Attached files

file filename
8-K - FORM 8-K - AUBURN NATIONAL BANCORPORATION, INCd429379d8k.htm

Exhibit 99.1

 

LOGO   

For additional information, contact:

E.L. Spencer, Jr.

President, CEO and

Chairman of the Board

(334) 821-9200

Press Release – October 30, 2012

Auburn National Bancorporation, Inc. Reports Third Quarter Net Earnings

Third Quarter 2012 Highlights:

 

   

Net earnings of $1.6 million, or $0.44 per share

 

   

EPS increases $0.06 per share, or 16%, compared to Q3 2011

 

   

Net interest margin increases 25 basis points compared to Q3 2011

 

   

Average loans up $25.6 million, or 7% compared to Q3 2011

 

   

Mortgage lending income up 83% over Q3 2011

 

   

Credit quality continued to compare favorably to industry peers; nonperforming assets to total assets of 2.46%

 

   

Maintained strong balance sheet with a tangible common equity ratio to total assets of 8.50%

AUBURN, Alabama – Auburn National Bancorporation (Nasdaq: AUBN) reported net earnings of approximately $1.6 million, or $0.44 per share, for the third quarter of 2012, compared to $1.4 million, or $0.38 per share, for the third quarter of 2011. Net earnings for the first nine months of 2012 were $5.1 million, or $1.40 per share, compared to $4.4 million, or $1.20 per share, for the first nine months of 2011.

Excluding the effects of non-operating items such as securities gains (losses), gain on sale of affordable housing investments, net expenses related to other real estate owned (“OREO”), and prepayment penalties on long-term debt, third quarter 2012 and 2011 operating net earnings were both $1.6 million, or $0.43 per share. Operating net earnings for the first nine months of 2012 were $5.1 million, or $1.41 per share, compared to $4.8 million, or $1.31 per share, for the first nine months of 2011.

“Despite an increase in the provision for loan losses, the Company’s third quarter results reflect strong revenue and net earnings growth. Total revenues grew by 18% due to improvement in our net interest margin and increased mortgage lending income,” said E.L. Spencer, Jr., President, CEO and Chairman of the Board.

Net interest income (tax-equivalent) was $5.7 million for the third quarter of 2012, an increase of 8% compared to the third quarter of 2011. The increase primarily reflected improvement in the Company’s net interest margin as average total interest-earning assets decreased 1% in the third quarter of 2012 compared to the third quarter of 2011. Average loans were $401.2 million in the third quarter of 2012, an increase of $25.6 million, or 7%, from third quarter of 2011. Average deposits were $624.8 million in the third quarter of 2012, an increase of $13.9 million, or 2%, from the third quarter of 2011.

Nonperforming assets were $18.6 million, or 2.46% of total assets at September 30, 2012, compared to $13.4 million, or 1.75% of total assets at June 30, 2012. The increase in nonperforming assets was primarily due to one commercial real estate loan placed on nonaccrual during the third quarter of 2012. Although the loan was placed on nonaccrual during the third quarter of 2012, this loan had been adversely classified since the second quarter of 2011. At September 30, 2012, this loan was approximately 20.4% of total classified loans and was the Company’s largest adversely classified loan. The borrower for this loan is currently negotiating the sale of the underlying collateral to a third party, which may speed the resolution of this credit.

The provision for loan losses was $1.6 million in the third quarter of 2012, compared to $0.6 million in the third quarter of 2011. The increase in the provision for loan losses was primarily due to an increase in net charge-offs in the commercial real estate loan portfolio. Although historical loss rates have increased for commercial real estate loans, the Company’s historical loss rates for all other portfolio segments were flat to declining.

 

-more-


Reports Third Quarter Net Earnings /page 2

 

Total noninterest income was approximately $2.0 million in the third quarter of 2012, compared to $1.3 million in the third quarter of 2011. The increase in total noninterest income was primarily due to a $0.5 million increase in mortgage lending income, reflecting increased origination volume and a $0.2 million decrease in affordable housing investment losses due to the Company selling three affordable housing investments in January 2012.

Total noninterest expense was approximately $3.8 million in the third quarter of 2012 compared to $4.3 million in third quarter of 2011. The decrease in total noninterest expense was primarily due to a $0.4 million decrease in net expenses related to OREO. This decrease primarily related to a decline in holding losses and write-downs on the valuations of certain OREO properties.

The Company paid cash dividends of $0.205 per share in the third quarter of 2012. At September 30, 2012, the Bank’s regulatory capital was well above the minimum amounts required to be “well capitalized” under current regulatory standards.

About Auburn National Bancorporation

Auburn National Bancorporation, Inc. (the “Company”) is the parent company of AuburnBank (the “Bank”), with total assets of approximately $753 million. The Bank is an Alabama state-chartered bank that is a member of the Federal Reserve System and has operated continuously since 1907. Both the Company and the Bank are headquartered in Auburn, Alabama. The Bank conducts its business in East Alabama, including Lee County and surrounding areas. The Bank operates full-service branches in Auburn, Opelika, Valley, Hurtsboro and Notasulga, Alabama. In-store branches are located in the Auburn and Opelika Kroger stores, as well as in the Wal-Mart SuperCenter stores in Auburn, Opelika, and Phenix City, Alabama. The Bank also operates commercial loan production offices in Montgomery and Phenix City, Alabama. Additional information about the Company and the Bank may be found by visiting www.auburnbank.com.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, costs and revenues, economic conditions in our markets, loan demand, mortgage lending activity, net interest margin, yields on earning assets, securities valuations and performance, loan performance, nonperforming assets, other real estate owned, loan losses, charge-offs, other-than-temporary impairments, collateral values, credit quality, asset sales, and market trends, as well as statements with respect to our objectives, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements, with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of the Company or the Bank to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, together with those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2011 and otherwise in our other SEC reports and filings.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This press release contains financial information determined by methods other than U.S. Generally Accepted Accounting Principles (“GAAP”). The attached financial highlights provide reconciliations between GAAP net earnings and operating net earnings, which exclude gains or losses on items deemed not to reflect core operations, as well as tax-equivalent net interest income and net interest margin, including the presentation of total revenue and the calculation of the efficiency ratio. Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes presentations of “operating” and tax-equivalent financial measures provide useful supplemental information regarding the Company’s performance, and that operating net earnings better reflect the Company’s core operating activities. Management utilizes these non-GAAP measures in the calculation of certain of the Company’s ratios, in particular, to analyze on a consistent basis over time the performance of what it considers to be its core operations. The

 

-more-


Reports Third Quarter Net Earnings /page 3

 

Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with these measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

 

-more-


Reports Third Quarter Net Earnings/page 4

 

Financial Highlights (unaudited)

 

           Quarter ended September 30,                  Nine months ended September 30,         
(Dollars in thousands, except per share amounts)    2012     2011     2012     2011  

 

 

Results of Operations

        

Net interest income (a)

   $ 5,675        $ 5,274        $ 16,818        $ 16,020     

Less: tax-equivalent adjustment

     416          429          1,246          1,304     

 

 

Net interest income (GAAP)

     5,259          4,845          15,572          14,716     

Noninterest income

     2,017          1,327          8,695          3,716     

 

 

Total revenue

     7,276          6,172          24,267          18,432     

Provision for loan losses

     1,550          600          2,750          1,800     

Noninterest expense

     3,770          4,268          15,360          12,170     

Income tax expense (benefit)

     347          (63)         1,054          89     

 

 

Net earnings

   $ 1,609        $ 1,367        $ 5,103        $ 4,373     

 

 

Per share data:

        

Basic and diluted net earnings:

        

GAAP

   $ 0.44        $ 0.38        $ 1.40        $ 1.20     

Operating (b)

     0.43          0.43          1.41          1.31     

Cash dividends declared

   $ 0.205        $ 0.20        $ 0.615        $ 0.60     

Weighted average shares outstanding:

        

Basic and diluted

     3,642,876          3,642,738          3,642,807          3,642,735     

Shares outstanding, at period end

     3,642,903          3,642,738          3,642,903          3,642,738     

Book value

   $ 19.27        $ 17.69        $ 19.27        $ 17.69     

Common stock price:

        

High

   $ 23.20        $ 19.70        $ 26.65        $ 20.37     

Low

     21.00          19.10          18.23          19.10     

Period-end:

     22.25          19.65          22.25          19.65     

To earnings ratio

     12.94       13.55       12.94       13.55  

To book value

     115       111       115       111  

Performance ratios:

        

Return on average equity:

        

GAAP

     9.22       8.81       10.04       9.82  

Operating (b)

     9.01       10.00       10.07       10.73  

Return on average assets:

        

GAAP

     0.86       0.72       0.90       0.75  

Operating (b)

     0.84       0.81       0.90       0.82  

Dividend payout ratio

     46.59       52.63       43.93       50.00  

Other financial data:

        

Net interest margin (a)

     3.23       2.98       3.21       3.02  

Effective income tax rate

     17.74       NM          17.12       1.99  

Efficiency ratio (c)

     48.59       58.91       52.96       57.18  

Asset Quality:

        

Nonperforming assets:

        

Nonperforming (nonaccrual) loans

   $ 13,635        $ 10,506        $ 13,635        $ 10,506     

Other real estate owned

     4,925          7,770          4,925          7,770     

 

 

Total nonperforming assets

   $ 18,560        $ 18,276        $ 18,560        $ 18,276     

 

 

Net charge-offs

   $ 2,008        $ 2,006        $ 3,624        $ 3,136     

Allowance for loan losses as a   % of:

        

Loans

     1.52       1.69       1.52       1.69  

Nonperforming loans

     44       60       44       60  

Nonperforming assets as a   % of:

        

Loans and other real estate owned

     4.61       4.78       4.61       4.78  

Total assets

     2.46       2.39       2.46       2.39  

Nonperforming loans as a   % of total loans

     3.43       2.80       3.43       2.80  

Net charge-offs (annualized) as a   % of average loans

     2.00       2.14       1.24       1.12  

Selected average balances:

        

Securities

   $ 265,670        $ 292,027        $ 285,122        $ 305,826     

Loans, net of unearned income

     401,166          375,614          389,833          374,387     

Total assets

     748,055          763,771          755,075          772,534     

Total deposits

     624,813          610,961          631,195          619,827     

Long-term debt

     47,217          85,319          49,752          87,433     

Total stockholders’ equity

     69,826          62,041          67,754          59,384     

Selected period end balances:

        

Securities

   $ 254,819        $ 283,070        $ 254,819        $ 283,070     

Loans, net of unearned income

     397,738          374,788          397,738          374,788     

Allowance for loan losses

     6,045          6,340          6,045          6,340     

Total assets

     753,467          764,637          753,467          764,637     

Total deposits

     629,824          609,070          629,824          609,070     

Long-term debt

     47,217          85,317          47,217          85,317     

Total stockholders’ equity

     70,206          64,422          70,206          64,422     

 

 

 

(a) Tax equivalent. See “Explanation of Certain Unaudited Non-GAAP Financial Measures” and “Reconciliation of GAAP to non-GAAP Measures (unaudited).”
(b) Operating measures. See “Explanation of Certain Unaudited Non-GAAP Financial Measures” and “Reconciliation of GAAP to non-GAAP Measures (unaudited).”
(c) Efficiency ratio is the result of operating noninterest expense divided by the sum of operating noninterest income and tax-equivalent net interest income.

NM - not meaningful


Reports Third Quarter Net Earnings/page 5

 

Reconciliation of GAAP to non-GAAP Measures (unaudited):

 

     Quarter ended      Nine months ended  
           September 30,                  September 30,        
(Dollars in thousands, except per share amounts)    2012      2011      2012      2011    

 

 

Net earnings, as reported (GAAP)

   $         1,609       $         1,367       $         5,103       $         4,373   

Non-operating items (net of 37% statutory tax rate):

           

Securities gains, net

     (112)         (135)         (383)         (355)   

Gain on sale of affordable housing investments

     —           —           (2,059)         —     

Other real estate owned expense, net

     75         319         115         760   

Prepayment penalty on long-term debt

     —           —           2,344         —     

 

 

Operating net earnings

   $ 1,572       $ 1,551       $ 5,120       $ 4,778   

 

 

Basic and diluted earnings per share, as reported (GAAP)

   $ 0.44       $ 0.38       $ 1.40       $ 1.20   

Non-operating items (net of 37% statutory tax rate):

           

Securities gains, net

     (0.03)         (0.04)         (0.10)         (0.10)   

Gain on sale of affordable housing investments

     —           —           (0.56)         —     

Other real estate owned expense, net

     0.02         0.09         0.03         0.21   

Prepayment penalty on long-term debt

     —           —           0.64         —     

 

 

Operating net earnings per share

   $ 0.43       $ 0.43       $ 1.41       $ 1.31   

 

 

Net interest income, as reported (GAAP)

   $ 5,259       $ 4,845       $ 15,572       $ 14,716   

Tax-equivalent adjustment

     416         429         1,246         1,304   

 

 

Net interest income (tax-equivalent)

   $ 5,675       $ 5,274       $ 16,818       $ 16,020   

 

 

Noninterest income, as reported (GAAP)

   $ 2,017       $ 1,327       $ 8,695       $ 3,716   

Non-operating items:

           

Securities gains, net

     (178)         (215)         (608)         (563)   

Gain on sale of affordable housing investments

     —           —           (3,268)         —     

 

 

Operating noninterest income

   $ 1,839       $ 1,112       $ 4,819       $ 3,153   

 

 

Total Revenue, as reported (GAAP)

   $ 7,276       $ 6,172       $ 24,267       $ 18,432   

Tax-equivalent adjustment

     416         429         1,246         1,304   

Non-operating items:

           

Securities gains, net

     (178)         (215)         (608)         (563)   

Gain on sale of affordable housing investments

     —           —           (3,268)         —     

 

 

Total Operating Revenue (tax-equivalent)

   $ 7,514       $ 6,386       $ 21,637       $ 19,173   

 

 

Noninterest expense, as reported (GAAP)

   $ 3,770       $ 4,268       $ 15,360       $ 12,170   

Non-operating items:

           

Other real estate owned expense, net

     (119)         (506)         (182)         (1,207)   

Prepayment penalty on long-term debt

     —           —           (3,720)         —     

 

 

Operating noninterest expense

   $ 3,651       $ 3,762       $ 11,458       $ 10,963   

 

 

Total stockholders’ equity (GAAP)

   $ 70,206       $ 64,422       $ 70,206       $ 64,422   

Unrealized gains on available for
sale securities, net of tax

     (6,145)         (3,665)         (6,145)         (3,665)   

 

 

Tangible Common Equity

   $ 64,061       $ 60,757       $ 64,061       $ 60,757