Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - Guitammer Co | Financial_Report.xls |
EX-32.2 - CERTIFICATION - Guitammer Co | gtmm_ex322.htm |
EX-31.2 - CERTIFICATION - Guitammer Co | gtmm_ex312.htm |
EX-32.1 - CERTIFICATION - Guitammer Co | gtmm_ex321.htm |
EX-31.1 - CERTIFICATION - Guitammer Co | gtmm_ex311.htm |
UNITED STATES | OMB APPROVAL |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
OMB Number: 3235-0070
Expires: January 31, 2013
Estimated average burden
hours per response . .187.2
|
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from____________to____________
Commission File Number: 000-54331
THE GUITAMMER COMPANY
(Exact name of registrant as specified in its charter)
Nevada | 61-1650777 | |
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
6117 Maxtown Road, Westerville, OH | 43082 | |
(Address of principal executive offices) | (Zip Code) |
(614) 898-9370
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of October 30, 2012, 68,279,482 shares of Common Stock were outstanding
The Guitammer Company
INDEX
PART I - Financial Information | |||||
Item 1. |
Condensed Consolidated Financial Statements (unaudited)
|
||||
Condensed Consolidated Balance Sheets at September 30, 2012 and December 31, 2011
|
1 | ||||
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2012 and 2011
|
2 | ||||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011
|
3 | ||||
Condensed Consolidated Statement of Changes in Stockholders’ Deficit for the nine months ended September 30, 2012 and year ended December 31, 2012 | 4 | ||||
Notes to Condensed Consolidated Financial Statements
|
5 | ||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
22 | |||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
31 | |||
Item 4. |
Controls and Procedures
|
31 | |||
PART II - Other Information | |||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
33 | |||
Item 6. |
Exhibits
|
34 | |||
Signature |
41
|
(unaudited)
|
||||||||
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 216,069 | $ | 55,132 | ||||
Accounts receivable, net
|
131,123 | 1,119 | ||||||
Inventory
|
492,602 | 56,227 | ||||||
Prepaid expenses and other current assets
|
190,621 | 66,832 | ||||||
Total current assets
|
1,030,415 | 179,310 | ||||||
Property and equipment, net
|
13,638 | 14,015 | ||||||
Deferred financing costs, net
|
28,496 | 44,525 | ||||||
Other assets
|
30,606 | 36,088 | ||||||
Total Assets
|
$ | 1,103,155 | $ | 273,938 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities
|
||||||||
Line of credit
|
$ | 39,523 | $ | 39,523 | ||||
Accounts payable
|
620,493 | 837,742 | ||||||
Accrued expenses
|
416,365 | 423,947 | ||||||
Deferred revenue
|
199,298 | 199,239 | ||||||
Current portion of long-term debt - related parties
|
482,051 | 569,929 | ||||||
Current portion of long-term debt - non-related parties
|
737,225 | 1,435,894 | ||||||
Total current liabilities
|
2,494,955 | 3,506,274 | ||||||
Long-term debt, net of current portion - related parties
|
352,301 | 462,534 | ||||||
Long-term debt, net of current portion - non related parties
|
237,764 | - | ||||||
Total Liabilites
|
3,085,020 | 3,968,808 | ||||||
Commitments
|
- | - | ||||||
Stockholders' deficit
|
||||||||
Common stock, par value of $.001, 150,000,000 shares authorized;
|
||||||||
68,279,482 and 56,428,039 shares issued and outstanding at
|
||||||||
September 30, 2012 and December 31, 2011, respectively
|
68,280 | 56,428 | ||||||
Additional paid-in capital
|
5,618,524 | 3,076,666 | ||||||
Accumulated deficit
|
(7,668,669 | ) | (6,827,964 | ) | ||||
Total Stockholders' deficit
|
(1,981,865 | ) | (3,694,870 | ) | ||||
Total Liabilities and Stockholders' deficit
|
$ | 1,103,155 | $ | 273,938 |
See accompanying Notes to Condensed Consolidated Financial Statements.
1
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Total revenue
|
$ | 555,115 | $ | 179,272 | $ | 1,628,086 | $ | 1,158,844 | ||||||||
Cost of goods sold
|
329,965 | 101,325 | 951,453 | 690,275 | ||||||||||||
Gross profit
|
225,150 | 77,947 | 676,633 | 468,569 | ||||||||||||
Operating expenses
|
||||||||||||||||
General and administrative
|
409,024 | 187,613 | 1,231,665 | 781,829 | ||||||||||||
Research and development
|
2,850 | 191 | 75,191 | 32,192 | ||||||||||||
411,874 | 187,804 | 1,306,856 | 814,021 | |||||||||||||
Loss from operations
|
(186,724 | ) | (109,857 | ) | (630,223 | ) | (345,452 | ) | ||||||||
Other income (expense)
|
||||||||||||||||
Interest expense
|
(74,872 | ) | (112,138 | ) | (210,524 | ) | (320,858 | ) | ||||||||
Interest income
|
4 | - | 42 | 47 | ||||||||||||
(74,868 | ) | (112,138 | ) | (210,482 | ) | (320,811 | ) | |||||||||
Loss before provision for income taxes
|
(261,592 | ) | (221,995 | ) | (840,705 | ) | (666,263 | ) | ||||||||
Provision for income taxes
|
- | - | - | - | ||||||||||||
Net loss
|
$ | (261,592 | ) | $ | (221,995 | ) | $ | (840,705 | ) | $ | (666,263 | ) | ||||
Basic and diluted loss per share
|
$ | (0.004 | ) | $ | (0.004 | ) | $ | (0.013 | ) | $ | (0.013 | ) | ||||
Basic and diluted weighted average common shares outstanding
|
66,626,004 | 50,516,591 | 63,659,512 | 50,175,000 |
See accompanying Notes to Condensed Consolidated Financial Statements.
2
THE GUITAMMER COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
(UNAUDITED)
2012
|
2011
|
|||||||
Cash flows from operating activities
|
||||||||
Net loss
|
(840,705 | ) | (666,263 | ) | ||||
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
Depreciation and amortization
|
25,738 | 28,215 | ||||||
Stock and warrants issued for services
|
180,989 | - | ||||||
Warrants issued in connection with debt requirements
|
134,741 | - | ||||||
Employee stock options
|
19,136 | - | ||||||
Accounts receivable allowance
|
- | 19,000 | ||||||
Changes in assets and liabilities
|
||||||||
Accounts receivable
|
(130,004 | ) | 5,033 | |||||
Inventory
|
(436,375 | ) | 199,361 | |||||
Prepaid expenses
|
(123,789 | ) | (4,759 | ) | ||||
Accounts payable and accrued expenses
|
(170,566 | ) | 157,320 | |||||
Deferred revenue
|
59 | 58,600 | ||||||
Net cash used in operating activities
|
(1,340,776 | ) | (203,493 | ) | ||||
Cash flows from investing activities
|
||||||||
Purchase of property and equipment
|
(3,850 | ) | (279 | ) | ||||
Net cash used in investing activities
|
(3,850 | ) | (279 | ) | ||||
Cash flows from financing activities
|
||||||||
Proceeds from stock and warrants
|
1,685,000 | 150,000 | ||||||
Proceeds from options exercised
|
100 | - | ||||||
Payment of capital lease obligation
|
- | (515 | ) | |||||
Payment of debt
|
(180,061 | ) | (21,771 | ) | ||||
Proceeds from debt
|
524 | 35,627 | ||||||
Net cash provided by financing activities
|
1,505,563 | 163,341 | ||||||
Net increase (decrease) in cash and cash equivalents
|
160,937 | (40,431 | ) | |||||
Cash and cash equivalents, beginning of period
|
55,132 | 65,922 | ||||||
Cash and cash equivalents, end of period
|
216,069 | 25,491 | ||||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid during the period for
|
||||||||
Interest
|
$ | 145,406 | $ | 161,545 | ||||
Income taxes
|
- | - | ||||||
Supplemental disclosure of non-cash investing and financing activities
|
||||||||
Issuance of common stock in connection with debt retirement
|
$ | 531,494 | $ | - | ||||
Issuance of common stock and warrants for professional services
|
$ | 183,239 | $ | - | ||||
Debt issued for professional services
|
$ | 35,000 |
See accompanying Notes to Consolidated Financial Statements.
3
THE GUITAMMER COMPANY |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
|
NINE MONTHS ENDED SEPTEMBER 30, 2012 AND YEAR ENDED DECEMBER 31, 2011
|
(UNAUDITED) |
Additional
|
||||||||||||||||||||
Common Stock |
Paid-in
|
Accumulated
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
Balance, January 1, 2011
|
50,001,374 | $ | 50,001 | $ | 1,692,169 | $ | (5,661,193 | ) | $ | (3,919,023 | ) | |||||||||
Common stock and warrants issued in connection with debt retirement
|
4,379,998 | 4,380 | 917,743 | - | 922,123 | |||||||||||||||
Common Stock and warrants issued for services
|
446,667 | 447 | 68,354 | - | 68,801 | |||||||||||||||
Common stock and warrants issuance
|
1,600,000 | 1,600 | 398,400 | - | 400,000 | |||||||||||||||
Net loss
|
- | - | - | (1,166,771 | ) | (1,166,771 | ) | |||||||||||||
Balance, December 31, 2011
|
56,428,039 | 56,428 | 3,076,666 | (6,827,964 | ) | (3,694,870 | ) | |||||||||||||
Common stock and warrants issued in connection with debt retirement
|
4,319,906 | 4,321 | 527,173 | - | 531,494 | |||||||||||||||
Employee stock options issued vesting over 3 years
|
- | - | 19,136 | - | 19,136 | |||||||||||||||
Warrants issued in connection with debt requirements
|
- | - | 134,741 | - | 134,741 | |||||||||||||||
Common Stock and warrants issued for services
|
760,331 | 760 | 182,479 | - | 183,239 | |||||||||||||||
Options exercised for common stock purchase
|
31,206 | 31 | 69 | - | 100 | |||||||||||||||
Common stock and warrants issuance
|
6,740,000 | 6,740 | 1,678,260 | - | 1,685,000 | |||||||||||||||
Net loss
|
- | - | - | (840,705 | ) | (840,705 | ) | |||||||||||||
Balance, September 30, 2012
|
68,279,482 | $ | 68,280 | $ | 5,618,524 | $ | (7,668,669 | ) | $ | (1,981,865 | ) |
See accompanying Notes to Condensed Consolidated Financial Statements.
4
1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
The financial information presented represents The Guitammer Company (the “Company”) originally incorporated on March 6, 1990, under the laws of the State of Ohio, and then re-domiciled to Nevada on May 18, 2011.
In April 2011, the Board of Directors approved a resolution to create a holding company to own 100% of the Ohio Company (“Guitammer-Ohio”). The holding company is incorporated in the State of Nevada and has 150 million authorized common shares. Existing shareholders of Guitammer-Ohio received 31,206 shares in the holding company for each share they owned, resulting in a total of 50,001,374 shares of Common Stock, of Guitammer-Nevada evidencing the same proportional interest in Guitammer-Nevada as they held in Guitammer-Ohio. The per share numbers and the per share amounts in the financial statements and the notes to the financial statements reflect the retroactive application of our stock split.
The Company is involved in the design and distribution of a low frequency audio transducer branded as the original ButtKicker® products. The Company, headquartered in Ohio, sells products internationally.
Basis of Presentation
All significant inter-company transactions and accounts have been eliminated in consolidation.
Interim Financial Reporting
In the opinion of management, the accompanying interim unaudited condensed consolidated financial statements reflect all adjustments that are necessary for a fair presentation of the financial results. All such adjustments reflected in the unaudited interim condensed consolidated financial statements are considered to be of a normal and recurring nature. The results of the operations for the three and nine months ended September 30, 2012 and 2011 are not necessarily indicative of the results to be expected for the whole year. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2011.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
5
1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments and other short-term investments with an initial maturity of three months or less to be cash equivalents.
The Company maintains cash and cash equivalent balances at a financial institution that is insured by the Federal Deposit Insurance Corporation, subject to certain limitations.
Accounts Receivable
Accounts receivable are carried at cost less an allowance for doubtful accounts. The allowance for doubtful accounts is established through provisions charged against income and is maintained at a level believed adequate by management to absorb estimated bad debts based on current economic conditions.
Accounts receivable are uncollateralized customer obligations due under normal trade terms generally requiring payment within 30 days from the invoice date. The Company recorded an allowance of approximately $23,600 at September 30, 2012 and December 31, 2011.
Inventory
Inventory, consisting of finished goods, is stated at the lower of cost or market. Cost is determined using the weighted average method. Inventory that is determined to be obsolete or not sellable is expensed immediately. The Company recorded a reserve for obsolete items of $10,415 at September 30, 2012 and December 31, 2011.
Property and Equipment, net
Property and equipment are recorded at cost less accumulated depreciation. Expenditures for major additions and improvements are capitalized, while minor replacements, maintenance, and repairs and maintenance are charged to expense as incurred. Leasehold improvements are amortized over the shorter of the assets’ economic lives or the lease term. Depreciation is provided using the straight-line method over the estimated useful lives of the assets as follows:
Equipment and electronics
|
5 - 7 years
|
|
Furniture and fixtures
|
7 years
|
|
Leasehold improvements
|
Shorter of lease terms or 7 years
|
Deferred Financing costs, net
Deferred financing costs are recorded at cost less accumulated amortization. Amortization is provided using the straight-line method over 40 months which is the life of the loan for which the financing costs were incurred.
Impairment of Long-Lived Assets
Long-lived assets to be held and used are reviewed for impairment whenever events or circumstances indicate that the carrying value of such assets may not be recoverable. Determination of recoverability is generally based on an estimate of undiscounted cash flows resulting from the use of the asset and its eventual disposition. If the evaluation indicates that the carrying amount of an asset is not recoverable from our undiscounted cash flows, then an impairment loss is measured by comparing the carrying amount of the asset to its fair value.
6
1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Revenue Recognition
The Company recognizes revenue from the sale of its products when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the fee is fixed and determinable, and collectability is reasonably assured.
Deferred Revenue
The Company received prepayment for products from some of its customers as the Company requires prepayment before goods are shipped to all international customers. As of September 30, 2012 and December 31, 2011 the Company had deferred revenue of $199,298 and $199,239, respectively. The Company recognizes revenue and decreases deferred revenue upon delivery of products.
Income Taxes
Prior to the creation of the Nevada holding company formed on May 18, 2011, the Company had elected S Corporation status for Federal and Ohio state income tax purposes. Under these elections, the Company’s taxable income was included on the stockholders individual income tax returns, and the Company made no provision for Federal and State income tax.
Effective with the Company redomiciling to Nevada on May 18, 2011, the Company elected C Corporation status for both Federal and State income tax purposes.
There were no uncertain tax positions at September 30, 2012 or December 31, 2011, as the Company’s tax positions for open years meet the recognition thresholds of more likely than not to be sustained upon examinations. Tax returns for the years 2009 through 2011 are currently open to examination. Tax returns prior to 2009 are no longer subject to examination by tax authorities.
Fair Value of Financial Instruments
The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by U.S. generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The levels are defined as follows:
Level 1 – quoted prices for identical instruments in active markets;
Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and
Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The carrying amount reported in the balance sheets for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair value because of the immediate or short-term maturity of these financial instruments. The fair value of the long term debt and revolving line of credit at September 30, 2012 and December 31, 2011 approximated the carrying amount and were determined on a Level 2 measurement.
7
1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The Black-Scholes valuation model is used to estimate the fair value of the warrants. The significant assumptions considered by the model were the remaining term of the warrants, the fair value per share stock price of $.20 at September 30, 2012 and December 31, 2011, a risk free treasury rate for 3 years of .31% and .48% at September 30, 2012 and December 31, 2011, respectively, and an expected volatility of 60%. At September 30, 2012 and December 31, 2011, the fair value of warrants approximated the carrying amount and were determined on a Level 2 measurement.
Advertising
Costs of advertising and marketing are expensed as incurred. Advertising and marketing costs were $36,461 and $3,040 for the nine month periods ending September 30, 2012 and 2011, respectively.
Shipping and Handling
Shipping and handling costs of $115,670 and $88,567 for the nine month periods ending September 30, 2012 and 2011, respectively, are included in general and administrative expenses in the statements of operations.
Research and development costs
The costs of research and development activities are expensed when incurred.
Earnings (Loss) Per Share of Common Stock
Historical net income (loss) per common share is computed using the weighted average number of common shares outstanding. Diluted earnings per share (EPS) include additional dilution from common stock equivalents, such as stock issuable pursuant to the exercise of stock options and warrants. Common stock equivalents were not included in the computation of diluted earnings per share when the Company reported a loss because to do so would be antidilutive for periods presented. Anti-dilutive securities not included in net loss per share calculations for the years presented include:
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Potentially dilutive securities:
|
||||||||
Outstanding time-based stock options
|
42,381,402 | 42,068,497 | ||||||
Outstanding time-based warrants
|
11,273,178 | 3,196,934 |
Stock Based Compensation
Share-based compensation is measured as the fair value of the award at its grant date based on the estimated number of awards that are expected to vest and is recorded over a defined service period. Compensation expense is recognized based on the estimated grant date fair value method using a Black-Scholes valuation model. It is the Company’s policy to recognize expense using the straight-line method over the vesting period.
Recently Issued Accounting Standards
In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. Generally Accepted Accounting Principles and International Financial Reporting Standards (“IFRSs”). This standard updates accounting guidance to clarify the measurement of fair value to align the guidance and improve the comparability surrounding fair value measurement within GAAP and IFRSs.The standard also updates requirements for measuring fair value and expands the required disclosures. The standard does not require additional fair value measurements and was not intended to establish valuation standards or affect valuation practices outside of financial reporting. This standard was effective for the Company on January 1, 2012. The Company has updated their disclosures as a result of this.
8
1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. This standard eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. The standard is intended to enhance comparability between entities that report under US GAAP and those that report under IFRS, and to provide a more consistent method of presenting non-owner transactions that affect an entity's equity. Under the ASU, an entity can elect to present items of net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive, statements. Each component of net income and each component of other comprehensive income, together with totals for comprehensive income and its two parts, net income and other comprehensive income, would need to be displayed under either alternative. The statement(s) would need to be presented with equal prominence as the other primary consolidated financial statements. The ASU does not change items that constitute net income and other comprehensive income, when an item of other comprehensive income must be reclassified to net income or the earnings-per-share computation (which will continue to be based on net income). The new US GAAP requirements are effective for public entities as of the beginning of a fiscal year that begins after December 15, 2011 and interim and annual periods thereafter. Early adoption is permitted, but full retrospective application is required under the accounting standard. The adoption of this standard did not have a material impact on the Company’s consolidated results of operations, cash flows, and financial position.
In September 2011, the FASB issued ASU No. 2011-08, Intangibles - Goodwill and Other (Topic 350) Testing Goodwill for Impairment. This standard simplifies how an entity tests goodwill for impairment and allows an entity to first assess qualitative factors in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. This standard is effective for entities as of the beginning of a fiscal year that begins after December 15, 2011 and interim and annual periods thereafter. Early adoption is permitted. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements or required disclosures.
In December 2011, the FASB issued ASU No. 2011-12, Deferral of Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05, which defers the requirement in ASU No. 2011-05 that companies present reclassification adjustments for each component of accumulated other comprehensive income. All other requirements of ASU No. 2011-05 remain unchanged.
9
2 - GOING CONCERN
The Company has incurred net losses, negative cash flows from operating activities, and has an accumulated deficit of approximately $7.67 million at September 30, 2012. In addition, at September 30, 2012 the Company had a cash balance of $216,069 and working capital deficiency of approximately $1.46 million. The Company has relied upon cash from its financing activities to fund its ongoing operations as it has not been able to generate sufficient cash from its operating activities in the past and there is no assurance it will be able to do so in the future. Unless the Company can obtain additional cash resources, these factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
The Company needs additional capital to fund current working capital requirements, ongoing debt service and to repay its obligations that are maturing over the upcoming twelve month period. Management plans to increase revenues and to control operating expenses in order to reduce losses from operations. Additionally, the Company will continue to seek equity and/or debt financing in order to enable the Company to meet its financial obligations until it achieves profitability. The Company may not be able to obtain this additional financing on acceptable terms or at all.
3 - PROPERTY AND EQUIPMENT, NET
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Equipment and electronics
|
$ | 179,729 | $ | 176,672 | ||||
Furniture and fixtures
|
20,257 | 19,464 | ||||||
Leasehold improvements
|
12,313 | 12,313 | ||||||
212,299 | 208,449 | |||||||
Less accumulated depreciation
|
(198,661 | ) | (194,434 | ) | ||||
Property and equipment, net
|
$ | 13,638 | $ | 14,015 |
Depreciation expense for the three month period and nine month period ended September 30, 2012 was $1,430 and $4,227 respectively. Depreciation expense for the three month period and nine month period ended September 30, 2011 was $2,238 and $6,705 respectively.
10
4 – DEFERRED FINANCING COSTS, NET
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Deferred financing costs
|
$ | 104,807 | $ | 104,807 | ||||
Less Accumulated Amortization
|
(76,311 | ) | (60,282 | ) | ||||
Deferred financing costs, net
|
$ | 28,496 | $ | 44,525 |
Amortization expense for Deferred Financing Costs for the three month period and nine month period ended September 30, 2012 was $5,343 and $16,029, respectively. Amortization expense for the three month period and nine month period ended September 30, 2011 was $5,343 and $16,029, respectively.
5 - LINE OF CREDIT
The Company has entered into an unsecured line of credit arrangement with Key Bank, which carries a maximum possible loan balance of $40,000 at an annual interest rate of 6.25% and is due on demand. As of September 30, 2012 and December 31, 2011, the Company had borrowed $39,523.
6 – ACCRUED EXPENSES
Accrued expenses consisted of the following at September 30, 2012 and December 31, 2011:
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Accrued Payroll
|
$ | 19,746 | $ | 31,522 | ||||
Accrued Interest
|
109,213 | 112,139 | ||||||
Warrant Liability
|
234,371 | 234,371 | ||||||
Deferred rent
|
- | 7,268 | ||||||
Miscellaneous accrued expenses
|
53,035 | 38,647 | ||||||
$ | 416,365 | $ | 423,947 |
As more fully described in footnote 8, the Company has recorded a warrant liability of $234,371 as of September 30, 2012 and December 31, 2011, which is based on the Black-Scholes valuation model to estimate the fair value of the warrants. The significant assumptions considered by the model were the remaining term of the warrants, the fair value per share stock price of $.20 at September 30, 2012 and December 31, 2011, a risk free treasury rate for 3 years of .31% and .48% at September 30, 2012 and December 31, 2011,respectively and an expected volatility of 60%.
11
7 - DEBT
Debt payable to related parties is as follows:
September 30,
2012
|
December 31,
2011
|
|||||||
Notes payable to two stockholders in original amounts of $300,000 at an interest rate of 12%. Notes were due no later than June 30, 2012. On November 17, 2011, $39,622 of the balance on the notes was converted to common stock at a price of $.04661 per share and 255,889 stock options were forfeited as a condition of the conversion. On January 31, 2012, the remaining balances on the notes were converted to shares of stock. $158,489 of the notes were converted at a price of .$25 per share and $39,622 of the notes were converted at $.04661 per share with 255,889 stock options were forfeited as a condition of conversion.
|
$ | - | $ | 198,111 | ||||
Note payable to Forest Capital, an affiliate of the Walter J. Doyle Trust, a stockholder, in the original amount of $250,000 at an annual interest rate of 10%. Effective December 13, 2009, the annual interest rate increased to 20%. On December 21, 2011, $100,000 of the note was converted to shares of stock at a price of $.25 per share and the note was amended decreasing the annual interest rate to 8% with interest payable annually on January 3rd and with the principal balance due on January 3, 2014.
|
150,000 | 150,000 | ||||||
Note payable to Julie E. Jacobs Trust in the original amount of $100,000 at an annual interest rate of 20%. Effective September 26, 2010, the annual interest rate increased to 30% with the note payable on demand. On December 21, 2011, note was amended decreasing the annual interest rate to 8% with interest payable annually on January 3rd and with the principal balance due on January 3, 2014.
|
100,000 | 100,000 | ||||||
Note payable to Thelma Gault, a stockholder, in the original amount of $800,000 at an interest rate of 10%. The loan is collateralized by all assets of the Company, and on April 25, 2008 signed an agreement in which her collateralization is shared with the State of Ohio. On November 18, 2010, Thelma Gault signed an agreement subordinating up to $700,000 of debt to the Walter Doyle Trust and the Julie Jacobs Trust and to Standard Energy through the Julie Jacobs Trust. Note is due on May 1, 2014.
|
584,352 | 584,352 | ||||||
Total debt payable to related parties | $ | 834,352 | $ | 1,032,463 | ||||
Less current portion of debt payable to related parties
|
482,051 | 569,929 | ||||||
Long term debt payable to related parties
|
$ | 352,301 | $ | 462,534 |
12
7 - DEBT (Continued)
September 30,
|
December 31,
|
|||||||
2012 | 2011 | |||||||
Other debt is as follows: | ||||||||
Note payable to Ohio Innovation Loan Fund at an interest rate of 8%. Monthly payments of principal, interest, escrow, and service fees are based on the loan agreement. The loan is collateralized by all assets of the Company, and this collateralization is shared with the Thelma Gault per agreement signed on April 25, 2008. On November 29, 2010, The Director of Development for the State of Ohio signed an agreement subordinating up to $700,000 of debt to the Walter Doyle Trust and the Julie Jacobs Trust and to Standard Energy through the Julie Jacobs Trust. Note was modified extending the due date to July 2014.
|
$ | 502,407 | $ | 659,969 | ||||
Notes payable to Merrill Lynch in the original amount of $400,000, with interest payable at Libor plus .56%. In addition, this debt is guaranteed 50% each by the Walter J. Doyle Trust and the Julie E. Jacobs Trust. As compensation for their guarantees, the trusts receive 4% per annum and share a first position lien on all assets. The note is due on demand.
|
397,582 | 397,059 | ||||||
Notes payable to four different investors in the original amount of $250,000 at an interest rate of 12%. On January 31, 2012, all of these notes except for a $75,000 note were converted to shares of stock at a price of $.25 per share. The $75,000 note was due June 30, 2012.
|
75,000 | 193,866 | ||||||
Note payable to Joseph Albert in the original amount of $100,000 at an annual interest rate of 7%. This note is convertible at the note holder’s option into 400,000 shares of common stock. The note is due on demand. During June, 2012 this note was converted to shares of stock at a price of $.25 per share.
|
-
|
100,000 | ||||||
Note payable to John Robison in the original amount of $50,000 at an annual interest rate of 7%. This note is convertible at the note holder’s option into 250,000 shares of common stock. The note is due on demand. During June, 2012 this note was converted to shares of stock at a price of $.25 per share.
|
-
|
50,000 | ||||||
Convertible Note payable to Carl Generes in the original amount of $35,000 which is not interest bearing. Note is due no later than February 23, 2012 and is for legal services related to SEC filings to occur in 2011. On January 31, 2012, this note was converted to shares of stock at a price of $.0213 per share.
|
- | 35,000 | ||||||
Other debt
|
$ | 974,989 | $ | 1,435,894 | ||||
Less current portion of debt payable to non-related parties | 737,225 | 1,435,894 | ||||||
Long term debt payable to non-related parties | $ | 237,764 | $ | - |
13
7 - DEBT (Continued)
The principal maturities of the notes payable for the next five years and in the aggregate are as follows:
Period ending
|
||||
September 30,
|
||||
2013
|
$ | 1,219,276 | ||
2014
|
590,065 | |||
2015
|
- | |||
2016
|
- | |||
2017
|
- | |||
$ | 1,809,341 |
The Company is not in compliance with certain debt covenants and has not received waivers from the lender. As a result, the note payable with an outstanding balance of $75,000 as of September 30, 2012, is classified as current in the accompanying balance sheets.
Conversion of debt
During the period ended September 30, 2012 and the year ended December 31, 2011, certain debt instruments were converted to equity. Prior to conversion, some of these debt instruments were modified to include a debt conversion feature. Based on the terms of the transactions, these modifications and conversion were treated as equity transactions.
14
7 - DEBT (Continued)
The following table lists debt that was converted during the year ended December 31, 2011:
Conversion of Debt Table | ||||||||||||||||
Debt
|
Accrued Interest
|
Total
|
Stock issued
|
|||||||||||||
Note Converted
|
Extinguished
|
Extinguished
|
Extinguished
|
Shares
|
||||||||||||
Partial Conversion of Eric Roy Note due June 30, 2012
|
$ | 39,622 | $ | - | $ | 39,622 | 850,000 | |||||||||
Note payable to Richard Luden, no maturity date
|
82,000 | - | 82,000 | 328,000 | ||||||||||||
Note payable to Doyle Trust, due on Demand
|
- | 19,719 | 19,719 | 78,876 | ||||||||||||
Note payable to Doyle Trust, due on Demand
|
149,693 | 37,864 | 187,557 | 750,229 | ||||||||||||
Note payable to Doyle Trust, due on Demand
|
25,000 | 3,027 | 28,027 | 112,108 | ||||||||||||
Note payable to Forest Capital, due on Demand
|
100,000 | 98,495 | 198,495 | 793,972 | ||||||||||||
Note payable to Julie Jacobs Trust, due on Demand
|
- | 19,719 | 19,719 | 78,876 | ||||||||||||
Note payable to Julie Jacobs Trust, due on Demand
|
- | 47,345 | 47,345 | 189,381 | ||||||||||||
Note payable to Standard Energy, due on Demand
|
149,693 | 37,864 | 187,557 | 750,228 | ||||||||||||
Note payable to Standard Energy, due on Demand
|
100,000 | 12,082 | 112,082 | 448,328 | ||||||||||||
$ | 646,008 | $ | 276,115 | $ | 922,123 | 4,379,998 |
15
7 - DEBT (Continued)
The following table lists debt that was converted to common stock in the nine month period ended September 30, 2012:
Conversion of Debt Table | ||||||||||||||||
Debt
|
Accrued Interest
|
Total
|
Stock issued
|
|||||||||||||
Note Converted
|
Extinguished
|
Extinguished
|
Extinguished
|
Shares
|
||||||||||||
Eric Roy Note due June 30, 2012
|
$ | 39,623 | $ | 4,358 | $ | 43,981 | 867,434 | |||||||||
John Huston Note due June 30, 2012
|
39,622 | 2,774 | 42,396 | 169,583 | ||||||||||||
Andrea Levenson Note due June 30, 2012
|
39,622 | 2,774 | 42,396 | 169,583 | ||||||||||||
Gus Van Sant Note due June 30, 2012
|
39,622 | 2,774 | 42,396 | 169,583 | ||||||||||||
Walter J. Doyle Note due June 30, 2012
|
39,622 | 2,774 | 42,396 | 169,583 | ||||||||||||
Walter J. Doyle Note due June 30, 2012
|
118,867 | 8,321 | 127,188 | 508,751 | ||||||||||||
Carl Generes Note due February 23, 2012
|
35,000 | - | 35,000 | 1,642,421 | ||||||||||||
Standard Energy additional interest on note converted December 21, 2011
|
- | 3,541 | 3,541 | 14,163 | ||||||||||||
Walter Doyle Trust additional accured interest on note converted December 21, 2011
|
- | 1,466 | 1,466 | 5,867 | ||||||||||||
Forest Capital additional accrued interest on note converted December 21, 2011
|
- | 23,234 | 23,234 | 92,938 | ||||||||||||
Joseph Albert note due on demand converted June 8, 2012
|
85,000 | - | 85,000 | 340,000 | ||||||||||||
John Robison note due on demand converted June 22, 2012
|
42,500 | - | 42,500 | 170,000 | ||||||||||||
$ | 479,478 | $ | 52,016 | $ | 531,494 | 4,319,906 |
16
8 - STOCKHOLDERS’ DEFICIENCY
Stock Sales
During the first nine months of 2012, the company sold 6,740,000 shares of stock and warrants as a part of a private placement memorandum for $.25 per share. Additionally, stock options were exercised for the purchase of 31,206 shares at $.0032 per share. During the second half of 2011, the Company sold 1,600,000 shares of stock and warrants as a part of a private placement memorandum for $.25 per share. The total cash raised was $1,685,000 and $400,000 for the first nine months ended September 30, 2012 and 2011, respectively. The stock warrants were issued as a part of stock sales and are exercisable at $.36 per share.
Options
On February 1, 2012, the Board approved a stock option plan and granted 600,000 stock options to three of its employees, with an exercise price of $.25 per share with a vesting schedule of 60% on the first anniversary of the grant, 20% on the second anniversary of the grant and the final 20% on the third anniversary of the grant. The following table summarizes the activity for all stock options:
Number of
Options
|
Range of Exercise Price
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term in Years
|
Weighted Average Grant Date Fair Value
|
||||||||||||||||
Outstanding options as of January 1, 2011
|
42,324,386 | $ | .00320 -$.02131 | $ | .01681 | 7.30 | $ | .01296 | ||||||||||||
Options granted
|
- | |||||||||||||||||||
Options cancelled
|
(255,889 | ) | $ | .02131 | $ | .02131 | 3.36 | $ | .00478 | |||||||||||
Outstanding options as of December 31, 2011
|
42,068,497 | $ | .00320 -$.02131 | $ | .01664 | 6.34 | $ | .01301 | ||||||||||||
Options granted
|
600,000 | $ | .25000 | $ | .25000 | 9.33 | $ | .15203 | ||||||||||||
Options cancelled
|
(255,889 | ) | $ | .02131 | $ | .02131 | 3.02 | $ | .00478 | |||||||||||
Options exercised
|
(31,206 | ) | $ | .00320 | $ | .00320 | .06 | $ | .00018 | |||||||||||
Outstanding options as of September 30, 2012
|
42,381,402 | $ | .00320 -$.25000 | $ | .01993 | 5.67 | $ | .01504 |
The following table provides information about options under the Plan that are outstanding and exercisable as of September 30, 2012:
Options Outstanding
|
Options Exercisable
|
||||||||||
Exercise Price
|
As of September 30,
2012
|
Weighted Average Contractual Life Remaining |
As of September 30,
2012
|
||||||||
$ | .00320 | 10,806,326 |
6.91 years
|
10,806,326 | |||||||
$ | .02131 | 30,975,076 |
5.16 years
|
30,975,076 | |||||||
$ | .25000 | 600,000 |
9.33 years
|
- | |||||||
42,381,402 | 41,781,402 |
Included in the above table are 6,244,321 options to non-employees and 36,137,081 to officers, directors and employees of the Company.
17
8 - STOCKHOLDERS’ DEFICIENCY (continued)
Warrants
The Company has 11,273,178 and 3,196,934 warrants outstanding as of September 30, 2012 and December 31, 2011, respectively. For the nine month period ending September 30, 2012; 6,740,000 warrants were issued in connection with the sale of common stock, 656,250 warrants were issued with an exercise price of $.005 relating to the terms of certain debt instruments and the Company’s also issued 680,000 warrants in exchange for services. The expiration date of 225,006 warrants was extended to July, 2014 and reduced by 6 to 225,000 warrants as a part of a debt to stock conversion agreement. For the period ending December 31, 2011; 1,600,000 warrants were issued in connection with the sale of common stock, 225,006 warrants were issued with an exercise price of $.25 relating to the terms of certain debt instruments and the Company’s redomiciling to the state of Nevada, and the Company also issued 80,000 warrants in exchange for services.
This table summarizes the activity for all warrants:
Number of
|
Exercise
|
||||||||
Warrants
|
Price
|
Expiration Date
|
|||||||
Outstanding Warrants as of
|
|||||||||
January 1, 2011
|
1,291,928 | $ | .02131 |
July, 2015
|
|||||
Warrants Granted
|
600,000 | $ | .36000 |
July, 2013
|
|||||
400,000 | $ | .36000 |
October, 2013
|
||||||
440,000 | $ | .36000 |
November, 2013
|
||||||
240,000 | $ | .36000 |
December, 2013
|
||||||
225,000 | $ | .25000 |
July, 2014
|
||||||
Outstanding Warrants as of
|
$ | .02131- |
Expiration dates
|
||||||
December 31, 2011
|
3,196,928 | $ | .36000 |
As listed above
|
|||||
Warrants Granted
|
656,250 | $ | .00500 |
May, 2013
|
|||||
940,000 | $ | .36000 |
January, 2014
|
||||||
500,000 | $ | .36000 |
February, 2014
|
||||||
300,000 | $ | .36000 |
March, 2014
|
||||||
2,300,000 | $ | .36000 |
April, 2014
|
||||||
|
400,000 | $ | .36000 |
May, 2014
|
|||||
620,000 | $ | .36000 |
June, 2014
|
||||||
240,000 | $ | .36000 |
July, 2014
|
||||||
80,000 | $ | .36000 |
August, 2014
|
||||||
2,040,000 | $ | .36000 |
September, 2014
|
||||||
Outstanding Warrants as of
|
$ | .02131- |
Expiration dates
|
||||||
September 30, 2012
|
11,273,178 | $ | .36000 |
As listed above
|
The warrants for 1,219,928 shares issued prior to January 1, 2011, include certain provisions that protect the holders from a decline in the stock price of the Company. As a result of those provisions, the Company recognizes the warrants as liabilities at their fair values on each reporting date.
As shown in footnote 6, the Company has recorded a warrant liability of $234,371 as of September 30, 2012 and December 31, 2011, which is based on the Black-Scholes valuation model to estimate the fair value of the warrants. The significant assumptions considered by the model were the remaining term of the warrants, the fair value per share stock price of $.20 at September 30, 2012 and December 31, 2011, a risk free treasury rate for 3 years of .31% and .48% at September 30, 2012 and December 31, 2011, respectively and an expected volatility of 60%.
18
9 - COMMITMENTS
On September 1, 2009, the Company entered into a four year lease for the rental of the office and warehouse space expiring on August 31, 2013. Under the terms of the lease, the Company’s future minimum rental payments are $21,246 for 2012 and $56,656 for 2013.
Total rent expense under operating leases for the periods ending September 30, 2012 and 2011 amounted to approximately $56,470 and $53,802, respectively.
Stock and warrants issued for services
During the nine months ending September 30, 2012, the Company issued 760,331 shares of common stock and 680,000 warrants for consulting services valued at $183,239.
During 2011, the Company issued 446,667 shares of common stock and 80,000 warrants valued at $68,801, which represents the stock price on the date of issue.
On November 16, 2011, the Company entered into a 3 month agreement with Scott Watters for advisory services. Under the terms of the agreement, Mr. Watters will be compensated at a rate of 40,000 shares of common stock and 40,000 warrants per month. The agreement was extended through August 31, 2012 with the same compensation arrangement of 40,000 shares of common stock and 40,000 warrants per month.
On December 5, 2011, the Company entered into a 90 day agreement with Jeff Paltrow d/b/a Lighthouse Capital for assistance and advisory services for investor and public relations. Under the terms of the agreement, Lighthouse Capital received re-numeration of a commencement bonus of $5,000, 300,000 shares of common stock valued at $42,000 during 2011, and received $5,000 on January 15, 2012 and $5,000 on February 15, 2012.
On December 5, 2011, the Company entered into a 91 day agreement with The Cervelle Group for assistance and advisory services for investor and public relations. Under the terms of the agreement, The Cervelle Group received re-numeration of 66,000 shares of common stock valued at $10,000 on December 19, 2011. Additionally, The Cervelle Group received $3,000 and 7,000 shares of stock on January 19, 2012 and $3,000 and 7,000 shares of stock on February 19, 2012.
On January 26, 2012, the criteria was met from inventory financing agreements the Company made in October and November 2010, which required the Company to issue warrants to purchase 656,250 shares of common stock exercisable at $.005 per share. The financing agreements required the warrants to be issued if the Company’s stock become publicly traded and received at least $500,000 of investment from a Private Placement Memorandum. In November 2011, the Company’s stock began trading publicly and on January 26, 2012, investments received from the Private Placement Memorandum reached and exceeded $500,000. The Black-Scholes valuation model was used to estimate the fair value of the warrants and to record $134,711 of expense and additional paid in capital for these warrants.
On February10, 2012, the Company entered into a 3 month agreement with John Ertman for advisory services. Under the terms of the agreement, Mr. Ertman will be compensated at a rate of 40,000 shares of common stock and 40,000 warrants per month. The agreement was extended through December 31, 2012 with the same compensation arrangement of 40,000 shares of common stock and 40,000 warrants per month.
19
10 - CONCENTRATION OF CREDIT RISK
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of accounts receivable. Receivables are stated at the amounts management expects to collect from outstanding balances. Generally, the Company does not require collateral or other security to support contract receivables.
The Company had one major customer for the period ending September 30, 2012 and none for the period ending September 30, 2011. A major customer is defined as one that purchases ten-percent or more in a reporting period. Net sales for the period ending September 30, 2012 and 2011 include sales to major customers as follows:
Nine months ending September 30,
|
||||||||
Customer
|
2012
|
2011
|
||||||
Palliser Furniture
|
12.6 | % | 1.8 | % |
We had an accounts receivable balance from Palliser Furniture of zero and $370 at September 30, 2012 and December 31, 2011 respectively.
The Company had major suppliers in each of the reporting periods presented. A major supplier is defined as one that provides ten-percent or more of total cost-of-sales in a particular reporting period or has an outstanding account payable balance of ten-percent or more as of the reporting period.
Nine months
ending September 30,
|
Year Ending
December 31,
|
|||||||||||||||
2012 | 2011 | |||||||||||||||
Purchases During Period
|
Account Payable Percentage at end of Period
|
Purchases During Period
|
Account Payable Percentage at end of period
|
|||||||||||||
Actiway Industrial Co.
|
55 | % | 24 | % | 12 | % | 20 | % | ||||||||
Eminence Speaker LLC
|
33 | % | 36 | % | 51 | % | 39 | % | ||||||||
Sonavox Canada, Inc. | 10 | % | 24 | % | 27 | % | 29 | % |
11 - RELATED PARTY TRANSACTIONS
One of the Company’s shareholders is also a note holder and a minority shareholder of a major supplier to the Company. This shareholder is a note holder who also owns 2,590,098 shares of the Company’s common stock and options to purchase another 3,276,630 shares, and is a minority shareholder in Eminence Speaker, LLC, a major supplier to the Company.
20
12 – OTHER ASSETS
Other assets principally consist of patents and trademarks related to the ButtKicker products. The assets are being amortized over 10 years based on the estimated useful lives of the patents and trademarks. Amortization of the intangible assets, which is included in general and administrative expenses, was $5,482 and $5,481 for the nine month periods ended September 30, 2012 and 2011, respectively. The estimated future amortization expense for intangible assets is approximately $7,000 per year from 2012 through 2014, $6,000 in 2015 and $8,000 thereafter.
13 – INCOME TAXES
The Company accounts for income taxes under the asset and liability method which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of differences between the carrying amounts and the tax basis of the assets and liabilities.No provision has been recorded for a deferred tax asset due to net operating losses and full valuation allowances against deferred income taxes.
14 – SUBSEQUENT EVENTS
In accordance with FASB ASC 855, Subsequent Events, we evaluated the effects of all subsequent events from the end of the third quarter ended September 30, 2012 through the date we filed our financial statements with the U.S. Securities and Exchange Commission. There were no additional events to report during this evaluation period.
21
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with Guitammer's Unaudited Condensed Consolidated Interim Financial Statements and notes thereto included elsewhere in this Form 10-Q. Except for the historical information contained herein, the discussion in this Form 10-Q contains certain forward looking statements that involve risks and uncertainties, such as statements of Guitammer plans, objectives, expectations and intentions. The cautionary statements made in this Form 10-Q should be read as being applicable to all related forward-looking statements wherever they appear in this Form 10-Q. These statements include, without limitation, statements concerning the potential operations and results of Guitammer described below. Guitammer's actual results could differ materially from those discussed here. Factors that could cause or contribute to such differences include, without limitation, those factors discussed herein and in Guitammer's Form 10 Registration Statement.
OVERVIEW
Guitammer Company (“Guitammer-Ohio”) was incorporated in Ohio on March 6, 1990, as a research, development and licensing company and manufacturer and marketer of low frequency audio transducers that allows users to feel low frequency sound (“bass”) like a subwoofer but silent.
On May 18, 2011, Guitammer-Ohio caused the formation of a Nevada corporation with the same name (the “Registrant” “Company”, “Guitammer-Nevada”, “we”, “us” and “our”) and entered into a Plan and Agreement of Reorganization with Guitammer-Nevada pursuant to which (i) the shareholders of Guitammer-Ohio would exchange (on a one (1) for thirty-one thousand, two hundred and six (31,206) shares basis) their aggregate 1,602.3 issued and outstanding shares of common stock for an aggregate of 50,001,374 shares of Common Stock, par value $0.001 per share, of Guitammer-Nevada evidencing the same proportional interest in Guitammer-Nevada as they held in Guitammer-Ohio, and (ii) option and warrant holders to purchase an aggregate of 1,397.7 shares of common stock of Guitammer-Ohio would exchange (on a one (1) for thirty-one thousand, two hundred and six (31,206) shares basis) their options and warrants for options and warrants to purchase an aggregate of 43,616,626 shares of Common Stock, par value $0.001 per share, of Guitammer-Nevada in the same proportional interest in Guitammer-Nevada as they held in Guitammer-Ohio (the “Reorganization”). In addition, the Company issued to two lenders warrants to purchase shares of Guitammer-Ohio which because of the Reorganization would be converted into warrants to purchase an aggregate of 225,000 shares of our Common Stock, par value $0.001 per share. In order to save time and expense of creating and issuing new Guitammer-Nevada options and warrants, the Company’s Board of Directors passed a resolution that the outstanding Guitammer- Ohio options and warrants would be and are deemed to be and constitute the Guitammer- Nevada options and warrants (on the said 1 for 31,206 shares basis) to purchase an aggregate of 43,841,320 shares of our Common Stock.
Critical Accounting Policies and Estimates
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” discusses our interim condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the interim condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. A summary of our significant accounting policies is included in the Notes to Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2011.
22
Our management regularly reviews our accounting policies to make certain they are current and also to provide readers of the interim condensed consolidated financial statements with useful and reliable information about our operating results and financial condition. Implementation of these accounting policies includes estimates and judgments by management based on historical experience and other factors believed to be reasonable. This may include judgments about the carrying value of assets and liabilities based on considerations that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Management believes the following critical accounting policies are most important to the portrayal of our financial condition and results of operations and require more significant judgments and estimates in the preparation of our interim condensed consolidated financial statements.
Accounts Receivable
Accounts receivable are carried at cost less an allowance for doubtful accounts. The allowance for doubtful accounts is established through provisions charged against income and is maintained at a level believed adequate by management to absorb estimated bad debts based on current economic conditions.
Accounts receivable are uncollateralized customer obligations due under normal trade terms generally requiring payment within 30 days from the invoice date. The Company recorded an allowance of approximately $23,600 at September 30, 2012 and December 31, 2011.
Inventory
Inventory, consisting of finished goods, is stated at the lower of cost or market. Cost is determined using the weighted average method. Inventory that is determined to be obsolete or not sellable is expensed immediately. The Company recorded a reserve for obsolete items of $10,415 at September 30, 2012 and December 31, 2011.
Revenue Recognition
The Company recognizes revenue from the sale of its products when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the fee is fixed and determinable, and collectability is reasonably assured.
23
Deferred Revenue
The Company received prepayment for products from some of its customers as the Company requires prepayment before goods are shipped to all international customers. As of September 30, 2012 and December 31, 2011 the Company had deferred revenue of $199,298 and $199,239, respectively. The Company recognizes revenue and decreases deferred revenue upon delivery of products.
Income Taxes
Prior to the creation of the Nevada holding company formed on May 18, 2011, the Company had elected S Corporation status for Federal and Ohio state income tax purposes. Under these elections, the Company’s taxable income was included on the stockholders individual income tax returns, and the Company made no provision for Federal and State income tax.
Effective with the Company redomiciling to Nevada on May 18, 2011, the Company elected C Corporation status for both Federal and State income tax purposes.
There were no uncertain tax positions at September 30, 2012 or December 31, 2011, as the Company’s tax positions for open years meet the recognition thresholds of more likely than not to be sustained upon examinations. Tax returns for the years 2009 through 2011 are currently open to examination. Tax returns prior to 2009 are no longer subject to examination by tax authorities.
Shipping and Handling
Shipping and handling costs of $115,670 and $88,567 for the nine month periods ending September 30, 2012 and 2011, respectively, are included in general and administrative expenses in the statements of operations.
Research and development costs
The costs of research and development activities are expensed when incurred.
Stock Based Compensation
Share-based compensation is measured as the fair value of the award at its grant date based on the estimated number of awards that are expected to vest and is recorded over a defined service period. Compensation expense is recognized based on the estimated grant date fair value method using a Black-Scholes valuation model. It is the Company’s policy to recognize expense using the straight-line method over the vesting period.
24
RESULTS OF OPERATIONS
Nine months ended September 30, 2012
All references below to per share and shares of Common Stock of the Company reflect the Reorganization.
Results of Operations
Revenue increased $469,242 or 41%, to $1,628,086 for the nine months ended September 30, 2012, compared to revenue of $1,158,844 for the nine months ended September 30, 2011. During the nine months ended September 30, 2012, the Company did not significantly change our product line, our distributions channels or our pricing. Management believes our increase in revenues is primarily attributable to an increase in organic growth due to word of mouth and customer referrals which have resulted in an increased demand for ButtKicker brand products. Additionally, the effect of the equity capital raised from the Company’s Private Placement offering ($1,685,000 raised in the nine months ending September 30, 2012 with $540,000 raised in the three months ending September 30, 2012) has increased inventory levels (inventory increased by $436,375 or 776% to $492,602 at September 30, 2012 from $56,227 at September 30, 2011), reduced backorders, and has allowed the company to meet customer demand. In the third quarter of 2011, the company was out of stock on some inventory items which dampened sales during this time period. Also, the Company did secure an original equipment manufacturer customer in fiscal year 2011,Palliser Furniture Upholstery LTD, and began to ship product to them in first quarter of 2012 which also contributed to the sales increase.
The Company experiences some seasonality in sales as the 1st quarter and 4th quarter of the year typically experience higher sales volumes attributable to the holiday season and the increase in consumer electronic sales after the holiday season.
Cost of goods sold increased $261,178, approximately 38%, to $951,453, for the nine months ended September 30, 2012, compared to cost of goods sold of $690,275 for the nine months ended September 30, 2012. The 38% increase in the cost of goods sold for the nine months ending September 30, 2012 is slightly less than the 41% increase in revenue for the same time period, due to variations in the sales mix of products sold as the profit margin on some products are higher.
Gross profit increased by $208,064 or 44% to $676,633 for the nine months ended September 30, 2012, compared to gross profit of $468,569 for the nine months ended September 30, 2011. Our gross margin percentage increased to approximately 41% for the nine months ended September 30, 2012 compared to 40% for the nine months ended September 30, 2011. The increase in gross margin of 1% was the result of the sale of more products with higher profit margins in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011.
General and administrative expenses increased $449,836, or 58%, to $1,231,665 for the nine months ended September 30, 2012, compared to general and administrative expenses of $781,829 for the nine months ended September 30, 2011 primarily due to the increase in stock warrant expenses and professional fees, much of which are non-cash expenses as detailed in the following tables. Significant variations within the general and administrative expenses were as follows:
25
September 30, 2012
|
September 30, 2011
|
Increase (Decrease)
|
||||||||||
Stock warrant expense
|
$ | 134,741 | $ | 8,337 | $ | 126,404 | ||||||
Professional fees
|
358,170 | 138,134 | 220,036 | |||||||||
Freight Expense
|
115,670 | 88,567 | 27,103 | |||||||||
Advertising and marketing
|
36,461 | 3,040 | 33,421 | |||||||||
Payroll
|
332,281 | 309,738 | 22,543 | |||||||||
All other general & admin. expenses
|
254,342 | 234,013 | 20,329 | |||||||||
$ | 1,231,665 | $ | 781,829 | $ | 449,836 |
Stock warrant expense increased by approximately $126,000 in the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011 due to the charge to expense for stock warrants issued to note holders relating to the terms of certain debt instruments. Professional fees increased by approximately $220,036 for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011 primarily due to an increase of approximately $207,000 in consulting expenses associated with raising capital and investor relations. Freight expense increased approximately $27,000 due to increased sales for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. Advertising and Marketing increased approximately $32,000 due to an increase in advertising, contracted web-site improvements and public relations efforts. Payroll expense increased by approximately $22,500 due primarily to $19,100 in additional expense in 2012 for the cost of employee stock option plan.
Research and development expenses increased $42,999 to $75,191 for the nine months ended September 30, 2012, compared to $32,192 for the nine months ended September 30, 2011. Increased Research and Development expense has resulted from an increase in field testing of our patented “ButtKicker Live!” broadcast technology with a professional sports team.
Loss from operations increased by $284,771 82% for the nine months ended September 30, 2012 to $630,223 as compared to $345,452 for the nine months ended September 30, 2011. The increase was caused by the increase of approximately $307,000 of non-cash expenses: $126,000 in non-cash stock warrant expense, by the increase of approximately $220,000 in professional fees, of which approximately $151,000 were non-cash expenses and by an increase in research and development of approximately $43,000, of which $30,000 were non-cash expenses.
Interest expense decreased $110,334 or 34%, to $210,524 for the nine months ended September 30, 2012, compared to interest expense of $320,858 for the nine months ended September 30, 2011. The decrease was due primarily to the conversion of debt to equity as illustrated in Notes to the financial statements, Note number 7.
Our net loss increased $174,442 for the nine months ended September 30, 2012. We had net loss of $840,705 (or basic and diluted net loss per share of $0.013) for the nine months ended September 30, 2012, compared to net loss of $666,263 (or basic and diluted net loss per share of $0.013) for the nine months ended September 30, 2011. The increase in net loss was caused by the increase of approximately $307,000 of non-cash expenses: $126,000 in non-cash stock warrant expense, by the increase of approximately $220,000 in professional fees, of which approximately $151,000 were non-cash expenses and by an increase in research and development of approximately $43,000, of which $30,000 were non-cash expenses.
26
The following table sets forth EBITDA and adjusted EBITDA for the Company, which is a non-GAAP measurement. EBITDA is defined as earnings (loss) before net interest expense, taxes, depreciation and amortization. Adjusted EBITDA is defined as earnings before net interest expense, income taxes, depreciation, amortization, and non-cash expenses of: stock warrant expense, payment of stock and warrants to consultants and employee stock-based compensation. Although EBITDA and Adjusted EBITDA are not measures of performance calculated in accordance with generally accepted accounting principles (“GAAP”), management believes that these non-GAAP measures will allow for a better evaluation of the operating performance of the business and facilitate meaningful comparison of the results in the current period to those in prior periods and future periods. However, investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. A reconciliation of EBITDA and Adjusted EBITDA to the most comparable GAAP financial measure, net loss, follows:
For the nine months ended: | ||||||||
September 30,
|
September 30,
|
|||||||
2012
|
2011
|
|||||||
Net Loss
|
$ | (840,705 | ) | $ | (666,263 | ) | ||
Adjustments
|
||||||||
Interest Expense
|
210,524 | 320,858 | ||||||
Depreciation and Amortization
|
9,708 | 12,186 | ||||||
Taxes
|
- | - | ||||||
EBITDA
|
(620,473 | ) | (333,219 | ) | ||||
Less non-cash expenses from:
|
||||||||
Stock warrant expense
|
134,741 | - | ||||||
Payment of stock and warrants to consultants
|
180,989 | - | ||||||
Employee stock options expense
|
19,136 | - | ||||||
Adjusted EBITDA
|
$ | (285,607 | ) | $ | (333,219 | ) |
EBITDA decreased $287,254 or 86% to $(620,473) for the nine months ended September 30, 2012, compared to EBITDA of $(333,219) for the nine months ended September 30, 2012. The decrease in 2012 EBITDA was the result of non-cash items, specifically, the increase in stock warrant expense and consultant fees paid with stock and warrants as mentioned above offset partially by the drop in interest expense.
Adjusted EBITDA, increased $47,612 or 14% to $(285,607) for the nine months ended September 30, 2012, compared to EBITDA, net of above listed non-cash items of $(333,219) for the nine months ended September 30, 2011. The increase in EBITDA, net of above listed non-cash items was primarily attributable to an increase in revenue and gross profit offset partially by an increase in research and development expenses.
27
Three months ended September 30, 2012 and September 30, 2011
Results of Operations
Revenue increased $375,843 or 210%, to $555,115 for the three months ended September 30, 2012, compared to revenue of $179,272 for the three months ended September 30, 2011. Management believes our increase in revenues (over three times more revenue than the same quarter of 2011) is primarily attributable to an increase in organic growth due to word of mouth and customer referrals which have resulted in an increased demand for ButtKicker brand products. Additionally, the effect of the equity capital raised from the Company’s Private Placement offering has increased inventory levels, reduced backorders, and has allowed the company to meet customer demand. In the third quarter of 2011, the company was out of stock of some inventory items which dampened sales during this time period.
Cost of goods sold increased $228,640, approximately 225%, to $329,965 for the three months ended September 30, 2012, compared to cost of goods sold of $101,325 for the three months ended September 30, 2011. The 225% increase in the cost of goods sold for the three months ending September 30, 2012 was greater than the 210% increase in revenue for the same time period due to variations in the sales mix of products sold as the profit margin on some products are higher.
Gross profit increased by $147,203 or 189% to $225,150 for the three months ended September 30, 2012 compared to gross profit of $77,947 for the three months ended September 30, 2011.The 189% increase in gross profit was somewhat lower than the 210% increase in revenue for the same time period due to variations in sales mix of products sold as the profit margin on some products are lower.
General and administrative expenses increased $221,411, or 118%, to $409,024 for the three months ended September 30, 2012, compared to general and administrative expenses of $187,613 for the three months ended September 30, 2011. The increase in administrative expenses was primarily due to the following expenses, most of which are non-cash: an increase in professional fees associated with raising capital and investor relations of approximately $97,000 of which $50,000 was from non-cash expense, an increase in freight expense of approximately $30,000, an increase in payroll of approximately $27,000 due to primarily to $19,100 in additional expense in 2012 for the cost of an employee stock option plan, an increase of approximately $21,000 in marketing and advertising, an increase in duty and custom fees of approximately $14,000 due to the Company shipping in more inventory, and an increase of approximately $13,500 in travel expense to visit overseas manufacturers and suppliers.
28
Research and development expenses increased $2,659 to $2,850 for the three months ended September 30, 2012, compared to $191 for the three months ended September 30, 2011. Increased Research and Development expense has resulted from an increase in field testing of our patented “ButtKicker Live!” broadcast technology with a professional sports team.
Interest expense decreased $37,266 or 33%, to $74,872 for the three months ended September 30, 2012, compared to interest expense of $112,138 for the three months ended September 30, 2011. The decrease was due primarily to the conversion of debt to equity as illustrated in Notes to the financial statements, Note number 7.
Our net loss increased $39,597 for the three months ended September 30, 2012. We had a net loss of $261,592 (or basic and diluted net loss per share of $0.004) for the three months ended September 30, 2012, compared to net loss of $221,995 (or basic and diluted net loss per share of $0.004) for the three months ended September 30, 2011.
Liquidity and Capital Resources
Total current assets were $1,030,415 as of September 30, 2012, consisting of cash of $216,069, net accounts receivable of $131,123, inventory of $492,602 and prepaid and other current assets of $190,621. Current assets increased by $851,105 or 474% compared to current assets of $179,310 as of December 31, 2011.
Total current liabilities were $2,494,955 as of September 30, 2012, consisting of accounts payable of $620,493, accrued expenses of $416,365, current maturities of long-term debt of $1,219,276, deferred revenue of $199,298 and other current liabilities of $39,523. Current liabilities decreased by $1,011,319 or 29% compared to current liabilities of $3,506,274 as of December 31, 2011.
The working capital deficit decreased by $1,862,424 or 56% to $(1,464,540) for the nine months ending September 30, 2012 compared to the working capital deficit of $(3,326,964) at December 31, 2011.
Cash Flows during the Nine Months Ended September 30, 2012
During the nine months ended September 30, 2012 we had a net increase in cash and cash equivalents of $160,937 primarily consisting of net cash provided by financing activities of $1,505,563 offset by net cash used in operating activities of $1,340,776.
29
Net cash used in operating activities was $1,340,776 for the nine months ended September 30, 2012, consisting of an increase in: accounts receivable of $130,004, inventory of $436,375, prepaid expenses of $123,789, deferred revenue of $59 and decreases in: accounts payable and accrued expenses of $170,566. These changes were reduced by net loss of $840,705 which had adjustments for depreciation and amortization of $25,738, stock-based compensation of $180,989, warrants issued in connection with debt requirements of $134,741 and employee stock options of $19,136.
Net Cash used in investing activities was $3,850 for the nine months ended September 30, 2012, consisting of the purchase of equipment.
Net cash provided by financing activities was $1,505,563 for the nine months ended September 30, 2012, consisting of net proceeds from the sale of stock and warrants of $1,685,000, proceeds from options exercised of $100, and the proceeds of debt of $524, reduced by the payment of debt of $180,061.
The Company also expects to need approximately $2,000,000 of cash to purchase inventory: $900,000 within the next six months and $1,100,000 more within the succeeding 6 months. The company expects to generate the majority of these funds from operations. We estimate that for the next 12 months we will also need $640,000 for debt service.
The Company historically has incurred net losses, negative cash flows from operating activities, and has an accumulated deficit of approximately $7.67 million at September 30, 2012. In addition, at September 30, 2012 the Company had a cash balance of $216,069 and working capital deficiency of approximately $1.46 million. In both the near and long term, without additional financing, the Company is and will be in an illiquid position. The Company received cash through the sales of Common Stock and warrants to purchase Common Stock in the amount of $150,000 in the third quarter of 2011, $250,000 in the fourth quarter of 2011, $375,000 in the first quarter of 2012, $770,000 in the second quarter of 2012 and an additional $540,000 in the third quarter of 2012. The Company believes that its operations, exclusive of any research and development costs, can become operationally cash flow positive by the end of the fourth quarter of 2012, assuming the Company raises additional capital of $250,000 through the timely sales of stock. The Company believes that the receipt of additional equity will enable it to purchase adequate inventory to meet its existing sales demand and to be able to fulfill its backordered sales. There is no assurance that the Company will have any additional sales of stock or that the Company will be able to become operationally cash flow positive.
If the Company is successful in raising significant additional capital (of which there is no assurance), the Company intends to increase its budgets for advertising and marketing, targeting consumers who have shown an interest in the Company’s or similar products. Additionally, the Company intends to increase its advertising and marketing expense with key resellers and partners such as large online resellers and international distributors. The Company also intends to hire one or more sales people to sell the Company’s products to key markets including the home theater, commercial cinema and international markets.
We believe the combination of increased advertising and marketing spending combined with more sales people can increase our product’s awareness, therefore increasing demand for our products and allowing the Company to have sales staff to secure more sales.
30
At this time, we have not secured additional financing. We do not have any commitments for additional capital from third parties or from our officers or directors or any of our shareholders to supplement our operations or provide us with financing in the future. There can be no assurance that additional capital will be available to us, or that, if available, it will be on terms satisfactory to us. If we are unable to increase revenues from operations, to raise additional capital from conventional sources and/or additional sales of stock in the future, we may be forced to curtail or cease our operations. These factors raise doubt in our ability to continue as a going concern. Our Financial Statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty. Our auditors issued a going concern opinion on the Audited Financial Statements for the year ended December 31, 2011, meaning that there is substantial doubt that we can continue as a going concern for the next 12 months unless additional funding is secured for the Company.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our Company is a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act and, as such, is not required to provide the information required under this item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms and is accumulated and communicated to the Company's management, as appropriate, in order to allow timely decisions in connection with required disclosure.
Evaluation of Disclosure Controls and Procedures
Pursuant to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation, with the participation of the Company’s management, including Mark Luden, the Company's Chief Executive Officer ("CEO") and Richard Conn, the Company's Chief Financial Officer ("CFO") (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures were not effective as of September 30, 2012 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure, due to the material weaknesses described below.
31
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis. The Company believes its weaknesses in internal controls and procedures is due in part to the Company's lack of sufficient personnel with expertise in the area of SEC, generally accepted accounting principles (GAAP) and tax accounting procedures. In addition, the Company lacks the personnel structure, size and complexity to segregate duties sufficiently for proper controls.
Until such time as additional personnel are hired, the Company believes that it will continue to recognize a weakness in its internal controls and procedures. The Company’s plan is to hire additional personnel to properly implement a control structure when the appropriate funds become available. In the meantime, the Chief Executive Officer and Chief Financial Officer will continue to perform or supervise the performance of additional accounting and financial analyses and other post-closing procedures including detailed validation work with regard to balance sheet account balances, additional analysis on income statement amounts and managerial review of all significant account balances and disclosures, to ensure that the Company's Quarterly Report and the financial statements forming part thereof are in accordance with accounting principles generally accepted in the United States of America.
Changes in Internal Controls
During the nine months ended September 30, 2012, there were no significant changes in internal controls of the Company, or other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
32
Part II - OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the nine month period ended September 30, 2012, the Company sold in private placement transactions, units of shares of common stock and warrants for $0.25 per unit. During this period, the Company sold units consisting of a total of 6,740,000 shares of common stock and two-year warrants to purchase $6,740,000 shares of common stock (exercisable at $0.36 per share) for an aggregate consideration of $1,685,000. Also during this period, the Company issued units consisting of a total of 760,331 shares of common stock and two year warrants to purchase 680,000 shares of common stock (exercisable at $0.36 per share) for services rendered valued at an aggregate of $183,239 and stock options were exercised for the purchase of 31,206 shares at $.0032 per share.
The Company claims an exemption from registration afforded by Section 4(2) of the Securities Act of 1933, as amended for the above issuances and debt conversions, since the foregoing did not involve a public offering, the recipients took the securities for investment and not resale and the Company took appropriate measures to restrict transfer.
33
Item 6. Exhibits.
a. The following exhibits are filed as part of this report or incorporated herein as indicated.
Exhibit No.
|
Date of Document
|
Name of Document
|
||
2.0*
|
May 17, 2011
|
Agreement and Plan of Reorganization
|
||
3.0*
|
March 3, 1990
|
Articles of Incorporation of Guitammer-Ohio
|
||
3.1*
|
June 6, 2005
|
Certificate of Amendment of Guitammer- Ohio
|
||
3.2*
|
June 17, 2005
|
Certificate of Amendment of Guitammer- Ohio
|
||
3.3*
|
Code of Regulations of Guitammer - Ohio
|
|||
3.4*
|
May 17, 2011
|
Articles of Incorporation of Guitammer- Nevada
|
||
3.5*
|
Bylaws of Guitammer - Nevada
|
|||
4.0*
|
Sept. 30, 1999
|
1999 Non-Qualified Stock Option Plan, as amended
|
||
4.1*
|
Form of Option Agreement
|
|||
4.2*
|
June 17, 2005
|
2005 Amendment to1999 Non-Qualified Stock Option Plan
|
||
4.3**
|
July 14, 2011
|
Form of Warrant issued to The Walter J. Doyle Trust
|
||
4.4**
|
July 14, 2011
|
Form of Warrant issued to Standard Energy Company
|
||
10. 1*
|
Nov. 1, 2002
|
Richard B. Luden $82,000 Note
|
||
10.1A#
|
Dec 21, 2011
|
Richard Luden Conversion Agreement 82K
|
||
10. 2*
|
May 13, 2005
|
Note Purchase Agreement—Walter Doyle, John O. Huston and Eric Roy
|
||
10. 3*
|
Sept.1, 2007
|
First Amendment To Note Purchase Agreement—Walter Doyle, John O. Huston and Eric Roy
|
34
10. 4*
|
May 13, 2005
|
Walter J. Doyle $150,000 Note
|
||
10.4A*
|
September 1, 2007
|
Amended and Restated Walter Doyle Note
|
||
10.4B###
|
January 31, 2012
|
Walter Doyle 150k Jan 31 2012 Note Conversion Agreement
|
||
10. 5*
|
May 13, 2005
|
Eric Roy $100,000 Note
|
||
10.5A*
|
March 28, 2011
|
Agreement to Convert An Existing Note—Eric P. Roy
|
||
10.5B*
|
September 1, 2007
|
Eric Roy 9.4 Stock Options on 100K 0901207note
|
||
10.5C*
|
May 13, 2005
|
Eric Roy 16 stock options 05132005
|
||
10.5D*
|
May 13, 2006
|
Eric Roy 16 Stock options 05132006
|
||
10.5E*
|
September 1, 2007
|
Amended and Restated Eric Roy Note
|
||
10.5F###
|
January 31, 2012
|
Eric Roy Jan 31 2012 Note Conversion Agreement
|
||
10. 6*
|
May 13, 2005
|
John O. Huston $50,000 Promissory Note
|
||
10.6A*
|
September 1, 2007
|
John O. Huston 4.7 Stock options 09012007
|
||
10.6B*
|
May 13, 2005
|
John O. Huston 8 Stock Options 05132005
|
||
10.6C*
|
May 13, 2006
|
John O. Huston 8 Stock Options 05132006
|
||
10.6D*
|
September 1, 2007
|
Amended and Restated John O. Huston Promissory Note
|
||
10.6E###
|
January 31, 2012
|
John Huston Jan 31 2012 Note Conversion Agreement
|
||
10.7*
|
June 29, 2005
|
Note Purchase Agreement—Walter Doyle, Andrea L. Levenson and Gust Van Sant
|
||
10.8*
|
September 1, 2007
|
First Amendment To Note Purchase Agreement—Walter Doyle, Andrea L. Levenson and Gust Van Sant
|
||
10.9*
|
June 29, 2005
|
Walter J. Doyle $50,000 Promissory Note
|
||
10.9A*
|
September 1, 2007
|
Amended and Restated Walter Doyle Note
|
||
10.9B###
|
January 31, 2012
|
Walter Doyle 50K Jan 31 2012 Note Conversion Agreement
|
||
10.10*
|
June 29, 2005
|
Andrea Lerner Levenson $50,000 Promissory Note
|
35
10.10A*
|
September 1, 2007
|
Andrea Lerner Levenson 4.7 Stock Options on 50K 09012007 note
|
||
10.10B*
|
June 29, 2006
|
Andrea Lerner Levenson 8 stock options 62920006
|
||
10.10C*
|
June 29, 2005
|
Andrea Lerner Levenson 8 stock options 06292005
|
||
10.10D*
|
September 1, 2007
|
Amended and Restated Andrea L. Levenson Promissory Note
|
||
10.10E###
|
January 31, 2012
|
Andrea Levenson Jan 31 2012 Note Conversion Agreement
|
||
10.11*
|
June 29, 2005
|
Gust Van Sant $50,000 Promissory Note
|
||
10.11A*
|
September 1, 2007
|
Gust Van Sant 4.7 Stock Options on 50K 09012007 note
|
||
10.11B*
|
June 29, 2005
|
Gust Van Sant 8 Stock Options 06292005
|
||
10.11C*
|
June 29, 2006
|
Gust Van Sant 8 Stock Options 06292006
|
||
10.11D*
|
September 1, 2007
|
Amended and Restated Gust Van Sant Promissory Note
|
||
10.11E###
|
January 31, 2012
|
Gus Van Sant Jan 31 2012 Note Conversion Agreement
|
||
10.12*
|
July 19, 2005
|
Promissory Note --Opal Private Equity Fund, LP
|
||
10.12A*
|
September 1, 2007
|
Opal Private Equity Stock Warrants on 100K note
|
||
10.12B*
|
July 19, 2005
|
Opal 16 Stock Warrants 07192005
|
||
10.12C*
|
July 19, 2006
|
Opal 16 Stock Warrants 07192006
|
||
10.12D*
|
September 1, 2007
|
Amended and Restated Opal Promissory Note
|
||
10.13*
|
September 1, 2007
|
First Amendment To Note Purchase Agreement--Opal Private Equity Fund, LP
|
||
10.14*
|
July 19, 2005
|
Opal Private Equity Fund, LP $100,000 Note Purchase agreement
|
||
10.15*
|
July 3, 2005
|
Forest Capital $250,000 Working Capital Loan and Consulting Agreement
|
||
10.15A*
|
January 1, 2010
|
Forest Capital 214.7 options 01012010
|
36
10.15B#
|
December 21, 2011
|
Forest Capital Amended loan agreement 150k
|
||
10.15C##
|
February 1, 2012
|
Addendum to Conversion and Amended Loan Agreement with Forest Capital
|
||
10.15D&&
|
December 21, 2011
|
Forest Capital Conversion Agreement 250K
|
||
10.16*
|
May 5, 2003
|
Thelma Gault $800,000 Loan and Option Agreement
|
||
10.17*
|
January 31, 2008
|
First Amendment To Thelma Gault $800,000 Loan Agreement
|
||
10.18*
|
February 28, 2009
|
Second Amendment To Thelma Gault $800,000 Loan Agreement
|
||
10.19*
|
January 31, 2008
|
Thelma Gault $800,000 Amended and Restated Promissory Note
|
||
10.20*
|
November 18, 2010
|
Thelma Gault Subordination Agreement 1st Lien carve out
|
||
10.21*
|
March 9, 2009
|
Credit Facilitation Agreement—Walter J. Doyle Trust and Julie E. Jacobs Trust
|
||
10.21A*
|
February 26, 2009
|
Merrill Lynch Loan Application and acceptance
|
||
10.21B*
|
March 2009
|
Merrill Lynch Loan agreement
|
||
10.21C*
|
December 1, 2009
|
Revised Merrill Lynch Loan agreement
|
||
10.21D&&
|
December 21, 2011
|
Jacobs Trust Fee conversion agreement on 200k loan
|
||
10.21E&&
|
December 21, 2011
|
Doyle Trust Fee Conversion Agreement on 200k loan
|
||
10.22*
|
April 25, 2008
|
Ohio Innovation Loan Agreement
|
||
10.23*
|
April 25, 2008
|
Ohio Innovation Loan Security Agreement
|
||
10.24*
|
September 11, 2008
|
Ohio Innovation Loan Modification Agreement
|
||
10.24A*
|
September 17, 2009
|
Ohio Innovation Loan Modification Agreement 2nd mod
|
||
10.24B*
|
November 24, 2010
|
Ohio Innovation Loan Modification Agreement 3rd mod
|
||
10.25*
|
November 29, 2010
|
Ohio Innovation Loan Subordination Agreement
|
||
10.25A*
|
April 25, 2008
|
Ohio Innovation Loan Intercreditor agreement
|
||
10.25B*
|
April 25, 2008
|
Ohio Innovation Loan Cognovit promissory note
|
||
10.26*
|
April 7, 2010
|
Julie E. Jacobs Trust $100,000 Loan Agreement
|
37
10.26A#
|
December 21, 2011
|
Jacobs Trust Interest Conversion Agreement on 100K loan
|
||
10.26B#
|
December 21, 2011
|
Jacobs Trust Amended loan agreement 100K loan
|
||
10.27*
|
October 4, 2010
|
Amendment To Julie E. Jacobs Trust $100,000 Loan Agreement
|
||
10.28*
|
January 11, 2011
|
Joseph Albert $100,000 Convertible Promissory Note
|
||
10.29*
|
January 11, 2011
|
Joseph Albert $100,000 Convertible Promissory Note Extension Agreement
|
||
10.29B&&&
|
June 8, 2012
|
Joseph Albert Note Conversion Agreement
|
||
10.30*
|
Joseph Albert 50,000 Common Stock Purchase Warrants
|
|||
10.30A*
|
Joseph Albert 100,000 Common Stock Purchase Warrants
|
|||
10.30B&&&
|
June 8, 2012
|
Joseph Albert 150,000 Common Stock purchase Warrants
|
||
10.31*
|
October 5, 2010
|
Standard Energy Company $100,000 Loan Agreement and Promissory Note
|
||
10.31A#
|
December 21, 2011
|
Standard Energy Note Conversion Agreement
|
||
10.31B##
|
February 1, 2012
|
Addendum to Note Conversion Agreements with Standard Energy Company
|
||
10.32*
|
October 11, 2010
|
Doyle Trust $25,000 Promissory Note
|
||
10.32A*
|
October 5, 2010
|
Doyle Trust $25,000 Loan Agreement
|
||
10.32B##
|
February 1, 2012
|
Addendum to Note Conversion Agreements with The Walter J. Doyle Trust
|
||
10.32C&&
|
December 21, 2011
|
Doyle Trust Note Conversion Agreement 25K
|
||
10.33*
|
November 12, 2010
|
Walter J. Doyle Trust and Julie E. Jacobs Trust Inventory Financing Agreement
|
||
10.33A*
|
November 12, 2010
|
Jacobs Trust Stock 82.8 Options
|
||
10.34*
|
November 12, 2010
|
Walter J. Doyle Trust $150,000 Promissory Note
|
||
10.34A#
|
December 21, 2011
|
Doyle Trust Conversion Agreement 150K
|
||
10.34B##
|
February 1, 2012
|
Addendum to Note Conversion Agreements with The Walter J. Doyle Trust
|
||
10.35*
|
November 12, 2010
|
Standard Energy Company $150,000 Promissory Note
|
||
10.35A#
|
December 21, 2011
|
Standard Energy Note Conversion Agreement 100k
|
38
10.35B##
|
February 1, 2012
|
Addendum to Note Conversion Agreements with Standard Energy Company
|
||
10.36*
|
February 2, 2011
|
Robison Note Extension Agreement
|
||
10.36A*
|
July 10, 2010
|
Robison original promissory note
|
||
10.37*
|
February 2, 2011
|
Robison $50,000 Convertible Promissory Note
|
||
10.37A&&&
|
June 22, 2012
|
Robison Note Conversion agreement
|
||
10.38*
|
Robison Common Stock Purchase Warrants for 50,000 shares and 25,000 shares
|
|||
10.38A&&&
|
June 22, 2012
|
Robison Common Stock Purchase Warrants for 75,000 shares
|
||
10.39*
|
February 24, 2011
|
Carl A. Generes $35,000 Promissory Note
|
||
10.40*
|
July 13, 2009
|
Lease Modification Agreement
|
||
10.40A*
|
January 18, 2006
|
Lease Agreement – original
|
||
10.40B **
|
April 10, 2008
|
First Lease Agreement Amendment
|
||
10.40C***
|
August 11, 2011
|
(Second) Lease Modification Agreement
|
||
10.41&&
|
November 16, 2011
|
Watters Agreement November 2011
|
||
10.41A ****
|
February 9, 2012
|
Extension to Watters agreement January to March 2012
|
||
10.42&&
|
December 5, 2011
|
Jeff Paltrow dba Litehouse Capital Contractual Agreement December 2011
|
||
10.43&&
|
December 19, 2012
|
Cervelle Group marketing Agreement December 2011
|
||
10.44****
|
February 10, 2012
|
Ertman agreement January to March 2012
|
||
21.1*
|
List of Subsidiaries of the Registrant
|
39
31.1 %% | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 %% | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 %% | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 %% | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS %%
|
XBRL Instance Document
|
101.SCH %%
|
XBRL Taxonomy Extension Schema Document
|
101.CAL %%
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF %%
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB %%
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE %%
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
___________________________________
* Filed with the SEC on July 8, 2011 as Exhibits to Amendment No. 1 to the Company’s Form 10 Registration Statement and are incorporated herein by reference.
** Filed with the SEC on July 28, 2011 as Exhibits to Amendment No. 2 to the Company’s Form 10 Registration Statement and are incorporated herein by reference.
*** Filed with the SEC on August 12, 2011 as Exhibit to Amendment No. 3 to the Company’s Form 10 Registration Statement and is incorporated herein by reference.
# Filed with the SEC on December 23, 2011 as Exhibits to Form 8K.
## Filed with the SEC on February 2, 2012 as Exhibits to Form 8K.
### Filed with the SEC on February 6, 2012 as Exhibits to Form 8K.
&& Filed with the SEC on April 6, 2012 as Exhibits to Form 10K.
**** Filed with the SEC on May 15, 2012 as Exhibits to From 10Q.
&&& Filed with the SEC on August 13, 2012.
%% Filed with the SEC herewith.
%% XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
40
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
The Guitammer Company | |||
(Registrant) | |||
Date: October 30, 2012 | By: | /s/ Richard E. Conn | |
Richard E. Conn | |||
|
41