,478

 

2,150

 

Depreciation, depletion and amortization

 

21,500

 

17,221

 

Restructuring on royalty interests in mineral properties

 

 

1,328

 

Total costs and expenses

 

30,048

 

26,997

 

 

 

 

 

 

 

Operating income

 

47,814

 

37,468

 

 

 

 

 

 

 

Interest and other income

 

110

 

2,833

 

Interest and other expense

 

(6,169

)

(1,779

)

Income before income taxes

 

41,755

 

38,522

 

 

 

 

 

 

 

Income tax expense

 

(16,461

)

(12,381

)

Net income

 

25,294

 

26,141

 

Net income attributable to non-controlling interests

 

(523

)

(3,646

)

Net income attributable to Royal Gold stockholders

 

$

24,771

 

$

22,495

 

 

 

 

 

 

 

Net income

 

$

25,294

 

$

26,141

 

Adjustments to comprehensive income, net of tax

 

 

 

 

 

Unrealized change in market value of available for sale securities

 

5,046

 

(5,304

)

Comprehensive income

 

30,340

 

20,837

 

Comprehensive income attributable to non-controlling interests

 

(523

)

(3,646

)

Comprehensive income attributable to Royal Gold stockholders

 

$

29,817

 

$

17,191

 

 

 

 

 

 

 

Net income per share available to Royal Gold common stockholders:

 

 

 

 

 

Basic earnings per share

 

$

0.42

 

$

0.41

 

Basic weighted average shares outstanding

 

59,435,867

 

55,183,719

 

Diluted earnings per share

 

$

0.41

 

$

0.40

 

Diluted weighted average shares outstanding

 

59,679,807

 

55,491,354

 

Cash dividends declared per common share

 

$

0.15

 

$

0.11

 

 

9



 

ROYAL GOLD, INC.

Consolidated Statements of Cash Flows

 (Unaudited, in thousands)

 

 

 

For The Three Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

25,294

 

$

26,141

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

21,500

 

17,221

 

Gain on distribution to non-controlling interest

 

(88

)

(3,018

)

Non-cash stock-based compensation expense

 

2,095

 

2,198

 

Tax benefit of stock-based compensation exercises

 

(773

)

(1,567

)

Restructuring on royalty interests in mineral properties

 

 

1,328

 

Deferred tax expense

 

1,746

 

508

 

Amortization of debt discount

 

2,192

 

 

Changes in assets and liabilities:

 

 

 

 

 

Royalty receivables

 

(10,789

)

(5,950

)

Prepaid expenses and other assets

 

(249

)

197

 

Accounts payable

 

53

 

70

 

Income taxes payable

 

10,309

 

9,762

 

Other liabilities

 

2,252

 

(716

)

Net cash provided by operating activities

 

$

53,542

 

$

46,174

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Acquisition of royalty interests in mineral properties

 

(120,035

)

 

Proceeds on sale of Inventory - restricted

 

118

 

4,455

 

Other

 

(17

)

(111

)

Net cash (used in) provided by investing activities

 

$

(119,934

)

$

4,344

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Repayment of debt

 

 

(33,900

)

Common stock dividends

 

(8,949

)

(6,095

)

Distribution to non-controlling interests

 

(562

)

(5,380

)

Proceeds from the issuance of common stock

 

1,711

 

2,536

 

Tax benefit of stock-based compensation exercises

 

773

 

1,567

 

Net cash used in financing activities

 

$

(7,027

)

$

(41,272

)

Net increase (decrease) in cash and equivalents

 

(73,419

)

9,246

 

Cash and equivalents at beginning of period

 

375,456

 

114,155

 

Cash and equivalents at end of period

 

$

302,037

 

$

123,401

 

 

10



 

SCHEDULE A

 

Non-GAAP Financial Measures

 

The Company computes and discloses Adjusted EBITDA.  Adjusted EBITDA is a non-GAAP financial measure.  Adjusted EBITDA is defined by the Company as net income plus depreciation, depletion and amortization, non-cash charges, income tax expense, interest and other expense, and any impairment of mining assets, less non-controlling interests in operating income of consolidated subsidiaries, interest and other income, and any royalty portfolio restructuring gains or losses.  Other companies may define and calculate this measure differently.  Management believes that Adjusted EBITDA is a useful measure of the performance of our royalty portfolio.  Adjusted EBITDA identifies the cash generated in a given period that will be available to fund the Company’s future operations, growth opportunities, shareholder dividends and to service the Company’s debt obligations.  This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (“GAAP”) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.  Below is a reconciliation of net income to Adjusted EBITDA:

 

Royal Gold, Inc.

Adjusted EBITDA Reconciliation

 

 

 

For The Three Months Ended

 

 

 

September 30,

 

 

 

(Unaudited, in thousands)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Net income

 

$

25,294

 

$

26,141

 

Depreciation, depletion and amortization

 

21,500

 

17,221

 

Non-cash employee stock compensation

 

2,095

 

2,198

 

Restructuring on royalty interests in mineral properties

 

 

1,328

 

Interest and other income

 

(110

)

(2,833

)

Interest and other expense

 

6,169

 

1,779

 

Income tax expense

 

16,461

 

12,381

 

Non-controlling interests in operating income of consolidated subsidiaries

 

(435

)

(628

)

Adjusted EBITDA

 

$

70,974

 

$

57,587

 

 

11