Attached files

file filename
8-K - 8-K - Fox Chase Bancorp Inca12-25838_18k.htm

Exhibit 99.1

 

FOX CHASE BANCORP, INC.

3rd QUARTER EARNINGS 2012

 

 

4390 Davisville Road, Hatboro, PA 19040 Phone (215) 682-7400 Fax (215) 682-4144

 

NEWS RELEASE

 

For Immediate Release

 

Date:

October 31, 2012

Contact:

Roger S. Deacon

 

Chief Financial Officer

Phone:

(215) 775-1435

 

FOX CHASE BANCORP, INC. ANNOUNCES RESULTS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012

(Dividend of $0.04 per share declared)

 

HATBORO, PA. October 31, 2012 — Fox Chase Bancorp, Inc. (the “Company”) (NASDAQ GM: FXCB), the holding company for Fox Chase Bank (the “Bank”), today announced net income of $1.4 million, or $0.12 per share, and $3.2 million, or $0.27 per share, for the three and nine months ended September 30, 2012, respectively, compared to net income of $1.2 million, or $0.09 per share, and $3.7 million, or $0.28 per share, for the three and nine months ended September 30, 2011, respectively.

 

Highlights for the three and nine month periods ended September 30, 2012 included:

 

·                  Total assets were $1.07 billion at September 30, 2012, an increase of $55.4 million, or 5.5%, from $1.02 billion at December 31, 2011.  Total loans were $673.7 million at September 30, 2012, an increase of $16.9 million, or 2.6%, from $656.8 million at June 30, 2012, and an increase of $3.1 million, or 0.5%, from $670.6 million at December 31, 2011. The increase during the three months ended September 30, 2012 was driven by an increase in commercial loans of $27.7 million, comprised of increases of $18.6 million in multi-family and commercial real estate loans, $4.6 million in commercial construction

 

1



 

loans and $4.5 million in commercial and industrial loans, offset by an $8.4 million decrease in one-to four-family residential mortgage loans due to normal amortization exceeding new loans originated, and a $2.4 million decrease in consumer loans.

 

·                  Return on average assets improved to 0.56% for the three months ended September 30, 2012 compared to 0.22% for the three months ended June 30, 2012 and 0.46% for the three months ended September 30, 2011.

 

·                  Net interest income increased $172,000, or 2.1%, to $8.2 million for the three months ended September 30, 2012, compared to $8.1 million for the three months ended September 30, 2011; and increased $421,000, or 1.8%, to $23.9 million for the nine months ended September 30, 2012, compared to $23.5 million for the nine months ended September 30, 2011. The net interest margin was 3.29% for the three months ended September 30, 2012, compared to 3.10% for the three months ended September 30, 2011.

 

·                  Net interest income increased $562,000, or 7.3%, to $8.2 million for the three months ended September 30, 2012, compared to $7.7 million for the three months ended June 30, 2012. This increase was primarily driven by a $27.8 million increase in average loans, primarily due to commercial loan growth during the third quarter, and a 14 basis point increase in net interest margin to 3.29% from 3.15%, due to the Company’s balance sheet restructuring in June 2012.

 

·                  The efficiency ratio improved to 61.5% for the three months ended September 30, 2012 compared to 68.3% for the three months ended June 30, 2012 and 61.6% for the three months ended September 30, 2011.

 

·                  Other noninterest income increased $115,000 to $248,000 for the three months ended September 30, 2012, compared to $133,000 for the three months ended September 30, 2011.  Other noninterest income increased $322,000 to $544,000 for the nine months ended September 30, 2012, compared to $222,000 for the nine months ended September 30, 2011.  The increase is primarily due to higher income and volumes from mortgage banking activities.

 

·                  Noninterest expense increased $708,000 to $6.4 million for the three months ended September 30, 2012, compared to $5.7 million for the three months ended September 30, 2011.  Assets acquired through foreclosure expense increased $647,000, of which $577,000 related to an increase in valuation adjustments on assets acquired through foreclosure. Valuation adjustments on assets acquired through foreclosure were $887,000

 

2



 

for the three months ended September 30, 2012 compared to $310,000 for the three months ended September 30, 2011. Salaries, benefits and other compensation increased $161,000, or 4.9%, for the three months ended September 30, 2012 compared to the three months ended September 30, 2011, primarily as a result of increased staffing in compliance areas, stock-based compensation expense and annual merit increases.

 

·                  Excluding the loss on extinguishment of debt of $3.0 million, noninterest expense increased $1.2 million to $17.7 million for the nine months ended September 30, 2012, compared to $16.5 million for the nine months ended September 30, 2011.  Assets acquired through foreclosure expense increased $656,000, of which $522,000 related to an increase in valuation adjustments on assets acquired through foreclosure. Valuation adjustments on assets acquired through foreclosure were $932,000 for the nine months ended September 30, 2012 compared to $410,000 for the nine months ended September 30, 2011. Salaries, benefits and other compensation increased $472,000, or 4.9%,  for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011, primarily as a result of increased staffing in compliance areas, stock-based compensation expense and annual merit increases.

 

·                  The Company reported $2.3 million of gains on sale of investment securities for the nine months ended September 30, 2012 compared to no gains on investment securities for the comparable period in 2011.

 

Credit related items as of and for the quarter ended September 30, 2012 include:

 

·                  The allowance for loan losses was $11.2 million, or 1.64% of total loans at September 30, 2012 compared to $11.2 million, or 1.68% of total loans at June 30, 2012 and $12.1 million, or 1.77% of total loans at December 31, 2011;

 

·                  Total credit related costs, which includes (i) provision for loan losses, (ii) valuation adjustments on assets acquired through foreclosure, offset by (iii) net gain on sale of assets acquired through foreclosure totalled $1.3 million for the three months ended September 30, 2012, compared to $1.3 million for the three months ended September 30, 2011 and $1.2 million for the three months ended June 30, 2012;

 

·                  Net loan charge-offs totaled $476,000 and $3.9 million for the three and nine months ended September 30, 2012, respectively, compared to $889,000 and $3.0 million for the three and nine months ended September 30, 2011, respectively;

 

3



 

·                  Classified loans decreased $15.0 million for the three months ended September 30, 2012 to $27.2 million compared to $42.2 million at June 30, 2012, largely due to payoffs of substandard loans; and

 

·                  Nonperforming assets decreased $240,000 for the three months ended September 30, 2012 to $25.2 million, or 2.35% of total assets at September 30, 2012.

 

The Company also announced that its Board of Directors declared a cash dividend of $0.04 per outstanding share of common stock. The dividend will be paid on or about November 29, 2012 to stockholders of record as of the close of business on November 15, 2012.

 

Commenting on the quarter, Thomas M. Petro, President and Chief Executive Officer said, “We are pleased with our financial performance for the quarter. Solid commercial loan growth coupled with the positive benefit of our second quarter balance sheet restructuring provided for a significant increase in net interest income for the quarter. Economic conditions remain largely unchanged in our markets since the end of the second quarter.  We are encouraged by the improvement in classified loans, however, the sustained low rate environment, increased regulatory related costs and uneven loan demand may continue to provide earnings headwinds.  We believe our strategy is appropriate and we are well-positioned to exit this economic cycle.”

 

Fox Chase Bancorp, Inc. will host a conference call to discuss third quarter 2012 results on Thursday, November 1, 2012 at 9:00 am EDT.  The general public can access the call by dialing (877) 317-6789.  A replay of the conference call will be available through December 10, 2012 by dialing (877) 344-7529; use Conference ID: 10019874.

 

Fox Chase Bancorp, Inc. is a stock holding company of Fox Chase Bank. The Bank is a federally chartered savings bank originally established in 1867.  The Bank offers traditional banking services and products from its main office in Hatboro, Pennsylvania and ten branch offices in Bucks, Montgomery, Chester, Delaware and Philadelphia Counties in Pennsylvania and Atlantic and Cape May Counties in New Jersey.  For more information, please visit the Bank’s website at www.foxchasebank.com.

 

This news release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements can generally be identified by the fact that they do not relate strictly to historical or current facts.  They often include words like “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”  Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results.  These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein.  These risks and uncertainties involve general economic trends, changes in interest rates, loss of deposits and loan

 

4



 

demand to other financial institutions, substantial changes in financial markets; changes in real estate value and the real estate market, regulatory changes, possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, the outcome of pending litigation, and market disruptions and other effects of terrorist activities.  The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required under the rules and regulations of the Securities and Exchange Commission.

 

5



 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(Unaudited)

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

8,582

 

$

9,021

 

$

25,792

 

$

26,579

 

Interest on mortgage related securities

 

1,888

 

2,425

 

5,822

 

7,651

 

Interest on investment securities available-for-sale

 

 

 

 

 

 

 

 

 

Taxable

 

60

 

116

 

231

 

380

 

Nontaxable

 

1

 

28

 

34

 

165

 

Other interest income

 

 

16

 

5

 

69

 

Total Interest Income

 

10,531

 

11,606

 

31,884

 

34,844

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

1,578

 

2,099

 

4,986

 

6,769

 

Short-term borrowings

 

16

 

2

 

26

 

2

 

Federal Home Loan Bank advances

 

450

 

1,007

 

1,892

 

3,314

 

Other borrowed funds

 

254

 

437

 

1,096

 

1,296

 

Total Interest Expense

 

2,298

 

3,545

 

8,000

 

11,381

 

Net Interest Income

 

8,233

 

8,061

 

23,884

 

23,463

 

Provision for loan losses

 

470

 

1,034

 

3,036

 

2,909

 

Net Interest Income after Provision for Loan Losses

 

7,763

 

7,027

 

20,848

 

20,554

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

Service charges and other fee income

 

364

 

428

 

1,138

 

1,207

 

Net gain on sale of assets acquired through foreclosure

 

8

 

57

 

135

 

77

 

Impairment loss on real estate held for investment

 

 

(110

)

 

(110

)

Income on bank-owned life insurance

 

117

 

119

 

354

 

349

 

Other

 

248

 

133

 

544

 

222

 

Total other-than-temporary impairment loss

 

 

(206

)

 

(407

)

Less: Portion of loss recognized in other comprehensive income (before taxes)

 

 

46

 

 

46

 

Net other-than-temporary impairment loss

 

 

(160

)

 

(361

)

Net gains on sale of investment securities

 

 

 

2,340

 

 

Net investment securities gains (losses)

 

 

(160

)

2,340

 

(361

)

 

 

 

 

 

 

 

 

 

 

Total Noninterest Income

 

737

 

467

 

4,511

 

1,384

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Salaries, benefits and other compensation

 

3,458

 

3,297

 

10,150

 

9,678

 

Occupancy expense

 

415

 

457

 

1,294

 

1,388

 

Furniture and equipment expense

 

119

 

107

 

409

 

314

 

Data processing costs

 

441

 

439

 

1,359

 

1,277

 

Professional fees

 

369

 

410

 

1,327

 

1,245

 

Marketing expense

 

65

 

95

 

217

 

240

 

FDIC premiums

 

199

 

170

 

581

 

682

 

Assets acquired through foreclosure expense

 

962

 

315

 

1,115

 

459

 

Loss on extinguishment of debt

 

 

 

3,018

 

 

Other

 

370

 

400

 

1,267

 

1,185

 

Total Noninterest Expense

 

6,398

 

5,690

 

20,737

 

16,468

 

Income Before Income Taxes

 

2,102

 

1,804

 

4,622

 

5,470

 

Income tax provision

 

666

 

572

 

1,460

 

1,735

 

Net Income

 

$

1,436

 

$

1,232

 

$

3,162

 

$

3,735

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.12

 

$

0.09

 

$

0.27

 

$

0.28

 

Diluted

 

$

0.12

 

$

0.09

 

$

0.27

 

$

0.28

 

 

6



 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in Thousands, Except Share Data)

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(Unaudited)

 

(Audited)

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

120

 

$

734

 

Interest-earning demand deposits in other banks

 

14,959

 

6,852

 

Total cash and cash equivalents

 

15,079

 

7,586

 

Investment securities available-for-sale

 

12,507

 

23,106

 

Mortgage related securities available-for-sale

 

285,726

 

225,664

 

Mortgage related securities held-to-maturity (fair value of $32,958 at September 30, 2012 and $41,758 at December 31, 2011)

 

31,651

 

41,074

 

Loans, net of allowance for loan losses of $11,220 at September 30, 2012 and $12,075 at December 31, 2011

 

673,701

 

670,572

 

Federal Home Loan Bank stock, at cost

 

7,407

 

8,074

 

Bank-owned life insurance

 

13,960

 

13,606

 

Premises and equipment, net

 

10,486

 

10,431

 

Assets acquired through foreclosure

 

7,646

 

2,423

 

Real estate held for investment

 

1,620

 

1,620

 

Accrued interest receivable

 

3,443

 

4,578

 

Mortgage servicing rights, net

 

199

 

316

 

Deferred tax asset, net

 

1,292

 

1,682

 

Other assets

 

6,516

 

5,131

 

Total Assets

 

$

1,071,233

 

$

1,015,863

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits

 

$

703,133

 

$

676,594

 

Short-term borrowings

 

51,300

 

8,500

 

Federal Home Loan Bank advances

 

95,000

 

88,278

 

Other borrowed funds

 

30,000

 

50,000

 

Advances from borrowers for taxes and insurance

 

1,096

 

1,736

 

Accrued interest payable

 

345

 

418

 

Accrued expenses and other liabilities

 

6,743

 

2,145

 

Total Liabilities

 

887,617

 

827,671

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at September 30, 2012 and December 31, 2011)

 

 

 

Common stock ($.01 par value; 60,000,000 shares authorized, 12,447,637 shares issued and outstanding at September 30, 2012 and 13,037,310 shares issued and outstanding at December 31, 2011)

 

146

 

146

 

Additional paid-in capital

 

135,857

 

134,871

 

Treasury stock, at cost (2,157,800 shares at September 30, 2012 and 1,524,900 shares at December 31, 2011)

 

(28,307

)

(19,822

)

Common stock acquired by benefit plans

 

(10,387

)

(11,541

)

Retained earnings

 

79,645

 

77,971

 

Accumulated other comprehensive income, net

 

6,662

 

6,567

 

Total Stockholders’ Equity

 

183,616

 

188,192

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,071,233

 

$

1,015,863

 

 

7



 

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF THE COMPANY (UNAUDITED)

(Dollars in Thousands, Except Per Share Data)

 

 

 

September 30,

 

June 30,

 

December 31,

 

September 30,

 

 

 

2012

 

2012

 

2011

 

2011

 

CAPITAL RATIOS:

 

 

 

 

 

 

 

 

 

Stockholders’ equity (to total assets) (1)

 

17.14

%

18.05

%

18.53

%

19.14

%

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to adjusted assets) (2)

 

14.01

 

14.82

 

15.30

 

14.95

 

Tier 1 risk —based capital (to risk-weighted assets) (2)

 

21.37

 

22.32

 

22.88

 

23.27

 

Total risk-based capital (to risk-weighted assets) (2)

 

22.39

 

23.33

 

23.90

 

24.28

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY INDICATORS:

 

 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

Nonaccruing loans

 

$

17,385

 

$

17,271

 

$

17,078

 

$

20,629

 

Accruing loans past due 90 days or more

 

165

 

 

3,875

 

2,117

 

Total nonperforming loans

 

$

17,550

 

$

17,271

 

$

20,953

 

$

22,746

 

Assets acquired through foreclosure

 

7,646

 

8,165

 

2,423

 

2,907

 

Total nonperforming assets

 

$

25,196

 

$

25,436

 

$

23,376

 

$

25,653

 

 

 

 

 

 

 

 

 

 

 

Ratio of nonperforming loans to total loans

 

2.56

%

2.59

%

3.07

%

3.44

%

Ratio of nonperforming assets to total assets

 

2.35

 

2.51

 

2.30

 

2.49

 

Ratio of allowance for loan losses to total loans

 

1.64

 

1.68

 

1.77

 

1.90

 

Ratio of allowance for loan losses to nonperforming loans

 

63.9

 

65.0

 

57.6

 

55.3

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

17,550

 

$

17,271

 

$

20,953

 

$

22,746

 

Troubled debt restructurings

 

7,342

 

7,747

 

7,207

 

6,856

 

Other impaired loans

 

 

 

2,354

 

 

Total impaired loans

 

$

24,892

 

$

25,018

 

$

30,514

 

$

29,602

 

 

 

 

 

 

 

 

 

 

 

Past Due Loans:

 

 

 

 

 

 

 

 

 

30 - 59 days

 

$

700

 

$

1,546

 

$

1,467

 

$

846

 

60 - 89 days

 

523

 

754

 

421

 

3,612

 

Total

 

$

1,223

 

$

2,300

 

$

1,888

 

$

4,458

 

 


(1) Represents stockholders’ equity ratio of Fox Chase Bancorp, Inc.

(2) Represents regulatory capital ratios of Fox Chase Bank.

 

8



 

 

 

At or for the Three Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2012

 

2012

 

2011

 

PERFORMANCE RATIOS (3):

 

 

 

 

 

 

 

Return on average assets

 

0.56

%

0.22

%

0.46

%

Return on average equity

 

3.13

 

1.16

 

2.42

 

Net interest margin

 

3.29

 

3.15

 

3.10

 

Efficiency ratio (4)

 

61.5

 

68.3

 

61.6

 

OTHER:

 

 

 

 

 

 

 

Tangible book value per share

 

$

14.75

 

$

14.50

 

$

14.33

 

Employees (full-time equivalents)

 

144

 

138

 

135

 

 

 

 

At or for the Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

PERFORMANCE RATIOS (3):

 

 

 

 

 

Return on average assets

 

0.42

%

0.46

%

Return on average equity

 

2.27

 

2.41

 

Net interest margin

 

3.24

 

2.96

 

Efficiency ratio (4)

 

64.8

 

63.6

 

 


(3)     Annualized

(4)     Represents noninterest expense, excluding valuation adjustments on assets acquired through foreclosure and loss on extinguishment of debt, divided by the sum of net interest income and noninterest income, excluding gains or losses on the sale of securities, premises and equipment and assets acquired through foreclosure.

 

9



 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

7,213

 

$

5

 

0.10

%

$

40,141

 

$

69

 

0.23

%

Mortgage related securities

 

283,678

 

5,822

 

2.74

%

325,387

 

7,651

 

3.14

%

Taxable securities

 

21,734

 

231

 

1.41

%

32,464

 

380

 

1.56

%

Nontaxable securities

 

984

 

34

 

4.65

%

4,767

 

165

 

4.62

%

Loans (1)

 

668,705

 

25,792

 

5.15

%

646,002

 

26,579

 

5.45

%

Allowance for loan losses

 

(11,836

)

 

 

 

 

(12,851

)

 

 

 

 

Net loans

 

656,869

 

25,792

 

 

 

633,151

 

26,579

 

 

 

Total interest-earning assets

 

970,478

 

31,884

 

4.33

%

1,035,910

 

34,844

 

4.41

%

Noninterest-earning assets

 

43,720

 

 

 

 

 

42,140

 

 

 

 

 

Total assets

 

$

1,014,198

 

 

 

 

 

$

1,078,050

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

585,409

 

4,986

 

1.14

%

606,981

 

6,769

 

1.49

%

Borrowings

 

135,457

 

3,014

 

2.97

%

167,949

 

4,612

 

3.62

%

Total interest-bearing liabilities

 

720,866

 

8,000

 

1.48

%

774,930

 

11,381

 

1.95

%

Noninterest-bearing deposits

 

103,299

 

 

 

 

 

90,021

 

 

 

 

 

Other noninterest-bearing liabilities

 

4,576

 

 

 

 

 

6,686

 

 

 

 

 

Total liabilities

 

828,741

 

 

 

 

 

871,637

 

 

 

 

 

Stockholders’ equity

 

179,178

 

 

 

 

 

199,263

 

 

 

 

 

Accumulated comprehensive income

 

6,279

 

 

 

 

 

7,150

 

 

 

 

 

Total stockholder’s equity

 

185,457

 

 

 

 

 

206,413

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,014,198

 

 

 

 

 

$

1,078,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

23,884

 

 

 

 

 

$

23,463

 

 

 

Interest rate spread

 

 

 

 

 

2.85

%

 

 

 

 

2.46

%

Net interest margin

 

 

 

 

 

3.24

%

 

 

 

 

2.96

%

 


(1)          Nonperforming loans are included in average balance computation.

(2)          Yields are not presented on a tax-equivalent basis.

 

10



 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

5,741

 

$

 

0.05

%

$

28,268

 

$

16

 

0.22

%

Mortgage related securities

 

294,914

 

1,888

 

2.56

%

315,815

 

2,425

 

3.07

%

Taxable securities

 

17,207

 

60

 

1.38

%

31,516

 

116

 

1.47

%

Nontaxable securities

 

4

 

1

 

87.75

%

2,105

 

28

 

5.30

%

Loans (1)

 

681,575

 

8,582

 

5.02

%

652,669

 

9,021

 

5.45

%

Allowance for loan losses

 

(11,615

)

 

 

 

 

(12,834

)

 

 

 

 

Net loans

 

669,960

 

8,582

 

 

 

639,835

 

9,021

 

 

 

Total interest-earning assets

 

987,826

 

10,531

 

4.25

%

1,017,539

 

11,606

 

4.46

%

Noninterest-earning assets

 

44,930

 

 

 

 

 

44,186

 

 

 

 

 

Total assets

 

$

1,032,756

 

 

 

 

 

$

1,061,725

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

609,202

 

1,578

 

1.03

%

596,979

 

2,099

 

1.40

%

Borrowings

 

121,318

 

720

 

2.36

%

160,201

 

1,446

 

3.53

%

Total interest-bearing liabilities

 

730,520

 

2,298

 

1.25

%

757,180

 

3,545

 

1.85

%

Noninterest-bearing deposits

 

114,983

 

 

 

 

 

91,414

 

 

 

 

 

Other noninterest-bearing liabilities

 

3,529

 

 

 

 

 

9,176

 

 

 

 

 

Total liabilities

 

849,032

 

 

 

 

 

857,770

 

 

 

 

 

Stockholders’ equity

 

178,169

 

 

 

 

 

195,957

 

 

 

 

 

Accumulated comprehensive income

 

5,555

 

 

 

 

 

7,998

 

 

 

 

 

Total stockholder’s equity

 

183,724

 

 

 

 

 

203,955

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,032,756

 

 

 

 

 

$

1,061,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

8,233

 

 

 

 

 

$

8,061

 

 

 

Interest rate spread

 

 

 

 

 

3.00

%

 

 

 

 

2.61

%

Net interest margin

 

 

 

 

 

3.29

%

 

 

 

 

3.10

%

 


(1)          Nonperforming loans are included in average balance computation.

(2)          Yields are not presented on a tax-equivalent basis.

 

11



 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

September 30, 2012

 

June 30, 2012

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

$

5,741

 

$

 

0.05

%

$

7,207

 

$

2

 

0.10

%

Mortgage related securities

 

294,914

 

1,888

 

2.56

%

281,767

 

1,955

 

2.78

%

Taxable securities

 

17,207

 

60

 

1.38

%

22,059

 

78

 

1.40

%

Nontaxable securities

 

4

 

1

 

87.75

%

1,075

 

14

 

5.45

%

Loans (1)

 

681,575

 

8,582

 

5.02

%

653,730

 

8,362

 

5.08

%

Allowance for loan losses

 

(11,615

)

 

 

 

 

(11,597

)

 

 

 

 

Net loans

 

669,960

 

8,582

 

 

 

642,133

 

8,362

 

 

 

Total interest-earning assets

 

987,826

 

10,531

 

4.25

%

954,241

 

10,411

 

4.34

%

Noninterest-earning assets

 

44,930

 

 

 

 

 

43,375

 

 

 

 

 

Total assets

 

$

1,032,756

 

 

 

 

 

$

997,616

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

609,202

 

1,578

 

1.03

%

569,395

 

1,637

 

1.16

%

Borrowings

 

121,318

 

720

 

2.36

%

137,038

 

1,103

 

3.18

%

Total interest-bearing liabilities

 

730,520

 

2,298

 

1.25

%

706,433

 

2,740

 

1.55

%

Noninterest-bearing deposits

 

114,983

 

 

 

 

 

101,143

 

 

 

 

 

Other noninterest-bearing liabilities

 

3,529

 

 

 

 

 

4,712

 

 

 

 

 

Total liabilities

 

849,032

 

 

 

 

 

812,288

 

 

 

 

 

Stockholders’ equity

 

178,169

 

 

 

 

 

178,651

 

 

 

 

 

Accumulated comprehensive income

 

5,555

 

 

 

 

 

6,677

 

 

 

 

 

Total stockholder’s equity

 

183,724

 

 

 

 

 

185,328

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,032,756

 

 

 

 

 

$

997,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

8,233

 

 

 

 

 

$

7,671

 

 

 

Interest rate spread

 

 

 

 

 

3.00

%

 

 

 

 

2.79

%

Net interest margin

 

 

 

 

 

3.29

%

 

 

 

 

3.15

%

 


(1)          Nonperforming loans are included in average balance computation.

(2)          Yields are not presented on a tax-equivalent basis.

 

###

 

12