Attached files

file filename
8-K - 8-K - MOHAWK INDUSTRIES INCa3q20128kcoverpage.htm


EXHIBIT 99.1


NEWS RELEASE________________________________________
    

For Release:        Immediately            
Contact:         Frank H. Boykin, Chief Financial Officer (706) 624-2695
                

MOHAWK INDUSTRIES, INC. ANNOUNCES
THIRD QUARTER EARNINGS

Calhoun, Georgia, November 1, 2012 - Mohawk Industries, Inc. (NYSE:MHK) today announced 2012 third quarter net earnings of $70 million and diluted earnings per share (EPS) of $1.01. Excluding restructuring charges, net earnings were $72 million and EPS was $1.04, a 25% increase over last year's third quarter adjusted EPS. Net sales for the third quarter of 2012 were $1.5 billion, an increase of 2% versus prior year and an increase of 4% on a constant exchange rate. For the third quarter of 2011, net sales were $1.4 billion, net earnings were $47 million and EPS was $0.68. Excluding unusual items, net earnings for the third quarter of 2011 were $57 million and EPS was $0.83.
For the nine months ending September 29, 2012, net sales were $4.4 billion, an increase of 2% versus prior year and 4% on a constant exchange rate. Net earnings and EPS for the nine-month period were $184 million and $2.66, respectively. Excluding restructuring charges, net earnings were $191 million and EPS was $2.76, an increase of 25% over the nine-month adjusted EPS results in 2011. For the nine months ending October 1, 2011, net sales were $4.3 billion, net earnings were $131 million and EPS was $1.90. Excluding unusual items, net earnings and EPS were $152 million and $2.21, respectively.
Commenting on Mohawk Industries' third quarter performance, Jeffrey S. Lorberbaum, Chairman and CEO, stated, “All of our segments delivered solid third quarter performances with improvements in product mix, pricing, volume and productivity, as well as lower interest expense contributing to our results. Across the enterprise, we have managed to keep SG&A dollars in line with last year even as we invested significantly more in new product innovations and marketing to improve our future sales and





product mix. During the quarter, we generated adjusted EBITDA of $179 million and free cash flow of $156 million. Both our net debt to adjusted EBITDA ratio and net debt to capitalization ratio improved to 1.7 and 22%, respectively. Mohawk's strong financial position provides us with the flexibility to pursue strategic opportunities such as the recently announced agreement to acquire Pergo, the most recognized brand of premium laminate flooring in the U.S. and Europe.”
The Mohawk segment increased its adjusted operating income margin 180 basis points with sales remaining flat compared to 2011. The gains stemmed from improved pricing and product mix, reduced manufacturing and distribution costs and increased productivity. Our carpet sales performance was stronger in our specialty and contractor channels but was offset by the timing of product transitions in the home center channel. Our rug sales improved over the prior period, though they still remained below last year as retailers adjusted their strategies with consumer spending. We saw continued improvement in mix and expanded our SmartStrand® Silk™ collection, which has redefined the premium carpet market. We enhanced productivity through improved manufacturing and distribution efficiencies and gains from our capital investments.
Dal-Tile sales grew 9% during the quarter or 10% on a constant exchange rate. The segment improved sales in both residential and commercial categories and continued significant growth in the Mexican market. Operating margins were enhanced from actions that improved productivity and increased yields. Sales grew across all residential channels supported by our new Reveal Imaging designs, fashionable mosaics and larger format tiles that are aligned with today's decorating trends. We are leveraging Dal-Tile's traditional strength in the builder channel across our business segments to expand commitments with regional builders. We have introduced specific value-engineered products to gain position in the growing multi-family category. In Mexico, our new Salamanca tile plant is successfully ramping up and supplying product to satisfy our growing ceramic position. Across the segment, we lowered manufacturing costs through improved material formulations, higher yields and lower waste.





Unilin segment sales during the quarter were flat as reported, but grew 9% on a constant exchange rate. Outside North America, laminate and wood flooring sales grew from continued expansion into the DIY channel, increases in the Russian market and our Australian acquisition. Our Russian laminate facility increased its production to satisfy higher demand and implemented productivity improvements. In North America, we grew our laminate and wood products through all customer channels during the quarter. New product introductions, increased home center penetration, gains within the builder channel and promotional activity increased our sales. Declining new construction in Benelux and France created headwinds for our insulated roofing panels. To reduce costs in this category, we are consolidating our brands and sales forces as well as implementing process improvements. By helping meet European energy goals, our insulation panels delivered strong sales increases in both Belgium and France.
Mohawk's third quarter results reflect our strengths in delivering innovative products, driving operational excellence and entering new geographic markets. We continue to invest strategically by introducing differentiated products, lowering our manufacturing and administrative costs and acquiring new companies that will enhance our results. We have taken the necessary steps to align our pricing with our raw material inflation and we will react as required. In the U.S., increasing new home construction and improved sales of existing homes provide a positive outlook for future flooring growth. In Europe, soft market conditions due to economic uncertainty and changes in exchange rates are anticipated to be a headwind. Based on these factors, our guidance for fourth quarter earnings is $.89 to $.98 per share, excluding any restructuring costs.
Mohawk's strong financial position allowed us to enter into an agreement to acquire Pergo which will benefit our worldwide laminate business and we are well positioned to invest in other opportunities as they arise. We continue to execute our long-term strategy of product innovation, cost reduction, asset maximization and geographic expansion. Each of our businesses is well situated to benefit from the





improvements in the U.S. remodeling and construction category, which remains substantially below peak levels. Our organization is focused on bringing value to our customers while maximizing our results.
Mohawk is a leading supplier of flooring for both residential and commercial applications. Mohawk provides a complete selection for all markets of carpet, ceramic tile, laminate, wood, stone, vinyl and rugs. These products are marketed under the premier brands in the industry including Mohawk, Karastan, Lees, Bigelow, Durkan, Mohawk Home, Daltile, American Olean, Unilin and Quick-Step. Mohawk's unique merchandising and marketing assists consumers in creating exquisite floors to fulfill their dreams. Mohawk provides a premium level of service with its own trucking fleet and local distribution in the U.S. Mohawk's international presence includes operations in Australia, Brazil, China, Europe, Malaysia, Mexico and Russia.
Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words “could,” “should,” “believes,” “anticipates,” “expects,” and “estimates,” or similar expressions constitute “forward-looking statements.” For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation in raw material prices and other input costs; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company's products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; tax, product and other claims; litigation; and other risks identified in Mohawk's SEC reports and public announcements.
Conference call Friday, November 2, 2012 at 11:00 AM Eastern Time
The telephone number is 1-800-603-9255 for US/Canada and 1-706-634-2294 for International/Local.
Conference ID # 37587426. A replay will also be available until November 16, 2012 by dialing 855-859-2056
for US/local calls and 404-537-3406 for International/Local calls and entering Conference ID # 37587426.






MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Operations
 
Three Months Ended
 
Nine Months Ended
(Amounts in thousands, except per share data)
 
September 29, 2012
 
October 1, 2011
 
September 29, 2012
 
October 1, 2011
 
 
 
 
 
 
 
 
 
Net sales
 
$
1,473,493

 
1,442,512

 
4,352,321

 
4,263,961

Cost of sales
 
1,100,656

 
1,084,889

 
3,231,594

 
3,182,499

    Gross profit
 
372,837

 
357,623

 
1,120,727

 
1,081,462

Selling, general and administrative expenses
 
268,883

 
266,159

 
837,079

 
832,214

Operating income
 
103,954

 
91,464

 
283,648

 
249,248

Interest expense
 
17,969

 
25,132

 
59,311

 
77,487

Other expense (income), net
 
322

 
13,413

 
(1,063
)
 
13,794

    Earnings before income taxes
 
85,663

 
52,919

 
225,400

 
157,967

Income tax expense
 
15,359

 
5,223

 
40,896

 
23,639

    Net earnings
 
70,304

 
47,696

 
184,504

 
134,328

Net earnings attributable to noncontrolling interest
 

 
(1,050
)
 
(635
)
 
(3,337
)
    Net earnings attributable to Mohawk Industries, Inc.
 
$
70,304

 
46,646

 
183,869

 
130,991

Basic earnings per share attributable to Mohawk Industries, Inc.
 
$
1.02

 
0.68

 
2.67

 
1.91

Weighted-average common shares outstanding - basic
 
69,010

 
68,759

 
68,952

 
68,725

Diluted earnings per share attributable to Mohawk Industries, Inc.
 
$
1.01

 
0.68

 
2.66

 
1.90

Weighted-average common shares outstanding - diluted
 
69,337

 
68,954

 
69,247

 
68,946

 
 
 
 
 
 
 
 
 
Other Financial Information
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
202,971

 
109,598

 
298,547

 
138,188

Depreciation and amortization
 
$
71,298

 
74,207

 
216,415

 
222,804

Capital expenditures
 
$
47,311

 
69,741

 
134,998

 
182,260

 
 
 
 
 
 
 
 
 
Consolidated Balance Sheet Data
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 29, 2012
 
October 1, 2011
ASSETS
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
    Cash and cash equivalents
 
 
 
 
 
$
380,842

 
276,156

    Receivables, net
 
 
 
 
 
817,214

 
775,421

    Inventories
 
 
 
 
 
1,139,403

 
1,132,073

    Prepaid expenses and other current assets
 
 
 
 
 
146,275

 
125,007

    Deferred income taxes
 
 
 
 
 
112,995

 
131,931

        Total current assets
 
 
 
 
 
2,596,729

 
2,440,588

Property, plant and equipment, net
 
 
 
 
 
1,657,226

 
1,696,182

Goodwill
 
 
 
 
 
1,371,494

 
1,389,430

Intangible assets, net
 
 
 
 
 
554,257

 
634,164

Deferred income taxes and other non-current assets
 
 
 
 
 
122,906

 
117,204

Total assets
 
 
 
 
 
$
6,302,612

 
6,277,568






LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 

 

Current liabilities:
 
 
 
 
 

 

Current portion of long-term debt
 
 
 
 
 
$
57,673

 
438,300

Accounts payable and accrued expenses
 
 
 
 
 
761,186

 
774,939

        Total current liabilities
 
 
 
 
 
818,859

 
1,213,239

Long-term debt, less current portion
 
 
 
 
 
1,467,269

 
1,173,038

Deferred income taxes and other long-term liabilities
 
 
 
 
 
421,549

 
439,798

        Total liabilities
 
 
 
 
 
2,707,677

 
2,826,075

Noncontrolling interest
 
 
 
 
 

 
32,758

Total stockholders' equity
 
 
 
 
 
3,594,935

 
3,418,735

Total liabilities and stockholders' equity
 
 
 
 
 
$
6,302,612

 
6,277,568

 
 
 
 
 
 
 
 
 
Segment Information
 
Three Months Ended
 
As of or for the Nine Months Ended
(Amounts in thousands)
 
September 29, 2012
 
October 1, 2011
 
September 29, 2012
 
October 1, 2011
 
 
 
 
 
 
 
 
 
Net sales:
 
 
 
 
 
 
 
 
    Mohawk
 
$
751,787

 
754,470

 
2,186,160

 
2,203,699

    Dal-Tile
 
417,533

 
381,891

 
1,214,746

 
1,105,775

    Unilin
 
328,582

 
329,514

 
1,020,380

 
1,018,443

    Intersegment sales
 
(24,409
)
 
(23,363
)
 
(68,965
)
 
(63,956
)
        Consolidated net sales
 
$
1,473,493

 
1,442,512

 
4,352,321

 
4,263,961

 
 
 
 
 
 
 
 
 
Operating income (loss):
 
 
 
 
 
 
 
 
    Mohawk
 
$
43,810

 
30,946

 
106,228

 
79,187

    Dal-Tile
 
37,452

 
33,073

 
99,912

 
82,911

    Unilin
 
28,892

 
33,048

 
96,613

 
105,507

    Corporate and eliminations
 
(6,200
)
 
(5,603
)
 
(19,105
)
 
(18,357
)
        Consolidated operating income
 
$
103,954

 
91,464

 
283,648

 
249,248

 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
    Mohawk
 
 
 
 
 
$
1,760,828

 
1,810,191

    Dal-Tile
 
 
 
 
 
1,783,147

 
1,735,718

    Unilin
 
 
 
 
 
2,586,084

 
2,569,103

    Corporate and eliminations
 
 
 
 
 
172,553

 
162,556

        Consolidated assets
 
 
 
 
 
$
6,302,612

 
6,277,568

 
 
 
 
 
 
 
 
 







Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.
(Amounts in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
 
September 29,
2012
 
October 1,
2011
 
September 29,
2012
 
October 1,
2011
Net earnings attributable to Mohawk Industries, Inc.
 
$
70,304

 
46,646

 
183,869

 
130,991

Adjusting items:
 

 

 

 

Unrealized foreign currency losses (1)
 

 
9,085

 

 
9,085

Business restructurings
 
4,229

 
2,186

 
12,455

 
15,513

Debt extinguishment costs
 

 
1,116

 

 
1,116

Income taxes
 
(2,691
)
 
(1,761
)
 
(4,892
)
 
(4,597
)
    Adjusted net earnings attributable to Mohawk Industries, Inc.
 
$
71,842

 
57,272

 
191,432

 
152,108

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.
 
$
1.04

 
0.83

 
2.76

 
2.21

Weighted-average common shares outstanding - diluted
 
69,337

 
68,954

 
69,247

 
68,946

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Operating Cash Flow to Free Cash Flow
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
September 29, 2012
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
202,971

 
 
 
 
 
 
 
 
Capital expenditures
 
(47,311
)
 
 
 
 
 
 
 
 
    Free cash flow
 
$
155,660

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Total Debt to Net Debt
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
September 29, 2012
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
57,673

 
 
 
 
 
 
 
 
Long-term debt, less current portion
 
1,467,269

 
 
 
 
 
 
 
 
Cash and cash equivalents
 
(380,842
)
 
 
 
 
 
 
 
 
    Net Debt
 
$
1,144,100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Capitalization
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
September 29, 2012
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
57,673

 
 
 
 
 
 
 
 
Long-term debt, less current portion
 
1,467,269

 
 
 
 
 
 
 
 
Total stockholders' equity
 
3,594,935

 
 
 
 
 
 
 
 
    Capitalization
 
$
5,119,877

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Debt to Capitalization
 
22
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Reconciliation of Operating Income to Adjusted EBITDA
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Trailing Twelve Months Ended
 
 
 
December 31, 2011
 
March 31, 2012
 
June 30, 2012
 
September 29, 2012
 
September 29,
2012
Operating income
 
$
66,294

 
71,976

 
107,718

 
103,954

 
349,942

Other (expense) income
 
(257
)
 
1,825

 
(440
)
 
(322
)
 
806

Net earnings attributable to noncontrolling interest
 
(966
)
 
(635
)
 

 

 
(1,601
)
Depreciation and amortization
 
74,930

 
73,286

 
71,831

 
71,298

 
291,345

    EBITDA
 
140,001

 
146,452

 
179,109

 
174,930

 
640,492

Operating lease correction (2)
 
6,035

 

 

 

 
6,035

Business restructurings
 
7,696

 

 
8,226

 
4,229

 
20,151

    Adjusted EBITDA
 
$
153,732

 
146,452

 
187,335

 
179,159

 
666,678

 
 
 
 
 
 
 
 
 
 
 
 
Net Debt to Adjusted EBITDA
 
 
 
 
 
 
 
 
 
1.7

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Net Sales to Net Sales on a Constant Exchange Rate
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
 
September 29,
2012
 
October 1,
2011
 
September 29,
2012
 
October 1,
2011
 
 
Net sales
 
$
1,473,493

 
1,442,512

 
4,352,321

 
4,263,961

 
 
Adjustment to net sales on a constant exchange rate
 
32,777

 

 
82,877

 

 
 
    Net sales on a constant exchange rate
 
$
1,506,270

 
1,442,512

 
4,435,198

 
4,263,961

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
Dal-Tile
 
September 29,
2012
 
October 1,
2011
 
 
 
 
 
 
Net sales
 
$
417,533

 
381,891

 
 
 
 
 
 
Adjustment to segment net sales on a constant exchange rate
 
1,935

 

 
 
 
 
 
 
    Segment net sales on a constant exchange rate
 
$
419,468

 
381,891

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
Unilin
 
 
September 29,
2012
 
October 1,
2011
 
 
 
 
 
 
Net sales
 
$
328,582

 
329,514

 
 
 
 
 
 
Adjustment to segment net sales on a constant exchange rate
 
30,842

 

 
 
 
 
 
 
    Segment net sales on a constant exchange rate
 
$
359,424

 
329,514

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Reconciliation of Operating Income to Adjusted Operating Income
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
September 29,
2012
 
October 1,
2011
 
 
 
 
 
 
Operating income
 
$
103,954

 
91,464

 
 
 
 
 
 
Business restructurings
 
4,229

 
2,186

 
 
 
 
 
 
    Adjusted operating income
 
$
108,183

 
93,650

 
 
 
 
 
 
Adjusted operating margin as a percent of net sales
 
7.3
%
 
6.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Segment Operating Income to Adjusted Segment Operating Income
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
Mohawk
 
September 29,
2012
 
October 1,
2011
 
 
 
 
 
 
Operating income
 
$
43,810

 
30,946

 
 
 
 
 
 
Business restructurings
 
3,122

 
2,186

 
 
 
 
 
 
    Adjusted segment operating income
 
$
46,932

 
33,132

 
 
 
 
 
 
Adjusted operating margin as a percent of net sales
 
6.2
%
 
4.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Earnings Before Income Taxes to Adjusted Earnings Before Income Taxes
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
September 29,
2012
 
October 1,
2011
 
 
 
 
 
 
Earnings before income taxes
 
$
85,663

 
52,919

 
 
 
 
 
 
Adjustments to earnings before income taxes:
 
 
 
 
 
 
 
 
 
 
Unrealized foreign currency losses (1)
 

 
9,085

 
 
 
 
 
 
Business restructurings
 
4,229

 
2,186

 
 
 
 
 
 
Debt extinquishment costs
 

 
1,116

 
 
 
 
 
 
    Adjusted earnings before income taxes
 
$
89,892

 
65,306

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Income Tax Expense to Adjusted Income Tax Expense
 
 
 
 
 
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
September 29,
2012
 
October 1,
2011
 
 
 
 
 
 
Income tax expense
 
$
15,359

 
5,223

 
 
 
 
 
 
Income tax effect of business restructurings
 
2,691

 
1,761

 
 
 
 
 
 
    Adjusted income tax expense
 
$
18,050

 
6,984

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted income tax rate
 
20
%
 
11
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Unrealized foreign currency losses in Q3 2011 for certain of the Company's consolidated foreign subsidiaries that measure financial position and results using the U.S. dollar rather than the local currency.
 
 
 
 
 
 
(2) Correction of an immaterial error related to accounting for operating leases
 
 
 
 
 
 
The Company believes it is useful for itself and investors to review, as applicable, both GAAP and the above non-GAAP measures in order to assess the performance of the Company's business for the planning and forecasting in subsequent periods.