Attached files

file filename
8-K - FORM 8-K - ACTIVE NETWORK INCd432113d8k.htm

Exhibit 99.1

 

LOGO

ACTIVE Network Reports Third Quarter 2012 Financial Results

 

   

Third Quarter Revenue Increases 22% to $109.2 Million

 

   

Year-to-Date Revenue Up 24% to $325.2 Million

 

   

Third Quarter Adjusted EBITDA $15.4 Million

SAN DIEGO, CALIF. – November 1, 2012ACTIVE Network (NYSE: ACTV), the leader in cloud-based Activity and Participant Management™ (APM) solutions, today announced its financial results for the third quarter ended September 30, 2012.

Q3 2012 Financial Highlights:

(All comparisons are made to the third quarter of 2011)

 

   

Total net revenue up 22% to $109.2 million.

 

   

Technology revenue increased 26% and constituted 88%, or $96.2 million, of total net revenue.

 

   

Net registration revenue increased 19% to $72.7 million with the number of registrations up 7% and the revenue per registration up 11%.

 

   

Marketing services revenue constituted 12%, or $13.0 million, of total net revenue.

 

   

Net loss was $6.0 million compared to a net loss of $1.4 million.

 

   

Adjusted EBITDA, a non-GAAP financial measure, was $15.4 million. Excluding the impact of business combination accounting rules related to deferred revenue, Adjusted EBITDA was $18.0 million, up 40%.

“We delivered strong third quarter results and continued to make progress expanding our customer base, driving innovation in our horizontal ActiveWorks® platform and penetrating new markets,” said Matt Landa, CEO of ACTIVE Network. “We added a number of new high profile customers, including NYSE Euronext, the Philadelphia Zoo, and The PGA of America. Additionally, we expanded our presence in the Outdoors market with the addition of Saskatchewan and Puerto Rico, who have agreed to implement our ActiveWorks® platform to automate their respective hunting and fishing permitting operations.”

ACTIVE Network Executive Chairman, Dave Alberga, stated, “Looking ahead, we believe the organizational changes we recently implemented will help leverage the exceptional talent we have at ACTIVE, expand our capabilities and drive long-term growth. Our team will be laser focused on product innovation and sales execution.”

 

LOGO


LOGO

 

Q3 2012 Key Business Highlights

 

   

The NYSE EURONEXT selected ACTIVE to manage its corporate events with its leading event management solution.

 

   

ACTIVE entered into a partnership with The PGA of America to create a new online registration system for the PGA’s nationwide “Get Golf Ready” campaign, which will allow PGA Professionals to promote their golf camps, tournaments and clinics via PGA.com and ACTIVE.com.

 

   

The Company announced that the Philadelphia Zoo has chosen its resorts and attractions technology solution to power its Zoo operations—from ticketing and point of sale to food and beverage sales.

Financial Outlook

Fourth Quarter 2012—For the fourth quarter of 2012, ACTIVE Network expects total revenue to be in the range of $93 million to $97 million. Registrations are expected to grow approximately 5% to 10% and revenue per registration is expected to grow approximately 8% to 10% compared to the same period in the prior year. The Company expects Adjusted EBITDA in the range of $5 million to $7 million. Excluding the impact of business combination accounting rules, Adjusted EBITDA is expected to be in the range of $6.6 million to $8.6 million. The Company expects a net loss of $18 million to $13 million.

Full Year 2012—For full year 2012, ACTIVE Network expects total revenue to be in the range of $418 million to $422 million. Registrations are expected to grow approximately 11% to 13% and revenue per registration is expected to grow approximately 6% to 8% compared to last year. The Company expects Adjusted EBITDA in the range of $37.5 million to $39.5 million. Excluding the impact of business combination accounting rules, Adjusted EBITDA is expected to be in the range of $50 million to $52 million. The Company expects a net loss of $47 million to $42 million.

Full Year 2013—ACTIVE Network also introduced initial financial guidance for full year 2013. Total revenue is expected to be in the range of $470 million to $480 million and Adjusted EBITDA is expected to be in the range of $50 million to $54 million. The Company expects a net loss of $38 million to $31 million.

 

LOGO


LOGO

 

“We delivered strong third quarter revenue growth of 22%, gross margins expanded 110 basis points to 56.6% and Adjusted EBITDA came in at $15.4 million,” said Scott Mendel, CFO of ACTIVE Network. “Based on our year-to-date financial results and assumptions for the balance of the year, we believe it is appropriate to provide our 2013 forecast for revenue and Adjusted EBITDA at this time. Our outlook assumes overall growth rates of 12% to 14%, which is comparable to our expectations for 2012.”

Conference Call Information

ACTIVE Network will host a conference call to discuss third quarter 2012 results today at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). The conference call dial-in number is (866) 788-0546 for domestic participants and (857) 350-1684 for international participants. A live webcast of the conference call will also be available and can be accessed within the investor relations section of the ACTIVE Network corporate website at: http://investors.ACTIVEnetwork.com.

A replay of the call will be available starting at 7:00 p.m. Eastern Time (4:00 p.m. Pacific Time) on November 1, 2012 through 11:59 p.m. Eastern Time (8:59 p.m. Pacific Time) on November 8, 2012. To listen to the replay, dial (888) 286-8010 or (617) 801-6888 outside of the United States and use the passcode 83008684. The replay will also be available via webcast at: http:/investors.activenetwork.com/.

About ACTIVE Network

ACTIVE Network (NYSE: ACTV) is on a mission to make the world a more active place. With deep expertise in Activity and Participant Management™ (APM), our ACTIVE Works® cloud technology helps organizations transform and grow their businesses. We do this through technology solutions that power the world’s activities, as well as online destinations such as ACTIVE.com® that connect people with the things they love to do. Serving over 50,000 global business customers and driving over 80 million transactions annually, we help organizations get participants, manage their events and build communities. ACTIVE Network is headquartered in San Diego, California and has over 30 offices worldwide. Learn more at ACTIVEnetwork.com or ACTIVE.com and engage with us on Twitter @ACTIVEnetwork, @ACTIVE and on Facebook.

Note With Respect to Non-GAAP Financial Measures

In addition to using GAAP financial results, the Company’s management measures and reports non-GAAP financial measures, including Adjusted EBITDA, Non-GAAP net income (loss) and Non-GAAP net income (loss) per share. The most directly comparable GAAP financial results for these non-GAAP financial measures are Net income (loss), Net income (loss) and Net income (loss) per share, respectively. Management uses these non-GAAP financial measures to evaluate the Company’s performance and operations. Management also uses these non-GAAP financial measures for business

 

LOGO


LOGO

 

planning, to evaluate acquisition opportunities and as a measurement to create incentives and to compensate the Company’s management team. In addition, management believes the exclusion or inclusion of certain amounts in calculating these non-GAAP financial measures can provide a useful measure to investors for period-to-period comparisons. These non-GAAP financial measures, however, should be used in addition to, and in conjunction with, the Company’s financial results presented in accordance with GAAP. The Company strongly encourages investors to review its financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare the Company’s results with other companies’ non-GAAP financial measures having the same or similar names. Please see Reconciliation of GAAP to Non-GAAP Results below for a reconciliation of our GAAP to non-GAAP financial measures.

Forward-Looking Statements

The Active Network, Inc. cautions you that the statements included in this press release that are not a description of historical facts are forward-looking statements within the meaning of the federal securities laws. Any such statements are subject to substantial risks and uncertainties, including the Company’s ability to generate revenue and control expenses in order to achieve and maintain profitability, the Company’s ability to maintain an adequate rate of growth, including growing its registrations and revenue from registrations, and the Company’s ability to successfully manage its acquisitions and investments in businesses, applications and technologies, as well as the other risks detailed from time to time in the reports it files with the Securities and Exchange Commission. As a result of these risks and uncertainties, the Company’s actual results may differ materially from those expressed in any forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement and the Company undertakes no obligation to revise or update this press release to reflect events or circumstances after the date hereof.

 

LOGO


THE ACTIVE NETWORK, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Net Revenue:

        

Technology revenue

   $ 96,170      $ 76,341      $ 288,445      $ 225,002   

Marketing services revenue

     13,049        13,287        36,776        36,343   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenue

     109,219        89,628        325,221        261,345   

Cost of net revenue:

        

Cost of technology revenue

     45,571        38,291        142,038        109,986   

Cost of marketing services revenue

     1,826        1,599        5,257        4,241   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of net revenue

     47,397        39,890        147,295        114,227   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     61,822        49,738        177,926        147,118   

Operating expenses:

        

Sales and marketing

     24,154        17,116        73,462        52,970   

Research and development

     20,624        17,628        62,954        50,181   

General and administrative

     15,862        11,737        49,309        34,633   

Amortization of intangibles

     5,492        3,669        16,780        11,090   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     66,132        50,150        202,505        148,874   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (4,310     (412     (24,579     (1,756

Interest income

     23        32        73        91   

Interest expense

     (239     (109     (480     (2,799

Other income (expense), net

     486        (33     1,363        109   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (4,040     (522     (23,623     (4,355

Provision for income taxes

     1,982        910        5,062        2,490   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (6,022     (1,432     (28,685     (6,845

Accretion of redeemable convertible preferred stock

     —          —          —          (11,810
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (6,022   $ (1,432   $ (28,685   $ (18,655
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders:

        

Basic and diluted

   $ (0.10   $ (0.03   $ (0.49   $ (0.62
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used to compute net loss per share attributable to common stockholders:

        

Basic and diluted

     59,444        53,701        58,259        29,993   
  

 

 

   

 

 

   

 

 

   

 

 

 


THE ACTIVE NETWORK, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     September 30,
2012
    December 31,
2011
 
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 78,499      $ 108,699   

Restricted cash

     875        1,502   

Accounts receivable, net

     73,806        66,469   

Inventories

     3,493        1,662   

Prepaid expenses and other current assets

     8,653        6,179   
  

 

 

   

 

 

 

Total current assets

     165,326        184,511   

Property and equipment, net

     35,042        33,830   

Software development costs, net

     50,464        45,093   

Goodwill

     244,108        243,320   

Intangible assets, net

     69,648        90,340   

Other long-term assets

     2,310        2,133   
  

 

 

   

 

 

 

Total assets

   $ 566,898      $ 599,227   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable

   $ 8,063      $ 8,516   

Registration fees payable

     72,657        72,405   

Accrued expenses

     43,766        41,106   

Deferred revenue

     68,965        54,919   

Current portion of long-term debt

     —          5,000   

Capital lease obligations, current portion

     1,723        3,317   

Other current liabilities

     4,017        42,613   
  

 

 

   

 

 

 

Total current liabilities

     199,191        227,876   

Capital lease obligations, net of current portion

     1,028        1,652   

Other long-term liabilities

     6,149        6,147   

Deferred tax liability

     20,047        16,913   
  

 

 

   

 

 

 

Total liabilities

     226,415        252,588   

Stockholders’ equity:

    

Common stock

     62        58   

Treasury stock

     (11,959     (11,959

Additional paid-in capital

     646,954        625,875   

Accumulated other comprehensive income

     9,369        7,923   

Accumulated deficit

     (303,943     (275,258
  

 

 

   

 

 

 

Total stockholders’ equity

     340,483        346,639   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 566,898      $ 599,227   
  

 

 

   

 

 

 


THE ACTIVE NETWORK, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Nine Months Ended
September 30,
 
     2012     2011  

Operating activities

    

Net loss

   $ (28,685   $ (6,845

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization of property and equipment

     23,995        17,344   

Amortization of intangible assets

     21,132        15,310   

Stock-based compensation expense

     11,992        4,782   

Deferred tax liability

     3,046        1,824   

Other non-cash items

     (2,431     380   

Change in operating assets and liabilities, net of effect of acquisitions:

    

Restricted cash

     627        —     

Accounts receivable

     (6,757     (27,223

Inventories

     (1,831     (1,102

Prepaid expenses and other assets

     (2,692     (396

Accounts payable and accrued expenses

     3,416        2,925   

Registration fees payable

     252        35,505   

Deferred revenue

     13,914        18,089   

Other liabilities

     1,170        3,146   
  

 

 

   

 

 

 

Net cash provided by operating activities

     37,148        63,739   

Investing activities

    

Purchases of property and equipment

     (12,665     (8,991

Capitalized software development

     (17,194     (13,898

Cash paid for acquisitions, net of cash acquired

     (38,037     (4,082

Payment of contingent consideration

     —          (625
  

 

 

   

 

 

 

Net cash used in investing activities

     (67,896     (27,596

Financing activities

    

Proceeds from issuance of common stock and repurchase of unvested common stock

     9,247        3,059   

Payments on capital lease obligations

     (3,552     (2,207

Proceeds from long-term debt

     5,000        —     

Repayment of long-term debt

     (10,000     (41,628

Net proceeds from initial public offering

     —          112,566   
  

 

 

   

 

 

 

Net cash provided by financing activities

     695        71,790   

Effect of exchange rates on cash

     (147     (351
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (30,200     107,582   

Cash and cash equivalents at beginning of period

     108,699        31,441   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 78,499      $ 139,023   
  

 

 

   

 

 

 


THE ACTIVE NETWORK, INC.

SUPPLEMENTARY DATA

(In thousands, except revenue per registration)

(Unaudited)

 

     Three Months Ended
September 30,
    %   Nine Months Ended
September 30,
    %
     2012     2011     change   2012     2011     change

Operational Data:

            

Net registration revenue

   $ 72,703      $ 60,893      19%   $ 220,076      $ 182,067      21%

Registrations

     25,207        23,513      7%     71,466        62,969      13%

Net registration revenue per registration

   $ 2.88      $ 2.59      11%   $ 3.08      $ 2.89      7%
     Three Months Ended
September 30,
    % or
bps
  Nine Months Ended
September 30,
    % or
bps
     2012     2011     change   2012     2011     change

GAAP and Non-GAAP Gross Profit Margin:

            

Total net revenue

   $ 109,219      $ 89,628      22%   $ 325,221      $ 261,345      24%

Add: impact of business combination accounting rules

     2,593        183          10,861        768     
  

 

 

   

 

 

     

 

 

   

 

 

   

Non-GAAP total net revenue

   $ 111,812      $ 89,811      24%   $ 336,082      $ 262,113      28%

GAAP gross profit

   $ 61,822      $ 49,738      24%   $ 177,926      $ 147,118      21%

Add back: stock-based compensation

     222        52          474        107     

Add back: depreciation & amortization

     8,060        5,897          23,728        16,796     

Add: impact of business combination accounting rules

     2,593        183          10,861        768     
  

 

 

   

 

 

     

 

 

   

 

 

   

Non-GAAP gross profit

   $ 72,697      $ 55,870      30%   $ 212,989      $ 164,789      29%

Gross profit margin:

            

GAAP gross profit margin

     56.6     55.5   110 bps     54.7     56.3   (160) bps

Non-GAAP gross profit margin

     65.0     62.2   280 bps     63.4     62.9   50 bps
     Three Months Ended
September 30,
        Nine Months Ended
September 30,
     
     2012     2011         2012     2011      

Stock-Based Compensation Expense:

            

Cost of net revenue

   $ 222      $ 52        $ 474      $ 107     

Sales and marketing

     1,007        277          2,709        1,040     

Research and development

     662        315          1,782        636     

General and administrative

     2,770        1,326          7,027        2,999     
  

 

 

   

 

 

     

 

 

   

 

 

   

Total stock-based compensation

   $ 4,661      $ 1,970        $ 11,992      $ 4,782     
  

 

 

   

 

 

     

 

 

   

 

 

   


THE ACTIVE NETWORK, INC.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(In thousands, except per share data)

(Unaudited)

 

                                                               
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Non-GAAP Earnings:

        

Non-GAAP net (loss) income:

        

GAAP net loss

   $ (6,022   $ (1,432   $ (28,685   $ (6,845

Add back: stock-based compensation

     4,661        1,970        11,992        4,782   

Add back: amortization of intangibles

     6,900        5,063        21,132        15,310   

Add: impact of business combination accounting rules

     2,593        183        10,861        768   

Income tax effect

     (4,954     (2,526     (15,395     (7,301
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net (loss) income

   $ 3,178      $ 3,258      $ (95   $ 6,714   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP shares:

        

GAAP shares—basic

     59,444        53,701        58,259        29,993   

Add: preferred stock conversion

     —          —          —          18,267   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP shares—basic

     59,444        53,701        58,259        48,260   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP shares—diluted

     59,444        53,701        58,259        29,993   

Add: preferred stock and other securities conversion

     5,264        9,124        6,526        27,433   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP shares—diluted

     64,708        62,825        64,785        57,426   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per share:

        

Basic

   $ 0.05      $ 0.06      $ 0.00      $ 0.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.05      $ 0.05      $ 0.00      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                               
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Adjusted EBITDA:

        

Net loss

   $ (6,022   $ (1,432   $ (28,685   $ (6,845

Add back: interest expense, net

     216        77        407        2,708   

Add back: provision for income taxes

     1,982        910        5,062        2,490   

Add back: depreciation and amortization

     15,033        11,146        45,127        32,654   

Add back: stock-based compensation

     4,661        1,970        11,992        4,782   

Add back: other (income) expense, net

     (486     33        (1,363     (109
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 15,384      $ 12,704      $ 32,540      $ 35,680   
  

 

 

   

 

 

   

 

 

   

 

 

 

Add: impact of business combination accounting rules

     2,593        183        10,861        768   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA excluding the impact of business combination accounting rules

   $ 17,977      $ 12,887      $ 43,401      $ 36,448   
  

 

 

   

 

 

   

 

 

   

 

 

 


THE ACTIVE NETWORK, INC.

FUTURE PERFORMANCE—2012 AND 2013 OUTLOOK

(In thousands, except per share data)

 

    

Estimated

4th Quarter 2012

   

Estimated

Full Year 2012

 
     Low End     High End     Low End     High End  

4th Quarter and Full Year 2012 Outlook

        

Reconciliation of GAAP to Non-GAAP Results:

        

Net loss

   $ (18,000   $ (13,000   $ (46,700   $ (41,700

Interest, taxes and other

     2,000        1,000        6,100        5,100   

Depreciation and amortization

     16,000        15,000        61,100        60,100   

Stock-based compensation

     5,000        4,000        17,000        16,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 5,000      $ 7,000      $ 37,500      $ 39,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

Add: impact of business combination accounting rules

     1,600        1,600        12,500        12,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA excluding the impact of business combination accounting rules

   $ 6,600      $ 8,600      $ 50,000      $ 52,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Loss Per Share:

        

Net loss

   $ (18,000   $ (13,000   $ (46,700   $ (41,700
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares—basic and diluted

     60,700        61,000        58,800        59,000   

Net loss per share—basic and diluted

   $ (0.30   $ (0.21   $ (0.79   $ (0.71
  

 

 

   

 

 

   

 

 

   

 

 

 

 

    

Estimated

Full Year 2013

 
     Low End     High End  

Full Year 2013 Outlook

    

Reconciliation of GAAP to Non-GAAP Results:

    

Net loss

   $ (38,000   $ (31,000

Interest, taxes and other

     6,000        5,000   

Depreciation and amortization

     60,000        59,000   

Stock-based compensation

     22,000        21,000   
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 50,000      $ 54,000   
  

 

 

   

 

 

 

Net Loss Per Share:

    

Net loss

   $ (38,000   $ (31,000
  

 

 

   

 

 

 

Weighted average shares—basic and diluted

     64,000        65,000   

Net loss per share—basic and diluted

   $ (0.59   $ (0.48
  

 

 

   

 

 

 


LOGO

 

###

© 2012 The Active Network, Inc. All rights reserved. ACTIVE.com and ActiveWorks are registered trademarks of The Active Network, Inc. ACTIVE Network is a trademark of The Active Network, Inc. All other trademarks are the property of their respective owners.

 

Media Contact:    Investor Contact:
Mona Klausing, ACTIVE Network    Christine Greany, The Blueshirt Group
Mona.Klausing@ACTIVENetwork.com    christine@blueshirtrgroup.com
1-858-964-3813    1-858-523-1732

 

LOGO